
LianBio
LIANYOTCCIK 1831283HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | period not labelled2020-12-31 | period not labelled2021-03-31 | period not labelled2021-06-30 | Q3 FY20212021-09-30 | Q4 FY20212021-12-31 | Q1 FY20222022-03-31 | Q2 FY20222022-06-30 | Q3 FY20222022-09-30 | Q4 FY20222022-12-31 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | $m | 2.7Research and development, period not labelled, three months to 2020-12-31$2.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2022-03-31, accession 0001831283-22-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 53.4Research and development, period not labelled, three months to 2021-03-31$53.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2022-05-12, accession 0001831283-22-000042.Report this figure | 93.0Research and development, period not labelled, three months to 2021-06-30$93.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2022-08-11, accession 0001831283-22-000061.Report this figure | 4.7Research and development, Q3 FY2021, three months to 2021-09-30$4.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2022-11-10, accession 0001831283-22-000075.Report this figure | 7.7Research and development, Q4 FY2021, three months to 2021-12-31$7.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2023-03-28, accession 0001831283-23-000041. Derived: 12-month figure less the 9-month figure.Report this figure | 12.3Research and development, Q1 FY2022, three months to 2022-03-31$12.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2023-05-11, accession 0001831283-23-000081.Report this figure | 28.6Research and development, Q2 FY2022, three months to 2022-06-30$28.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2023-08-14, accession 0001831283-23-000110.Report this figure | 8.3Research and development, Q3 FY2022, three months to 2022-09-30$8.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2023-11-13, accession 0001831283-23-000126.Report this figure | 10.6Research and development, Q4 FY2022, three months to 2022-12-31$10.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2023-03-28, accession 0001831283-23-000041. Derived: 12-month figure less the 9-month figure.Report this figure | 10.8Research and development, Q1 FY2023, three months to 2023-03-31$10.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2023-05-11, accession 0001831283-23-000081.Report this figure | 9.5Research and development, Q2 FY2023, three months to 2023-06-30$9.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2023-08-14, accession 0001831283-23-000110.Report this figure | 9.0Research and development, Q3 FY2023, three months to 2023-09-30$9.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2023-11-13, accession 0001831283-23-000126.Report this figure |
| Operating income | $m | (9.2)Operating income, period not labelled, three months to 2020-12-31−$9.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2022-03-31, accession 0001831283-22-000014. Derived: 12-month figure less the 9-month figure.Report this figure | (60.5)Operating income, period not labelled, three months to 2021-03-31−$60.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2022-05-12, accession 0001831283-22-000042.Report this figure | (99.5)Operating income, period not labelled, three months to 2021-06-30−$99.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2022-08-11, accession 0001831283-22-000061.Report this figure | (13.5)Operating income, Q3 FY2021, three months to 2021-09-30−$13.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2022-11-10, accession 0001831283-22-000075.Report this figure | (22.0)Operating income, Q4 FY2021, three months to 2021-12-31−$22.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2023-03-28, accession 0001831283-23-000041. Derived: 12-month figure less the 9-month figure.Report this figure | (28.4)Operating income, Q1 FY2022, three months to 2022-03-31−$28.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2023-05-11, accession 0001831283-23-000081.Report this figure | (43.1)Operating income, Q2 FY2022, three months to 2022-06-30−$43.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2023-08-14, accession 0001831283-23-000110.Report this figure | (24.5)Operating income, Q3 FY2022, three months to 2022-09-30−$24.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2023-11-13, accession 0001831283-23-000126.Report this figure | (29.2)Operating income, Q4 FY2022, three months to 2022-12-31−$29.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2023-03-28, accession 0001831283-23-000041. Derived: 12-month figure less the 9-month figure.Report this figure | (26.0)Operating income, Q1 FY2023, three months to 2023-03-31−$26.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2023-05-11, accession 0001831283-23-000081.Report this figure | (25.0)Operating income, Q2 FY2023, three months to 2023-06-30−$25.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2023-08-14, accession 0001831283-23-000110.Report this figure | (26.3)Operating income, Q3 FY2023, three months to 2023-09-30−$26.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2023-11-13, accession 0001831283-23-000126.Report this figure |
| Income tax | $m | 0.0Income tax, period not labelled, three months to 2020-12-31$2.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2022-03-31, accession 0001831283-22-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Income tax, period not labelled, three months to 2021-03-31$975.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2022-05-12, accession 0001831283-22-000042.Report this figure | 1.0Income tax, period not labelled, three months to 2021-06-30$975.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2022-08-11, accession 0001831283-22-000061.Report this figure | (0.4)Income tax, Q3 FY2021, three months to 2021-09-30−$397.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2022-11-10, accession 0001831283-22-000075.Report this figure | (1.0)Income tax, Q4 FY2021, three months to 2021-12-31−$1.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2023-03-28, accession 0001831283-23-000041. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2022, three months to 2022-03-31$6.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2023-05-11, accession 0001831283-23-000081.Report this figure | 0.0Income tax, Q2 FY2022, three months to 2022-06-30$5.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2023-08-14, accession 0001831283-23-000110.Report this figure | 0.0Income tax, Q3 FY2022, three months to 2022-09-30$6.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2023-11-13, accession 0001831283-23-000126.Report this figure | (0.4)Income tax, Q4 FY2022, three months to 2022-12-31−$350.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2023-03-28, accession 0001831283-23-000041. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Income tax, Q1 FY2023, three months to 2023-03-31$438.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2023-05-11, accession 0001831283-23-000081.Report this figure | 0.2Income tax, Q2 FY2023, three months to 2023-06-30$200.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2023-08-14, accession 0001831283-23-000110.Report this figure | 0.6Income tax, Q3 FY2023, three months to 2023-09-30$586.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2023-11-13, accession 0001831283-23-000126.Report this figure |
| Net income | $m | (12.7)Net income, period not labelled, three months to 2020-12-31−$12.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2022-03-31, accession 0001831283-22-000014. Derived: 12-month figure less the 9-month figure.Report this figure | (61.6)Net income, period not labelled, three months to 2021-03-31−$61.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2022-11-10, accession 0001831283-22-000075.Report this figure | (100)Net income, period not labelled, three months to 2021-06-30−$100.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2022-11-10, accession 0001831283-22-000075.Report this figure | (13.1)Net income, Q3 FY2021, three months to 2021-09-30−$13.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2022-11-10, accession 0001831283-22-000075.Report this figure | (21.2)Net income, Q4 FY2021, three months to 2021-12-31−$21.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2023-03-28, accession 0001831283-23-000041. Derived: 12-month figure less the 9-month figure.Report this figure | (27.7)Net income, Q1 FY2022, three months to 2022-03-31−$27.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2023-11-13, accession 0001831283-23-000126.Report this figure | (42.4)Net income, Q2 FY2022, three months to 2022-06-30−$42.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2023-11-13, accession 0001831283-23-000126.Report this figure | (21.9)Net income, Q3 FY2022, three months to 2022-09-30−$21.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2023-11-13, accession 0001831283-23-000126.Report this figure | (18.3)Net income, Q4 FY2022, three months to 2022-12-31−$18.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2023-03-28, accession 0001831283-23-000041. Derived: 12-month figure less the 9-month figure.Report this figure | (24.0)Net income, Q1 FY2023, three months to 2023-03-31−$24.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2023-11-13, accession 0001831283-23-000126.Report this figure | (21.6)Net income, Q2 FY2023, three months to 2023-06-30−$21.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2023-11-13, accession 0001831283-23-000126.Report this figure | (24.0)Net income, Q3 FY2023, three months to 2023-09-30−$24.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2023-11-13, accession 0001831283-23-000126.Report this figure |
| Diluted EPS | $ per share | not reported | (3.01)Diluted EPS, period not labelled, three months to 2021-03-31−$3.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2022-05-12, accession 0001831283-22-000042.Report this figure | (4.90)Diluted EPS, period not labelled, three months to 2021-06-30−$4.90 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2022-08-11, accession 0001831283-22-000061.Report this figure | (0.63)Diluted EPS, Q3 FY2021, three months to 2021-09-30−$0.63 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2022-11-10, accession 0001831283-22-000075.Report this figure | not reported | (0.26)Diluted EPS, Q1 FY2022, three months to 2022-03-31−$0.26 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2023-05-11, accession 0001831283-23-000081.Report this figure | (0.39)Diluted EPS, Q2 FY2022, three months to 2022-06-30−$0.39 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2023-08-14, accession 0001831283-23-000110.Report this figure | (0.20)Diluted EPS, Q3 FY2022, three months to 2022-09-30−$0.20 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2023-11-13, accession 0001831283-23-000126.Report this figure | not reported | (0.22)Diluted EPS, Q1 FY2023, three months to 2023-03-31−$0.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2023-05-11, accession 0001831283-23-000081.Report this figure | (0.20)Diluted EPS, Q2 FY2023, three months to 2023-06-30−$0.20 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2023-08-14, accession 0001831283-23-000110.Report this figure | (0.22)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2023-11-13, accession 0001831283-23-000126.Report this figure |
| Basic EPS | $ per share | not reported | (3.01)Basic EPS, period not labelled, three months to 2021-03-31−$3.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2022-05-12, accession 0001831283-22-000042.Report this figure | (4.90)Basic EPS, period not labelled, three months to 2021-06-30−$4.90 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2022-08-11, accession 0001831283-22-000061.Report this figure | (0.63)Basic EPS, Q3 FY2021, three months to 2021-09-30−$0.63 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2022-11-10, accession 0001831283-22-000075.Report this figure | not reported | (0.26)Basic EPS, Q1 FY2022, three months to 2022-03-31−$0.26 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2023-05-11, accession 0001831283-23-000081.Report this figure | (0.39)Basic EPS, Q2 FY2022, three months to 2022-06-30−$0.39 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2023-08-14, accession 0001831283-23-000110.Report this figure | (0.20)Basic EPS, Q3 FY2022, three months to 2022-09-30−$0.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2023-11-13, accession 0001831283-23-000126.Report this figure | not reported | (0.22)Basic EPS, Q1 FY2023, three months to 2023-03-31−$0.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2023-05-11, accession 0001831283-23-000081.Report this figure | (0.20)Basic EPS, Q2 FY2023, three months to 2023-06-30−$0.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2023-08-14, accession 0001831283-23-000110.Report this figure | (0.22)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2023-11-13, accession 0001831283-23-000126.Report this figure |
Balance sheet
| Line item | Unit | period not labelled2020-12-31 | period not labelled2021-03-31 | period not labelled2021-06-30 | Q3 FY20212021-09-30 | FY20212021-12-31 | Q1 FY20222022-03-31 | Q2 FY20222022-06-30 | Q3 FY20222022-09-30 | FY20222022-12-31 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 254Cash and equivalents, period not labelled, at 2020-12-31$254.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2022-03-31, accession 0001831283-22-000014.Report this figure | 235Cash and equivalents, period not labelled, at 2021-03-31$235.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2022-05-12, accession 0001831283-22-000042.Report this figure | 143Cash and equivalents, period not labelled, at 2021-06-30$142.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2022-08-11, accession 0001831283-22-000061.Report this figure | 109Cash and equivalents, Q3 FY2021, at 2021-09-30$109.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2022-11-10, accession 0001831283-22-000075.Report this figure | 228Cash and equivalents, FY2021, at 2021-12-31$228.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2023-03-28, accession 0001831283-23-000041.Report this figure | 140Cash and equivalents, Q1 FY2022, at 2022-03-31$139.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-05-11, accession 0001831283-23-000081.Report this figure | 134Cash and equivalents, Q2 FY2022, at 2022-06-30$134.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-08-14, accession 0001831283-23-000110.Report this figure | 78.9Cash and equivalents, Q3 FY2022, at 2022-09-30$78.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-13, accession 0001831283-23-000126.Report this figure | 79.2Cash and equivalents, FY2022, at 2022-12-31$79.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-13, accession 0001831283-23-000126.Report this figure | 102Cash and equivalents, Q1 FY2023, at 2023-03-31$102.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-05-11, accession 0001831283-23-000081.Report this figure | 104Cash and equivalents, Q2 FY2023, at 2023-06-30$104.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-08-14, accession 0001831283-23-000110.Report this figure | 103Cash and equivalents, Q3 FY2023, at 2023-09-30$103.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-13, accession 0001831283-23-000126.Report this figure |
| Current assets | $m | 277Current assets, period not labelled, at 2020-12-31$276.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2022-03-31, accession 0001831283-22-000014.Report this figure | not reported | not reported | 121Current assets, Q3 FY2021, at 2021-09-30$121.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2022-01-10, accession 0001193125-22-005640.Report this figure | 400Current assets, FY2021, at 2021-12-31$399.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2023-03-28, accession 0001831283-23-000041.Report this figure | 386Current assets, Q1 FY2022, at 2022-03-31$386.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2022-05-12, accession 0001831283-22-000042.Report this figure | 344Current assets, Q2 FY2022, at 2022-06-30$343.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2022-08-11, accession 0001831283-22-000061.Report this figure | 324Current assets, Q3 FY2022, at 2022-09-30$324.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2022-11-10, accession 0001831283-22-000075.Report this figure | 313Current assets, FY2022, at 2022-12-31$312.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-13, accession 0001831283-23-000126.Report this figure | 296Current assets, Q1 FY2023, at 2023-03-31$296.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-05-11, accession 0001831283-23-000081.Report this figure | 273Current assets, Q2 FY2023, at 2023-06-30$273.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-08-14, accession 0001831283-23-000110.Report this figure | 258Current assets, Q3 FY2023, at 2023-09-30$257.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-13, accession 0001831283-23-000126.Report this figure |
| Total assets | $m | 279Total assets, period not labelled, at 2020-12-31$279.3m. XBRL concept us-gaap:Assets. 10-K filed 2022-03-31, accession 0001831283-22-000014.Report this figure | not reported | not reported | 142Total assets, Q3 FY2021, at 2021-09-30$141.9m. XBRL concept us-gaap:Assets. 10-Q/A filed 2022-01-10, accession 0001193125-22-005640.Report this figure | 426Total assets, FY2021, at 2021-12-31$426.3m. XBRL concept us-gaap:Assets. 10-K filed 2023-03-28, accession 0001831283-23-000041.Report this figure | 413Total assets, Q1 FY2022, at 2022-03-31$413.5m. XBRL concept us-gaap:Assets. 10-Q filed 2022-05-12, accession 0001831283-22-000042.Report this figure | 372Total assets, Q2 FY2022, at 2022-06-30$371.8m. XBRL concept us-gaap:Assets. 10-Q filed 2022-08-11, accession 0001831283-22-000061.Report this figure | 352Total assets, Q3 FY2022, at 2022-09-30$351.8m. XBRL concept us-gaap:Assets. 10-Q filed 2022-11-10, accession 0001831283-22-000075.Report this figure | 320Total assets, FY2022, at 2022-12-31$320.0m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-13, accession 0001831283-23-000126.Report this figure | 303Total assets, Q1 FY2023, at 2023-03-31$302.6m. XBRL concept us-gaap:Assets. 10-Q filed 2023-05-11, accession 0001831283-23-000081.Report this figure | 279Total assets, Q2 FY2023, at 2023-06-30$278.8m. XBRL concept us-gaap:Assets. 10-Q filed 2023-08-14, accession 0001831283-23-000110.Report this figure | 263Total assets, Q3 FY2023, at 2023-09-30$262.9m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-13, accession 0001831283-23-000126.Report this figure |
| Current liabilities | $m | 6.2Current liabilities, period not labelled, at 2020-12-31$6.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2022-03-31, accession 0001831283-22-000014.Report this figure | not reported | not reported | 22.3Current liabilities, Q3 FY2021, at 2021-09-30$22.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2022-01-10, accession 0001193125-22-005640.Report this figure | 15.1Current liabilities, FY2021, at 2021-12-31$15.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2023-03-28, accession 0001831283-23-000041.Report this figure | 25.2Current liabilities, Q1 FY2022, at 2022-03-31$25.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2022-05-12, accession 0001831283-22-000042.Report this figure | 21.7Current liabilities, Q2 FY2022, at 2022-06-30$21.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2022-08-11, accession 0001831283-22-000061.Report this figure | 22.0Current liabilities, Q3 FY2022, at 2022-09-30$22.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2022-11-10, accession 0001831283-22-000075.Report this figure | 23.6Current liabilities, FY2022, at 2022-12-31$23.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-13, accession 0001831283-23-000126.Report this figure | 25.9Current liabilities, Q1 FY2023, at 2023-03-31$25.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-05-11, accession 0001831283-23-000081.Report this figure | 21.6Current liabilities, Q2 FY2023, at 2023-06-30$21.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-08-14, accession 0001831283-23-000110.Report this figure | 25.6Current liabilities, Q3 FY2023, at 2023-09-30$25.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-13, accession 0001831283-23-000126.Report this figure |
| Total liabilities | $m | 27.6Total liabilities, period not labelled, at 2020-12-31$27.6m. XBRL concept us-gaap:Liabilities. 10-K filed 2022-03-31, accession 0001831283-22-000014.Report this figure | not reported | not reported | 42.3Total liabilities, Q3 FY2021, at 2021-09-30$42.3m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2022-01-10, accession 0001193125-22-005640.Report this figure | 39.0Total liabilities, FY2021, at 2021-12-31$39.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2023-03-28, accession 0001831283-23-000041.Report this figure | 48.7Total liabilities, Q1 FY2022, at 2022-03-31$48.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2022-05-12, accession 0001831283-22-000042.Report this figure | 45.6Total liabilities, Q2 FY2022, at 2022-06-30$45.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2022-08-11, accession 0001831283-22-000061.Report this figure | 45.2Total liabilities, Q3 FY2022, at 2022-09-30$45.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2022-11-10, accession 0001831283-22-000075.Report this figure | 26.3Total liabilities, FY2022, at 2022-12-31$26.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-13, accession 0001831283-23-000126.Report this figure | 28.2Total liabilities, Q1 FY2023, at 2023-03-31$28.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-05-11, accession 0001831283-23-000081.Report this figure | 23.3Total liabilities, Q2 FY2023, at 2023-06-30$23.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-08-14, accession 0001831283-23-000110.Report this figure | 26.8Total liabilities, Q3 FY2023, at 2023-09-30$26.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-13, accession 0001831283-23-000126.Report this figure |
| Shareholders' equity | $m | (133)Shareholders' equity, period not labelled, at 2020-12-31−$132.8m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2022-03-31, accession 0001831283-22-000014.Report this figure | (149)Shareholders' equity, period not labelled, at 2021-03-31−$148.5m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2022-11-10, accession 0001831283-22-000075.Report this figure | (247)Shareholders' equity, period not labelled, at 2021-06-30−$247.4m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2022-11-10, accession 0001831283-22-000075.Report this figure | (297)Shareholders' equity, Q3 FY2021, at 2021-09-30−$297.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2022-01-10, accession 0001193125-22-005640.Report this figure | 354Shareholders' equity, FY2021, at 2021-12-31$353.6m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2023-03-28, accession 0001831283-23-000041.Report this figure | 331Shareholders' equity, Q1 FY2022, at 2022-03-31$331.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2022-05-12, accession 0001831283-22-000042.Report this figure | 292Shareholders' equity, Q2 FY2022, at 2022-06-30$292.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2022-08-11, accession 0001831283-22-000061.Report this figure | 273Shareholders' equity, Q3 FY2022, at 2022-09-30$272.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2022-11-10, accession 0001831283-22-000075.Report this figure | 260Shareholders' equity, FY2022, at 2022-12-31$259.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-13, accession 0001831283-23-000126.Report this figure | 241Shareholders' equity, Q1 FY2023, at 2023-03-31$240.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-05-11, accession 0001831283-23-000081.Report this figure | 222Shareholders' equity, Q2 FY2023, at 2023-06-30$221.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-08-14, accession 0001831283-23-000110.Report this figure | 202Shareholders' equity, Q3 FY2023, at 2023-09-30$202.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-13, accession 0001831283-23-000126.Report this figure |
Cash flow
| Line item | Unit | period not labelled2020-12-31 | period not labelled2021-03-31 | period not labelled2021-06-30 | Q3 FY20212021-09-30 | Q4 FY20212021-12-31 | Q1 FY20222022-03-31 | Q2 FY20222022-06-30 | Q3 FY20222022-09-30 | Q4 FY20222022-12-31 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (48.9)Operating cash flow, period not labelled, three months to 2020-12-31−$48.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2022-03-31, accession 0001831283-22-000014. Derived: 12-month figure less the 9-month figure.Report this figure | (1.9)Operating cash flow, period not labelled, three months to 2021-03-31−$1.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2022-05-12, accession 0001831283-22-000042.Report this figure | (92.9)Operating cash flow, period not labelled, three months to 2021-06-30−$92.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2022-08-11, accession 0001831283-22-000061. Derived: 6-month figure less the 3-month figure.Report this figure | (38.8)Operating cash flow, Q3 FY2021, three months to 2021-09-30−$38.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2022-11-10, accession 0001831283-22-000075. Derived: 9-month figure less the 6-month figure.Report this figure | (30.4)Operating cash flow, Q4 FY2021, three months to 2021-12-31−$30.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2023-03-28, accession 0001831283-23-000041. Derived: 12-month figure less the 9-month figure.Report this figure | (13.1)Operating cash flow, Q1 FY2022, three months to 2022-03-31−$13.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2023-05-11, accession 0001831283-23-000081.Report this figure | (39.4)Operating cash flow, Q2 FY2022, three months to 2022-06-30−$39.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2023-08-14, accession 0001831283-23-000110. Derived: 6-month figure less the 3-month figure.Report this figure | (16.0)Operating cash flow, Q3 FY2022, three months to 2022-09-30−$16.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2023-11-13, accession 0001831283-23-000126. Derived: 9-month figure less the 6-month figure.Report this figure | (30.7)Operating cash flow, Q4 FY2022, three months to 2022-12-31−$30.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2023-03-28, accession 0001831283-23-000041. Derived: 12-month figure less the 9-month figure.Report this figure | (17.6)Operating cash flow, Q1 FY2023, three months to 2023-03-31−$17.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2023-05-11, accession 0001831283-23-000081.Report this figure | (19.3)Operating cash flow, Q2 FY2023, three months to 2023-06-30−$19.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2023-08-14, accession 0001831283-23-000110. Derived: 6-month figure less the 3-month figure.Report this figure | (15.9)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$15.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2023-11-13, accession 0001831283-23-000126. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 0.6Capital expenditure, period not labelled, three months to 2020-12-31$551.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2022-03-31, accession 0001831283-22-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, period not labelled, three months to 2021-03-31$29.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2022-05-12, accession 0001831283-22-000042.Report this figure | 0.0Capital expenditure, period not labelled, three months to 2021-06-30$38.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2022-08-11, accession 0001831283-22-000061. Derived: 6-month figure less the 3-month figure.Report this figure | 0.1Capital expenditure, Q3 FY2021, three months to 2021-09-30$92.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2022-11-10, accession 0001831283-22-000075. Derived: 9-month figure less the 6-month figure.Report this figure | 0.8Capital expenditure, Q4 FY2021, three months to 2021-12-31$788.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2023-03-28, accession 0001831283-23-000041. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Capital expenditure, Q1 FY2022, three months to 2022-03-31$344.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2023-05-11, accession 0001831283-23-000081.Report this figure | 0.3Capital expenditure, Q2 FY2022, three months to 2022-06-30$329.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2023-08-14, accession 0001831283-23-000110. Derived: 6-month figure less the 3-month figure.Report this figure | 0.9Capital expenditure, Q3 FY2022, three months to 2022-09-30$937.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2023-11-13, accession 0001831283-23-000126. Derived: 9-month figure less the 6-month figure.Report this figure | 0.2Capital expenditure, Q4 FY2022, three months to 2022-12-31$235.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2023-03-28, accession 0001831283-23-000041. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2023, three months to 2023-03-31$19.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2023-05-11, accession 0001831283-23-000081.Report this figure | 0.1Capital expenditure, Q2 FY2023, three months to 2023-06-30$50.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2023-08-14, accession 0001831283-23-000110. Derived: 6-month figure less the 3-month figure.Report this figure | 0.2Capital expenditure, Q3 FY2023, three months to 2023-09-30$160.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2023-11-13, accession 0001831283-23-000126. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | period not labelled2021-03-31 | period not labelled2021-06-30 | Q3 FY20212021-09-30 | Q1 FY20222022-03-31 | Q2 FY20222022-06-30 | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 20.5 | 20.5 | 20.7 | 107 | 108 | 108 | 107 | 107 | 107 |
Shares outstanding: 108.06m at Nov 9, 2023, from the cover of the 10-Q filed Nov 13, 2023.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.