
SemiLEDs Corp
LEDSNasdaqCIK 1333822TechnologyFiscal year ends Aug 31
Income statement
| Line item | Unit | Q4 FY20232023-08-31 | Q1 FY20242023-11-30 | Q2 FY20242024-02-29 | Q3 FY20242024-05-31 | Q4 FY20242024-08-31 | Q1 FY20252024-11-30 | Q2 FY20252025-02-28 | Q3 FY20252025-05-31 | Q4 FY20252025-08-31 | Q1 FY20262025-11-30 | Q2 FY20262026-02-28 | Q3 FY20262026-05-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 1.5Revenue, Q4 FY2023, three months to 2023-08-31$1.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2024-11-27, accession 0000950170-24-131245. Derived: 12-month figure less the 9-month figure.Report this figure | 1.7Revenue, Q1 FY2024, three months to 2023-11-30$1.6m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-01-13, accession 0000950170-25-004508.Report this figure | 0.9Revenue, Q2 FY2024, three months to 2024-02-29$886.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-04-11, accession 0000950170-25-053013.Report this figure | 1.3Revenue, Q3 FY2024, three months to 2024-05-31$1.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-07-14, accession 0000950170-25-095454.Report this figure | 1.3Revenue, Q4 FY2024, three months to 2024-08-31$1.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-11-28, accession 0001193125-25-301379. Derived: 12-month figure less the 9-month figure.Report this figure | 1.3Revenue, Q1 FY2025, three months to 2024-11-30$1.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-01-14, accession 0001193125-26-012226.Report this figure | 10.9Revenue, Q2 FY2025, three months to 2025-02-28$10.9m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-04-14, accession 0001193125-26-153745.Report this figure | 17.7Revenue, Q3 FY2025, three months to 2025-05-31$17.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure | 13.2Revenue, Q4 FY2025, three months to 2025-08-31$13.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-11-28, accession 0001193125-25-301379. Derived: 12-month figure less the 9-month figure.Report this figure | 2.6Revenue, Q1 FY2026, three months to 2025-11-30$2.6m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-01-14, accession 0001193125-26-012226.Report this figure | 1.1Revenue, Q2 FY2026, three months to 2026-02-28$1.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-04-14, accession 0001193125-26-153745.Report this figure | 9.1Revenue, Q3 FY2026, three months to 2026-05-31$9.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure |
| Cost of revenue | $m | 1.4Cost of revenue, Q4 FY2023, three months to 2023-08-31$1.4m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2024-11-27, accession 0000950170-24-131245. Derived: 12-month figure less the 9-month figure.Report this figure | 1.4Cost of revenue, Q1 FY2024, three months to 2023-11-30$1.4m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-01-13, accession 0000950170-25-004508.Report this figure | 0.8Cost of revenue, Q2 FY2024, three months to 2024-02-29$774.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-04-11, accession 0000950170-25-053013.Report this figure | 0.8Cost of revenue, Q3 FY2024, three months to 2024-05-31$780.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-07-14, accession 0000950170-25-095454.Report this figure | 1.2Cost of revenue, Q4 FY2024, three months to 2024-08-31$1.2m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-11-28, accession 0001193125-25-301379. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Cost of revenue, Q1 FY2025, three months to 2024-11-30$1.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-01-14, accession 0001193125-26-012226.Report this figure | 9.9Cost of revenue, Q2 FY2025, three months to 2025-02-28$9.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-04-14, accession 0001193125-26-153745.Report this figure | 16.7Cost of revenue, Q3 FY2025, three months to 2025-05-31$16.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure | 13.0Cost of revenue, Q4 FY2025, three months to 2025-08-31$13.0m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-11-28, accession 0001193125-25-301379. Derived: 12-month figure less the 9-month figure.Report this figure | 2.6Cost of revenue, Q1 FY2026, three months to 2025-11-30$2.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-01-14, accession 0001193125-26-012226.Report this figure | 1.1Cost of revenue, Q2 FY2026, three months to 2026-02-28$1.1m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-04-14, accession 0001193125-26-153745.Report this figure | 6.6Cost of revenue, Q3 FY2026, three months to 2026-05-31$6.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure |
| Gross profit | $m | 0.0Gross profit, Q4 FY2023, three months to 2023-08-31$41.0k. XBRL concept us-gaap:GrossProfit. 10-K filed 2024-11-27, accession 0000950170-24-131245. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Gross profit, Q1 FY2024, three months to 2023-11-30$245.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-01-13, accession 0000950170-25-004508.Report this figure | 0.1Gross profit, Q2 FY2024, three months to 2024-02-29$112.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-04-11, accession 0000950170-25-053013.Report this figure | 0.5Gross profit, Q3 FY2024, three months to 2024-05-31$543.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-07-14, accession 0000950170-25-095454.Report this figure | 0.2Gross profit, Q4 FY2024, three months to 2024-08-31$200.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-14, accession 0001193125-26-302451. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Gross profit, Q1 FY2025, three months to 2024-11-30$260.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-01-14, accession 0001193125-26-012226.Report this figure | 1.0Gross profit, Q2 FY2025, three months to 2025-02-28$1.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-14, accession 0001193125-26-153745.Report this figure | 0.9Gross profit, Q3 FY2025, three months to 2025-05-31$939.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure | 0.2Gross profit, Q4 FY2025, three months to 2025-08-31$198.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-14, accession 0001193125-26-302451. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Gross profit, Q1 FY2026, three months to 2025-11-30$18.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-01-14, accession 0001193125-26-012226.Report this figure | 0.0Gross profit, Q2 FY2026, three months to 2026-02-28$6.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-14, accession 0001193125-26-153745.Report this figure | 2.5Gross profit, Q3 FY2026, three months to 2026-05-31$2.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure |
| Research and development | $m | 0.3Research and development, Q4 FY2023, three months to 2023-08-31$321.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2024-11-27, accession 0000950170-24-131245. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Research and development, Q1 FY2024, three months to 2023-11-30$372.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-01-13, accession 0000950170-25-004508.Report this figure | 0.3Research and development, Q2 FY2024, three months to 2024-02-29$251.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-04-11, accession 0000950170-25-053013.Report this figure | 0.3Research and development, Q3 FY2024, three months to 2024-05-31$320.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-07-14, accession 0000950170-25-095454.Report this figure | 0.2Research and development, Q4 FY2024, three months to 2024-08-31$217.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-11-28, accession 0001193125-25-301379. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Research and development, Q1 FY2025, three months to 2024-11-30$221.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-01-14, accession 0001193125-26-012226.Report this figure | 0.3Research and development, Q2 FY2025, three months to 2025-02-28$279.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-04-14, accession 0001193125-26-153745.Report this figure | 0.3Research and development, Q3 FY2025, three months to 2025-05-31$292.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure | 0.4Research and development, Q4 FY2025, three months to 2025-08-31$362.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-11-28, accession 0001193125-25-301379. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Research and development, Q1 FY2026, three months to 2025-11-30$356.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-01-14, accession 0001193125-26-012226.Report this figure | 0.3Research and development, Q2 FY2026, three months to 2026-02-28$276.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-04-14, accession 0001193125-26-153745.Report this figure | 0.4Research and development, Q3 FY2026, three months to 2026-05-31$363.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure |
| Selling, general and administrative | $m | 0.8Selling, general and administrative, Q4 FY2023, three months to 2023-08-31$787.0k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2024-11-27, accession 0000950170-24-131245. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Selling, general and administrative, Q1 FY2024, three months to 2023-11-30$742.0k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-01-13, accession 0000950170-25-004508.Report this figure | 0.7Selling, general and administrative, Q2 FY2024, three months to 2024-02-29$693.0k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-04-11, accession 0000950170-25-053013.Report this figure | 0.7Selling, general and administrative, Q3 FY2024, three months to 2024-05-31$696.0k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-07-14, accession 0000950170-25-095454.Report this figure | 0.8Selling, general and administrative, Q4 FY2024, three months to 2024-08-31$760.0k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2025-11-28, accession 0001193125-25-301379. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Selling, general and administrative, Q1 FY2025, three months to 2024-11-30$696.0k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-01-14, accession 0001193125-26-012226.Report this figure | 0.6Selling, general and administrative, Q2 FY2025, three months to 2025-02-28$614.0k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-14, accession 0001193125-26-153745.Report this figure | 0.7Selling, general and administrative, Q3 FY2025, three months to 2025-05-31$709.0k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure | 0.9Selling, general and administrative, Q4 FY2025, three months to 2025-08-31$853.0k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2025-11-28, accession 0001193125-25-301379. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Selling, general and administrative, Q1 FY2026, three months to 2025-11-30$703.0k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-01-14, accession 0001193125-26-012226.Report this figure | 0.6Selling, general and administrative, Q2 FY2026, three months to 2026-02-28$575.0k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-14, accession 0001193125-26-153745.Report this figure | 0.7Selling, general and administrative, Q3 FY2026, three months to 2026-05-31$681.0k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure |
| Operating income | $m | (1.1)Operating income, Q4 FY2023, three months to 2023-08-31−$1.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-14, accession 0000950170-25-095454. Derived: 12-month figure less the 9-month figure.Report this figure | (0.8)Operating income, Q1 FY2024, three months to 2023-11-30−$819.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-01-13, accession 0000950170-25-004508.Report this figure | (0.8)Operating income, Q2 FY2024, three months to 2024-02-29−$832.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-04-11, accession 0000950170-25-053013.Report this figure | (0.5)Operating income, Q3 FY2024, three months to 2024-05-31−$473.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-14, accession 0000950170-25-095454.Report this figure | (0.8)Operating income, Q4 FY2024, three months to 2024-08-31−$776.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-14, accession 0001193125-26-302451. Derived: 12-month figure less the 9-month figure.Report this figure | (0.7)Operating income, Q1 FY2025, three months to 2024-11-30−$657.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-01-14, accession 0001193125-26-012226.Report this figure | 0.1Operating income, Q2 FY2025, three months to 2025-02-28$110.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-14, accession 0001193125-26-153745.Report this figure | (0.1)Operating income, Q3 FY2025, three months to 2025-05-31−$62.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure | (1.0)Operating income, Q4 FY2025, three months to 2025-08-31−$991.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-14, accession 0001193125-26-302451. Derived: 12-month figure less the 9-month figure.Report this figure | (1.0)Operating income, Q1 FY2026, three months to 2025-11-30−$1.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-01-14, accession 0001193125-26-012226.Report this figure | (0.8)Operating income, Q2 FY2026, three months to 2026-02-28−$845.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-14, accession 0001193125-26-153745.Report this figure | 1.4Operating income, Q3 FY2026, three months to 2026-05-31$1.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure |
| Income tax | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $m | (0.9)Net income, Q4 FY2023, three months to 2023-08-31−$881.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2024-11-27, accession 0000950170-24-131245. Derived: 12-month figure less the 9-month figure.Report this figure | (0.6)Net income, Q1 FY2024, three months to 2023-11-30−$598.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-01-13, accession 0000950170-25-004508.Report this figure | (0.6)Net income, Q2 FY2024, three months to 2024-02-29−$559.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-04-11, accession 0000950170-25-053013.Report this figure | (0.3)Net income, Q3 FY2024, three months to 2024-05-31−$319.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-14, accession 0000950170-25-095454.Report this figure | (0.6)Net income, Q4 FY2024, three months to 2024-08-31−$560.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-11-28, accession 0001193125-25-301379. Derived: 12-month figure less the 9-month figure.Report this figure | (0.5)Net income, Q1 FY2025, three months to 2024-11-30−$547.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-01-13, accession 0000950170-25-004508.Report this figure | 0.4Net income, Q2 FY2025, three months to 2025-02-28$388.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-04-11, accession 0000950170-25-053013.Report this figure | 0.2Net income, Q3 FY2025, three months to 2025-05-31$223.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-14, accession 0000950170-25-095454.Report this figure | (1.2)Net income, Q4 FY2025, three months to 2025-08-31−$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-11-28, accession 0001193125-25-301379. Derived: 12-month figure less the 9-month figure.Report this figure | (0.7)Net income, Q1 FY2026, three months to 2025-11-30−$742.0k. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure | (0.6)Net income, Q2 FY2026, three months to 2026-02-28−$603.0k. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure | 1.5Net income, Q3 FY2026, three months to 2026-05-31$1.5m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure |
| Diluted EPS | $ per share | not reported | (0.12)Diluted EPS, Q1 FY2024, three months to 2023-11-30−$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-01-13, accession 0000950170-25-004508.Report this figure | (0.11)Diluted EPS, Q2 FY2024, three months to 2024-02-29−$0.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-04-11, accession 0000950170-25-053013.Report this figure | (0.04)Diluted EPS, Q3 FY2024, three months to 2024-05-31−$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-14, accession 0000950170-25-095454.Report this figure | not reported | (0.08)Diluted EPS, Q1 FY2025, three months to 2024-11-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-01-14, accession 0001193125-26-012226.Report this figure | 0.05Diluted EPS, Q2 FY2025, three months to 2025-02-28$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-14, accession 0001193125-26-153745.Report this figure | 0.03Diluted EPS, Q3 FY2025, three months to 2025-05-31$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure | not reported | (0.09)Diluted EPS, Q1 FY2026, three months to 2025-11-30−$0.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-01-14, accession 0001193125-26-012226.Report this figure | (0.07)Diluted EPS, Q2 FY2026, three months to 2026-02-28−$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-14, accession 0001193125-26-153745.Report this figure | 0.18Diluted EPS, Q3 FY2026, three months to 2026-05-31$0.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure |
| Basic EPS | $ per share | not reported | (0.12)Basic EPS, Q1 FY2024, three months to 2023-11-30−$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-01-13, accession 0000950170-25-004508.Report this figure | (0.11)Basic EPS, Q2 FY2024, three months to 2024-02-29−$0.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-04-11, accession 0000950170-25-053013.Report this figure | (0.04)Basic EPS, Q3 FY2024, three months to 2024-05-31−$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-14, accession 0000950170-25-095454.Report this figure | not reported | (0.08)Basic EPS, Q1 FY2025, three months to 2024-11-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-01-14, accession 0001193125-26-012226.Report this figure | 0.05Basic EPS, Q2 FY2025, three months to 2025-02-28$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-14, accession 0001193125-26-153745.Report this figure | 0.03Basic EPS, Q3 FY2025, three months to 2025-05-31$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure | not reported | (0.09)Basic EPS, Q1 FY2026, three months to 2025-11-30−$0.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-01-14, accession 0001193125-26-012226.Report this figure | (0.07)Basic EPS, Q2 FY2026, three months to 2026-02-28−$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-14, accession 0001193125-26-153745.Report this figure | 0.18Basic EPS, Q3 FY2026, three months to 2026-05-31$0.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-08-31 | Q1 FY20242023-11-30 | Q2 FY20242024-02-29 | Q3 FY20242024-05-31 | FY20242024-08-31 | Q1 FY20252024-11-30 | Q2 FY20252025-02-28 | Q3 FY20252025-05-31 | FY20252025-08-31 | Q1 FY20262025-11-30 | Q2 FY20262026-02-28 | Q3 FY20262026-05-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 2.6Cash and equivalents, FY2023, at 2023-08-31$2.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2024-11-27, accession 0000950170-24-131245.Report this figure | 2.3Cash and equivalents, Q1 FY2024, at 2023-11-30$2.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-01-13, accession 0000950170-25-004508.Report this figure | 1.6Cash and equivalents, Q2 FY2024, at 2024-02-29$1.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-04-11, accession 0000950170-25-053013.Report this figure | 1.7Cash and equivalents, Q3 FY2024, at 2024-05-31$1.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-14, accession 0000950170-25-095454.Report this figure | 1.7Cash and equivalents, FY2024, at 2024-08-31$1.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-11-28, accession 0001193125-25-301379.Report this figure | 1.2Cash and equivalents, Q1 FY2025, at 2024-11-30$1.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-01-14, accession 0001193125-26-012226.Report this figure | 2.4Cash and equivalents, Q2 FY2025, at 2025-02-28$2.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-14, accession 0001193125-26-153745.Report this figure | 2.4Cash and equivalents, Q3 FY2025, at 2025-05-31$2.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure | 2.6Cash and equivalents, FY2025, at 2025-08-31$2.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure | 2.9Cash and equivalents, Q1 FY2026, at 2025-11-30$2.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-01-14, accession 0001193125-26-012226.Report this figure | 4.0Cash and equivalents, Q2 FY2026, at 2026-02-28$4.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-14, accession 0001193125-26-153745.Report this figure | 6.0Cash and equivalents, Q3 FY2026, at 2026-05-31$6.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure |
| Current assets | $m | 7.6Current assets, FY2023, at 2023-08-31$7.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2024-11-27, accession 0000950170-24-131245.Report this figure | 7.3Current assets, Q1 FY2024, at 2023-11-30$7.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-01-12, accession 0000950170-24-004103.Report this figure | 6.4Current assets, Q2 FY2024, at 2024-02-29$6.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-04-12, accession 0000950170-24-043853.Report this figure | 6.4Current assets, Q3 FY2024, at 2024-05-31$6.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-07-11, accession 0000950170-24-082869.Report this figure | 5.9Current assets, FY2024, at 2024-08-31$5.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-11-28, accession 0001193125-25-301379.Report this figure | 5.5Current assets, Q1 FY2025, at 2024-11-30$5.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-01-13, accession 0000950170-25-004508.Report this figure | 18.2Current assets, Q2 FY2025, at 2025-02-28$18.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-04-11, accession 0000950170-25-053013.Report this figure | 17.7Current assets, Q3 FY2025, at 2025-05-31$17.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-14, accession 0000950170-25-095454.Report this figure | 11.3Current assets, FY2025, at 2025-08-31$11.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure | 10.2Current assets, Q1 FY2026, at 2025-11-30$10.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-01-14, accession 0001193125-26-012226.Report this figure | 12.4Current assets, Q2 FY2026, at 2026-02-28$12.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-14, accession 0001193125-26-153745.Report this figure | 13.9Current assets, Q3 FY2026, at 2026-05-31$13.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure |
| Total assets | $m | 13.5Total assets, FY2023, at 2023-08-31$13.5m. XBRL concept us-gaap:Assets. 10-K filed 2024-11-27, accession 0000950170-24-131245.Report this figure | 13.2Total assets, Q1 FY2024, at 2023-11-30$13.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-01-12, accession 0000950170-24-004103.Report this figure | 12.0Total assets, Q2 FY2024, at 2024-02-29$12.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-04-12, accession 0000950170-24-043853.Report this figure | 11.5Total assets, Q3 FY2024, at 2024-05-31$11.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-07-11, accession 0000950170-24-082869.Report this figure | 11.1Total assets, FY2024, at 2024-08-31$11.1m. XBRL concept us-gaap:Assets. 10-K filed 2025-11-28, accession 0001193125-25-301379.Report this figure | 10.4Total assets, Q1 FY2025, at 2024-11-30$10.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-01-13, accession 0000950170-25-004508.Report this figure | 23.2Total assets, Q2 FY2025, at 2025-02-28$23.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-04-11, accession 0000950170-25-053013.Report this figure | 23.2Total assets, Q3 FY2025, at 2025-05-31$23.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-14, accession 0000950170-25-095454.Report this figure | 15.6Total assets, FY2025, at 2025-08-31$15.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure | 14.2Total assets, Q1 FY2026, at 2025-11-30$14.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-01-14, accession 0001193125-26-012226.Report this figure | 16.3Total assets, Q2 FY2026, at 2026-02-28$16.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-14, accession 0001193125-26-153745.Report this figure | 17.5Total assets, Q3 FY2026, at 2026-05-31$17.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure |
| Current liabilities | $m | 9.7Current liabilities, FY2023, at 2023-08-31$9.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2024-11-27, accession 0000950170-24-131245.Report this figure | 9.9Current liabilities, Q1 FY2024, at 2023-11-30$9.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-01-12, accession 0000950170-24-004103.Report this figure | 6.6Current liabilities, Q2 FY2024, at 2024-02-29$6.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-04-12, accession 0000950170-24-043853.Report this figure | 6.8Current liabilities, Q3 FY2024, at 2024-05-31$6.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-07-11, accession 0000950170-24-082869.Report this figure | 7.0Current liabilities, FY2024, at 2024-08-31$7.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-11-28, accession 0001193125-25-301379.Report this figure | 7.1Current liabilities, Q1 FY2025, at 2024-11-30$7.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-01-13, accession 0000950170-25-004508.Report this figure | 18.0Current liabilities, Q2 FY2025, at 2025-02-28$18.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-04-11, accession 0000950170-25-053013.Report this figure | 17.6Current liabilities, Q3 FY2025, at 2025-05-31$17.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-14, accession 0000950170-25-095454.Report this figure | 11.4Current liabilities, FY2025, at 2025-08-31$11.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure | 10.9Current liabilities, Q1 FY2026, at 2025-11-30$10.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-01-14, accession 0001193125-26-012226.Report this figure | 13.6Current liabilities, Q2 FY2026, at 2026-02-28$13.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-14, accession 0001193125-26-153745.Report this figure | 13.5Current liabilities, Q3 FY2026, at 2026-05-31$13.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure |
| Total liabilities | $m | 12.3Total liabilities, FY2023, at 2023-08-31$12.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2024-11-27, accession 0000950170-24-131245.Report this figure | 12.4Total liabilities, Q1 FY2024, at 2023-11-30$12.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-01-12, accession 0000950170-24-004103.Report this figure | 8.9Total liabilities, Q2 FY2024, at 2024-02-29$8.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-04-12, accession 0000950170-24-043853.Report this figure | 8.7Total liabilities, Q3 FY2024, at 2024-05-31$8.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-07-11, accession 0000950170-24-082869.Report this figure | 8.9Total liabilities, FY2024, at 2024-08-31$8.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-11-28, accession 0001193125-25-301379.Report this figure | 8.8Total liabilities, Q1 FY2025, at 2024-11-30$8.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-01-13, accession 0000950170-25-004508.Report this figure | 19.6Total liabilities, Q2 FY2025, at 2025-02-28$19.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-04-11, accession 0000950170-25-053013.Report this figure | 19.2Total liabilities, Q3 FY2025, at 2025-05-31$19.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-14, accession 0000950170-25-095454.Report this figure | 12.8Total liabilities, FY2025, at 2025-08-31$12.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure | 12.2Total liabilities, Q1 FY2026, at 2025-11-30$12.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-01-14, accession 0001193125-26-012226.Report this figure | 14.8Total liabilities, Q2 FY2026, at 2026-02-28$14.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-14, accession 0001193125-26-153745.Report this figure | 14.5Total liabilities, Q3 FY2026, at 2026-05-31$14.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure |
| Long-term debt | $m | 1.3Long-term debt, FY2023, at 2023-08-31$1.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2024-11-27, accession 0000950170-24-131245.Report this figure | 1.2Long-term debt, Q1 FY2024, at 2023-11-30$1.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-01-12, accession 0000950170-24-004103.Report this figure | 1.1Long-term debt, Q2 FY2024, at 2024-02-29$1.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-04-12, accession 0000950170-24-043853.Report this figure | 1.0Long-term debt, Q3 FY2024, at 2024-05-31$969.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-07-11, accession 0000950170-24-082869.Report this figure | 0.9Long-term debt, FY2024, at 2024-08-31$870.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-11-28, accession 0001193125-25-301379.Report this figure | 0.7Long-term debt, Q1 FY2025, at 2024-11-30$744.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-01-13, accession 0000950170-25-004508.Report this figure | 0.6Long-term debt, Q2 FY2025, at 2025-02-28$626.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-04-11, accession 0000950170-25-053013.Report this figure | 0.6Long-term debt, Q3 FY2025, at 2025-05-31$566.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-07-14, accession 0000950170-25-095454.Report this figure | 0.4Long-term debt, FY2025, at 2025-08-31$434.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure | 0.3Long-term debt, Q1 FY2026, at 2025-11-30$308.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-01-14, accession 0001193125-26-012226.Report this figure | 0.2Long-term debt, Q2 FY2026, at 2026-02-28$193.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-04-14, accession 0001193125-26-153745.Report this figure | 0.1Long-term debt, Q3 FY2026, at 2026-05-31$77.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure |
| Current portion of debt | $m | 5.0Current portion of debt, FY2023, at 2023-08-31$5.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2024-11-27, accession 0000950170-24-131245.Report this figure | 5.1Current portion of debt, Q1 FY2024, at 2023-11-30$5.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-01-12, accession 0000950170-24-004103.Report this figure | 2.9Current portion of debt, Q2 FY2024, at 2024-02-29$2.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-04-12, accession 0000950170-24-043853.Report this figure | 2.8Current portion of debt, Q3 FY2024, at 2024-05-31$2.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-07-11, accession 0000950170-24-082869.Report this figure | 2.9Current portion of debt, FY2024, at 2024-08-31$2.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-11-28, accession 0001193125-25-301379.Report this figure | 2.8Current portion of debt, Q1 FY2025, at 2024-11-30$2.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-01-13, accession 0000950170-25-004508.Report this figure | 1.2Current portion of debt, Q2 FY2025, at 2025-02-28$1.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-04-11, accession 0000950170-25-053013.Report this figure | 1.3Current portion of debt, Q3 FY2025, at 2025-05-31$1.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-07-14, accession 0000950170-25-095454.Report this figure | 1.3Current portion of debt, FY2025, at 2025-08-31$1.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure | 1.3Current portion of debt, Q1 FY2026, at 2025-11-30$1.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-01-14, accession 0001193125-26-012226.Report this figure | 1.3Current portion of debt, Q2 FY2026, at 2026-02-28$1.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-04-14, accession 0001193125-26-153745.Report this figure | 1.3Current portion of debt, Q3 FY2026, at 2026-05-31$1.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure |
| Shareholders' equity | $m | 1.2Shareholders' equity, FY2023, at 2023-08-31$1.2m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2024-11-27, accession 0000950170-24-131245.Report this figure | 0.7Shareholders' equity, Q1 FY2024, at 2023-11-30$704.0k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-01-12, accession 0000950170-24-004103.Report this figure | 3.0Shareholders' equity, Q2 FY2024, at 2024-02-29$3.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-04-12, accession 0000950170-24-043853.Report this figure | 2.7Shareholders' equity, Q3 FY2024, at 2024-05-31$2.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-07-11, accession 0000950170-24-082869.Report this figure | 2.2Shareholders' equity, FY2024, at 2024-08-31$2.2m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-11-28, accession 0001193125-25-301379.Report this figure | 1.6Shareholders' equity, Q1 FY2025, at 2024-11-30$1.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-01-13, accession 0000950170-25-004508.Report this figure | 3.6Shareholders' equity, Q2 FY2025, at 2025-02-28$3.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-04-11, accession 0000950170-25-053013.Report this figure | 4.0Shareholders' equity, Q3 FY2025, at 2025-05-31$4.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-07-14, accession 0000950170-25-095454.Report this figure | 2.8Shareholders' equity, FY2025, at 2025-08-31$2.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure | 2.1Shareholders' equity, Q1 FY2026, at 2025-11-30$2.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-01-14, accession 0001193125-26-012226.Report this figure | 1.5Shareholders' equity, Q2 FY2026, at 2026-02-28$1.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-04-14, accession 0001193125-26-153745.Report this figure | 3.1Shareholders' equity, Q3 FY2026, at 2026-05-31$3.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-14, accession 0001193125-26-302451.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-08-31 | Q1 FY20242023-11-30 | Q2 FY20242024-02-29 | Q3 FY20242024-05-31 | Q4 FY20242024-08-31 | Q1 FY20252024-11-30 | Q2 FY20252025-02-28 | Q3 FY20252025-05-31 | Q4 FY20252025-08-31 | Q1 FY20262025-11-30 | Q2 FY20262026-02-28 | Q3 FY20262026-05-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (339)Operating cash flow, Q4 FY2023, three months to 2023-08-31−$339.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-14, accession 0000950170-25-095454. Derived: 12-month figure less the 9-month figure.Report this figure | (79.0)Operating cash flow, Q1 FY2024, three months to 2023-11-30−$79.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-01-13, accession 0000950170-25-004508.Report this figure | (600)Operating cash flow, Q2 FY2024, three months to 2024-02-29−$600.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-04-11, accession 0000950170-25-053013. Derived: 6-month figure less the 3-month figure.Report this figure | 109Operating cash flow, Q3 FY2024, three months to 2024-05-31$109.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-14, accession 0000950170-25-095454. Derived: 9-month figure less the 6-month figure.Report this figure | 209Operating cash flow, Q4 FY2024, three months to 2024-08-31$209.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-14, accession 0001193125-26-302451. Derived: 12-month figure less the 9-month figure.Report this figure | (158)Operating cash flow, Q1 FY2025, three months to 2024-11-30−$158.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-01-14, accession 0001193125-26-012226.Report this figure | 1,405Operating cash flow, Q2 FY2025, three months to 2025-02-28$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-14, accession 0001193125-26-153745. Derived: 6-month figure less the 3-month figure.Report this figure | 693Operating cash flow, Q3 FY2025, three months to 2025-05-31$693.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-14, accession 0001193125-26-302451. Derived: 9-month figure less the 6-month figure.Report this figure | 260Operating cash flow, Q4 FY2025, three months to 2025-08-31$260.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-14, accession 0001193125-26-302451. Derived: 12-month figure less the 9-month figure.Report this figure | 361Operating cash flow, Q1 FY2026, three months to 2025-11-30$361.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-01-14, accession 0001193125-26-012226.Report this figure | 1,203Operating cash flow, Q2 FY2026, three months to 2026-02-28$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-14, accession 0001193125-26-153745. Derived: 6-month figure less the 3-month figure.Report this figure | 2,197Operating cash flow, Q3 FY2026, three months to 2026-05-31$2.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-14, accession 0001193125-26-302451. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $k | (12.0)Capital expenditure, Q4 FY2023, three months to 2023-08-31−$12.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2024-11-27, accession 0000950170-24-131245. Derived: 12-month figure less the 9-month figure.Report this figure | 50.0Capital expenditure, Q1 FY2024, three months to 2023-11-30$50.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-01-13, accession 0000950170-25-004508.Report this figure | 19.0Capital expenditure, Q2 FY2024, three months to 2024-02-29$19.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-04-11, accession 0000950170-25-053013. Derived: 6-month figure less the 3-month figure.Report this figure | 11.0Capital expenditure, Q3 FY2024, three months to 2024-05-31$11.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-14, accession 0000950170-25-095454. Derived: 9-month figure less the 6-month figure.Report this figure | 43.0Capital expenditure, Q4 FY2024, three months to 2024-08-31$43.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-11-28, accession 0001193125-25-301379. Derived: 12-month figure less the 9-month figure.Report this figure | 118Capital expenditure, Q1 FY2025, three months to 2024-11-30$118.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-01-14, accession 0001193125-26-012226.Report this figure | 120Capital expenditure, Q2 FY2025, three months to 2025-02-28$120.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-14, accession 0001193125-26-153745. Derived: 6-month figure less the 3-month figure.Report this figure | 310Capital expenditure, Q3 FY2025, three months to 2025-05-31$310.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-14, accession 0001193125-26-302451. Derived: 9-month figure less the 6-month figure.Report this figure | 21.0Capital expenditure, Q4 FY2025, three months to 2025-08-31$21.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-11-28, accession 0001193125-25-301379. Derived: 12-month figure less the 9-month figure.Report this figure | 30.0Capital expenditure, Q1 FY2026, three months to 2025-11-30$30.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-01-14, accession 0001193125-26-012226.Report this figure | 14.0Capital expenditure, Q2 FY2026, three months to 2026-02-28$14.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-14, accession 0001193125-26-153745. Derived: 6-month figure less the 3-month figure.Report this figure | 87.0Capital expenditure, Q3 FY2026, three months to 2026-05-31$87.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-14, accession 0001193125-26-302451. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232022-11-30 | Q2 FY20232023-02-28 | Q3 FY20232023-05-31 | Q1 FY20242023-11-30 | Q2 FY20242024-02-29 | Q3 FY20242024-05-31 | Q1 FY20252024-11-30 | Q2 FY20252025-02-28 | Q3 FY20252025-05-31 | Q1 FY20262025-11-30 | Q2 FY20262026-02-28 | Q3 FY20262026-05-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | k shares | 4,836 | 4,866 | 4,897 | 4,885 | 4,905 | 7,185 | 7,212 | 7,222 | 7,232 | 8,226 | 8,255 | 8,264 |
Shares outstanding: 8.27m at Jul 7, 2026, from the cover of the 10-Q filed Jul 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:37 ET. Listed shows no prices and gives no investment advice.