
Labcorp Holdings Inc.
LHNYSECIK 920148HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 3,057Revenue, Q3 FY2023, three months to 2023-09-30$3.06bn. XBRL concept us-gaap:Revenues. 10-Q filed 2024-10-29, accession 0000920148-24-000118.Report this figure | 3,033Revenue, Q4 FY2023, three months to 2023-12-31$3.03bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 3,177Revenue, Q1 FY2024, three months to 2024-03-31$3.18bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-04-29, accession 0000920148-25-000059.Report this figure | 3,221Revenue, Q2 FY2024, three months to 2024-06-30$3.22bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-01, accession 0000920148-25-000081.Report this figure | 3,282Revenue, Q3 FY2024, three months to 2024-09-30$3.28bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-10-31, accession 0000920148-25-000096.Report this figure | 3,329Revenue, Q4 FY2024, three months to 2024-12-31$3.33bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 3,345Revenue, Q1 FY2025, three months to 2025-03-31$3.35bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-04, accession 0000920148-26-000139.Report this figure | 3,527Revenue, Q2 FY2025, three months to 2025-06-30$3.53bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure | 3,564Revenue, Q3 FY2025, three months to 2025-09-30$3.56bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-10-31, accession 0000920148-25-000096.Report this figure | 3,516Revenue, Q4 FY2025, three months to 2025-12-31$3.52bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 3,538Revenue, Q1 FY2026, three months to 2026-03-31$3.54bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-04, accession 0000920148-26-000139.Report this figure | 3,731Revenue, Q2 FY2026, three months to 2026-06-30$3.73bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure |
| Cost of revenue | $m | 2,206Cost of revenue, Q3 FY2023, three months to 2023-09-30$2.21bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-10-29, accession 0000920148-24-000118.Report this figure | 2,212Cost of revenue, Q4 FY2023, three months to 2023-12-31$2.21bn. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 2,279Cost of revenue, Q1 FY2024, three months to 2024-03-31$2.28bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-04-29, accession 0000920148-25-000059.Report this figure | 2,295Cost of revenue, Q2 FY2024, three months to 2024-06-30$2.29bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-01, accession 0000920148-25-000081.Report this figure | 2,378Cost of revenue, Q3 FY2024, three months to 2024-09-30$2.38bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-10-31, accession 0000920148-25-000096.Report this figure | 2,433Cost of revenue, Q4 FY2024, three months to 2024-12-31$2.43bn. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 2,397Cost of revenue, Q1 FY2025, three months to 2025-03-31$2.40bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-04, accession 0000920148-26-000139.Report this figure | 2,481Cost of revenue, Q2 FY2025, three months to 2025-06-30$2.48bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure | 2,538Cost of revenue, Q3 FY2025, three months to 2025-09-30$2.54bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-10-31, accession 0000920148-25-000096.Report this figure | 2,523Cost of revenue, Q4 FY2025, three months to 2025-12-31$2.52bn. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 2,524Cost of revenue, Q1 FY2026, three months to 2026-03-31$2.52bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-04, accession 0000920148-26-000139.Report this figure | 2,619Cost of revenue, Q2 FY2026, three months to 2026-06-30$2.62bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure |
| Gross profit | $m | 851Gross profit, Q3 FY2023, three months to 2023-09-30$851.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-10-29, accession 0000920148-24-000118.Report this figure | 821Gross profit, Q4 FY2023, three months to 2023-12-31$821.4m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 897Gross profit, Q1 FY2024, three months to 2024-03-31$897.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-04-29, accession 0000920148-25-000059.Report this figure | 926Gross profit, Q2 FY2024, three months to 2024-06-30$926.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-01, accession 0000920148-25-000081.Report this figure | 904Gross profit, Q3 FY2024, three months to 2024-09-30$904.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-31, accession 0000920148-25-000096.Report this figure | 896Gross profit, Q4 FY2024, three months to 2024-12-31$896.3m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 948Gross profit, Q1 FY2025, three months to 2025-03-31$948.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-04, accession 0000920148-26-000139.Report this figure | 1,046Gross profit, Q2 FY2025, three months to 2025-06-30$1.05bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure | 1,025Gross profit, Q3 FY2025, three months to 2025-09-30$1.03bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-31, accession 0000920148-25-000096.Report this figure | 993Gross profit, Q4 FY2025, three months to 2025-12-31$993.2m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 1,014Gross profit, Q1 FY2026, three months to 2026-03-31$1.01bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-04, accession 0000920148-26-000139.Report this figure | 1,112Gross profit, Q2 FY2026, three months to 2026-06-30$1.11bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure |
| Research and development | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Selling, general and administrative | $m | 526Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$525.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-10-29, accession 0000920148-24-000118.Report this figure | 533Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$532.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 508Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$508.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-04-29, accession 0000920148-25-000059.Report this figure | 558Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$557.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-01, accession 0000920148-25-000081.Report this figure | 569Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$568.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-31, accession 0000920148-25-000096.Report this figure | 595Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$595.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 546Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$546.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-04, accession 0000920148-26-000139.Report this figure | 579Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$579.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure | 552Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$552.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-31, accession 0000920148-25-000096.Report this figure | 539Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$538.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 551Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$551.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-04, accession 0000920148-26-000139.Report this figure | 577Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$577.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure |
| Operating income | $m | 252Operating income, Q3 FY2023, three months to 2023-09-30$252.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-10-29, accession 0000920148-24-000118.Report this figure | (123)Operating income, Q4 FY2023, three months to 2023-12-31−$122.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 321Operating income, Q1 FY2024, three months to 2024-03-31$321.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-04-29, accession 0000920148-25-000059.Report this figure | 295Operating income, Q2 FY2024, three months to 2024-06-30$294.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-01, accession 0000920148-25-000081.Report this figure | 254Operating income, Q3 FY2024, three months to 2024-09-30$254.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-31, accession 0000920148-25-000096.Report this figure | 217Operating income, Q4 FY2024, three months to 2024-12-31$216.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 326Operating income, Q1 FY2025, three months to 2025-03-31$326.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-04, accession 0000920148-26-000139.Report this figure | 395Operating income, Q2 FY2025, three months to 2025-06-30$394.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure | 397Operating income, Q3 FY2025, three months to 2025-09-30$396.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-31, accession 0000920148-25-000096.Report this figure | 268Operating income, Q4 FY2025, three months to 2025-12-31$267.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 381Operating income, Q1 FY2026, three months to 2026-03-31$380.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-04, accession 0000920148-26-000139.Report this figure | 452Operating income, Q2 FY2026, three months to 2026-06-30$451.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure |
| Interest expense | $m | 50.3Interest expense, Q3 FY2023, three months to 2023-09-30$50.3m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-10-29, accession 0000920148-24-000118.Report this figure | 48.8Interest expense, Q4 FY2023, three months to 2023-12-31$48.8m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 46.9Interest expense, Q1 FY2024, three months to 2024-03-31$46.9m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-04-29, accession 0000920148-25-000059.Report this figure | 47.6Interest expense, Q2 FY2024, three months to 2024-06-30$47.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-01, accession 0000920148-25-000081.Report this figure | 50.4Interest expense, Q3 FY2024, three months to 2024-09-30$50.4m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-10-31, accession 0000920148-25-000096.Report this figure | 63.4Interest expense, Q4 FY2024, three months to 2024-12-31$63.4m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 56.0Interest expense, Q1 FY2025, three months to 2025-03-31$56.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-04, accession 0000920148-26-000139.Report this figure | 57.1Interest expense, Q2 FY2025, three months to 2025-06-30$57.1m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure | 56.0Interest expense, Q3 FY2025, three months to 2025-09-30$56.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-10-31, accession 0000920148-25-000096.Report this figure | 55.0Interest expense, Q4 FY2025, three months to 2025-12-31$55.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 55.1Interest expense, Q1 FY2026, three months to 2026-03-31$55.1m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-04, accession 0000920148-26-000139.Report this figure | 61.1Interest expense, Q2 FY2026, three months to 2026-06-30$61.1m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure |
| Income tax | $m | 55.1Income tax, Q3 FY2023, three months to 2023-09-30$55.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-10-29, accession 0000920148-24-000118.Report this figure | 19.7Income tax, Q4 FY2023, three months to 2023-12-31$19.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 69.1Income tax, Q1 FY2024, three months to 2024-03-31$69.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-04-29, accession 0000920148-25-000059.Report this figure | 62.1Income tax, Q2 FY2024, three months to 2024-06-30$62.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-01, accession 0000920148-25-000081.Report this figure | 41.0Income tax, Q3 FY2024, three months to 2024-09-30$41.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-31, accession 0000920148-25-000096.Report this figure | 40.2Income tax, Q4 FY2024, three months to 2024-12-31$40.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 62.2Income tax, Q1 FY2025, three months to 2025-03-31$62.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-04, accession 0000920148-26-000139.Report this figure | 66.4Income tax, Q2 FY2025, three months to 2025-06-30$66.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure | 75.5Income tax, Q3 FY2025, three months to 2025-09-30$75.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-31, accession 0000920148-25-000096.Report this figure | 25.7Income tax, Q4 FY2025, three months to 2025-12-31$25.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 41.7Income tax, Q1 FY2026, three months to 2026-03-31$41.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-04, accession 0000920148-26-000139.Report this figure | 87.3Income tax, Q2 FY2026, three months to 2026-06-30$87.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure |
| Net income | $m | 183Net income, Q3 FY2023, three months to 2023-09-30$183.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-10-29, accession 0000920148-24-000118.Report this figure | (167)Net income, Q4 FY2023, three months to 2023-12-31−$167.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 228Net income, Q1 FY2024, three months to 2024-03-31$228.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-31, accession 0000920148-25-000096.Report this figure | 205Net income, Q2 FY2024, three months to 2024-06-30$205.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-31, accession 0000920148-25-000096.Report this figure | 169Net income, Q3 FY2024, three months to 2024-09-30$169.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-31, accession 0000920148-25-000096.Report this figure | 143Net income, Q4 FY2024, three months to 2024-12-31$143.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 213Net income, Q1 FY2025, three months to 2025-03-31$212.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure | 238Net income, Q2 FY2025, three months to 2025-06-30$237.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure | 261Net income, Q3 FY2025, three months to 2025-09-30$261.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-31, accession 0000920148-25-000096.Report this figure | 165Net income, Q4 FY2025, three months to 2025-12-31$164.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 278Net income, Q1 FY2026, three months to 2026-03-31$277.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure | 299Net income, Q2 FY2026, three months to 2026-06-30$298.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure |
| Diluted EPS | $ per share | 2.11Diluted EPS, Q3 FY2023, three months to 2023-09-30$2.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-10-29, accession 0000920148-24-000118.Report this figure | not reported | 2.69Diluted EPS, Q1 FY2024, three months to 2024-03-31$2.69 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-04-29, accession 0000920148-25-000059.Report this figure | 2.43Diluted EPS, Q2 FY2024, three months to 2024-06-30$2.43 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-01, accession 0000920148-25-000081.Report this figure | 2.00Diluted EPS, Q3 FY2024, three months to 2024-09-30$2.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-31, accession 0000920148-25-000096.Report this figure | not reported | 2.52Diluted EPS, Q1 FY2025, three months to 2025-03-31$2.52 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-04, accession 0000920148-26-000139.Report this figure | 2.84Diluted EPS, Q2 FY2025, three months to 2025-06-30$2.84 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure | 3.12Diluted EPS, Q3 FY2025, three months to 2025-09-30$3.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-31, accession 0000920148-25-000096.Report this figure | not reported | 3.35Diluted EPS, Q1 FY2026, three months to 2026-03-31$3.35 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-04, accession 0000920148-26-000139.Report this figure | 3.64Diluted EPS, Q2 FY2026, three months to 2026-06-30$3.64 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure |
| Basic EPS | $ per share | 2.12Basic EPS, Q3 FY2023, three months to 2023-09-30$2.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-10-29, accession 0000920148-24-000118.Report this figure | not reported | 2.71Basic EPS, Q1 FY2024, three months to 2024-03-31$2.71 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-04-29, accession 0000920148-25-000059.Report this figure | 2.44Basic EPS, Q2 FY2024, three months to 2024-06-30$2.44 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-01, accession 0000920148-25-000081.Report this figure | 2.02Basic EPS, Q3 FY2024, three months to 2024-09-30$2.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-31, accession 0000920148-25-000096.Report this figure | not reported | 2.54Basic EPS, Q1 FY2025, three months to 2025-03-31$2.54 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-04, accession 0000920148-26-000139.Report this figure | 2.85Basic EPS, Q2 FY2025, three months to 2025-06-30$2.85 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure | 3.14Basic EPS, Q3 FY2025, three months to 2025-09-30$3.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-31, accession 0000920148-25-000096.Report this figure | not reported | 3.37Basic EPS, Q1 FY2026, three months to 2026-03-31$3.37 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-04, accession 0000920148-26-000139.Report this figure | 3.66Basic EPS, Q2 FY2026, three months to 2026-06-30$3.66 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 0.7Cash and equivalents, Q3 FY2023, at 2023-09-30$727.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-10-30, accession 0000920148-23-000081.Report this figure | 0.5Cash and equivalents, FY2023, at 2023-12-31$536.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-24, accession 0000920148-26-000111.Report this figure | 0.1Cash and equivalents, Q1 FY2024, at 2024-03-31$99.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-04-30, accession 0000920148-24-000032.Report this figure | 0.3Cash and equivalents, Q2 FY2024, at 2024-06-30$265.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-02, accession 0000920148-24-000099.Report this figure | 1.5Cash and equivalents, Q3 FY2024, at 2024-09-30$1.52bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-29, accession 0000920148-24-000118.Report this figure | 1.5Cash and equivalents, FY2024, at 2024-12-31$1.52bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-24, accession 0000920148-26-000111.Report this figure | 0.4Cash and equivalents, Q1 FY2025, at 2025-03-31$369.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-04, accession 0000920148-26-000139.Report this figure | 0.6Cash and equivalents, Q2 FY2025, at 2025-06-30$647.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure | 0.6Cash and equivalents, Q3 FY2025, at 2025-09-30$598.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-31, accession 0000920148-25-000096.Report this figure | 0.5Cash and equivalents, FY2025, at 2025-12-31$532.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure | 1.0Cash and equivalents, Q1 FY2026, at 2026-03-31$981.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-04, accession 0000920148-26-000139.Report this figure | 0.1Cash and equivalents, Q2 FY2026, at 2026-06-30$141.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure |
| Current assets | $bn | 4.0Current assets, Q3 FY2023, at 2023-09-30$3.95bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-10-30, accession 0000920148-23-000081.Report this figure | 3.8Current assets, FY2023, at 2023-12-31$3.77bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-25, accession 0000920148-25-000032.Report this figure | 3.5Current assets, Q1 FY2024, at 2024-03-31$3.46bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-04-30, accession 0000920148-24-000032.Report this figure | 3.6Current assets, Q2 FY2024, at 2024-06-30$3.57bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-02, accession 0000920148-24-000099.Report this figure | 4.9Current assets, Q3 FY2024, at 2024-09-30$4.91bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-29, accession 0000920148-24-000118.Report this figure | 4.8Current assets, FY2024, at 2024-12-31$4.81bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-24, accession 0000920148-26-000111.Report this figure | 3.8Current assets, Q1 FY2025, at 2025-03-31$3.79bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-04-29, accession 0000920148-25-000059.Report this figure | 4.1Current assets, Q2 FY2025, at 2025-06-30$4.09bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-01, accession 0000920148-25-000081.Report this figure | 4.1Current assets, Q3 FY2025, at 2025-09-30$4.08bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-31, accession 0000920148-25-000096.Report this figure | 4.0Current assets, FY2025, at 2025-12-31$4.02bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure | 4.6Current assets, Q1 FY2026, at 2026-03-31$4.56bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-04, accession 0000920148-26-000139.Report this figure | 3.8Current assets, Q2 FY2026, at 2026-06-30$3.81bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure |
| Total assets | $bn | 16.9Total assets, Q3 FY2023, at 2023-09-30$16.89bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-10-30, accession 0000920148-23-000081.Report this figure | 16.7Total assets, FY2023, at 2023-12-31$16.73bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-25, accession 0000920148-25-000032.Report this figure | 16.5Total assets, Q1 FY2024, at 2024-03-31$16.53bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-04-30, accession 0000920148-24-000032.Report this figure | 16.7Total assets, Q2 FY2024, at 2024-06-30$16.71bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-02, accession 0000920148-24-000099.Report this figure | 18.6Total assets, Q3 FY2024, at 2024-09-30$18.61bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-29, accession 0000920148-24-000118.Report this figure | 18.4Total assets, FY2024, at 2024-12-31$18.38bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-24, accession 0000920148-26-000111.Report this figure | 17.6Total assets, Q1 FY2025, at 2025-03-31$17.60bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-04-29, accession 0000920148-25-000059.Report this figure | 18.1Total assets, Q2 FY2025, at 2025-06-30$18.06bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-01, accession 0000920148-25-000081.Report this figure | 18.3Total assets, Q3 FY2025, at 2025-09-30$18.26bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-31, accession 0000920148-25-000096.Report this figure | 18.4Total assets, FY2025, at 2025-12-31$18.39bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure | 19.1Total assets, Q1 FY2026, at 2026-03-31$19.09bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-04, accession 0000920148-26-000139.Report this figure | 18.5Total assets, Q2 FY2026, at 2026-06-30$18.53bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure |
| Current liabilities | $bn | 2.9Current liabilities, Q3 FY2023, at 2023-09-30$2.90bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-10-30, accession 0000920148-23-000081.Report this figure | 3.2Current liabilities, FY2023, at 2023-12-31$3.23bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-25, accession 0000920148-25-000032.Report this figure | 3.9Current liabilities, Q1 FY2024, at 2024-03-31$3.94bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-04-30, accession 0000920148-24-000032.Report this figure | 4.1Current liabilities, Q2 FY2024, at 2024-06-30$4.06bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-02, accession 0000920148-24-000099.Report this figure | 3.4Current liabilities, Q3 FY2024, at 2024-09-30$3.41bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-29, accession 0000920148-24-000118.Report this figure | 3.3Current liabilities, FY2024, at 2024-12-31$3.33bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-24, accession 0000920148-26-000111.Report this figure | 2.1Current liabilities, Q1 FY2025, at 2025-03-31$2.06bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-04-29, accession 0000920148-25-000059.Report this figure | 2.7Current liabilities, Q2 FY2025, at 2025-06-30$2.72bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-01, accession 0000920148-25-000081.Report this figure | 2.6Current liabilities, Q3 FY2025, at 2025-09-30$2.63bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-31, accession 0000920148-25-000096.Report this figure | 2.8Current liabilities, FY2025, at 2025-12-31$2.82bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure | 2.6Current liabilities, Q1 FY2026, at 2026-03-31$2.64bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-04, accession 0000920148-26-000139.Report this figure | 2.1Current liabilities, Q2 FY2026, at 2026-06-30$2.12bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure |
| Total liabilities | $bn | 9.0Total liabilities, Q3 FY2023, at 2023-09-30$8.99bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-10-30, accession 0000920148-23-000081.Report this figure | 8.8Total liabilities, FY2023, at 2023-12-31$8.83bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-25, accession 0000920148-25-000032.Report this figure | 8.6Total liabilities, Q1 FY2024, at 2024-03-31$8.56bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-04-30, accession 0000920148-24-000032.Report this figure | 8.7Total liabilities, Q2 FY2024, at 2024-06-30$8.69bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-02, accession 0000920148-24-000099.Report this figure | 10.4Total liabilities, Q3 FY2024, at 2024-09-30$10.43bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-29, accession 0000920148-24-000118.Report this figure | 10.3Total liabilities, FY2024, at 2024-12-31$10.31bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-24, accession 0000920148-26-000111.Report this figure | 9.3Total liabilities, Q1 FY2025, at 2025-03-31$9.28bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-04-29, accession 0000920148-25-000059.Report this figure | 9.6Total liabilities, Q2 FY2025, at 2025-06-30$9.57bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-01, accession 0000920148-25-000081.Report this figure | 9.5Total liabilities, Q3 FY2025, at 2025-09-30$9.55bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-31, accession 0000920148-25-000096.Report this figure | 9.8Total liabilities, FY2025, at 2025-12-31$9.76bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure | 10.3Total liabilities, Q1 FY2026, at 2026-03-31$10.34bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-04, accession 0000920148-26-000139.Report this figure | 9.9Total liabilities, Q2 FY2026, at 2026-06-30$9.91bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure |
| Long-term debt | $bn | 4.4Long-term debt, Q3 FY2023, at 2023-09-30$4.43bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-10-30, accession 0000920148-23-000081.Report this figure | 4.1Long-term debt, FY2023, at 2023-12-31$4.05bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-25, accession 0000920148-25-000032.Report this figure | 3.0Long-term debt, Q1 FY2024, at 2024-03-31$3.05bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-04-30, accession 0000920148-24-000032.Report this figure | 3.0Long-term debt, Q2 FY2024, at 2024-06-30$3.05bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-02, accession 0000920148-24-000099.Report this figure | 5.4Long-term debt, Q3 FY2024, at 2024-09-30$5.35bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-10-29, accession 0000920148-24-000118.Report this figure | 5.3Long-term debt, FY2024, at 2024-12-31$5.33bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-24, accession 0000920148-26-000111.Report this figure | 5.6Long-term debt, Q1 FY2025, at 2025-03-31$5.57bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-04-29, accession 0000920148-25-000059.Report this figure | 5.1Long-term debt, Q2 FY2025, at 2025-06-30$5.08bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-01, accession 0000920148-25-000081.Report this figure | 5.1Long-term debt, Q3 FY2025, at 2025-09-30$5.08bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-10-31, accession 0000920148-25-000096.Report this figure | 5.1Long-term debt, FY2025, at 2025-12-31$5.08bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure | 5.8Long-term debt, Q1 FY2026, at 2026-03-31$5.83bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-04, accession 0000920148-26-000139.Report this figure | 5.9Long-term debt, Q2 FY2026, at 2026-06-30$5.86bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure |
| Current portion of debt | $bn | not reported | 1.0Current portion of debt, FY2023, at 2023-12-31$999.8m. XBRL concept us-gaap:DebtCurrent. 10-K filed 2025-02-25, accession 0000920148-25-000032.Report this figure | not reported | not reported | not reported | 1.0Current portion of debt, FY2024, at 2024-12-31$1.00bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-24, accession 0000920148-26-000111.Report this figure | not reported | not reported | not reported | 0.5Current portion of debt, FY2025, at 2025-12-31$500.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure | 0.5Current portion of debt, Q1 FY2026, at 2026-03-31$500.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-04, accession 0000920148-26-000139.Report this figure | 0.0Current portion of debt, Q2 FY2026, at 2026-06-30$900.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure |
| Shareholders' equity | $bn | 7.9Shareholders' equity, Q3 FY2023, at 2023-09-30$7.87bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-29, accession 0000920148-24-000118.Report this figure | 7.9Shareholders' equity, FY2023, at 2023-12-31$7.88bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-24, accession 0000920148-26-000111.Report this figure | 8.0Shareholders' equity, Q1 FY2024, at 2024-03-31$7.96bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-31, accession 0000920148-25-000096.Report this figure | 8.0Shareholders' equity, Q2 FY2024, at 2024-06-30$8.01bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-31, accession 0000920148-25-000096.Report this figure | 8.2Shareholders' equity, Q3 FY2024, at 2024-09-30$8.17bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-31, accession 0000920148-25-000096.Report this figure | 8.1Shareholders' equity, FY2024, at 2024-12-31$8.05bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure | 8.3Shareholders' equity, Q1 FY2025, at 2025-03-31$8.31bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure | 8.5Shareholders' equity, Q2 FY2025, at 2025-06-30$8.47bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure | 8.7Shareholders' equity, Q3 FY2025, at 2025-09-30$8.70bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-31, accession 0000920148-25-000096.Report this figure | 8.6Shareholders' equity, FY2025, at 2025-12-31$8.62bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure | 8.7Shareholders' equity, Q1 FY2026, at 2026-03-31$8.73bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure | 8.6Shareholders' equity, Q2 FY2026, at 2026-06-30$8.61bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0000920148-26-000175.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 276Operating cash flow, Q3 FY2023, three months to 2023-09-30$275.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-10-29, accession 0000920148-24-000118. Derived: 9-month figure less the 6-month figure.Report this figure | 580Operating cash flow, Q4 FY2023, three months to 2023-12-31$579.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | (29.8)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$29.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-04-29, accession 0000920148-25-000059.Report this figure | 561Operating cash flow, Q2 FY2024, three months to 2024-06-30$561.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-01, accession 0000920148-25-000081. Derived: 6-month figure less the 3-month figure.Report this figure | 277Operating cash flow, Q3 FY2024, three months to 2024-09-30$277.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-31, accession 0000920148-25-000096. Derived: 9-month figure less the 6-month figure.Report this figure | 777Operating cash flow, Q4 FY2024, three months to 2024-12-31$777.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 18.5Operating cash flow, Q1 FY2025, three months to 2025-03-31$18.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-04, accession 0000920148-26-000139.Report this figure | 621Operating cash flow, Q2 FY2025, three months to 2025-06-30$620.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0000920148-26-000175. Derived: 6-month figure less the 3-month figure.Report this figure | 387Operating cash flow, Q3 FY2025, three months to 2025-09-30$387.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-31, accession 0000920148-25-000096. Derived: 9-month figure less the 6-month figure.Report this figure | 614Operating cash flow, Q4 FY2025, three months to 2025-12-31$614.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 192Operating cash flow, Q1 FY2026, three months to 2026-03-31$191.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-04, accession 0000920148-26-000139.Report this figure | 446Operating cash flow, Q2 FY2026, three months to 2026-06-30$445.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0000920148-26-000175. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 105Capital expenditure, Q3 FY2023, three months to 2023-09-30$104.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-10-29, accession 0000920148-24-000118. Derived: 9-month figure less the 6-month figure.Report this figure | 167Capital expenditure, Q4 FY2023, three months to 2023-12-31$167.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 134Capital expenditure, Q1 FY2024, three months to 2024-03-31$133.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-04-29, accession 0000920148-25-000059.Report this figure | 128Capital expenditure, Q2 FY2024, three months to 2024-06-30$128.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-01, accession 0000920148-25-000081. Derived: 6-month figure less the 3-month figure.Report this figure | 116Capital expenditure, Q3 FY2024, three months to 2024-09-30$115.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-31, accession 0000920148-25-000096. Derived: 9-month figure less the 6-month figure.Report this figure | 112Capital expenditure, Q4 FY2024, three months to 2024-12-31$112.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 126Capital expenditure, Q1 FY2025, three months to 2025-03-31$126.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-04, accession 0000920148-26-000139.Report this figure | 77.9Capital expenditure, Q2 FY2025, three months to 2025-06-30$77.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-05, accession 0000920148-26-000175. Derived: 6-month figure less the 3-month figure.Report this figure | 107Capital expenditure, Q3 FY2025, three months to 2025-09-30$106.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-31, accession 0000920148-25-000096. Derived: 9-month figure less the 6-month figure.Report this figure | 124Capital expenditure, Q4 FY2025, three months to 2025-12-31$123.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 121Capital expenditure, Q1 FY2026, three months to 2026-03-31$121.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-04, accession 0000920148-26-000139.Report this figure | 132Capital expenditure, Q2 FY2026, three months to 2026-06-30$131.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-05, accession 0000920148-26-000175. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | 63.9Dividends paid, Q3 FY2023, three months to 2023-09-30$63.9m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2024-10-29, accession 0000920148-24-000118. Derived: 9-month figure less the 6-month figure.Report this figure | 61.1Dividends paid, Q4 FY2023, three months to 2023-12-31$61.1m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 62.1Dividends paid, Q1 FY2024, three months to 2024-03-31$62.1m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-04-29, accession 0000920148-25-000059.Report this figure | 60.4Dividends paid, Q2 FY2024, three months to 2024-06-30$60.4m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-08-01, accession 0000920148-25-000081. Derived: 6-month figure less the 3-month figure.Report this figure | 60.5Dividends paid, Q3 FY2024, three months to 2024-09-30$60.5m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-10-31, accession 0000920148-25-000096. Derived: 9-month figure less the 6-month figure.Report this figure | 60.1Dividends paid, Q4 FY2024, three months to 2024-12-31$60.1m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 61.6Dividends paid, Q1 FY2025, three months to 2025-03-31$61.6m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-05-04, accession 0000920148-26-000139.Report this figure | 59.9Dividends paid, Q2 FY2025, three months to 2025-06-30$59.9m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-08-05, accession 0000920148-26-000175. Derived: 6-month figure less the 3-month figure.Report this figure | 59.9Dividends paid, Q3 FY2025, three months to 2025-09-30$59.9m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-10-31, accession 0000920148-25-000096. Derived: 9-month figure less the 6-month figure.Report this figure | 59.3Dividends paid, Q4 FY2025, three months to 2025-12-31$59.3m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 61.2Dividends paid, Q1 FY2026, three months to 2026-03-31$61.2m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-05-04, accession 0000920148-26-000139.Report this figure | 58.7Dividends paid, Q2 FY2026, three months to 2026-06-30$58.7m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-08-05, accession 0000920148-26-000175. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 1,009Share repurchases, Q3 FY2023, three months to 2023-09-30$1.01bn. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-10-29, accession 0000920148-24-000118. Derived: 9-month figure less the 6-month figure.Report this figure | (9.0)Share repurchases, Q4 FY2023, three months to 2023-12-31−$9.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 75.0Share repurchases, Q3 FY2024, three months to 2024-09-30$75.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-31, accession 0000920148-25-000096. Derived: 9-month figure less the 6-month figure.Report this figure | 75.1Share repurchases, Q4 FY2024, three months to 2024-12-31$75.1m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-04, accession 0000920148-26-000139.Report this figure | 200Share repurchases, Q2 FY2025, three months to 2025-06-30$200.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-05, accession 0000920148-26-000175. Derived: 6-month figure less the 3-month figure.Report this figure | 25.0Share repurchases, Q3 FY2025, three months to 2025-09-30$25.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-31, accession 0000920148-25-000096. Derived: 9-month figure less the 6-month figure.Report this figure | 225Share repurchases, Q4 FY2025, three months to 2025-12-31$225.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-24, accession 0000920148-26-000111. Derived: 12-month figure less the 9-month figure.Report this figure | 98.0Share repurchases, Q1 FY2026, three months to 2026-03-31$98.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-04, accession 0000920148-26-000139.Report this figure | 354Share repurchases, Q2 FY2026, three months to 2026-06-30$353.8m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-05, accession 0000920148-26-000175. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q1 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 90.7 | 89.0 | 89.0 | 87.0 | 84.7 | 84.3 | 84.4 | 84.3 | 83.9 | 83.7 | 82.9 | 82.0 |
Shares outstanding: 81.10m at Aug 4, 2026, from the cover of the 10-Q filed Aug 5, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:28 ET. Listed shows no prices and gives no investment advice.