Ethos Technologies Inc.
LIFENasdaqCIK 1788451FinancialsFiscal year ends Dec 31
Income statement
| Line item | Unit | period not labelled2025-03-31 | period not labelled2025-06-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|
| Revenue | $m | 94.9Revenue, period not labelled, three months to 2025-03-31$94.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-08, accession 0001193125-26-214620.Report this figure | 88.8Revenue, period not labelled, three months to 2025-06-30$88.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0001193125-26-335209.Report this figure | 193Revenue, Q1 FY2026, three months to 2026-03-31$193.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-08, accession 0001193125-26-214620.Report this figure | 190Revenue, Q2 FY2026, three months to 2026-06-30$189.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0001193125-26-335209.Report this figure |
| Cost of revenue | $m | 1.6Cost of revenue, period not labelled, three months to 2025-03-31$1.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-08, accession 0001193125-26-214620.Report this figure | 1.4Cost of revenue, period not labelled, three months to 2025-06-30$1.4m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-05, accession 0001193125-26-335209.Report this figure | 3.2Cost of revenue, Q1 FY2026, three months to 2026-03-31$3.2m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-08, accession 0001193125-26-214620.Report this figure | 4.0Cost of revenue, Q2 FY2026, three months to 2026-06-30$4.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-05, accession 0001193125-26-335209.Report this figure |
| Operating income | $m | 12.5Operating income, period not labelled, three months to 2025-03-31$12.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001193125-26-214620.Report this figure | 18.8Operating income, period not labelled, three months to 2025-06-30$18.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0001193125-26-335209.Report this figure | (163)Operating income, Q1 FY2026, three months to 2026-03-31−$163.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001193125-26-214620.Report this figure | 18.1Operating income, Q2 FY2026, three months to 2026-06-30$18.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0001193125-26-335209.Report this figure |
| Income tax | $m | 0.9Income tax, period not labelled, three months to 2025-03-31$864.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0001193125-26-214620.Report this figure | 1.3Income tax, period not labelled, three months to 2025-06-30$1.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0001193125-26-335209.Report this figure | 3.8Income tax, Q1 FY2026, three months to 2026-03-31$3.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0001193125-26-214620.Report this figure | (0.2)Income tax, Q2 FY2026, three months to 2026-06-30−$211.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0001193125-26-335209.Report this figure |
| Net income | $m | 12.2Net income, period not labelled, three months to 2025-03-31$12.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001193125-26-335209.Report this figure | 18.5Net income, period not labelled, three months to 2025-06-30$18.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001193125-26-335209.Report this figure | (166)Net income, Q1 FY2026, three months to 2026-03-31−$166.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001193125-26-335209.Report this figure | 19.5Net income, Q2 FY2026, three months to 2026-06-30$19.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001193125-26-335209.Report this figure |
| Diluted EPS | $ per share | 0.21Diluted EPS, period not labelled, three months to 2025-03-31$0.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001193125-26-214620.Report this figure | 0.31Diluted EPS, period not labelled, three months to 2025-06-30$0.31 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0001193125-26-335209.Report this figure | (3.57)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$3.57 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001193125-26-214620.Report this figure | 0.30Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.30 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0001193125-26-335209.Report this figure |
| Basic EPS | $ per share | 0.75Basic EPS, period not labelled, three months to 2025-03-31$0.75 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001193125-26-214620.Report this figure | 1.12Basic EPS, period not labelled, three months to 2025-06-30$1.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0001193125-26-335209.Report this figure | (3.57)Basic EPS, Q1 FY2026, three months to 2026-03-31−$3.57 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001193125-26-214620.Report this figure | 0.31Basic EPS, Q2 FY2026, three months to 2026-06-30$0.31 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0001193125-26-335209.Report this figure |
Balance sheet
| Line item | Unit | period not labelled2023-12-31 | period not labelled2024-12-31 | period not labelled2025-03-31 | period not labelled2025-06-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | not reported | 35.1Cash and equivalents, period not labelled, at 2024-12-31$35.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-17, accession 0001193125-26-108887.Report this figure | not reported | not reported | 91.1Cash and equivalents, FY2025, at 2025-12-31$91.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001193125-26-335209.Report this figure | 108Cash and equivalents, Q1 FY2026, at 2026-03-31$107.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-08, accession 0001193125-26-214620.Report this figure | 112Cash and equivalents, Q2 FY2026, at 2026-06-30$112.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001193125-26-335209.Report this figure |
| Current assets | $m | not reported | 175Current assets, period not labelled, at 2024-12-31$174.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-17, accession 0001193125-26-108887.Report this figure | not reported | not reported | 246Current assets, FY2025, at 2025-12-31$245.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0001193125-26-335209.Report this figure | 259Current assets, Q1 FY2026, at 2026-03-31$259.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-08, accession 0001193125-26-214620.Report this figure | 302Current assets, Q2 FY2026, at 2026-06-30$302.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0001193125-26-335209.Report this figure |
| Total assets | $m | not reported | 396Total assets, period not labelled, at 2024-12-31$395.9m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-17, accession 0001193125-26-108887.Report this figure | not reported | not reported | 515Total assets, FY2025, at 2025-12-31$515.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0001193125-26-335209.Report this figure | 619Total assets, Q1 FY2026, at 2026-03-31$619.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-08, accession 0001193125-26-214620.Report this figure | 696Total assets, Q2 FY2026, at 2026-06-30$696.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0001193125-26-335209.Report this figure |
| Current liabilities | $m | not reported | 67.6Current liabilities, period not labelled, at 2024-12-31$67.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-17, accession 0001193125-26-108887.Report this figure | not reported | not reported | 113Current liabilities, FY2025, at 2025-12-31$113.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0001193125-26-335209.Report this figure | 155Current liabilities, Q1 FY2026, at 2026-03-31$155.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-08, accession 0001193125-26-214620.Report this figure | 199Current liabilities, Q2 FY2026, at 2026-06-30$199.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0001193125-26-335209.Report this figure |
| Total liabilities | $m | not reported | 99.0Total liabilities, period not labelled, at 2024-12-31$99.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-17, accession 0001193125-26-108887.Report this figure | not reported | not reported | 135Total liabilities, FY2025, at 2025-12-31$135.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0001193125-26-335209.Report this figure | 178Total liabilities, Q1 FY2026, at 2026-03-31$178.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-08, accession 0001193125-26-214620.Report this figure | 220Total liabilities, Q2 FY2026, at 2026-06-30$219.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0001193125-26-335209.Report this figure |
| Shareholders' equity | $m | (159)Shareholders' equity, period not labelled, at 2023-12-31−$159.2m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-17, accession 0001193125-26-108887.Report this figure | (107)Shareholders' equity, period not labelled, at 2024-12-31−$107.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001193125-26-335209.Report this figure | (84.1)Shareholders' equity, period not labelled, at 2025-03-31−$84.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001193125-26-335209.Report this figure | (65.0)Shareholders' equity, period not labelled, at 2025-06-30−$65.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001193125-26-335209.Report this figure | (24.1)Shareholders' equity, FY2025, at 2025-12-31−$24.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001193125-26-335209.Report this figure | 441Shareholders' equity, Q1 FY2026, at 2026-03-31$441.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001193125-26-335209.Report this figure | 476Shareholders' equity, Q2 FY2026, at 2026-06-30$476.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001193125-26-335209.Report this figure |
Cash flow
| Line item | Unit | period not labelled2025-03-31 | period not labelled2025-06-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|
| Operating cash flow | $m | 10.8Operating cash flow, period not labelled, three months to 2025-03-31$10.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001193125-26-214620.Report this figure | 13.2Operating cash flow, period not labelled, three months to 2025-06-30$13.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0001193125-26-335209. Derived: 6-month figure less the 3-month figure.Report this figure | 31.2Operating cash flow, Q1 FY2026, three months to 2026-03-31$31.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001193125-26-214620.Report this figure | 35.7Operating cash flow, Q2 FY2026, three months to 2026-06-30$35.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0001193125-26-335209. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.3Capital expenditure, period not labelled, three months to 2025-03-31$278.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-08, accession 0001193125-26-214620.Report this figure | 0.3Capital expenditure, period not labelled, three months to 2025-06-30$300.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-05, accession 0001193125-26-335209. Derived: 6-month figure less the 3-month figure.Report this figure | 0.4Capital expenditure, Q1 FY2026, three months to 2026-03-31$353.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-08, accession 0001193125-26-214620.Report this figure | 0.3Capital expenditure, Q2 FY2026, three months to 2026-06-30$325.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-05, accession 0001193125-26-335209. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | period not labelled2025-03-31 | period not labelled2025-06-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 58.8 | 58.8 | 48.1 | 65.6 |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:51 ET. Listed shows no prices and gives no investment advice.