
Littelfuse Inc
LFUSNasdaqCIK 889331TechnologyFiscal year ends Dec 26
Income statement
| Line item | Unit | Q4 FY20232023-12-30 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | Q4 FY20242024-12-28 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q4 FY20252025-12-27 | Q1 FY20262026-03-28 | Q2 FY20262026-06-27 | Q3 FY20262026-09-26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 534Revenue, Q4 FY2023, three months to 2023-12-30$533.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 535Revenue, Q1 FY2024, three months to 2024-03-30$535.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-04-30, accession 0000889331-25-000099.Report this figure | 558Revenue, Q2 FY2024, three months to 2024-06-29$558.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-07-30, accession 0001628280-25-036650.Report this figure | 567Revenue, Q3 FY2024, three months to 2024-09-28$567.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-10-29, accession 0001628280-25-047026.Report this figure | 530Revenue, Q4 FY2024, three months to 2024-12-28$529.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 554Revenue, Q1 FY2025, three months to 2025-03-29$554.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-05-06, accession 0001628280-26-031041.Report this figure | 613Revenue, Q2 FY2025, three months to 2025-06-28$613.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-07-29, accession 0001628280-26-050481.Report this figure | 625Revenue, Q3 FY2025, three months to 2025-09-27$624.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure | 594Revenue, Q4 FY2025, three months to 2025-12-27$593.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 657Revenue, Q1 FY2026, three months to 2026-03-28$657.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-05-06, accession 0001628280-26-031041.Report this figure | 739Revenue, Q2 FY2026, three months to 2026-06-27$738.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-07-29, accession 0001628280-26-050481.Report this figure | 767Revenue, Q3 FY2026, three months to 2026-09-26$766.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure |
| Cost of revenue | $m | 340Cost of revenue, Q4 FY2023, three months to 2023-12-30$340.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 348Cost of revenue, Q1 FY2024, three months to 2024-03-30$347.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-04-30, accession 0000889331-25-000099.Report this figure | 351Cost of revenue, Q2 FY2024, three months to 2024-06-29$351.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-07-30, accession 0001628280-25-036650.Report this figure | 351Cost of revenue, Q3 FY2024, three months to 2024-09-28$351.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-29, accession 0001628280-25-047026.Report this figure | 353Cost of revenue, Q4 FY2024, three months to 2024-12-28$352.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 347Cost of revenue, Q1 FY2025, three months to 2025-03-29$347.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-06, accession 0001628280-26-031041.Report this figure | 381Cost of revenue, Q2 FY2025, three months to 2025-06-28$381.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-29, accession 0001628280-26-050481.Report this figure | 384Cost of revenue, Q3 FY2025, three months to 2025-09-27$383.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure | 368Cost of revenue, Q4 FY2025, three months to 2025-12-27$368.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 403Cost of revenue, Q1 FY2026, three months to 2026-03-28$402.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-06, accession 0001628280-26-031041.Report this figure | 433Cost of revenue, Q2 FY2026, three months to 2026-06-27$432.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-29, accession 0001628280-26-050481.Report this figure | 448Cost of revenue, Q3 FY2026, three months to 2026-09-26$448.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure |
| Gross profit | $m | 194Gross profit, Q4 FY2023, three months to 2023-12-30$193.6m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 188Gross profit, Q1 FY2024, three months to 2024-03-30$187.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-04-30, accession 0000889331-25-000099.Report this figure | 207Gross profit, Q2 FY2024, three months to 2024-06-29$207.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-07-30, accession 0001628280-25-036650.Report this figure | 216Gross profit, Q3 FY2024, three months to 2024-09-28$215.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-29, accession 0001628280-25-047026.Report this figure | 177Gross profit, Q4 FY2024, three months to 2024-12-28$176.8m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 207Gross profit, Q1 FY2025, three months to 2025-03-29$207.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-06, accession 0001628280-26-031041.Report this figure | 232Gross profit, Q2 FY2025, three months to 2025-06-28$232.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-29, accession 0001628280-26-050481.Report this figure | 241Gross profit, Q3 FY2025, three months to 2025-09-27$241.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure | 226Gross profit, Q4 FY2025, three months to 2025-12-27$225.7m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 254Gross profit, Q1 FY2026, three months to 2026-03-28$254.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-06, accession 0001628280-26-031041.Report this figure | 306Gross profit, Q2 FY2026, three months to 2026-06-27$306.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-29, accession 0001628280-26-050481.Report this figure | 319Gross profit, Q3 FY2026, three months to 2026-09-26$318.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure |
| Research and development | $m | 25.2Research and development, Q4 FY2023, three months to 2023-12-30$25.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 27.7Research and development, Q1 FY2024, three months to 2024-03-30$27.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-04-30, accession 0000889331-25-000099.Report this figure | 27.1Research and development, Q2 FY2024, three months to 2024-06-29$27.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-07-30, accession 0001628280-25-036650.Report this figure | 26.5Research and development, Q3 FY2024, three months to 2024-09-28$26.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-10-29, accession 0001628280-25-047026.Report this figure | 26.5Research and development, Q4 FY2024, three months to 2024-12-28$26.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 26.0Research and development, Q1 FY2025, three months to 2025-03-29$26.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-06, accession 0001628280-26-031041.Report this figure | 26.4Research and development, Q2 FY2025, three months to 2025-06-28$26.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-29, accession 0001628280-26-050481.Report this figure | 27.3Research and development, Q3 FY2025, three months to 2025-09-27$27.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure | 27.1Research and development, Q4 FY2025, three months to 2025-12-27$27.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 29.7Research and development, Q1 FY2026, three months to 2026-03-28$29.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-06, accession 0001628280-26-031041.Report this figure | 31.0Research and development, Q2 FY2026, three months to 2026-06-27$31.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-29, accession 0001628280-26-050481.Report this figure | 29.7Research and development, Q3 FY2026, three months to 2026-09-26$29.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure |
| Selling, general and administrative | $m | 84.6Selling, general and administrative, Q4 FY2023, three months to 2023-12-30$84.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 86.1Selling, general and administrative, Q1 FY2024, three months to 2024-03-30$86.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-04-30, accession 0000889331-25-000099.Report this figure | 93.4Selling, general and administrative, Q2 FY2024, three months to 2024-06-29$93.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-07-30, accession 0001628280-25-036650.Report this figure | 83.9Selling, general and administrative, Q3 FY2024, three months to 2024-09-28$83.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-29, accession 0001628280-25-047026.Report this figure | 87.0Selling, general and administrative, Q4 FY2024, three months to 2024-12-28$87.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 87.7Selling, general and administrative, Q1 FY2025, three months to 2025-03-29$87.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-06, accession 0001628280-26-031041.Report this figure | 95.5Selling, general and administrative, Q2 FY2025, three months to 2025-06-28$95.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-29, accession 0001628280-26-050481.Report this figure | 99.6Selling, general and administrative, Q3 FY2025, three months to 2025-09-27$99.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure | 99.0Selling, general and administrative, Q4 FY2025, three months to 2025-12-27$99.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 99.3Selling, general and administrative, Q1 FY2026, three months to 2026-03-28$99.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-06, accession 0001628280-26-031041.Report this figure | 121Selling, general and administrative, Q2 FY2026, three months to 2026-06-27$120.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-29, accession 0001628280-26-050481.Report this figure | 115Selling, general and administrative, Q3 FY2026, three months to 2026-09-26$114.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure |
| Operating income | $m | 64.5Operating income, Q4 FY2023, three months to 2023-12-30$64.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 55.0Operating income, Q1 FY2024, three months to 2024-03-30$55.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-04-30, accession 0000889331-25-000099.Report this figure | 65.5Operating income, Q2 FY2024, three months to 2024-06-29$65.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-30, accession 0001628280-25-036650.Report this figure | 87.8Operating income, Q3 FY2024, three months to 2024-09-28$87.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-29, accession 0001628280-25-047026.Report this figure | (49.5)Operating income, Q4 FY2024, three months to 2024-12-28−$49.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 70.2Operating income, Q1 FY2025, three months to 2025-03-29$70.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0001628280-26-031041.Report this figure | 92.8Operating income, Q2 FY2025, three months to 2025-06-28$92.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-29, accession 0001628280-26-050481.Report this figure | 97.4Operating income, Q3 FY2025, three months to 2025-09-27$97.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure | (223)Operating income, Q4 FY2025, three months to 2025-12-27−$222.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 101Operating income, Q1 FY2026, three months to 2026-03-28$101.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0001628280-26-031041.Report this figure | 120Operating income, Q2 FY2026, three months to 2026-06-27$119.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-29, accession 0001628280-26-050481.Report this figure | 153Operating income, Q3 FY2026, three months to 2026-09-26$153.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure |
| Interest expense | $m | 10.1Interest expense, Q4 FY2023, three months to 2023-12-30$10.1m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-16, accession 0000889331-24-000034. Derived: 12-month figure less the 9-month figure.Report this figure | 9.6Interest expense, Q1 FY2024, three months to 2024-03-30$9.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-01, accession 0000889331-24-000129.Report this figure | 10.0Interest expense, Q2 FY2024, three months to 2024-06-29$10.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-07-30, accession 0001628280-25-036650.Report this figure | 9.8Interest expense, Q3 FY2024, three months to 2024-09-28$9.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-29, accession 0001628280-25-047026.Report this figure | 9.4Interest expense, Q4 FY2024, three months to 2024-12-28$9.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 8.9Interest expense, Q1 FY2025, three months to 2025-03-29$8.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-06, accession 0001628280-26-031041.Report this figure | 8.6Interest expense, Q2 FY2025, three months to 2025-06-28$8.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-29, accession 0001628280-26-050481.Report this figure | 8.6Interest expense, Q3 FY2025, three months to 2025-09-27$8.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure | 8.3Interest expense, Q4 FY2025, three months to 2025-12-27$8.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 7.0Interest expense, Q1 FY2026, three months to 2026-03-28$7.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-06, accession 0001628280-26-031041.Report this figure | 5.7Interest expense, Q2 FY2026, three months to 2026-06-27$5.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-29, accession 0001628280-26-050481.Report this figure | 5.7Interest expense, Q3 FY2026, three months to 2026-09-26$5.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure |
| Income tax | $m | 16.1Income tax, Q4 FY2023, three months to 2023-12-30$16.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 7.3Income tax, Q1 FY2024, three months to 2024-03-30$7.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-04-30, accession 0000889331-25-000099.Report this figure | 15.7Income tax, Q2 FY2024, three months to 2024-06-29$15.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-30, accession 0001628280-25-036650.Report this figure | 19.7Income tax, Q3 FY2024, three months to 2024-09-28$19.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-29, accession 0001628280-25-047026.Report this figure | 9.1Income tax, Q4 FY2024, three months to 2024-12-28$9.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 16.4Income tax, Q1 FY2025, three months to 2025-03-29$16.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0001628280-26-031041.Report this figure | 20.9Income tax, Q2 FY2025, three months to 2025-06-28$20.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-29, accession 0001628280-26-050481.Report this figure | 25.2Income tax, Q3 FY2025, three months to 2025-09-27$25.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure | 12.9Income tax, Q4 FY2025, three months to 2025-12-27$12.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 21.6Income tax, Q1 FY2026, three months to 2026-03-28$21.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0001628280-26-031041.Report this figure | 27.7Income tax, Q2 FY2026, three months to 2026-06-27$27.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-29, accession 0001628280-26-050481.Report this figure | 34.8Income tax, Q3 FY2026, three months to 2026-09-26$34.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure |
| Net income | $m | 42.9Net income, Q4 FY2023, three months to 2023-12-30$42.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 48.5Net income, Q1 FY2024, three months to 2024-03-30$48.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-29, accession 0001628280-25-047026.Report this figure | 45.5Net income, Q2 FY2024, three months to 2024-06-29$45.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-29, accession 0001628280-25-047026.Report this figure | 58.1Net income, Q3 FY2024, three months to 2024-09-28$58.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-29, accession 0001628280-25-047026.Report this figure | (51.8)Net income, Q4 FY2024, three months to 2024-12-28−$51.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 43.6Net income, Q1 FY2025, three months to 2025-03-29$43.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure | 57.3Net income, Q2 FY2025, three months to 2025-06-28$57.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure | 69.5Net income, Q3 FY2025, three months to 2025-09-27$69.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure | (242)Net income, Q4 FY2025, three months to 2025-12-27−$242.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 75.1Net income, Q1 FY2026, three months to 2026-03-28$75.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure | 89.4Net income, Q2 FY2026, three months to 2026-06-27$89.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure | 115Net income, Q3 FY2026, three months to 2026-09-26$115.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure |
| Diluted EPS | $ per share | not reported | 1.93Diluted EPS, Q1 FY2024, three months to 2024-03-30$1.93 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-04-30, accession 0000889331-25-000099.Report this figure | 1.82Diluted EPS, Q2 FY2024, three months to 2024-06-29$1.82 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-30, accession 0001628280-25-036650.Report this figure | 2.32Diluted EPS, Q3 FY2024, three months to 2024-09-28$2.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-29, accession 0001628280-25-047026.Report this figure | not reported | 1.75Diluted EPS, Q1 FY2025, three months to 2025-03-29$1.75 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001628280-26-031041.Report this figure | 2.30Diluted EPS, Q2 FY2025, three months to 2025-06-28$2.30 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-29, accession 0001628280-26-050481.Report this figure | 2.77Diluted EPS, Q3 FY2025, three months to 2025-09-27$2.77 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure | not reported | 2.96Diluted EPS, Q1 FY2026, three months to 2026-03-28$2.96 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001628280-26-031041.Report this figure | 3.49Diluted EPS, Q2 FY2026, three months to 2026-06-27$3.49 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-29, accession 0001628280-26-050481.Report this figure | 4.49Diluted EPS, Q3 FY2026, three months to 2026-09-26$4.49 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure |
| Basic EPS | $ per share | not reported | 1.95Basic EPS, Q1 FY2024, three months to 2024-03-30$1.95 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-04-30, accession 0000889331-25-000099.Report this figure | 1.83Basic EPS, Q2 FY2024, three months to 2024-06-29$1.83 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-30, accession 0001628280-25-036650.Report this figure | 2.34Basic EPS, Q3 FY2024, three months to 2024-09-28$2.34 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-29, accession 0001628280-25-047026.Report this figure | not reported | 1.76Basic EPS, Q1 FY2025, three months to 2025-03-29$1.76 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001628280-26-031041.Report this figure | 2.32Basic EPS, Q2 FY2025, three months to 2025-06-28$2.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-29, accession 0001628280-26-050481.Report this figure | 2.80Basic EPS, Q3 FY2025, three months to 2025-09-27$2.80 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure | not reported | 3.00Basic EPS, Q1 FY2026, three months to 2026-03-28$3.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001628280-26-031041.Report this figure | 3.53Basic EPS, Q2 FY2026, three months to 2026-06-27$3.53 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-29, accession 0001628280-26-050481.Report this figure | 4.54Basic EPS, Q3 FY2026, three months to 2026-09-26$4.54 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-30 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | FY20242024-12-28 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | FY20252025-12-27 | Q1 FY20262026-03-28 | Q2 FY20262026-06-27 | Q3 FY20262026-09-26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 556Cash and equivalents, FY2023, at 2023-12-30$555.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-19, accession 0001628280-26-009585.Report this figure | 562Cash and equivalents, Q1 FY2024, at 2024-03-30$562.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-04-30, accession 0000889331-25-000099.Report this figure | 562Cash and equivalents, Q2 FY2024, at 2024-06-29$561.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-30, accession 0001628280-25-036650.Report this figure | 630Cash and equivalents, Q3 FY2024, at 2024-09-28$629.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-29, accession 0001628280-25-047026.Report this figure | 725Cash and equivalents, FY2024, at 2024-12-28$724.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-19, accession 0001628280-26-009585.Report this figure | 619Cash and equivalents, Q1 FY2025, at 2025-03-29$618.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-06, accession 0001628280-26-031041.Report this figure | 685Cash and equivalents, Q2 FY2025, at 2025-06-28$685.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-29, accession 0001628280-26-050481.Report this figure | 815Cash and equivalents, Q3 FY2025, at 2025-09-27$814.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure | 563Cash and equivalents, FY2025, at 2025-12-27$563.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure | 482Cash and equivalents, Q1 FY2026, at 2026-03-28$481.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-06, accession 0001628280-26-031041.Report this figure | 628Cash and equivalents, Q2 FY2026, at 2026-06-27$628.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-29, accession 0001628280-26-050481.Report this figure | 825Cash and equivalents, Q3 FY2026, at 2026-09-26$824.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure |
| Current assets | $m | 1,409Current assets, FY2023, at 2023-12-30$1.41bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-13, accession 0000889331-25-000039.Report this figure | 1,444Current assets, Q1 FY2024, at 2024-03-30$1.44bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-01, accession 0000889331-24-000129.Report this figure | 1,464Current assets, Q2 FY2024, at 2024-06-29$1.46bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-07-31, accession 0000889331-24-000161.Report this figure | 1,563Current assets, Q3 FY2024, at 2024-09-28$1.56bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-30, accession 0000889331-24-000191.Report this figure | 1,552Current assets, FY2024, at 2024-12-28$1.55bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-19, accession 0001628280-26-009585.Report this figure | 1,433Current assets, Q1 FY2025, at 2025-03-29$1.43bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-04-30, accession 0000889331-25-000099.Report this figure | 1,542Current assets, Q2 FY2025, at 2025-06-28$1.54bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-30, accession 0001628280-25-036650.Report this figure | 1,674Current assets, Q3 FY2025, at 2025-09-27$1.67bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-29, accession 0001628280-25-047026.Report this figure | 1,435Current assets, FY2025, at 2025-12-27$1.44bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure | 1,376Current assets, Q1 FY2026, at 2026-03-28$1.38bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-06, accession 0001628280-26-031041.Report this figure | 1,584Current assets, Q2 FY2026, at 2026-06-27$1.58bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-29, accession 0001628280-26-050481.Report this figure | 1,813Current assets, Q3 FY2026, at 2026-09-26$1.81bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure |
| Total assets | $m | 3,995Total assets, FY2023, at 2023-12-30$4.00bn. XBRL concept us-gaap:Assets. 10-K filed 2025-03-13, accession 0000889331-25-000039.Report this figure | 3,943Total assets, Q1 FY2024, at 2024-03-30$3.94bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-01, accession 0000889331-24-000129.Report this figure | 3,925Total assets, Q2 FY2024, at 2024-06-29$3.92bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-07-31, accession 0000889331-24-000161.Report this figure | 4,062Total assets, Q3 FY2024, at 2024-09-28$4.06bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-30, accession 0000889331-24-000191.Report this figure | 3,892Total assets, FY2024, at 2024-12-28$3.89bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-19, accession 0001628280-26-009585.Report this figure | 3,888Total assets, Q1 FY2025, at 2025-03-29$3.89bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-04-30, accession 0000889331-25-000099.Report this figure | 4,066Total assets, Q2 FY2025, at 2025-06-28$4.07bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-30, accession 0001628280-25-036650.Report this figure | 4,174Total assets, Q3 FY2025, at 2025-09-27$4.17bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-29, accession 0001628280-25-047026.Report this figure | 3,957Total assets, FY2025, at 2025-12-27$3.96bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure | 3,858Total assets, Q1 FY2026, at 2026-03-28$3.86bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-06, accession 0001628280-26-031041.Report this figure | 4,012Total assets, Q2 FY2026, at 2026-06-27$4.01bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-29, accession 0001628280-26-050481.Report this figure | 4,226Total assets, Q3 FY2026, at 2026-09-26$4.23bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure |
| Current liabilities | $m | 375Current liabilities, FY2023, at 2023-12-30$375.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-13, accession 0000889331-25-000039.Report this figure | 405Current liabilities, Q1 FY2024, at 2024-03-30$405.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-01, accession 0000889331-24-000129.Report this figure | 418Current liabilities, Q2 FY2024, at 2024-06-29$418.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-07-31, accession 0000889331-24-000161.Report this figure | 440Current liabilities, Q3 FY2024, at 2024-09-28$439.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-30, accession 0000889331-24-000191.Report this figure | 434Current liabilities, FY2024, at 2024-12-28$433.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-19, accession 0001628280-26-009585.Report this figure | 370Current liabilities, Q1 FY2025, at 2025-03-29$369.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-04-30, accession 0000889331-25-000099.Report this figure | 380Current liabilities, Q2 FY2025, at 2025-06-28$379.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-30, accession 0001628280-25-036650.Report this figure | 419Current liabilities, Q3 FY2025, at 2025-09-27$419.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-29, accession 0001628280-25-047026.Report this figure | 533Current liabilities, FY2025, at 2025-12-27$532.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure | 527Current liabilities, Q1 FY2026, at 2026-03-28$527.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-06, accession 0001628280-26-031041.Report this figure | 574Current liabilities, Q2 FY2026, at 2026-06-27$573.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-29, accession 0001628280-26-050481.Report this figure | 680Current liabilities, Q3 FY2026, at 2026-09-26$679.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure |
| Total liabilities | $m | 1,515Total liabilities, FY2023, at 2023-12-30$1.51bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-13, accession 0000889331-25-000039.Report this figure | 1,472Total liabilities, Q1 FY2024, at 2024-03-30$1.47bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-01, accession 0000889331-24-000129.Report this figure | 1,459Total liabilities, Q2 FY2024, at 2024-06-29$1.46bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-07-31, accession 0000889331-24-000161.Report this figure | 1,489Total liabilities, Q3 FY2024, at 2024-09-28$1.49bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-30, accession 0000889331-24-000191.Report this figure | 1,478Total liabilities, FY2024, at 2024-12-28$1.48bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-19, accession 0001628280-26-009585.Report this figure | 1,431Total liabilities, Q1 FY2025, at 2025-03-29$1.43bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-04-30, accession 0000889331-25-000099.Report this figure | 1,467Total liabilities, Q2 FY2025, at 2025-06-28$1.47bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-30, accession 0001628280-25-036650.Report this figure | 1,502Total liabilities, Q3 FY2025, at 2025-09-27$1.50bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-29, accession 0001628280-25-047026.Report this figure | 1,531Total liabilities, FY2025, at 2025-12-27$1.53bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure | 1,343Total liabilities, Q1 FY2026, at 2026-03-28$1.34bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-06, accession 0001628280-26-031041.Report this figure | 1,394Total liabilities, Q2 FY2026, at 2026-06-27$1.39bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-29, accession 0001628280-26-050481.Report this figure | 1,501Total liabilities, Q3 FY2026, at 2026-09-26$1.50bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure |
| Long-term debt | $m | 858Long-term debt, FY2023, at 2023-12-30$857.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-13, accession 0000889331-25-000039.Report this figure | 801Long-term debt, Q1 FY2024, at 2024-03-30$800.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-01, accession 0000889331-24-000129.Report this figure | 796Long-term debt, Q2 FY2024, at 2024-06-29$795.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-07-31, accession 0000889331-24-000161.Report this figure | 800Long-term debt, Q3 FY2024, at 2024-09-28$799.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-10-30, accession 0000889331-24-000191.Report this figure | 789Long-term debt, FY2024, at 2024-12-28$788.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-19, accession 0001628280-26-009585.Report this figure | 788Long-term debt, Q1 FY2025, at 2025-03-29$788.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-04-30, accession 0000889331-25-000099.Report this figure | 793Long-term debt, Q2 FY2025, at 2025-06-28$792.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-07-30, accession 0001628280-25-036650.Report this figure | 789Long-term debt, Q3 FY2025, at 2025-09-27$788.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-10-29, accession 0001628280-25-047026.Report this figure | 706Long-term debt, FY2025, at 2025-12-27$706.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure | 531Long-term debt, Q1 FY2026, at 2026-03-28$531.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-06, accession 0001628280-26-031041.Report this figure | 530Long-term debt, Q2 FY2026, at 2026-06-27$529.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-29, accession 0001628280-26-050481.Report this figure | 530Long-term debt, Q3 FY2026, at 2026-09-26$529.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure |
| Current portion of debt | $m | 14.0Current portion of debt, FY2023, at 2023-12-30$14.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-13, accession 0000889331-25-000039.Report this figure | 65.8Current portion of debt, Q1 FY2024, at 2024-03-30$65.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-01, accession 0000889331-24-000129.Report this figure | 67.7Current portion of debt, Q2 FY2024, at 2024-06-29$67.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-07-31, accession 0000889331-24-000161.Report this figure | 67.8Current portion of debt, Q3 FY2024, at 2024-09-28$67.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-10-30, accession 0000889331-24-000191.Report this figure | 67.6Current portion of debt, FY2024, at 2024-12-28$67.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-19, accession 0001628280-26-009585.Report this figure | 17.7Current portion of debt, Q1 FY2025, at 2025-03-29$17.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-04-30, accession 0000889331-25-000099.Report this figure | 17.7Current portion of debt, Q2 FY2025, at 2025-06-28$17.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-07-30, accession 0001628280-25-036650.Report this figure | 17.0Current portion of debt, Q3 FY2025, at 2025-09-27$17.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-10-29, accession 0001628280-25-047026.Report this figure | 96.2Current portion of debt, FY2025, at 2025-12-27$96.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure | 100Current portion of debt, Q1 FY2026, at 2026-03-28$100.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-06, accession 0001628280-26-031041.Report this figure | 100Current portion of debt, Q2 FY2026, at 2026-06-27$100.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-07-29, accession 0001628280-26-050481.Report this figure | 100Current portion of debt, Q3 FY2026, at 2026-09-26$100.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure |
| Shareholders' equity | $m | 2,480Shareholders' equity, FY2023, at 2023-12-30$2.48bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-03-13, accession 0000889331-25-000039.Report this figure | 2,471Shareholders' equity, Q1 FY2024, at 2024-03-30$2.47bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-01, accession 0000889331-24-000129.Report this figure | 2,465Shareholders' equity, Q2 FY2024, at 2024-06-29$2.47bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-07-31, accession 0000889331-24-000161.Report this figure | 2,573Shareholders' equity, Q3 FY2024, at 2024-09-28$2.57bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-30, accession 0000889331-24-000191.Report this figure | 2,413Shareholders' equity, FY2024, at 2024-12-28$2.41bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-19, accession 0001628280-26-009585.Report this figure | 2,456Shareholders' equity, Q1 FY2025, at 2025-03-29$2.46bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-04-30, accession 0000889331-25-000099.Report this figure | 2,598Shareholders' equity, Q2 FY2025, at 2025-06-28$2.60bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-07-30, accession 0001628280-25-036650.Report this figure | 2,671Shareholders' equity, Q3 FY2025, at 2025-09-27$2.67bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-29, accession 0001628280-25-047026.Report this figure | 2,426Shareholders' equity, FY2025, at 2025-12-27$2.43bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure | 2,514Shareholders' equity, Q1 FY2026, at 2026-03-28$2.51bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure | 2,618Shareholders' equity, Q2 FY2026, at 2026-06-27$2.62bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure | 2,724Shareholders' equity, Q3 FY2026, at 2026-09-26$2.72bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-28, accession 0001628280-26-067807.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-30 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | Q4 FY20242024-12-28 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q4 FY20252025-12-27 | Q1 FY20262026-03-28 | Q2 FY20262026-06-27 | Q3 FY20262026-09-26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 144Operating cash flow, Q4 FY2023, three months to 2023-12-30$144.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 57.2Operating cash flow, Q1 FY2024, three months to 2024-03-30$57.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-04-30, accession 0000889331-25-000099.Report this figure | 69.4Operating cash flow, Q2 FY2024, three months to 2024-06-29$69.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-30, accession 0001628280-25-036650. Derived: 6-month figure less the 3-month figure.Report this figure | 80.4Operating cash flow, Q3 FY2024, three months to 2024-09-28$80.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-29, accession 0001628280-25-047026. Derived: 9-month figure less the 6-month figure.Report this figure | 161Operating cash flow, Q4 FY2024, three months to 2024-12-28$160.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 65.8Operating cash flow, Q1 FY2025, three months to 2025-03-29$65.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001628280-26-031041.Report this figure | 82.5Operating cash flow, Q2 FY2025, three months to 2025-06-28$82.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-29, accession 0001628280-26-050481. Derived: 6-month figure less the 3-month figure.Report this figure | 147Operating cash flow, Q3 FY2025, three months to 2025-09-27$146.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-28, accession 0001628280-26-067807. Derived: 9-month figure less the 6-month figure.Report this figure | 139Operating cash flow, Q4 FY2025, three months to 2025-12-27$138.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 80.3Operating cash flow, Q1 FY2026, three months to 2026-03-28$80.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001628280-26-031041.Report this figure | 146Operating cash flow, Q2 FY2026, three months to 2026-06-27$146.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-29, accession 0001628280-26-050481. Derived: 6-month figure less the 3-month figure.Report this figure | 230Operating cash flow, Q3 FY2026, three months to 2026-09-26$230.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-28, accession 0001628280-26-067807. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 23.0Capital expenditure, Q4 FY2023, three months to 2023-12-30$23.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 15.5Capital expenditure, Q1 FY2024, three months to 2024-03-30$15.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-04-30, accession 0000889331-25-000099.Report this figure | 19.1Capital expenditure, Q2 FY2024, three months to 2024-06-29$19.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-30, accession 0001628280-25-036650. Derived: 6-month figure less the 3-month figure.Report this figure | 15.4Capital expenditure, Q3 FY2024, three months to 2024-09-28$15.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-29, accession 0001628280-25-047026. Derived: 9-month figure less the 6-month figure.Report this figure | 25.8Capital expenditure, Q4 FY2024, three months to 2024-12-28$25.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 23.1Capital expenditure, Q1 FY2025, three months to 2025-03-29$23.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-06, accession 0001628280-26-031041.Report this figure | 9.9Capital expenditure, Q2 FY2025, three months to 2025-06-28$9.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-29, accession 0001628280-26-050481. Derived: 6-month figure less the 3-month figure.Report this figure | 15.7Capital expenditure, Q3 FY2025, three months to 2025-09-27$15.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-28, accession 0001628280-26-067807. Derived: 9-month figure less the 6-month figure.Report this figure | 18.9Capital expenditure, Q4 FY2025, three months to 2025-12-27$18.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 14.1Capital expenditure, Q1 FY2026, three months to 2026-03-28$14.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-06, accession 0001628280-26-031041.Report this figure | 18.9Capital expenditure, Q2 FY2026, three months to 2026-06-27$18.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-29, accession 0001628280-26-050481. Derived: 6-month figure less the 3-month figure.Report this figure | 14.5Capital expenditure, Q3 FY2026, three months to 2026-09-26$14.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-28, accession 0001628280-26-067807. Derived: 9-month figure less the 6-month figure.Report this figure |
| Dividends paid | $m | 16.2Dividends paid, Q4 FY2023, three months to 2023-12-30$16.2m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 16.2Dividends paid, Q1 FY2024, three months to 2024-03-30$16.2m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-04-30, accession 0000889331-25-000099.Report this figure | 16.1Dividends paid, Q2 FY2024, three months to 2024-06-29$16.1m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-07-30, accession 0001628280-25-036650. Derived: 6-month figure less the 3-month figure.Report this figure | 17.4Dividends paid, Q3 FY2024, three months to 2024-09-28$17.4m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-10-29, accession 0001628280-25-047026. Derived: 9-month figure less the 6-month figure.Report this figure | 17.4Dividends paid, Q4 FY2024, three months to 2024-12-28$17.4m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 17.3Dividends paid, Q1 FY2025, three months to 2025-03-29$17.3m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-04-30, accession 0000889331-25-000099.Report this figure | 17.3Dividends paid, Q2 FY2025, three months to 2025-06-28$17.3m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-07-30, accession 0001628280-25-036650. Derived: 6-month figure less the 3-month figure.Report this figure | 18.6Dividends paid, Q3 FY2025, three months to 2025-09-27$18.6m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-10-29, accession 0001628280-25-047026. Derived: 9-month figure less the 6-month figure.Report this figure | 18.7Dividends paid, Q4 FY2025, three months to 2025-12-27$18.7m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 18.8Dividends paid, Q1 FY2026, three months to 2026-03-28$18.8m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-05-06, accession 0001628280-26-031041.Report this figure | 19.0Dividends paid, Q2 FY2026, three months to 2026-06-27$19.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-07-29, accession 0001628280-26-050481. Derived: 6-month figure less the 3-month figure.Report this figure | 20.3Dividends paid, Q3 FY2026, three months to 2026-09-26$20.3m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-10-28, accession 0001628280-26-067807. Derived: 9-month figure less the 6-month figure.Report this figure |
| Share repurchases | $m | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 16.1Share repurchases, Q1 FY2024, three months to 2024-03-30$16.1m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-04-30, accession 0000889331-25-000099.Report this figure | 24.7Share repurchases, Q2 FY2024, three months to 2024-06-29$24.7m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-07-30, accession 0001628280-25-036650. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-28$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-29, accession 0001628280-25-047026. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2024, three months to 2024-12-28$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 27.4Share repurchases, Q1 FY2025, three months to 2025-03-29$27.4m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-06, accession 0001628280-26-031041.Report this figure | 0.2Share repurchases, Q2 FY2025, three months to 2025-06-28$179.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-29, accession 0001628280-26-050481. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2025, three months to 2025-09-27$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-28, accession 0001628280-26-067807. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2025, three months to 2025-12-27$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-19, accession 0001628280-26-009585. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2026, three months to 2026-03-28$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-06, accession 0001628280-26-031041.Report this figure | 0.0Share repurchases, Q2 FY2026, three months to 2026-06-27$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-29, accession 0001628280-26-050481. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2026, three months to 2026-09-26$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-28, accession 0001628280-26-067807. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-04-01 | Q2 FY20232023-07-01 | Q3 FY20232023-09-30 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q1 FY20262026-03-28 | Q2 FY20262026-06-27 | Q3 FY20262026-09-26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 25.1 | 25.1 | 25.1 | 25.1 | 25.0 | 25.0 | 25.0 | 24.9 | 25.1 | 25.4 | 25.6 | 25.7 |
Shares outstanding: 25.40m at Oct 23, 2026, from the cover of the 10-Q filed Oct 28, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 29, 2026, 18:19 ET. Listed shows no prices and gives no investment advice.