Leidos Holdings, Inc.
LDOSNYSECIK 1336920TechnologyFiscal year ends Jan 1
Income statement
| Line item | Unit | Q3 FY20232023-09-29 | Q4 FY20232023-12-29 | Q1 FY20242024-03-29 | Q2 FY20242024-06-28 | Q3 FY20242024-09-27 | Q4 FY20242025-01-03 | Q1 FY20252025-04-04 | Q2 FY20252025-07-04 | Q3 FY20252025-10-03 | Q4 FY20252026-01-02 | Q1 FY20262026-04-03 | Q2 FY20262026-07-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 3,897Revenue, Q3 FY2023, three months to 2023-09-29$3.90bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-10-29, accession 0001336920-24-000054.Report this figure | 3,950Revenue, Q4 FY2023, three months to 2023-12-29$3.95bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-17, accession 0001336920-26-000030. Derived: 12-month figure less the 9-month figure.Report this figure | 3,951Revenue, Q1 FY2024, three months to 2024-03-29$3.95bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-06, accession 0001336920-25-000014.Report this figure | 4,107Revenue, Q2 FY2024, three months to 2024-06-28$4.11bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-05, accession 0001336920-25-000034.Report this figure | 4,169Revenue, Q3 FY2024, three months to 2024-09-27$4.17bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-04, accession 0001336920-25-000060.Report this figure | 4,349Revenue, Q4 FY2024, three months to 2025-01-03$4.35bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-17, accession 0001336920-26-000030. Derived: 12-month figure less the 9-month figure.Report this figure | 4,228Revenue, Q1 FY2025, three months to 2025-04-04$4.23bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-05, accession 0001336920-26-000169.Report this figure | 4,233Revenue, Q2 FY2025, three months to 2025-07-04$4.23bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-04, accession 0001336920-26-000246.Report this figure | 4,449Revenue, Q3 FY2025, three months to 2025-10-03$4.45bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-04, accession 0001336920-25-000060.Report this figure | 4,197Revenue, Q4 FY2025, three months to 2026-01-02$4.20bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-17, accession 0001336920-26-000030. Derived: 12-month figure less the 9-month figure.Report this figure | 4,383Revenue, Q1 FY2026, three months to 2026-04-03$4.38bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-05, accession 0001336920-26-000169.Report this figure | 4,548Revenue, Q2 FY2026, three months to 2026-07-03$4.55bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-04, accession 0001336920-26-000246.Report this figure |
| Cost of revenue | $m | 3,334Cost of revenue, Q3 FY2023, three months to 2023-09-29$3.33bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-10-29, accession 0001336920-24-000054.Report this figure | 3,385Cost of revenue, Q4 FY2023, three months to 2023-12-29$3.38bn. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-17, accession 0001336920-26-000030. Derived: 12-month figure less the 9-month figure.Report this figure | 3,337Cost of revenue, Q1 FY2024, three months to 2024-03-29$3.34bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-06, accession 0001336920-25-000014.Report this figure | 3,427Cost of revenue, Q2 FY2024, three months to 2024-06-28$3.43bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-05, accession 0001336920-25-000034.Report this figure | 3,428Cost of revenue, Q3 FY2024, three months to 2024-09-27$3.43bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-04, accession 0001336920-25-000060.Report this figure | 3,672Cost of revenue, Q4 FY2024, three months to 2025-01-03$3.67bn. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-17, accession 0001336920-26-000030. Derived: 12-month figure less the 9-month figure.Report this figure | 3,488Cost of revenue, Q1 FY2025, three months to 2025-04-04$3.49bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-05, accession 0001336920-26-000169.Report this figure | 3,471Cost of revenue, Q2 FY2025, three months to 2025-07-04$3.47bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-04, accession 0001336920-26-000246.Report this figure | 3,648Cost of revenue, Q3 FY2025, three months to 2025-10-03$3.65bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-04, accession 0001336920-25-000060.Report this figure | 3,468Cost of revenue, Q4 FY2025, three months to 2026-01-02$3.47bn. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-17, accession 0001336920-26-000030. Derived: 12-month figure less the 9-month figure.Report this figure | 3,639Cost of revenue, Q1 FY2026, three months to 2026-04-03$3.64bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-05, accession 0001336920-26-000169.Report this figure | 3,741Cost of revenue, Q2 FY2026, three months to 2026-07-03$3.74bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-04, accession 0001336920-26-000246.Report this figure |
| Selling, general and administrative | $m | 239Selling, general and administrative, Q3 FY2023, three months to 2023-09-29$239.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-10-29, accession 0001336920-24-000054.Report this figure | 233Selling, general and administrative, Q4 FY2023, three months to 2023-12-29$233.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-17, accession 0001336920-26-000030. Derived: 12-month figure less the 9-month figure.Report this figure | 226Selling, general and administrative, Q1 FY2024, three months to 2024-03-29$226.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-06, accession 0001336920-25-000014.Report this figure | 231Selling, general and administrative, Q2 FY2024, three months to 2024-06-28$231.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-05, accession 0001336920-25-000034.Report this figure | 247Selling, general and administrative, Q3 FY2024, three months to 2024-09-27$247.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-04, accession 0001336920-25-000060.Report this figure | 279Selling, general and administrative, Q4 FY2024, three months to 2025-01-03$279.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-17, accession 0001336920-26-000030. Derived: 12-month figure less the 9-month figure.Report this figure | 230Selling, general and administrative, Q1 FY2025, three months to 2025-04-04$230.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-05, accession 0001336920-26-000169.Report this figure | 217Selling, general and administrative, Q2 FY2025, three months to 2025-07-04$217.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-04, accession 0001336920-26-000246.Report this figure | 286Selling, general and administrative, Q3 FY2025, three months to 2025-10-03$286.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-04, accession 0001336920-25-000060.Report this figure | 266Selling, general and administrative, Q4 FY2025, three months to 2026-01-02$266.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-17, accession 0001336920-26-000030. Derived: 12-month figure less the 9-month figure.Report this figure | 223Selling, general and administrative, Q1 FY2026, three months to 2026-04-03$223.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-05, accession 0001336920-26-000169.Report this figure | 283Selling, general and administrative, Q2 FY2026, three months to 2026-07-03$283.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-04, accession 0001336920-26-000246.Report this figure |
| Operating income | $m | (336)Operating income, Q3 FY2023, three months to 2023-09-29−$336.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-10-29, accession 0001336920-24-000054.Report this figure | 361Operating income, Q4 FY2023, three months to 2023-12-29$361.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-17, accession 0001336920-26-000030. Derived: 12-month figure less the 9-month figure.Report this figure | 415Operating income, Q1 FY2024, three months to 2024-03-29$415.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-06, accession 0001336920-25-000014.Report this figure | 475Operating income, Q2 FY2024, three months to 2024-06-28$475.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-05, accession 0001336920-25-000034.Report this figure | 516Operating income, Q3 FY2024, three months to 2024-09-27$516.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001336920-25-000060.Report this figure | 421Operating income, Q4 FY2024, three months to 2025-01-03$421.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-17, accession 0001336920-26-000030. Derived: 12-month figure less the 9-month figure.Report this figure | 530Operating income, Q1 FY2025, three months to 2025-04-04$530.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001336920-26-000169.Report this figure | 571Operating income, Q2 FY2025, three months to 2025-07-04$571.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001336920-26-000246.Report this figure | 535Operating income, Q3 FY2025, three months to 2025-10-03$535.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001336920-25-000060.Report this figure | 473Operating income, Q4 FY2025, three months to 2026-01-02$473.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-17, accession 0001336920-26-000030. Derived: 12-month figure less the 9-month figure.Report this figure | 508Operating income, Q1 FY2026, three months to 2026-04-03$508.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001336920-26-000169.Report this figure | 514Operating income, Q2 FY2026, three months to 2026-07-03$514.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001336920-26-000246.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | 8.0Income tax, Q3 FY2023, three months to 2023-09-29$8.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-10-29, accession 0001336920-24-000054.Report this figure | 80.0Income tax, Q4 FY2023, three months to 2023-12-29$80.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-17, accession 0001336920-26-000030. Derived: 12-month figure less the 9-month figure.Report this figure | 85.0Income tax, Q1 FY2024, three months to 2024-03-29$85.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-06, accession 0001336920-25-000014.Report this figure | 102Income tax, Q2 FY2024, three months to 2024-06-28$102.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-05, accession 0001336920-25-000034.Report this figure | 108Income tax, Q3 FY2024, three months to 2024-09-27$108.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001336920-25-000060.Report this figure | 93.0Income tax, Q4 FY2024, three months to 2025-01-03$93.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-17, accession 0001336920-26-000030. Derived: 12-month figure less the 9-month figure.Report this figure | 113Income tax, Q1 FY2025, three months to 2025-04-04$113.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0001336920-26-000169.Report this figure | 125Income tax, Q2 FY2025, three months to 2025-07-04$125.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0001336920-26-000246.Report this figure | 115Income tax, Q3 FY2025, three months to 2025-10-03$115.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001336920-25-000060.Report this figure | 94.0Income tax, Q4 FY2025, three months to 2026-01-02$94.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-17, accession 0001336920-26-000030. Derived: 12-month figure less the 9-month figure.Report this figure | 94.0Income tax, Q1 FY2026, three months to 2026-04-03$94.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0001336920-26-000169.Report this figure | 95.0Income tax, Q2 FY2026, three months to 2026-07-03$95.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0001336920-26-000246.Report this figure |
| Net income | $m | (399)Net income, Q3 FY2023, three months to 2023-09-29−$399.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-10-29, accession 0001336920-24-000054.Report this figure | 229Net income, Q4 FY2023, three months to 2023-12-29$229.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-17, accession 0001336920-26-000030. Derived: 12-month figure less the 9-month figure.Report this figure | 284Net income, Q1 FY2024, three months to 2024-03-29$284.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-06, accession 0001336920-25-000014.Report this figure | 322Net income, Q2 FY2024, three months to 2024-06-28$322.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-05, accession 0001336920-25-000034.Report this figure | 364Net income, Q3 FY2024, three months to 2024-09-27$364.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001336920-25-000060.Report this figure | 284Net income, Q4 FY2024, three months to 2025-01-03$284.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-17, accession 0001336920-26-000030. Derived: 12-month figure less the 9-month figure.Report this figure | 363Net income, Q1 FY2025, three months to 2025-04-04$363.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-05, accession 0001336920-26-000169.Report this figure | 391Net income, Q2 FY2025, three months to 2025-07-04$391.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001336920-26-000246.Report this figure | 367Net income, Q3 FY2025, three months to 2025-10-03$367.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001336920-25-000060.Report this figure | 327Net income, Q4 FY2025, three months to 2026-01-02$327.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-17, accession 0001336920-26-000030. Derived: 12-month figure less the 9-month figure.Report this figure | 328Net income, Q1 FY2026, three months to 2026-04-03$328.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-05, accession 0001336920-26-000169.Report this figure | 354Net income, Q2 FY2026, three months to 2026-07-03$354.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001336920-26-000246.Report this figure |
| Diluted EPS | $ per share | (2.91)Diluted EPS, Q3 FY2023, three months to 2023-09-29−$2.91 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-10-29, accession 0001336920-24-000054.Report this figure | not reported | 2.07Diluted EPS, Q1 FY2024, three months to 2024-03-29$2.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-06, accession 0001336920-25-000014.Report this figure | 2.37Diluted EPS, Q2 FY2024, three months to 2024-06-28$2.37 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-05, accession 0001336920-25-000034.Report this figure | 2.68Diluted EPS, Q3 FY2024, three months to 2024-09-27$2.68 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001336920-25-000060.Report this figure | not reported | 2.77Diluted EPS, Q1 FY2025, three months to 2025-04-04$2.77 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0001336920-26-000169.Report this figure | 3.01Diluted EPS, Q2 FY2025, three months to 2025-07-04$3.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0001336920-26-000246.Report this figure | 2.82Diluted EPS, Q3 FY2025, three months to 2025-10-03$2.82 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001336920-25-000060.Report this figure | not reported | 2.56Diluted EPS, Q1 FY2026, three months to 2026-04-03$2.56 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0001336920-26-000169.Report this figure | 2.81Diluted EPS, Q2 FY2026, three months to 2026-07-03$2.81 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0001336920-26-000246.Report this figure |
| Basic EPS | $ per share | (2.91)Basic EPS, Q3 FY2023, three months to 2023-09-29−$2.91 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-10-29, accession 0001336920-24-000054.Report this figure | not reported | 2.09Basic EPS, Q1 FY2024, three months to 2024-03-29$2.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-06, accession 0001336920-25-000014.Report this figure | 2.39Basic EPS, Q2 FY2024, three months to 2024-06-28$2.39 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-05, accession 0001336920-25-000034.Report this figure | 2.72Basic EPS, Q3 FY2024, three months to 2024-09-27$2.72 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001336920-25-000060.Report this figure | not reported | 2.79Basic EPS, Q1 FY2025, three months to 2025-04-04$2.79 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001336920-26-000169.Report this figure | 3.03Basic EPS, Q2 FY2025, three months to 2025-07-04$3.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0001336920-26-000246.Report this figure | 2.87Basic EPS, Q3 FY2025, three months to 2025-10-03$2.87 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001336920-25-000060.Report this figure | not reported | 2.60Basic EPS, Q1 FY2026, three months to 2026-04-03$2.60 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001336920-26-000169.Report this figure | 2.81Basic EPS, Q2 FY2026, three months to 2026-07-03$2.81 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0001336920-26-000246.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-29 | FY20232023-12-29 | Q1 FY20242024-03-29 | Q2 FY20242024-06-28 | Q3 FY20242024-09-27 | FY20242025-01-03 | Q1 FY20252025-04-04 | Q2 FY20252025-07-04 | Q3 FY20252025-10-03 | FY20252026-01-02 | Q1 FY20262026-04-03 | Q2 FY20262026-07-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 0.8Cash and equivalents, Q3 FY2023, at 2023-09-29$750.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-29, accession 0001336920-24-000054.Report this figure | 0.6Cash and equivalents, FY2023, at 2023-12-29$641.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-17, accession 0001336920-26-000030.Report this figure | 0.5Cash and equivalents, Q1 FY2024, at 2024-03-29$547.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-06, accession 0001336920-25-000014.Report this figure | 0.7Cash and equivalents, Q2 FY2024, at 2024-06-28$744.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-05, accession 0001336920-25-000034.Report this figure | 1.1Cash and equivalents, Q3 FY2024, at 2024-09-27$1.10bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-04, accession 0001336920-25-000060.Report this figure | 0.8Cash and equivalents, FY2024, at 2025-01-03$849.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-17, accession 0001336920-26-000030.Report this figure | 0.8Cash and equivalents, Q1 FY2025, at 2025-04-04$842.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-05, accession 0001336920-26-000169.Report this figure | 0.9Cash and equivalents, Q2 FY2025, at 2025-07-04$930.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001336920-26-000246.Report this figure | 1.0Cash and equivalents, Q3 FY2025, at 2025-10-03$974.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-04, accession 0001336920-25-000060.Report this figure | 1.1Cash and equivalents, FY2025, at 2026-01-02$1.11bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001336920-26-000246.Report this figure | 0.5Cash and equivalents, Q1 FY2026, at 2026-04-03$457.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-05, accession 0001336920-26-000169.Report this figure | 0.7Cash and equivalents, Q2 FY2026, at 2026-07-03$748.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001336920-26-000246.Report this figure |
| Current assets | $bn | 4.0Current assets, Q3 FY2023, at 2023-09-29$3.99bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-10-31, accession 0001336920-23-000061.Report this figure | 4.0Current assets, FY2023, at 2023-12-29$4.00bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-11, accession 0001336920-25-000006.Report this figure | 4.2Current assets, Q1 FY2024, at 2024-03-29$4.15bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-04-30, accession 0001336920-24-000036.Report this figure | 4.2Current assets, Q2 FY2024, at 2024-06-28$4.23bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-07-30, accession 0001336920-24-000049.Report this figure | 4.7Current assets, Q3 FY2024, at 2024-09-27$4.67bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-29, accession 0001336920-24-000054.Report this figure | 4.3Current assets, FY2024, at 2025-01-03$4.33bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-17, accession 0001336920-26-000030.Report this figure | 4.5Current assets, Q1 FY2025, at 2025-04-04$4.55bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-06, accession 0001336920-25-000014.Report this figure | 4.8Current assets, Q2 FY2025, at 2025-07-04$4.78bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-05, accession 0001336920-25-000034.Report this figure | 4.8Current assets, Q3 FY2025, at 2025-10-03$4.85bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-04, accession 0001336920-25-000060.Report this figure | 4.8Current assets, FY2025, at 2026-01-02$4.81bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001336920-26-000246.Report this figure | 4.4Current assets, Q1 FY2026, at 2026-04-03$4.40bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-05, accession 0001336920-26-000169.Report this figure | 5.2Current assets, Q2 FY2026, at 2026-07-03$5.25bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001336920-26-000246.Report this figure |
| Total assets | $bn | 12.8Total assets, Q3 FY2023, at 2023-09-29$12.76bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-10-31, accession 0001336920-23-000061.Report this figure | 12.7Total assets, FY2023, at 2023-12-29$12.70bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-11, accession 0001336920-25-000006.Report this figure | 12.8Total assets, Q1 FY2024, at 2024-03-29$12.82bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-04-30, accession 0001336920-24-000036.Report this figure | 12.9Total assets, Q2 FY2024, at 2024-06-28$12.91bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-07-30, accession 0001336920-24-000049.Report this figure | 13.3Total assets, Q3 FY2024, at 2024-09-27$13.34bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-29, accession 0001336920-24-000054.Report this figure | 13.0Total assets, FY2024, at 2025-01-03$13.01bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-17, accession 0001336920-26-000030.Report this figure | 13.2Total assets, Q1 FY2025, at 2025-04-04$13.20bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-06, accession 0001336920-25-000014.Report this figure | 13.5Total assets, Q2 FY2025, at 2025-07-04$13.55bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-05, accession 0001336920-25-000034.Report this figure | 13.5Total assets, Q3 FY2025, at 2025-10-03$13.54bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-04, accession 0001336920-25-000060.Report this figure | 13.5Total assets, FY2025, at 2026-01-02$13.49bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001336920-26-000246.Report this figure | 15.4Total assets, Q1 FY2026, at 2026-04-03$15.39bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-05, accession 0001336920-26-000169.Report this figure | 15.6Total assets, Q2 FY2026, at 2026-07-03$15.63bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001336920-26-000246.Report this figure |
| Current liabilities | $bn | 3.0Current liabilities, Q3 FY2023, at 2023-09-29$3.04bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-10-31, accession 0001336920-23-000061.Report this figure | 3.0Current liabilities, FY2023, at 2023-12-29$2.99bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-11, accession 0001336920-25-000006.Report this figure | 3.1Current liabilities, Q1 FY2024, at 2024-03-29$3.08bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-04-30, accession 0001336920-24-000036.Report this figure | 3.5Current liabilities, Q2 FY2024, at 2024-06-28$3.50bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-07-30, accession 0001336920-24-000049.Report this figure | 3.8Current liabilities, Q3 FY2024, at 2024-09-27$3.78bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-29, accession 0001336920-24-000054.Report this figure | 3.6Current liabilities, FY2024, at 2025-01-03$3.56bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-17, accession 0001336920-26-000030.Report this figure | 3.0Current liabilities, Q1 FY2025, at 2025-04-04$2.96bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-06, accession 0001336920-25-000014.Report this figure | 2.9Current liabilities, Q2 FY2025, at 2025-07-04$2.95bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-05, accession 0001336920-25-000034.Report this figure | 3.0Current liabilities, Q3 FY2025, at 2025-10-03$2.99bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-04, accession 0001336920-25-000060.Report this figure | 2.8Current liabilities, FY2025, at 2026-01-02$2.83bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001336920-26-000246.Report this figure | 3.2Current liabilities, Q1 FY2026, at 2026-04-03$3.15bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-05, accession 0001336920-26-000169.Report this figure | 3.2Current liabilities, Q2 FY2026, at 2026-07-03$3.22bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001336920-26-000246.Report this figure |
| Total liabilities | $bn | 8.6Total liabilities, Q3 FY2023, at 2023-09-29$8.55bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-10-31, accession 0001336920-23-000061.Report this figure | 8.4Total liabilities, FY2023, at 2023-12-29$8.44bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-11, accession 0001336920-25-000006.Report this figure | 8.5Total liabilities, Q1 FY2024, at 2024-03-29$8.50bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-04-30, accession 0001336920-24-000036.Report this figure | 8.4Total liabilities, Q2 FY2024, at 2024-06-28$8.40bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-07-30, accession 0001336920-24-000049.Report this figure | 8.7Total liabilities, Q3 FY2024, at 2024-09-27$8.67bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-29, accession 0001336920-24-000054.Report this figure | 8.6Total liabilities, FY2024, at 2025-01-03$8.55bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-17, accession 0001336920-26-000030.Report this figure | 8.9Total liabilities, Q1 FY2025, at 2025-04-04$8.89bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-06, accession 0001336920-25-000014.Report this figure | 8.8Total liabilities, Q2 FY2025, at 2025-07-04$8.84bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-05, accession 0001336920-25-000034.Report this figure | 8.6Total liabilities, Q3 FY2025, at 2025-10-03$8.59bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-04, accession 0001336920-25-000060.Report this figure | 8.5Total liabilities, FY2025, at 2026-01-02$8.53bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001336920-26-000246.Report this figure | 10.3Total liabilities, Q1 FY2026, at 2026-04-03$10.32bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-05, accession 0001336920-26-000169.Report this figure | 10.3Total liabilities, Q2 FY2026, at 2026-07-03$10.30bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001336920-26-000246.Report this figure |
| Long-term debt | $bn | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $bn | 0.0Current portion of debt, Q3 FY2023, at 2023-09-29$18.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2023-10-31, accession 0001336920-23-000061.Report this figure | 0.0Current portion of debt, FY2023, at 2023-12-29$18.0m. XBRL concept us-gaap:DebtCurrent. 10-K filed 2025-02-11, accession 0001336920-25-000006.Report this figure | 0.0Current portion of debt, Q1 FY2024, at 2024-03-29$43.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2024-04-30, accession 0001336920-24-000036.Report this figure | 0.6Current portion of debt, Q2 FY2024, at 2024-06-28$567.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2024-07-30, accession 0001336920-24-000049.Report this figure | 0.6Current portion of debt, Q3 FY2024, at 2024-09-27$592.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2024-10-29, accession 0001336920-24-000054.Report this figure | 0.6Current portion of debt, FY2024, at 2025-01-03$618.0m. XBRL concept us-gaap:DebtCurrent. 10-K filed 2026-02-17, accession 0001336920-26-000030.Report this figure | 0.1Current portion of debt, Q1 FY2025, at 2025-04-04$119.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-05-06, accession 0001336920-25-000014.Report this figure | 0.1Current portion of debt, Q2 FY2025, at 2025-07-04$119.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-08-05, accession 0001336920-25-000034.Report this figure | 0.0Current portion of debt, Q3 FY2025, at 2025-10-03$19.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-11-04, accession 0001336920-25-000060.Report this figure | 0.0Current portion of debt, FY2025, at 2026-01-02$20.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-08-04, accession 0001336920-26-000246.Report this figure | 0.3Current portion of debt, Q1 FY2026, at 2026-04-03$320.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-05-05, accession 0001336920-26-000169.Report this figure | 0.0Current portion of debt, Q2 FY2026, at 2026-07-03$22.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-08-04, accession 0001336920-26-000246.Report this figure |
| Short-term borrowings | $bn | 0.0Short-term borrowings, Q3 FY2023, at 2023-09-29$18.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2023-10-31, accession 0001336920-23-000061.Report this figure | 0.0Short-term borrowings, FY2023, at 2023-12-29$18.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2024-02-13, accession 0001336920-24-000008.Report this figure | 0.0Short-term borrowings, Q1 FY2024, at 2024-03-29$0. XBRL concept us-gaap:CommercialPaper. 10-Q filed 2024-04-30, accession 0001336920-24-000036.Report this figure | 0.0Short-term borrowings, Q2 FY2024, at 2024-06-28$0. XBRL concept us-gaap:CommercialPaper. 10-Q filed 2024-07-30, accession 0001336920-24-000049.Report this figure | 0.0Short-term borrowings, Q3 FY2024, at 2024-09-27$0. XBRL concept us-gaap:CommercialPaper. 10-Q filed 2024-10-29, accession 0001336920-24-000054.Report this figure | 0.0Short-term borrowings, FY2024, at 2025-01-03$0. XBRL concept us-gaap:CommercialPaper. 10-K filed 2026-02-17, accession 0001336920-26-000030.Report this figure | 0.0Short-term borrowings, Q1 FY2025, at 2025-04-04$0. XBRL concept us-gaap:CommercialPaper. 10-Q filed 2025-05-06, accession 0001336920-25-000014.Report this figure | 0.0Short-term borrowings, Q2 FY2025, at 2025-07-04$0. XBRL concept us-gaap:CommercialPaper. 10-Q filed 2025-08-05, accession 0001336920-25-000034.Report this figure | 0.0Short-term borrowings, Q3 FY2025, at 2025-10-03$0. XBRL concept us-gaap:CommercialPaper. 10-Q filed 2025-11-04, accession 0001336920-25-000060.Report this figure | 0.0Short-term borrowings, FY2025, at 2026-01-02$0. XBRL concept us-gaap:CommercialPaper. 10-Q filed 2026-08-04, accession 0001336920-26-000246.Report this figure | 0.3Short-term borrowings, Q1 FY2026, at 2026-04-03$300.0m. XBRL concept us-gaap:CommercialPaper. 10-Q filed 2026-05-05, accession 0001336920-26-000169.Report this figure | 0.0Short-term borrowings, Q2 FY2026, at 2026-07-03$0. XBRL concept us-gaap:CommercialPaper. 10-Q filed 2026-08-04, accession 0001336920-26-000246.Report this figure |
| Shareholders' equity | $bn | 4.1Shareholders' equity, Q3 FY2023, at 2023-09-29$4.15bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-10-31, accession 0001336920-23-000061.Report this figure | 4.2Shareholders' equity, FY2023, at 2023-12-29$4.20bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-11, accession 0001336920-25-000006.Report this figure | 4.3Shareholders' equity, Q1 FY2024, at 2024-03-29$4.26bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-04-30, accession 0001336920-24-000036.Report this figure | 4.5Shareholders' equity, Q2 FY2024, at 2024-06-28$4.46bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-07-30, accession 0001336920-24-000049.Report this figure | 4.6Shareholders' equity, Q3 FY2024, at 2024-09-27$4.61bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-29, accession 0001336920-24-000054.Report this figure | 4.4Shareholders' equity, FY2024, at 2025-01-03$4.41bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-17, accession 0001336920-26-000030.Report this figure | 4.3Shareholders' equity, Q1 FY2025, at 2025-04-04$4.26bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-06, accession 0001336920-25-000014.Report this figure | 4.7Shareholders' equity, Q2 FY2025, at 2025-07-04$4.66bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-05, accession 0001336920-25-000034.Report this figure | 4.9Shareholders' equity, Q3 FY2025, at 2025-10-03$4.91bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001336920-25-000060.Report this figure | 4.9Shareholders' equity, FY2025, at 2026-01-02$4.92bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001336920-26-000246.Report this figure | 5.0Shareholders' equity, Q1 FY2026, at 2026-04-03$5.01bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-05, accession 0001336920-26-000169.Report this figure | 5.3Shareholders' equity, Q2 FY2026, at 2026-07-03$5.28bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001336920-26-000246.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-29 | Q4 FY20232023-12-29 | Q1 FY20242024-03-29 | Q2 FY20242024-06-28 | Q3 FY20242024-09-27 | Q4 FY20242025-01-03 | Q1 FY20252025-04-04 | Q2 FY20252025-07-04 | Q3 FY20252025-10-03 | Q4 FY20252026-01-02 | Q1 FY20262026-04-03 | Q2 FY20262026-07-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 795Operating cash flow, Q3 FY2023, three months to 2023-09-29$795.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-10-29, accession 0001336920-24-000054. Derived: 9-month figure less the 6-month figure.Report this figure | 326Operating cash flow, Q4 FY2023, three months to 2023-12-29$326.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-17, accession 0001336920-26-000030. Derived: 12-month figure less the 9-month figure.Report this figure | 113Operating cash flow, Q1 FY2024, three months to 2024-03-29$113.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-06, accession 0001336920-25-000014.Report this figure | 381Operating cash flow, Q2 FY2024, three months to 2024-06-28$381.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-05, accession 0001336920-25-000034. Derived: 6-month figure less the 3-month figure.Report this figure | 647Operating cash flow, Q3 FY2024, three months to 2024-09-27$647.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001336920-25-000060. Derived: 9-month figure less the 6-month figure.Report this figure | 294Operating cash flow, Q4 FY2024, three months to 2025-01-03$294.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-17, accession 0001336920-26-000030. Derived: 12-month figure less the 9-month figure.Report this figure | 58.0Operating cash flow, Q1 FY2025, three months to 2025-04-04$58.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001336920-26-000169.Report this figure | 486Operating cash flow, Q2 FY2025, three months to 2025-07-04$486.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001336920-26-000246. Derived: 6-month figure less the 3-month figure.Report this figure | 711Operating cash flow, Q3 FY2025, three months to 2025-10-03$711.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001336920-25-000060. Derived: 9-month figure less the 6-month figure.Report this figure | 495Operating cash flow, Q4 FY2025, three months to 2026-01-02$495.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-17, accession 0001336920-26-000030. Derived: 12-month figure less the 9-month figure.Report this figure | 301Operating cash flow, Q1 FY2026, three months to 2026-04-03$301.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001336920-26-000169.Report this figure | 793Operating cash flow, Q2 FY2026, three months to 2026-07-03$793.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001336920-26-000246. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 50.0Capital expenditure, Q3 FY2023, three months to 2023-09-29$50.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2024-10-29, accession 0001336920-24-000054. Derived: 9-month figure less the 6-month figure.Report this figure | 78.0Capital expenditure, Q4 FY2023, three months to 2023-12-29$78.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-02-17, accession 0001336920-26-000030. Derived: 12-month figure less the 9-month figure.Report this figure | 17.0Capital expenditure, Q1 FY2024, three months to 2024-03-29$17.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-05-06, accession 0001336920-25-000014.Report this figure | 23.0Capital expenditure, Q2 FY2024, three months to 2024-06-28$23.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-08-05, accession 0001336920-25-000034. Derived: 6-month figure less the 3-month figure.Report this figure | 23.0Capital expenditure, Q3 FY2024, three months to 2024-09-27$23.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-11-04, accession 0001336920-25-000060. Derived: 9-month figure less the 6-month figure.Report this figure | 86.0Capital expenditure, Q4 FY2024, three months to 2025-01-03$86.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-02-17, accession 0001336920-26-000030. Derived: 12-month figure less the 9-month figure.Report this figure | 22.0Capital expenditure, Q1 FY2025, three months to 2025-04-04$22.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-05-05, accession 0001336920-26-000169.Report this figure | 29.0Capital expenditure, Q2 FY2025, three months to 2025-07-04$29.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-08-04, accession 0001336920-26-000246. Derived: 6-month figure less the 3-month figure.Report this figure | 31.0Capital expenditure, Q3 FY2025, three months to 2025-10-03$31.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-11-04, accession 0001336920-25-000060. Derived: 9-month figure less the 6-month figure.Report this figure | 43.0Capital expenditure, Q4 FY2025, three months to 2026-01-02$43.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-02-17, accession 0001336920-26-000030. Derived: 12-month figure less the 9-month figure.Report this figure | 31.0Capital expenditure, Q1 FY2026, three months to 2026-04-03$31.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-05-05, accession 0001336920-26-000169.Report this figure | 32.0Capital expenditure, Q2 FY2026, three months to 2026-07-03$32.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-08-04, accession 0001336920-26-000246. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Share repurchases | $m | 0.0Share repurchases, Q3 FY2023, three months to 2023-09-29$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-10-29, accession 0001336920-24-000054.Report this figure | 200Share repurchases, Q4 FY2023, three months to 2023-12-29$200.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-17, accession 0001336920-26-000030. Derived: 12-month figure less the 9-month figure.Report this figure | 150Share repurchases, Q1 FY2024, three months to 2024-03-29$150.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-06, accession 0001336920-25-000014.Report this figure | 100Share repurchases, Q2 FY2024, three months to 2024-06-28$100.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-05, accession 0001336920-25-000034.Report this figure | 200Share repurchases, Q3 FY2024, three months to 2024-09-27$200.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-04, accession 0001336920-25-000060.Report this figure | 400Share repurchases, Q4 FY2024, three months to 2025-01-03$400.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-17, accession 0001336920-26-000030. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2025, three months to 2025-04-04$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-05, accession 0001336920-26-000169.Report this figure | 0.0Share repurchases, Q2 FY2025, three months to 2025-07-04$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-04, accession 0001336920-26-000246.Report this figure | 100Share repurchases, Q3 FY2025, three months to 2025-10-03$100.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-04, accession 0001336920-25-000060.Report this figure | 300Share repurchases, Q4 FY2025, three months to 2026-01-02$300.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-17, accession 0001336920-26-000030. Derived: 12-month figure less the 9-month figure.Report this figure | 200Share repurchases, Q1 FY2026, three months to 2026-04-03$200.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-05, accession 0001336920-26-000169.Report this figure | 66.0Share repurchases, Q2 FY2026, three months to 2026-07-03$66.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-04, accession 0001336920-26-000246.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-29 | Q1 FY20242024-03-29 | Q2 FY20242024-06-28 | Q3 FY20242024-09-27 | Q1 FY20252025-04-04 | Q2 FY20252025-07-04 | Q3 FY20252025-10-03 | Q1 FY20262026-04-03 | Q2 FY20262026-07-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 138 | 138 | 138 | 137 | 137 | 136 | 136 | 131 | 130 | 130 | 128 | 126 |
Shares outstanding: 125.49m at Jul 28, 2026, from the cover of the 10-Q filed Aug 4, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:37 ET. Listed shows no prices and gives no investment advice.