Liqtech International Inc
LIQTNasdaqCIK 1307579IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 5,070Revenue, Q3 FY2023, three months to 2023-09-30$5.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2024-11-14, accession 0001437749-24-035290.Report this figure | 3,930Revenue, Q4 FY2023, three months to 2023-12-31$3.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2025-03-28, accession 0001437749-25-009832. Derived: 12-month figure less the 9-month figure.Report this figure | 4,235Revenue, Q1 FY2024, three months to 2024-03-31$4.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-05-14, accession 0001437749-25-016825.Report this figure | 4,485Revenue, Q2 FY2024, three months to 2024-06-30$4.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-08-13, accession 0001437749-25-026498.Report this figure | 2,478Revenue, Q3 FY2024, three months to 2024-09-30$2.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-14, accession 0001437749-25-034985.Report this figure | 3,406Revenue, Q4 FY2024, three months to 2024-12-31$3.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-02-27, accession 0001437749-26-005983. Derived: 12-month figure less the 9-month figure.Report this figure | 4,618Revenue, Q1 FY2025, three months to 2025-03-31$4.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-05-13, accession 0001437749-26-016536.Report this figure | 4,957Revenue, Q2 FY2025, three months to 2025-06-30$5.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-08-12, accession 0001437749-26-027154.Report this figure | 3,807Revenue, Q3 FY2025, three months to 2025-09-30$3.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-14, accession 0001437749-25-034985.Report this figure | 3,125Revenue, Q4 FY2025, three months to 2025-12-31$3.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-02-27, accession 0001437749-26-005983. Derived: 12-month figure less the 9-month figure.Report this figure | 4,136Revenue, Q1 FY2026, three months to 2026-03-31$4.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-05-13, accession 0001437749-26-016536.Report this figure | 4,364Revenue, Q2 FY2026, three months to 2026-06-30$4.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-08-12, accession 0001437749-26-027154.Report this figure |
| Cost of revenue | $k | 4,122Cost of revenue, Q3 FY2023, three months to 2023-09-30$4.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-14, accession 0001437749-24-035290.Report this figure | 3,657Cost of revenue, Q4 FY2023, three months to 2023-12-31$3.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-03-28, accession 0001437749-25-009832. Derived: 12-month figure less the 9-month figure.Report this figure | 3,964Cost of revenue, Q1 FY2024, three months to 2024-03-31$4.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-14, accession 0001437749-25-016825.Report this figure | 3,768Cost of revenue, Q2 FY2024, three months to 2024-06-30$3.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-13, accession 0001437749-25-026498.Report this figure | 2,688Cost of revenue, Q3 FY2024, three months to 2024-09-30$2.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-14, accession 0001437749-25-034985.Report this figure | 3,934Cost of revenue, Q4 FY2024, three months to 2024-12-31$3.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-27, accession 0001437749-26-005983. Derived: 12-month figure less the 9-month figure.Report this figure | 4,492Cost of revenue, Q1 FY2025, three months to 2025-03-31$4.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-13, accession 0001437749-26-016536.Report this figure | 4,473Cost of revenue, Q2 FY2025, three months to 2025-06-30$4.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-12, accession 0001437749-26-027154.Report this figure | 3,059Cost of revenue, Q3 FY2025, three months to 2025-09-30$3.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-14, accession 0001437749-25-034985.Report this figure | 3,232Cost of revenue, Q4 FY2025, three months to 2025-12-31$3.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-27, accession 0001437749-26-005983. Derived: 12-month figure less the 9-month figure.Report this figure | 3,743Cost of revenue, Q1 FY2026, three months to 2026-03-31$3.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-13, accession 0001437749-26-016536.Report this figure | 3,998Cost of revenue, Q2 FY2026, three months to 2026-06-30$4.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-12, accession 0001437749-26-027154.Report this figure |
| Gross profit | $k | 949Gross profit, Q3 FY2023, three months to 2023-09-30$948.6k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-14, accession 0001437749-24-035290.Report this figure | 273Gross profit, Q4 FY2023, three months to 2023-12-31$273.0k. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-28, accession 0001437749-25-009832. Derived: 12-month figure less the 9-month figure.Report this figure | 271Gross profit, Q1 FY2024, three months to 2024-03-31$271.1k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-14, accession 0001437749-25-016825.Report this figure | 717Gross profit, Q2 FY2024, three months to 2024-06-30$717.2k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-13, accession 0001437749-25-026498.Report this figure | (210)Gross profit, Q3 FY2024, three months to 2024-09-30−$209.5k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-14, accession 0001437749-25-034985.Report this figure | (528)Gross profit, Q4 FY2024, three months to 2024-12-31−$527.9k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-27, accession 0001437749-26-005983. Derived: 12-month figure less the 9-month figure.Report this figure | 125Gross profit, Q1 FY2025, three months to 2025-03-31$125.1k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-13, accession 0001437749-26-016536.Report this figure | 485Gross profit, Q2 FY2025, three months to 2025-06-30$484.6k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-12, accession 0001437749-26-027154.Report this figure | 748Gross profit, Q3 FY2025, three months to 2025-09-30$747.9k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-14, accession 0001437749-25-034985.Report this figure | (107)Gross profit, Q4 FY2025, three months to 2025-12-31−$107.0k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-27, accession 0001437749-26-005983. Derived: 12-month figure less the 9-month figure.Report this figure | 394Gross profit, Q1 FY2026, three months to 2026-03-31$393.7k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-13, accession 0001437749-26-016536.Report this figure | 366Gross profit, Q2 FY2026, three months to 2026-06-30$365.5k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-12, accession 0001437749-26-027154.Report this figure |
| Research and development | $k | 429Research and development, Q3 FY2023, three months to 2023-09-30$428.6k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-14, accession 0001437749-24-035290.Report this figure | 288Research and development, Q4 FY2023, three months to 2023-12-31$287.8k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-28, accession 0001437749-25-009832. Derived: 12-month figure less the 9-month figure.Report this figure | 255Research and development, Q1 FY2024, three months to 2024-03-31$254.8k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-14, accession 0001437749-25-016825.Report this figure | 407Research and development, Q2 FY2024, three months to 2024-06-30$407.3k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-13, accession 0001437749-25-026498.Report this figure | 278Research and development, Q3 FY2024, three months to 2024-09-30$278.4k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001437749-25-034985.Report this figure | 412Research and development, Q4 FY2024, three months to 2024-12-31$411.6k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-27, accession 0001437749-26-005983. Derived: 12-month figure less the 9-month figure.Report this figure | 230Research and development, Q1 FY2025, three months to 2025-03-31$230.1k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-13, accession 0001437749-26-016536.Report this figure | 243Research and development, Q2 FY2025, three months to 2025-06-30$242.6k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-12, accession 0001437749-26-027154.Report this figure | 269Research and development, Q3 FY2025, three months to 2025-09-30$269.4k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001437749-25-034985.Report this figure | 422Research and development, Q4 FY2025, three months to 2025-12-31$421.5k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-27, accession 0001437749-26-005983. Derived: 12-month figure less the 9-month figure.Report this figure | 276Research and development, Q1 FY2026, three months to 2026-03-31$276.1k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-13, accession 0001437749-26-016536.Report this figure | 272Research and development, Q2 FY2026, three months to 2026-06-30$271.7k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-12, accession 0001437749-26-027154.Report this figure |
| Operating income | $k | (1,699)Operating income, Q3 FY2023, three months to 2023-09-30−$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001437749-24-035290.Report this figure | (2,305)Operating income, Q4 FY2023, three months to 2023-12-31−$2.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-28, accession 0001437749-25-009832. Derived: 12-month figure less the 9-month figure.Report this figure | (2,046)Operating income, Q1 FY2024, three months to 2024-03-31−$2.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-14, accession 0001437749-25-016825.Report this figure | (2,087)Operating income, Q2 FY2024, three months to 2024-06-30−$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-13, accession 0001437749-25-026498.Report this figure | (2,590)Operating income, Q3 FY2024, three months to 2024-09-30−$2.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001437749-25-034985.Report this figure | (2,765)Operating income, Q4 FY2024, three months to 2024-12-31−$2.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001437749-26-005983. Derived: 12-month figure less the 9-month figure.Report this figure | (2,185)Operating income, Q1 FY2025, three months to 2025-03-31−$2.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001437749-26-016536.Report this figure | (2,110)Operating income, Q2 FY2025, three months to 2025-06-30−$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-12, accession 0001437749-26-027154.Report this figure | (1,333)Operating income, Q3 FY2025, three months to 2025-09-30−$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001437749-25-034985.Report this figure | (2,681)Operating income, Q4 FY2025, three months to 2025-12-31−$2.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001437749-26-005983. Derived: 12-month figure less the 9-month figure.Report this figure | (2,277)Operating income, Q1 FY2026, three months to 2026-03-31−$2.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001437749-26-016536.Report this figure | (2,332)Operating income, Q2 FY2026, three months to 2026-06-30−$2.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-12, accession 0001437749-26-027154.Report this figure |
| Interest expense | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $k | (14.5)Income tax, Q3 FY2023, three months to 2023-09-30−$14.5k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-14, accession 0001437749-24-035290.Report this figure | (163)Income tax, Q4 FY2023, three months to 2023-12-31−$163.1k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-28, accession 0001437749-25-009832. Derived: 12-month figure less the 9-month figure.Report this figure | (14.4)Income tax, Q1 FY2024, three months to 2024-03-31−$14.4k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-14, accession 0001437749-25-016825.Report this figure | (14.2)Income tax, Q2 FY2024, three months to 2024-06-30−$14.2k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-13, accession 0001437749-25-026498.Report this figure | (10.1)Income tax, Q3 FY2024, three months to 2024-09-30−$10.1k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001437749-25-034985.Report this figure | (0.2)Income tax, Q4 FY2024, three months to 2024-12-31−$187. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001437749-26-005983. Derived: 12-month figure less the 9-month figure.Report this figure | (0.3)Income tax, Q1 FY2025, three months to 2025-03-31−$339. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-13, accession 0001437749-26-016536.Report this figure | (0.4)Income tax, Q2 FY2025, three months to 2025-06-30−$360. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-12, accession 0001437749-26-027154.Report this figure | (0.4)Income tax, Q3 FY2025, three months to 2025-09-30−$375. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001437749-25-034985.Report this figure | (0.4)Income tax, Q4 FY2025, three months to 2025-12-31−$380. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001437749-26-005983. Derived: 12-month figure less the 9-month figure.Report this figure | (0.4)Income tax, Q1 FY2026, three months to 2026-03-31−$377. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-13, accession 0001437749-26-016536.Report this figure | (0.4)Income tax, Q2 FY2026, three months to 2026-06-30−$370. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-12, accession 0001437749-26-027154.Report this figure |
| Net income | $k | (1,414)Net income, Q3 FY2023, three months to 2023-09-30−$1.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001437749-24-035290.Report this figure | (3,212)Net income, Q4 FY2023, three months to 2023-12-31−$3.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-28, accession 0001437749-25-009832. Derived: 12-month figure less the 9-month figure.Report this figure | (2,388)Net income, Q1 FY2024, three months to 2024-03-31−$2.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001437749-25-034985.Report this figure | (2,112)Net income, Q2 FY2024, three months to 2024-06-30−$2.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001437749-25-034985.Report this figure | (2,841)Net income, Q3 FY2024, three months to 2024-09-30−$2.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001437749-25-034985.Report this figure | (3,005)Net income, Q4 FY2024, three months to 2024-12-31−$3.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001437749-26-005983. Derived: 12-month figure less the 9-month figure.Report this figure | (2,351)Net income, Q1 FY2025, three months to 2025-03-31−$2.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001437749-26-027154.Report this figure | (2,152)Net income, Q2 FY2025, three months to 2025-06-30−$2.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001437749-26-027154.Report this figure | (1,432)Net income, Q3 FY2025, three months to 2025-09-30−$1.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001437749-25-034985.Report this figure | (2,592)Net income, Q4 FY2025, three months to 2025-12-31−$2.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001437749-26-005983. Derived: 12-month figure less the 9-month figure.Report this figure | (2,710)Net income, Q1 FY2026, three months to 2026-03-31−$2.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001437749-26-027154.Report this figure | (3,016)Net income, Q2 FY2026, three months to 2026-06-30−$3.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001437749-26-027154.Report this figure |
| Diluted EPS | $ per share | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Basic EPS | $ per share | (0.25)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001437749-24-035290.Report this figure | not reported | (0.41)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.41 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-14, accession 0001437749-25-016825.Report this figure | (0.36)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.36 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-13, accession 0001437749-25-026498.Report this figure | (0.49)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.49 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001437749-25-034985.Report this figure | not reported | (0.25)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001437749-26-016536.Report this figure | (0.14)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-12, accession 0001437749-26-027154.Report this figure | (0.15)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001437749-25-034985.Report this figure | not reported | (0.28)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001437749-26-016536.Report this figure | (0.14)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-12, accession 0001437749-26-027154.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 11.8Cash and equivalents, Q3 FY2023, at 2023-09-30$11.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-09, accession 0001437749-23-031248.Report this figure | 10.4Cash and equivalents, FY2023, at 2023-12-31$10.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2024-03-22, accession 0001437749-24-009045.Report this figure | 7.7Cash and equivalents, Q1 FY2024, at 2024-03-31$7.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-14, accession 0001437749-24-016604.Report this figure | 5.5Cash and equivalents, Q2 FY2024, at 2024-06-30$5.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-14, accession 0001437749-24-026779.Report this figure | 4.5Cash and equivalents, Q3 FY2024, at 2024-09-30$4.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001437749-24-035290.Report this figure | not reported | not reported | not reported | not reported | 5.1Cash and equivalents, FY2025, at 2025-12-31$5.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-27, accession 0001437749-26-005983.Report this figure | 2.7Cash and equivalents, Q1 FY2026, at 2026-03-31$2.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-13, accession 0001437749-26-016536.Report this figure | not reported |
| Current assets | $m | 24.6Current assets, Q3 FY2023, at 2023-09-30$24.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0001437749-23-031248.Report this figure | 22.1Current assets, FY2023, at 2023-12-31$22.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-28, accession 0001437749-25-009832.Report this figure | 19.4Current assets, Q1 FY2024, at 2024-03-31$19.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-14, accession 0001437749-24-016604.Report this figure | 17.2Current assets, Q2 FY2024, at 2024-06-30$17.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001437749-24-026779.Report this figure | 16.0Current assets, Q3 FY2024, at 2024-09-30$16.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001437749-24-035290.Report this figure | 20.6Current assets, FY2024, at 2024-12-31$20.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-27, accession 0001437749-26-005983.Report this figure | 20.9Current assets, Q1 FY2025, at 2025-03-31$20.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-14, accession 0001437749-25-016825.Report this figure | 19.8Current assets, Q2 FY2025, at 2025-06-30$19.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-13, accession 0001437749-25-026498.Report this figure | 18.8Current assets, Q3 FY2025, at 2025-09-30$18.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001437749-25-034985.Report this figure | 16.0Current assets, FY2025, at 2025-12-31$16.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-12, accession 0001437749-26-027154.Report this figure | 14.1Current assets, Q1 FY2026, at 2026-03-31$14.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-13, accession 0001437749-26-016536.Report this figure | 27.7Current assets, Q2 FY2026, at 2026-06-30$27.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-12, accession 0001437749-26-027154.Report this figure |
| Total assets | $m | 36.8Total assets, Q3 FY2023, at 2023-09-30$36.8m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001437749-23-031248.Report this figure | 36.0Total assets, FY2023, at 2023-12-31$36.0m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-28, accession 0001437749-25-009832.Report this figure | 31.4Total assets, Q1 FY2024, at 2024-03-31$31.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-14, accession 0001437749-24-016604.Report this figure | 28.6Total assets, Q2 FY2024, at 2024-06-30$28.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001437749-24-026779.Report this figure | 28.7Total assets, Q3 FY2024, at 2024-09-30$28.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001437749-24-035290.Report this figure | 32.4Total assets, FY2024, at 2024-12-31$32.4m. XBRL concept us-gaap:Assets. 10-K filed 2026-02-27, accession 0001437749-26-005983.Report this figure | 31.7Total assets, Q1 FY2025, at 2025-03-31$31.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-13, accession 0001437749-25-026498.Report this figure | 31.7Total assets, Q2 FY2025, at 2025-06-30$31.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-13, accession 0001437749-25-026498.Report this figure | 30.3Total assets, Q3 FY2025, at 2025-09-30$30.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001437749-25-034985.Report this figure | 27.3Total assets, FY2025, at 2025-12-31$27.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-12, accession 0001437749-26-027154.Report this figure | 24.9Total assets, Q1 FY2026, at 2026-03-31$24.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-13, accession 0001437749-26-016536.Report this figure | 37.9Total assets, Q2 FY2026, at 2026-06-30$37.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-12, accession 0001437749-26-027154.Report this figure |
| Current liabilities | $m | 7.7Current liabilities, Q3 FY2023, at 2023-09-30$7.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0001437749-23-031248.Report this figure | 7.5Current liabilities, FY2023, at 2023-12-31$7.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-28, accession 0001437749-25-009832.Report this figure | 6.6Current liabilities, Q1 FY2024, at 2024-03-31$6.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-14, accession 0001437749-24-016604.Report this figure | 6.3Current liabilities, Q2 FY2024, at 2024-06-30$6.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001437749-24-026779.Report this figure | 6.0Current liabilities, Q3 FY2024, at 2024-09-30$6.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001437749-24-035290.Report this figure | 4.9Current liabilities, FY2024, at 2024-12-31$4.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-27, accession 0001437749-26-005983.Report this figure | 5.5Current liabilities, Q1 FY2025, at 2025-03-31$5.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-14, accession 0001437749-25-016825.Report this figure | 5.5Current liabilities, Q2 FY2025, at 2025-06-30$5.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-13, accession 0001437749-25-026498.Report this figure | 5.4Current liabilities, Q3 FY2025, at 2025-09-30$5.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001437749-25-034985.Report this figure | 4.7Current liabilities, FY2025, at 2025-12-31$4.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-12, accession 0001437749-26-027154.Report this figure | 5.7Current liabilities, Q1 FY2026, at 2026-03-31$5.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-13, accession 0001437749-26-016536.Report this figure | 6.3Current liabilities, Q2 FY2026, at 2026-06-30$6.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-12, accession 0001437749-26-027154.Report this figure |
| Total liabilities | $m | 17.6Total liabilities, Q3 FY2023, at 2023-09-30$17.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0001437749-23-031248.Report this figure | 18.7Total liabilities, FY2023, at 2023-12-31$18.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-28, accession 0001437749-25-009832.Report this figure | 16.8Total liabilities, Q1 FY2024, at 2024-03-31$16.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-14, accession 0001437749-24-016604.Report this figure | 16.3Total liabilities, Q2 FY2024, at 2024-06-30$16.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001437749-24-026779.Report this figure | 17.3Total liabilities, Q3 FY2024, at 2024-09-30$17.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001437749-24-035290.Report this figure | 15.8Total liabilities, FY2024, at 2024-12-31$15.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-27, accession 0001437749-26-005983.Report this figure | 17.5Total liabilities, Q1 FY2025, at 2025-03-31$17.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-14, accession 0001437749-25-016825.Report this figure | 17.8Total liabilities, Q2 FY2025, at 2025-06-30$17.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-13, accession 0001437749-25-026498.Report this figure | 17.5Total liabilities, Q3 FY2025, at 2025-09-30$17.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001437749-25-034985.Report this figure | 16.9Total liabilities, FY2025, at 2025-12-31$16.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-12, accession 0001437749-26-027154.Report this figure | 17.4Total liabilities, Q1 FY2026, at 2026-03-31$17.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-13, accession 0001437749-26-016536.Report this figure | 12.1Total liabilities, Q2 FY2026, at 2026-06-30$12.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-12, accession 0001437749-26-027154.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 19.3Shareholders' equity, Q3 FY2023, at 2023-09-30$19.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001437749-24-035290.Report this figure | 17.3Shareholders' equity, FY2023, at 2023-12-31$17.3m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-03-28, accession 0001437749-25-009832.Report this figure | 14.5Shareholders' equity, Q1 FY2024, at 2024-03-31$14.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001437749-24-035290.Report this figure | 12.3Shareholders' equity, Q2 FY2024, at 2024-06-30$12.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001437749-24-035290.Report this figure | 11.4Shareholders' equity, Q3 FY2024, at 2024-09-30$11.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001437749-24-035290.Report this figure | 16.7Shareholders' equity, FY2024, at 2024-12-31$16.7m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-27, accession 0001437749-26-005983.Report this figure | 15.1Shareholders' equity, Q1 FY2025, at 2025-03-31$15.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-14, accession 0001437749-25-016825.Report this figure | 13.9Shareholders' equity, Q2 FY2025, at 2025-06-30$13.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-13, accession 0001437749-25-026498.Report this figure | 12.8Shareholders' equity, Q3 FY2025, at 2025-09-30$12.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001437749-25-034985.Report this figure | 10.4Shareholders' equity, FY2025, at 2025-12-31$10.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001437749-26-027154.Report this figure | 7.6Shareholders' equity, Q1 FY2026, at 2026-03-31$7.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-13, accession 0001437749-26-016536.Report this figure | 25.9Shareholders' equity, Q2 FY2026, at 2026-06-30$25.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001437749-26-027154.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | 783Operating cash flow, Q3 FY2023, three months to 2023-09-30$783.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001437749-24-035290. Derived: 9-month figure less the 6-month figure.Report this figure | (1,210)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-28, accession 0001437749-25-009832. Derived: 12-month figure less the 9-month figure.Report this figure | (1,957)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$2.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-14, accession 0001437749-25-016825.Report this figure | (1,823)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-13, accession 0001437749-25-026498. Derived: 6-month figure less the 3-month figure.Report this figure | (1,749)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$1.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001437749-25-034985. Derived: 9-month figure less the 6-month figure.Report this figure | (2,006)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$2.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001437749-26-005983. Derived: 12-month figure less the 9-month figure.Report this figure | (1,297)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001437749-26-016536.Report this figure | (1,611)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-12, accession 0001437749-26-027154. Derived: 6-month figure less the 3-month figure.Report this figure | (1,069)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001437749-25-034985. Derived: 9-month figure less the 6-month figure.Report this figure | (2,131)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$2.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001437749-26-005983. Derived: 12-month figure less the 9-month figure.Report this figure | (1,941)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$1.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001437749-26-016536.Report this figure | (3,096)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$3.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-12, accession 0001437749-26-027154. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 1,971Capital expenditure, Q3 FY2023, three months to 2023-09-30$2.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0001437749-24-035290. Derived: 9-month figure less the 6-month figure.Report this figure | 632Capital expenditure, Q4 FY2023, three months to 2023-12-31$632.2k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-28, accession 0001437749-25-009832. Derived: 12-month figure less the 9-month figure.Report this figure | 389Capital expenditure, Q1 FY2024, three months to 2024-03-31$389.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-14, accession 0001437749-25-016825.Report this figure | 223Capital expenditure, Q2 FY2024, three months to 2024-06-30$222.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-13, accession 0001437749-25-026498. Derived: 6-month figure less the 3-month figure.Report this figure | 365Capital expenditure, Q3 FY2024, three months to 2024-09-30$365.3k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001437749-25-034985. Derived: 9-month figure less the 6-month figure.Report this figure | 390Capital expenditure, Q4 FY2024, three months to 2024-12-31$390.3k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-27, accession 0001437749-26-005983. Derived: 12-month figure less the 9-month figure.Report this figure | 163Capital expenditure, Q1 FY2025, three months to 2025-03-31$163.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-13, accession 0001437749-26-016536.Report this figure | (61.1)Capital expenditure, Q2 FY2025, three months to 2025-06-30−$61.1k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-12, accession 0001437749-26-027154. Derived: 6-month figure less the 3-month figure.Report this figure | 127Capital expenditure, Q3 FY2025, three months to 2025-09-30$126.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001437749-25-034985. Derived: 9-month figure less the 6-month figure.Report this figure | 166Capital expenditure, Q4 FY2025, three months to 2025-12-31$166.3k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-27, accession 0001437749-26-005983. Derived: 12-month figure less the 9-month figure.Report this figure | 270Capital expenditure, Q1 FY2026, three months to 2026-03-31$269.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-13, accession 0001437749-26-016536.Report this figure | 7.9Capital expenditure, Q2 FY2026, three months to 2026-06-30$7.9k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-12, accession 0001437749-26-027154. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q1 FY20202020-03-31 | Q2 FY20202020-06-30 | Q3 FY20202020-09-30 | Q1 FY20212021-03-31 | Q2 FY20212021-06-30 | Q3 FY20212021-09-30 | Q1 FY20222022-03-31 | Q2 FY20222022-06-30 | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 20.7 | 21.0 | 21.7 | 21.7 | 21.8 | 21.8 | 21.4 | 4.0 | 5.5 | 45.2 | 5.7 | 5.7 |
Shares outstanding: 32.95m at Aug 12, 2026, from the cover of the 10-Q filed Aug 12, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:36 ET. Listed shows no prices and gives no investment advice.