Liberty Global Ltd.
LBTYANasdaqCIK 1570585CommunicationFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 1,855Revenue, Q3 FY2023, three months to 2023-09-30$1.85bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-10-29, accession 0001570585-24-000304.Report this figure | 1,024Revenue, Q4 FY2023, three months to 2023-12-31$1.02bn. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2025-02-18, accession 0001570585-25-000021.Report this figure | 1,091Revenue, Q1 FY2024, three months to 2024-03-31$1.09bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-02, accession 0001570585-25-000114.Report this figure | 1,058Revenue, Q2 FY2024, three months to 2024-06-30$1.06bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-01, accession 0001570585-25-000183.Report this figure | 1,070Revenue, Q3 FY2024, three months to 2024-09-30$1.07bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-30, accession 0001570585-25-000223.Report this figure | 1,123Revenue, Q4 FY2024, three months to 2024-12-31$1.12bn. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2025-02-18, accession 0001570585-25-000021.Report this figure | 1,171Revenue, Q1 FY2025, three months to 2025-03-31$1.17bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-01, accession 0001570585-26-000069.Report this figure | 1,269Revenue, Q2 FY2025, three months to 2025-06-30$1.27bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-24, accession 0001570585-26-000109.Report this figure | 1,207Revenue, Q3 FY2025, three months to 2025-09-30$1.21bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-30, accession 0001570585-25-000223.Report this figure | 1,231Revenue, Q4 FY2025, three months to 2025-12-31$1.23bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-18, accession 0001570585-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 1,275Revenue, Q1 FY2026, three months to 2026-03-31$1.27bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-01, accession 0001570585-26-000069.Report this figure | 1,172Revenue, Q2 FY2026, three months to 2026-06-30$1.17bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-24, accession 0001570585-26-000109.Report this figure |
| Cost of revenue | $m | 586Cost of revenue, Q3 FY2023, three months to 2023-09-30$586.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-10-29, accession 0001570585-24-000304.Report this figure | (455)Cost of revenue, Q4 FY2023, three months to 2023-12-31−$455.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-18, accession 0001570585-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 395Cost of revenue, Q1 FY2024, three months to 2024-03-31$394.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-02, accession 0001570585-25-000114.Report this figure | 336Cost of revenue, Q2 FY2024, three months to 2024-06-30$336.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-01, accession 0001570585-25-000183.Report this figure | 320Cost of revenue, Q3 FY2024, three months to 2024-09-30$320.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-30, accession 0001570585-25-000223.Report this figure | 399Cost of revenue, Q4 FY2024, three months to 2024-12-31$399.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-18, accession 0001570585-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 403Cost of revenue, Q1 FY2025, three months to 2025-03-31$403.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-01, accession 0001570585-26-000069.Report this figure | 465Cost of revenue, Q2 FY2025, three months to 2025-06-30$465.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-24, accession 0001570585-26-000109.Report this figure | 393Cost of revenue, Q3 FY2025, three months to 2025-09-30$392.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-30, accession 0001570585-25-000223.Report this figure | 409Cost of revenue, Q4 FY2025, three months to 2025-12-31$408.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-18, accession 0001570585-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 427Cost of revenue, Q1 FY2026, three months to 2026-03-31$426.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-01, accession 0001570585-26-000069.Report this figure | 375Cost of revenue, Q2 FY2026, three months to 2026-06-30$375.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-24, accession 0001570585-26-000109.Report this figure |
| Selling, general and administrative | $m | 424Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$423.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-10-29, accession 0001570585-24-000304.Report this figure | (162)Selling, general and administrative, Q4 FY2023, three months to 2023-12-31−$162.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-18, accession 0001570585-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 263Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$262.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-02, accession 0001570585-25-000114.Report this figure | 286Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$285.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-01, accession 0001570585-25-000183.Report this figure | 270Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$270.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-30, accession 0001570585-25-000223.Report this figure | 320Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$320.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-18, accession 0001570585-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 285Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$285.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-01, accession 0001570585-26-000069.Report this figure | 305Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$305.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-24, accession 0001570585-26-000109.Report this figure | 308Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$308.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-30, accession 0001570585-25-000223.Report this figure | 330Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$329.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-18, accession 0001570585-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 299Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$298.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-01, accession 0001570585-26-000069.Report this figure | 312Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$312.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-24, accession 0001570585-26-000109.Report this figure |
| Operating income | $m | (92.8)Operating income, Q3 FY2023, three months to 2023-09-30−$92.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-02-18, accession 0001570585-25-000021.Report this figure | (173)Operating income, Q4 FY2023, three months to 2023-12-31−$172.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-02-18, accession 0001570585-25-000021.Report this figure | (12.3)Operating income, Q1 FY2024, three months to 2024-03-31−$12.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-02, accession 0001570585-25-000114.Report this figure | (33.0)Operating income, Q2 FY2024, three months to 2024-06-30−$33.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-01, accession 0001570585-25-000183.Report this figure | 33.4Operating income, Q3 FY2024, three months to 2024-09-30$33.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-30, accession 0001570585-25-000223.Report this figure | (48.2)Operating income, Q4 FY2024, three months to 2024-12-31−$48.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-02-18, accession 0001570585-25-000021.Report this figure | 60.7Operating income, Q1 FY2025, three months to 2025-03-31$60.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-01, accession 0001570585-26-000069.Report this figure | 29.6Operating income, Q2 FY2025, three months to 2025-06-30$29.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-24, accession 0001570585-26-000109.Report this figure | (8.0)Operating income, Q3 FY2025, three months to 2025-09-30−$8.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-30, accession 0001570585-25-000223.Report this figure | (106)Operating income, Q4 FY2025, three months to 2025-12-31−$105.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-18, accession 0001570585-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 23.8Operating income, Q1 FY2026, three months to 2026-03-31$23.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-01, accession 0001570585-26-000069.Report this figure | 3.0Operating income, Q2 FY2026, three months to 2026-06-30$3.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-24, accession 0001570585-26-000109.Report this figure |
| Interest expense | $m | 241Interest expense, Q3 FY2023, three months to 2023-09-30$241.4m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-10-31, accession 0001570585-23-000417.Report this figure | 252Interest expense, Q4 FY2023, three months to 2023-12-31$251.9m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-15, accession 0001570585-24-000022. Derived: 12-month figure less the 9-month figure.Report this figure | 254Interest expense, Q1 FY2024, three months to 2024-03-31$253.5m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-01, accession 0001570585-24-000136.Report this figure | 144Interest expense, Q2 FY2024, three months to 2024-06-30$144.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-01, accession 0001570585-25-000183.Report this figure | 144Interest expense, Q3 FY2024, three months to 2024-09-30$144.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-30, accession 0001570585-25-000223.Report this figure | 141Interest expense, Q4 FY2024, three months to 2024-12-31$140.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-18, accession 0001570585-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 128Interest expense, Q1 FY2025, three months to 2025-03-31$127.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-01, accession 0001570585-26-000069.Report this figure | 130Interest expense, Q2 FY2025, three months to 2025-06-30$129.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-24, accession 0001570585-26-000109.Report this figure | 123Interest expense, Q3 FY2025, three months to 2025-09-30$123.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-30, accession 0001570585-25-000223.Report this figure | 117Interest expense, Q4 FY2025, three months to 2025-12-31$117.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-18, accession 0001570585-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 114Interest expense, Q1 FY2026, three months to 2026-03-31$113.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-01, accession 0001570585-26-000069.Report this figure | 116Interest expense, Q2 FY2026, three months to 2026-06-30$115.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-24, accession 0001570585-26-000109.Report this figure |
| Income tax | $m | (1.7)Income tax, Q3 FY2023, three months to 2023-09-30−$1.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-10-29, accession 0001570585-24-000304.Report this figure | 43.1Income tax, Q4 FY2023, three months to 2023-12-31$43.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-18, accession 0001570585-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 42.8Income tax, Q1 FY2024, three months to 2024-03-31$42.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-02, accession 0001570585-25-000114.Report this figure | 28.2Income tax, Q2 FY2024, three months to 2024-06-30$28.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-01, accession 0001570585-25-000183.Report this figure | (11.2)Income tax, Q3 FY2024, three months to 2024-09-30−$11.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-30, accession 0001570585-25-000223.Report this figure | (90.6)Income tax, Q4 FY2024, three months to 2024-12-31−$90.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-18, accession 0001570585-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | (70.0)Income tax, Q1 FY2025, three months to 2025-03-31−$70.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-01, accession 0001570585-26-000069.Report this figure | 0.9Income tax, Q2 FY2025, three months to 2025-06-30$900.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-24, accession 0001570585-26-000109.Report this figure | (46.9)Income tax, Q3 FY2025, three months to 2025-09-30−$46.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-30, accession 0001570585-25-000223.Report this figure | 40.2Income tax, Q4 FY2025, three months to 2025-12-31$40.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-18, accession 0001570585-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 175Income tax, Q1 FY2026, three months to 2026-03-31$175.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-01, accession 0001570585-26-000069.Report this figure | 22.8Income tax, Q2 FY2026, three months to 2026-06-30$22.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-24, accession 0001570585-26-000109.Report this figure |
| Net income | $m | 659Net income, Q3 FY2023, three months to 2023-09-30$659.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-02-18, accession 0001570585-25-000021.Report this figure | (3,490)Net income, Q4 FY2023, three months to 2023-12-31−$3.49bn. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-02-18, accession 0001570585-25-000021.Report this figure | 510Net income, Q1 FY2024, three months to 2024-03-31$510.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-02, accession 0001570585-25-000114.Report this figure | 268Net income, Q2 FY2024, three months to 2024-06-30$268.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-01, accession 0001570585-25-000183.Report this figure | (1,434)Net income, Q3 FY2024, three months to 2024-09-30−$1.43bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001570585-25-000223.Report this figure | 2,244Net income, Q4 FY2024, three months to 2024-12-31$2.24bn. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-02-18, accession 0001570585-25-000021.Report this figure | (1,337)Net income, Q1 FY2025, three months to 2025-03-31−$1.34bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-01, accession 0001570585-26-000069.Report this figure | (2,793)Net income, Q2 FY2025, three months to 2025-06-30−$2.79bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-24, accession 0001570585-26-000109.Report this figure | (90.7)Net income, Q3 FY2025, three months to 2025-09-30−$90.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001570585-25-000223.Report this figure | (2,917)Net income, Q4 FY2025, three months to 2025-12-31−$2.92bn. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-18, accession 0001570585-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 338Net income, Q1 FY2026, three months to 2026-03-31$337.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-01, accession 0001570585-26-000069.Report this figure | (365)Net income, Q2 FY2026, three months to 2026-06-30−$365.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-24, accession 0001570585-26-000109.Report this figure |
| Diluted EPS | $ per share | 1.57Diluted EPS, Q3 FY2023, three months to 2023-09-30$1.57 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2025-02-18, accession 0001570585-25-000021.Report this figure | (8.92)Diluted EPS, Q4 FY2023, three months to 2023-12-31−$8.92 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2025-02-18, accession 0001570585-25-000021.Report this figure | 1.32Diluted EPS, Q1 FY2024, three months to 2024-03-31$1.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-02, accession 0001570585-25-000114.Report this figure | 0.71Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.71 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-01, accession 0001570585-25-000183.Report this figure | (3.95)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$3.95 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-30, accession 0001570585-25-000223.Report this figure | 6.11Diluted EPS, Q4 FY2024, three months to 2024-12-31$6.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2025-02-18, accession 0001570585-25-000021.Report this figure | (3.84)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$3.84 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-01, accession 0001570585-26-000069.Report this figure | (8.09)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$8.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-01, accession 0001570585-25-000183.Report this figure | (0.27)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-30, accession 0001570585-25-000223.Report this figure | not reported | 0.96Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.96 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-01, accession 0001570585-26-000069.Report this figure | not reported |
| Basic EPS | $ per share | 1.58Basic EPS, Q3 FY2023, three months to 2023-09-30$1.58 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2025-02-18, accession 0001570585-25-000021.Report this figure | (8.92)Basic EPS, Q4 FY2023, three months to 2023-12-31−$8.92 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2025-02-18, accession 0001570585-25-000021.Report this figure | 1.35Basic EPS, Q1 FY2024, three months to 2024-03-31$1.35 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-02, accession 0001570585-25-000114.Report this figure | 0.72Basic EPS, Q2 FY2024, three months to 2024-06-30$0.72 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-01, accession 0001570585-25-000183.Report this figure | (3.95)Basic EPS, Q3 FY2024, three months to 2024-09-30−$3.95 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-30, accession 0001570585-25-000223.Report this figure | 6.32Basic EPS, Q4 FY2024, three months to 2024-12-31$6.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2025-02-18, accession 0001570585-25-000021.Report this figure | (3.84)Basic EPS, Q1 FY2025, three months to 2025-03-31−$3.84 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-01, accession 0001570585-26-000069.Report this figure | (8.09)Basic EPS, Q2 FY2025, three months to 2025-06-30−$8.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-24, accession 0001570585-26-000109.Report this figure | (0.27)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-30, accession 0001570585-25-000223.Report this figure | not reported | 1.01Basic EPS, Q1 FY2026, three months to 2026-03-31$1.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-01, accession 0001570585-26-000069.Report this figure | (1.07)Basic EPS, Q2 FY2026, three months to 2026-06-30−$1.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-24, accession 0001570585-26-000109.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 1.7Cash and equivalents, Q3 FY2023, at 2023-09-30$1.74bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-29, accession 0001570585-24-000304.Report this figure | 1.4Cash and equivalents, FY2023, at 2023-12-31$1.41bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-18, accession 0001570585-26-000014.Report this figure | 1.1Cash and equivalents, Q1 FY2024, at 2024-03-31$1.13bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-02, accession 0001570585-25-000114.Report this figure | 2.0Cash and equivalents, Q2 FY2024, at 2024-06-30$2.00bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-01, accession 0001570585-25-000183.Report this figure | 2.3Cash and equivalents, Q3 FY2024, at 2024-09-30$2.35bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-30, accession 0001570585-25-000223.Report this figure | 1.8Cash and equivalents, FY2024, at 2024-12-31$1.82bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-18, accession 0001570585-26-000014.Report this figure | 2.0Cash and equivalents, Q1 FY2025, at 2025-03-31$1.98bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-01, accession 0001570585-26-000069.Report this figure | 1.8Cash and equivalents, Q2 FY2025, at 2025-06-30$1.82bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-24, accession 0001570585-26-000109.Report this figure | 1.7Cash and equivalents, Q3 FY2025, at 2025-09-30$1.67bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-30, accession 0001570585-25-000223.Report this figure | 2.1Cash and equivalents, FY2025, at 2025-12-31$2.08bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-24, accession 0001570585-26-000109.Report this figure | 1.8Cash and equivalents, Q1 FY2026, at 2026-03-31$1.83bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-01, accession 0001570585-26-000069.Report this figure | 2.4Cash and equivalents, Q2 FY2026, at 2026-06-30$2.42bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-24, accession 0001570585-26-000109.Report this figure |
| Current assets | $bn | 5.4Current assets, Q3 FY2023, at 2023-09-30$5.43bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-10-31, accession 0001570585-23-000417.Report this figure | 5.6Current assets, FY2023, at 2023-12-31$5.64bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-18, accession 0001570585-25-000021.Report this figure | 4.9Current assets, Q1 FY2024, at 2024-03-31$4.87bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-01, accession 0001570585-24-000136.Report this figure | 5.4Current assets, Q2 FY2024, at 2024-06-30$5.39bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-07-25, accession 0001570585-24-000237.Report this figure | 5.2Current assets, Q3 FY2024, at 2024-09-30$5.20bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-29, accession 0001570585-24-000304.Report this figure | 3.3Current assets, FY2024, at 2024-12-31$3.30bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-18, accession 0001570585-26-000014.Report this figure | 3.1Current assets, Q1 FY2025, at 2025-03-31$3.12bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-02, accession 0001570585-25-000114.Report this figure | 4.4Current assets, Q2 FY2025, at 2025-06-30$4.43bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-01, accession 0001570585-25-000183.Report this figure | 2.8Current assets, Q3 FY2025, at 2025-09-30$2.78bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-30, accession 0001570585-25-000223.Report this figure | 3.4Current assets, FY2025, at 2025-12-31$3.40bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-24, accession 0001570585-26-000109.Report this figure | 3.1Current assets, Q1 FY2026, at 2026-03-31$3.11bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-01, accession 0001570585-26-000069.Report this figure | 3.5Current assets, Q2 FY2026, at 2026-06-30$3.50bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-24, accession 0001570585-26-000109.Report this figure |
| Total assets | $bn | 42.7Total assets, Q3 FY2023, at 2023-09-30$42.70bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-10-31, accession 0001570585-23-000417.Report this figure | 42.1Total assets, FY2023, at 2023-12-31$42.09bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-18, accession 0001570585-25-000021.Report this figure | 40.6Total assets, Q1 FY2024, at 2024-03-31$40.56bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-01, accession 0001570585-24-000136.Report this figure | 40.8Total assets, Q2 FY2024, at 2024-06-30$40.84bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-07-25, accession 0001570585-24-000237.Report this figure | 41.8Total assets, Q3 FY2024, at 2024-09-30$41.77bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-29, accession 0001570585-24-000304.Report this figure | 25.4Total assets, FY2024, at 2024-12-31$25.44bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-18, accession 0001570585-26-000014.Report this figure | 26.0Total assets, Q1 FY2025, at 2025-03-31$25.97bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-02, accession 0001570585-25-000114.Report this figure | 27.2Total assets, Q2 FY2025, at 2025-06-30$27.17bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-01, accession 0001570585-25-000183.Report this figure | 25.4Total assets, Q3 FY2025, at 2025-09-30$25.39bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-30, accession 0001570585-25-000223.Report this figure | 22.6Total assets, FY2025, at 2025-12-31$22.60bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-24, accession 0001570585-26-000109.Report this figure | 21.9Total assets, Q1 FY2026, at 2026-03-31$21.88bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-01, accession 0001570585-26-000069.Report this figure | 21.5Total assets, Q2 FY2026, at 2026-06-30$21.53bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-24, accession 0001570585-26-000109.Report this figure |
| Current liabilities | $bn | 3.7Current liabilities, Q3 FY2023, at 2023-09-30$3.73bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-10-31, accession 0001570585-23-000417.Report this figure | 4.3Current liabilities, FY2023, at 2023-12-31$4.33bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-18, accession 0001570585-25-000021.Report this figure | 3.8Current liabilities, Q1 FY2024, at 2024-03-31$3.80bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-01, accession 0001570585-24-000136.Report this figure | 4.0Current liabilities, Q2 FY2024, at 2024-06-30$4.03bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-07-25, accession 0001570585-24-000237.Report this figure | 4.4Current liabilities, Q3 FY2024, at 2024-09-30$4.35bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-29, accession 0001570585-24-000304.Report this figure | 3.1Current liabilities, FY2024, at 2024-12-31$3.13bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-18, accession 0001570585-26-000014.Report this figure | 3.3Current liabilities, Q1 FY2025, at 2025-03-31$3.29bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-02, accession 0001570585-25-000114.Report this figure | 4.3Current liabilities, Q2 FY2025, at 2025-06-30$4.34bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-01, accession 0001570585-25-000183.Report this figure | 2.9Current liabilities, Q3 FY2025, at 2025-09-30$2.91bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-30, accession 0001570585-25-000223.Report this figure | 3.2Current liabilities, FY2025, at 2025-12-31$3.16bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-24, accession 0001570585-26-000109.Report this figure | 2.8Current liabilities, Q1 FY2026, at 2026-03-31$2.81bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-01, accession 0001570585-26-000069.Report this figure | 2.7Current liabilities, Q2 FY2026, at 2026-06-30$2.74bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-24, accession 0001570585-26-000109.Report this figure |
| Total liabilities | $bn | 21.8Total liabilities, Q3 FY2023, at 2023-09-30$21.85bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-10-31, accession 0001570585-23-000417.Report this figure | 23.1Total liabilities, FY2023, at 2023-12-31$23.08bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-18, accession 0001570585-25-000021.Report this figure | 22.2Total liabilities, Q1 FY2024, at 2024-03-31$22.17bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-01, accession 0001570585-24-000136.Report this figure | 22.5Total liabilities, Q2 FY2024, at 2024-06-30$22.52bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-07-25, accession 0001570585-24-000237.Report this figure | 23.1Total liabilities, Q3 FY2024, at 2024-09-30$23.11bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-29, accession 0001570585-24-000304.Report this figure | 12.9Total liabilities, FY2024, at 2024-12-31$12.90bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-18, accession 0001570585-26-000014.Report this figure | 13.1Total liabilities, Q1 FY2025, at 2025-03-31$13.13bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-02, accession 0001570585-25-000114.Report this figure | 14.0Total liabilities, Q2 FY2025, at 2025-06-30$13.96bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-01, accession 0001570585-25-000183.Report this figure | 12.4Total liabilities, Q3 FY2025, at 2025-09-30$12.43bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-30, accession 0001570585-25-000223.Report this figure | 12.7Total liabilities, FY2025, at 2025-12-31$12.65bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-24, accession 0001570585-26-000109.Report this figure | 12.1Total liabilities, Q1 FY2026, at 2026-03-31$12.14bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-01, accession 0001570585-26-000069.Report this figure | 12.1Total liabilities, Q2 FY2026, at 2026-06-30$12.07bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-24, accession 0001570585-26-000109.Report this figure |
| Long-term debt | $bn | 14.5Long-term debt, Q3 FY2023, at 2023-09-30$14.51bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-10-31, accession 0001570585-23-000417.Report this figure | 14.9Long-term debt, FY2023, at 2023-12-31$14.91bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2024-02-15, accession 0001570585-24-000022.Report this figure | 14.7Long-term debt, Q1 FY2024, at 2024-03-31$14.74bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-01, accession 0001570585-24-000136.Report this figure | 14.7Long-term debt, Q2 FY2024, at 2024-06-30$14.70bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-07-25, accession 0001570585-24-000237.Report this figure | 14.8Long-term debt, Q3 FY2024, at 2024-09-30$14.85bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-10-29, accession 0001570585-24-000304.Report this figure | 8.2Long-term debt, FY2024, at 2024-12-31$8.18bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-18, accession 0001570585-25-000021.Report this figure | 8.2Long-term debt, Q1 FY2025, at 2025-03-31$8.22bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-02, accession 0001570585-25-000114.Report this figure | 7.8Long-term debt, Q2 FY2025, at 2025-06-30$7.78bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-01, accession 0001570585-25-000183.Report this figure | 7.8Long-term debt, Q3 FY2025, at 2025-09-30$7.79bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-10-30, accession 0001570585-25-000223.Report this figure | 7.8Long-term debt, FY2025, at 2025-12-31$7.81bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-18, accession 0001570585-26-000014.Report this figure | 7.7Long-term debt, Q1 FY2026, at 2026-03-31$7.70bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-01, accession 0001570585-26-000069.Report this figure | 7.7Long-term debt, Q2 FY2026, at 2026-06-30$7.71bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-24, accession 0001570585-26-000109.Report this figure |
| Current portion of debt | $bn | 0.6Current portion of debt, Q3 FY2023, at 2023-09-30$621.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-10-31, accession 0001570585-23-000417.Report this figure | 0.8Current portion of debt, FY2023, at 2023-12-31$794.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2024-02-15, accession 0001570585-24-000022.Report this figure | 0.7Current portion of debt, Q1 FY2024, at 2024-03-31$728.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-01, accession 0001570585-24-000136.Report this figure | 0.8Current portion of debt, Q2 FY2024, at 2024-06-30$761.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-07-25, accession 0001570585-24-000237.Report this figure | 1.0Current portion of debt, Q3 FY2024, at 2024-09-30$990.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-10-29, accession 0001570585-24-000304.Report this figure | 0.9Current portion of debt, FY2024, at 2024-12-31$889.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-18, accession 0001570585-25-000021.Report this figure | 1.1Current portion of debt, Q1 FY2025, at 2025-03-31$1.12bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-02, accession 0001570585-25-000114.Report this figure | 2.0Current portion of debt, Q2 FY2025, at 2025-06-30$1.98bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-01, accession 0001570585-25-000183.Report this figure | 0.7Current portion of debt, Q3 FY2025, at 2025-09-30$671.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-10-30, accession 0001570585-25-000223.Report this figure | 0.8Current portion of debt, FY2025, at 2025-12-31$756.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-18, accession 0001570585-26-000014.Report this figure | 0.7Current portion of debt, Q1 FY2026, at 2026-03-31$698.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-01, accession 0001570585-26-000069.Report this figure | 0.6Current portion of debt, Q2 FY2026, at 2026-06-30$614.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-07-24, accession 0001570585-26-000109.Report this figure |
| Shareholders' equity | $bn | 20.9Shareholders' equity, Q3 FY2023, at 2023-09-30$20.92bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-10-31, accession 0001570585-23-000417.Report this figure | 19.1Shareholders' equity, FY2023, at 2023-12-31$19.06bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-18, accession 0001570585-25-000021.Report this figure | 18.4Shareholders' equity, Q1 FY2024, at 2024-03-31$18.43bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-01, accession 0001570585-24-000136.Report this figure | 18.3Shareholders' equity, Q2 FY2024, at 2024-06-30$18.35bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-07-25, accession 0001570585-24-000237.Report this figure | 18.7Shareholders' equity, Q3 FY2024, at 2024-09-30$18.66bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-29, accession 0001570585-24-000304.Report this figure | 12.4Shareholders' equity, FY2024, at 2024-12-31$12.37bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-18, accession 0001570585-26-000014.Report this figure | 12.6Shareholders' equity, Q1 FY2025, at 2025-03-31$12.65bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-02, accession 0001570585-25-000114.Report this figure | 13.0Shareholders' equity, Q2 FY2025, at 2025-06-30$12.99bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-01, accession 0001570585-25-000183.Report this figure | 12.7Shareholders' equity, Q3 FY2025, at 2025-09-30$12.74bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0001570585-25-000223.Report this figure | 9.7Shareholders' equity, FY2025, at 2025-12-31$9.74bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-24, accession 0001570585-26-000109.Report this figure | 9.5Shareholders' equity, Q1 FY2026, at 2026-03-31$9.50bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-01, accession 0001570585-26-000069.Report this figure | 9.2Shareholders' equity, Q2 FY2026, at 2026-06-30$9.22bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-24, accession 0001570585-26-000109.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 327Operating cash flow, Q3 FY2023, three months to 2023-09-30$327.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-10-29, accession 0001570585-24-000304. Derived: 9-month figure less the 6-month figure.Report this figure | 839Operating cash flow, Q4 FY2023, three months to 2023-12-31$839.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-18, accession 0001570585-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 246Operating cash flow, Q1 FY2024, three months to 2024-03-31$245.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-02, accession 0001570585-25-000114.Report this figure | 546Operating cash flow, Q2 FY2024, three months to 2024-06-30$546.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-01, accession 0001570585-25-000183. Derived: 6-month figure less the 3-month figure.Report this figure | 450Operating cash flow, Q3 FY2024, three months to 2024-09-30$449.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-30, accession 0001570585-25-000223. Derived: 9-month figure less the 6-month figure.Report this figure | 792Operating cash flow, Q4 FY2024, three months to 2024-12-31$791.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-18, accession 0001570585-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 129Operating cash flow, Q1 FY2025, three months to 2025-03-31$129.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-01, accession 0001570585-26-000069.Report this figure | 149Operating cash flow, Q2 FY2025, three months to 2025-06-30$149.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-24, accession 0001570585-26-000109. Derived: 6-month figure less the 3-month figure.Report this figure | 302Operating cash flow, Q3 FY2025, three months to 2025-09-30$301.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-30, accession 0001570585-25-000223. Derived: 9-month figure less the 6-month figure.Report this figure | 631Operating cash flow, Q4 FY2025, three months to 2025-12-31$630.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-18, accession 0001570585-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 108Operating cash flow, Q1 FY2026, three months to 2026-03-31$107.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-01, accession 0001570585-26-000069.Report this figure | 231Operating cash flow, Q2 FY2026, three months to 2026-06-30$230.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-24, accession 0001570585-26-000109. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 328Capital expenditure, Q3 FY2023, three months to 2023-09-30$327.8m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2024-10-29, accession 0001570585-24-000304. Derived: 9-month figure less the 6-month figure.Report this figure | (94.3)Capital expenditure, Q4 FY2023, three months to 2023-12-31−$94.3m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-02-18, accession 0001570585-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 206Capital expenditure, Q1 FY2024, three months to 2024-03-31$206.1m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-05-02, accession 0001570585-25-000114.Report this figure | 185Capital expenditure, Q2 FY2024, three months to 2024-06-30$185.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-08-01, accession 0001570585-25-000183. Derived: 6-month figure less the 3-month figure.Report this figure | 221Capital expenditure, Q3 FY2024, three months to 2024-09-30$220.8m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-10-30, accession 0001570585-25-000223. Derived: 9-month figure less the 6-month figure.Report this figure | 297Capital expenditure, Q4 FY2024, three months to 2024-12-31$296.6m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-02-18, accession 0001570585-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 243Capital expenditure, Q1 FY2025, three months to 2025-03-31$243.3m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-05-01, accession 0001570585-26-000069.Report this figure | 319Capital expenditure, Q2 FY2025, three months to 2025-06-30$319.3m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-07-24, accession 0001570585-26-000109. Derived: 6-month figure less the 3-month figure.Report this figure | 343Capital expenditure, Q3 FY2025, three months to 2025-09-30$342.9m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-10-30, accession 0001570585-25-000223. Derived: 9-month figure less the 6-month figure.Report this figure | 438Capital expenditure, Q4 FY2025, three months to 2025-12-31$437.6m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-02-18, accession 0001570585-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 398Capital expenditure, Q1 FY2026, three months to 2026-03-31$397.6m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-05-01, accession 0001570585-26-000069.Report this figure | 348Capital expenditure, Q2 FY2026, three months to 2026-06-30$347.9m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-07-24, accession 0001570585-26-000109. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 525Share repurchases, Q3 FY2023, three months to 2023-09-30$524.8m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-10-29, accession 0001570585-24-000304. Derived: 9-month figure less the 6-month figure.Report this figure | 362Share repurchases, Q4 FY2023, three months to 2023-12-31$361.6m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-18, accession 0001570585-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 176Share repurchases, Q1 FY2024, three months to 2024-03-31$176.3m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-02, accession 0001570585-25-000114.Report this figure | 170Share repurchases, Q2 FY2024, three months to 2024-06-30$170.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-01, accession 0001570585-25-000183. Derived: 6-month figure less the 3-month figure.Report this figure | 165Share repurchases, Q3 FY2024, three months to 2024-09-30$165.4m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-30, accession 0001570585-25-000223. Derived: 9-month figure less the 6-month figure.Report this figure | 178Share repurchases, Q4 FY2024, three months to 2024-12-31$177.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-18, accession 0001570585-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 37.9Share repurchases, Q1 FY2025, three months to 2025-03-31$37.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-01, accession 0001570585-26-000069.Report this figure | 64.1Share repurchases, Q2 FY2025, three months to 2025-06-30$64.1m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-24, accession 0001570585-26-000109. Derived: 6-month figure less the 3-month figure.Report this figure | 56.2Share repurchases, Q3 FY2025, three months to 2025-09-30$56.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-30, accession 0001570585-25-000223. Derived: 9-month figure less the 6-month figure.Report this figure | 33.9Share repurchases, Q4 FY2025, three months to 2025-12-31$33.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-18, accession 0001570585-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-01, accession 0001570585-26-000069.Report this figure | 0.0Share repurchases, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-24, accession 0001570585-26-000109. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q2 FY20222022-06-30 | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 509 | 483 | 454 | 442 | 421 | 385 | 377 | 363 | 348 | 345 | 340 | 351 |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:43 ET. Listed shows no prices and gives no investment advice.