El Pollo Loco Holdings, Inc.
LOCONasdaqCIK 1606366Consumer discretionaryFiscal year ends Dec 30
Income statement
| Line item | Unit | Q3 FY20232023-09-27 | Q4 FY20232023-12-27 | Q1 FY20242024-03-27 | Q2 FY20242024-06-26 | Q3 FY20242024-09-25 | Q4 FY20242024-12-25 | Q1 FY20252025-03-26 | Q2 FY20252025-06-25 | Q3 FY20252025-09-24 | Q4 FY20252025-12-31 | Q1 FY20262026-04-01 | Q2 FY20262026-07-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 120Revenue, Q3 FY2023, three months to 2023-09-27$120.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2024-11-01, accession 0001606366-24-000049.Report this figure | 112Revenue, Q4 FY2023, three months to 2023-12-27$112.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-03-13, accession 0001606366-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 116Revenue, Q1 FY2024, three months to 2024-03-27$116.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-05-02, accession 0001606366-25-000030.Report this figure | 122Revenue, Q2 FY2024, three months to 2024-06-26$122.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-08-01, accession 0001606366-25-000038.Report this figure | 120Revenue, Q3 FY2024, three months to 2024-09-25$120.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-10-31, accession 0001606366-25-000050.Report this figure | 114Revenue, Q4 FY2024, three months to 2024-12-25$114.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-03-13, accession 0001606366-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 119Revenue, Q1 FY2025, three months to 2025-03-26$119.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-05-08, accession 0001606366-26-000038.Report this figure | 126Revenue, Q2 FY2025, three months to 2025-06-25$125.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-08-07, accession 0001606366-26-000047.Report this figure | 122Revenue, Q3 FY2025, three months to 2025-09-24$121.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-10-31, accession 0001606366-25-000050.Report this figure | 124Revenue, Q4 FY2025, three months to 2025-12-31$123.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-03-13, accession 0001606366-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 126Revenue, Q1 FY2026, three months to 2026-04-01$126.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-05-08, accession 0001606366-26-000038.Report this figure | 130Revenue, Q2 FY2026, three months to 2026-07-01$129.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-08-07, accession 0001606366-26-000047.Report this figure |
| Operating income | $m | 13.7Operating income, Q3 FY2023, three months to 2023-09-27$13.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-01, accession 0001606366-24-000049.Report this figure | 7.5Operating income, Q4 FY2023, three months to 2023-12-27$7.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-13, accession 0001606366-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 9.7Operating income, Q1 FY2024, three months to 2024-03-27$9.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-02, accession 0001606366-25-000030.Report this figure | 12.3Operating income, Q2 FY2024, three months to 2024-06-26$12.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-01, accession 0001606366-25-000038.Report this figure | 10.1Operating income, Q3 FY2024, three months to 2024-09-25$10.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-31, accession 0001606366-25-000050.Report this figure | 9.0Operating income, Q4 FY2024, three months to 2024-12-25$9.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-13, accession 0001606366-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 9.0Operating income, Q1 FY2025, three months to 2025-03-26$9.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001606366-26-000038.Report this figure | 11.3Operating income, Q2 FY2025, three months to 2025-06-25$11.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-07, accession 0001606366-26-000047.Report this figure | 11.5Operating income, Q3 FY2025, three months to 2025-09-24$11.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-31, accession 0001606366-25-000050.Report this figure | 10.3Operating income, Q4 FY2025, three months to 2025-12-31$10.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-13, accession 0001606366-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 12.2Operating income, Q1 FY2026, three months to 2026-04-01$12.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001606366-26-000038.Report this figure | 18.7Operating income, Q2 FY2026, three months to 2026-07-01$18.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-07, accession 0001606366-26-000047.Report this figure |
| Interest expense | $m | 1.4Interest expense, Q3 FY2023, three months to 2023-09-27$1.4m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-03, accession 0001606366-23-000047.Report this figure | 1.4Interest expense, Q4 FY2023, three months to 2023-12-27$1.4m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-03-08, accession 0001606366-24-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 1.6Interest expense, Q1 FY2024, three months to 2024-03-27$1.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-03, accession 0001606366-24-000028.Report this figure | 1.5Interest expense, Q2 FY2024, three months to 2024-06-26$1.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-01, accession 0001606366-25-000038.Report this figure | 1.5Interest expense, Q3 FY2024, three months to 2024-09-25$1.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-31, accession 0001606366-25-000050.Report this figure | 1.3Interest expense, Q4 FY2024, three months to 2024-12-25$1.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-13, accession 0001606366-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 1.2Interest expense, Q1 FY2025, three months to 2025-03-26$1.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-08, accession 0001606366-26-000038.Report this figure | 1.2Interest expense, Q2 FY2025, three months to 2025-06-25$1.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-07, accession 0001606366-26-000047.Report this figure | 1.1Interest expense, Q3 FY2025, three months to 2025-09-24$1.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-31, accession 0001606366-25-000050.Report this figure | 1.0Interest expense, Q4 FY2025, three months to 2025-12-31$965.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-13, accession 0001606366-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Interest expense, Q1 FY2026, three months to 2026-04-01$731.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-08, accession 0001606366-26-000038.Report this figure | 0.7Interest expense, Q2 FY2026, three months to 2026-07-01$706.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-07, accession 0001606366-26-000047.Report this figure |
| Income tax | $m | 3.0Income tax, Q3 FY2023, three months to 2023-09-27$3.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-01, accession 0001606366-24-000049.Report this figure | 1.7Income tax, Q4 FY2023, three months to 2023-12-27$1.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-13, accession 0001606366-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 2.2Income tax, Q1 FY2024, three months to 2024-03-27$2.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-02, accession 0001606366-25-000030.Report this figure | 3.2Income tax, Q2 FY2024, three months to 2024-06-26$3.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-01, accession 0001606366-25-000038.Report this figure | 2.4Income tax, Q3 FY2024, three months to 2024-09-25$2.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-31, accession 0001606366-25-000050.Report this figure | 1.8Income tax, Q4 FY2024, three months to 2024-12-25$1.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-13, accession 0001606366-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 2.3Income tax, Q1 FY2025, three months to 2025-03-26$2.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0001606366-26-000038.Report this figure | 3.0Income tax, Q2 FY2025, three months to 2025-06-25$3.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-07, accession 0001606366-26-000047.Report this figure | 3.0Income tax, Q3 FY2025, three months to 2025-09-24$3.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-31, accession 0001606366-25-000050.Report this figure | 2.8Income tax, Q4 FY2025, three months to 2025-12-31$2.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-13, accession 0001606366-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 3.3Income tax, Q1 FY2026, three months to 2026-04-01$3.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0001606366-26-000038.Report this figure | 5.2Income tax, Q2 FY2026, three months to 2026-07-01$5.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-07, accession 0001606366-26-000047.Report this figure |
| Net income | $m | 9.2Net income, Q3 FY2023, three months to 2023-09-27$9.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-01, accession 0001606366-24-000049.Report this figure | 4.4Net income, Q4 FY2023, three months to 2023-12-27$4.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-13, accession 0001606366-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 5.9Net income, Q1 FY2024, three months to 2024-03-27$5.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-02, accession 0001606366-25-000030.Report this figure | 7.6Net income, Q2 FY2024, three months to 2024-06-26$7.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-01, accession 0001606366-25-000038.Report this figure | 6.2Net income, Q3 FY2024, three months to 2024-09-25$6.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-31, accession 0001606366-25-000050.Report this figure | 6.0Net income, Q4 FY2024, three months to 2024-12-25$6.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-13, accession 0001606366-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 5.5Net income, Q1 FY2025, three months to 2025-03-26$5.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-08, accession 0001606366-26-000038.Report this figure | 7.1Net income, Q2 FY2025, three months to 2025-06-25$7.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001606366-26-000047.Report this figure | 7.4Net income, Q3 FY2025, three months to 2025-09-24$7.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-31, accession 0001606366-25-000050.Report this figure | 6.5Net income, Q4 FY2025, three months to 2025-12-31$6.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-13, accession 0001606366-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 8.2Net income, Q1 FY2026, three months to 2026-04-01$8.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-08, accession 0001606366-26-000038.Report this figure | 12.8Net income, Q2 FY2026, three months to 2026-07-01$12.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001606366-26-000047.Report this figure |
| Diluted EPS | $ per share | 0.28Diluted EPS, Q3 FY2023, three months to 2023-09-27$0.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-01, accession 0001606366-24-000049.Report this figure | not reported | 0.19Diluted EPS, Q1 FY2024, three months to 2024-03-27$0.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-02, accession 0001606366-25-000030.Report this figure | 0.25Diluted EPS, Q2 FY2024, three months to 2024-06-26$0.25 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-01, accession 0001606366-25-000038.Report this figure | 0.21Diluted EPS, Q3 FY2024, three months to 2024-09-25$0.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-31, accession 0001606366-25-000050.Report this figure | not reported | 0.19Diluted EPS, Q1 FY2025, three months to 2025-03-26$0.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001606366-26-000038.Report this figure | 0.24Diluted EPS, Q2 FY2025, three months to 2025-06-25$0.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-07, accession 0001606366-26-000047.Report this figure | 0.25Diluted EPS, Q3 FY2025, three months to 2025-09-24$0.25 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-31, accession 0001606366-25-000050.Report this figure | not reported | 0.27Diluted EPS, Q1 FY2026, three months to 2026-04-01$0.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001606366-26-000038.Report this figure | 0.43Diluted EPS, Q2 FY2026, three months to 2026-07-01$0.43 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-07, accession 0001606366-26-000047.Report this figure |
| Basic EPS | $ per share | 0.28Basic EPS, Q3 FY2023, three months to 2023-09-27$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-01, accession 0001606366-24-000049.Report this figure | not reported | 0.19Basic EPS, Q1 FY2024, three months to 2024-03-27$0.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-02, accession 0001606366-25-000030.Report this figure | 0.25Basic EPS, Q2 FY2024, three months to 2024-06-26$0.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-01, accession 0001606366-25-000038.Report this figure | 0.21Basic EPS, Q3 FY2024, three months to 2024-09-25$0.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-31, accession 0001606366-25-000050.Report this figure | not reported | 0.19Basic EPS, Q1 FY2025, three months to 2025-03-26$0.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001606366-26-000038.Report this figure | 0.24Basic EPS, Q2 FY2025, three months to 2025-06-25$0.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-07, accession 0001606366-26-000047.Report this figure | 0.25Basic EPS, Q3 FY2025, three months to 2025-09-24$0.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-31, accession 0001606366-25-000050.Report this figure | not reported | 0.28Basic EPS, Q1 FY2026, three months to 2026-04-01$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001606366-26-000038.Report this figure | 0.43Basic EPS, Q2 FY2026, three months to 2026-07-01$0.43 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-07, accession 0001606366-26-000047.Report this figure |
Balance sheet
| Line item | Unit | period not labelled2023-11-27 | FY20232023-12-27 | Q1 FY20242024-03-27 | Q2 FY20242024-06-26 | Q3 FY20242024-09-25 | FY20242024-12-25 | Q1 FY20252025-03-26 | Q2 FY20252025-06-25 | Q3 FY20252025-09-24 | FY20252025-12-31 | Q1 FY20262026-04-01 | Q2 FY20262026-07-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 7.3Cash and equivalents, period not labelled, at 2023-11-27$7.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2024-03-08, accession 0001606366-24-000013.Report this figure | 7.3Cash and equivalents, FY2023, at 2023-12-27$7.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-07, accession 0001606366-25-000008.Report this figure | 9.1Cash and equivalents, Q1 FY2024, at 2024-03-27$9.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-03, accession 0001606366-24-000028.Report this figure | 10.5Cash and equivalents, Q2 FY2024, at 2024-06-26$10.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-02, accession 0001606366-24-000041.Report this figure | 7.9Cash and equivalents, Q3 FY2024, at 2024-09-25$7.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-01, accession 0001606366-24-000049.Report this figure | 2.5Cash and equivalents, FY2024, at 2024-12-25$2.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-13, accession 0001606366-26-000017.Report this figure | 4.3Cash and equivalents, Q1 FY2025, at 2025-03-26$4.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-02, accession 0001606366-25-000030.Report this figure | 9.0Cash and equivalents, Q2 FY2025, at 2025-06-25$9.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-01, accession 0001606366-25-000038.Report this figure | 10.9Cash and equivalents, Q3 FY2025, at 2025-09-24$10.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-31, accession 0001606366-25-000050.Report this figure | 6.2Cash and equivalents, FY2025, at 2025-12-31$6.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-07, accession 0001606366-26-000047.Report this figure | 3.9Cash and equivalents, Q1 FY2026, at 2026-04-01$3.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-08, accession 0001606366-26-000038.Report this figure | 13.3Cash and equivalents, Q2 FY2026, at 2026-07-01$13.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-07, accession 0001606366-26-000047.Report this figure |
| Current assets | $m | not reported | 25.1Current assets, FY2023, at 2023-12-27$25.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-07, accession 0001606366-25-000008.Report this figure | 26.8Current assets, Q1 FY2024, at 2024-03-27$26.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-03, accession 0001606366-24-000028.Report this figure | 26.0Current assets, Q2 FY2024, at 2024-06-26$26.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-02, accession 0001606366-24-000041.Report this figure | 23.5Current assets, Q3 FY2024, at 2024-09-25$23.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-01, accession 0001606366-24-000049.Report this figure | 19.9Current assets, FY2024, at 2024-12-25$19.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-13, accession 0001606366-26-000017.Report this figure | 23.8Current assets, Q1 FY2025, at 2025-03-26$23.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-02, accession 0001606366-25-000030.Report this figure | 26.8Current assets, Q2 FY2025, at 2025-06-25$26.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-01, accession 0001606366-25-000038.Report this figure | 28.5Current assets, Q3 FY2025, at 2025-09-24$28.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-31, accession 0001606366-25-000050.Report this figure | 25.6Current assets, FY2025, at 2025-12-31$25.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-07, accession 0001606366-26-000047.Report this figure | 25.9Current assets, Q1 FY2026, at 2026-04-01$25.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-08, accession 0001606366-26-000038.Report this figure | 34.3Current assets, Q2 FY2026, at 2026-07-01$34.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-07, accession 0001606366-26-000047.Report this figure |
| Total assets | $m | not reported | 592Total assets, FY2023, at 2023-12-27$592.3m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-07, accession 0001606366-25-000008.Report this figure | 598Total assets, Q1 FY2024, at 2024-03-27$598.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-03, accession 0001606366-24-000028.Report this figure | 594Total assets, Q2 FY2024, at 2024-06-26$593.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-02, accession 0001606366-24-000041.Report this figure | 590Total assets, Q3 FY2024, at 2024-09-25$590.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-01, accession 0001606366-24-000049.Report this figure | 592Total assets, FY2024, at 2024-12-25$592.0m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-13, accession 0001606366-26-000017.Report this figure | 590Total assets, Q1 FY2025, at 2025-03-26$590.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-02, accession 0001606366-25-000030.Report this figure | 597Total assets, Q2 FY2025, at 2025-06-25$596.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-01, accession 0001606366-25-000038.Report this figure | 603Total assets, Q3 FY2025, at 2025-09-24$602.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-31, accession 0001606366-25-000050.Report this figure | 607Total assets, FY2025, at 2025-12-31$606.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-07, accession 0001606366-26-000047.Report this figure | 609Total assets, Q1 FY2026, at 2026-04-01$609.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-08, accession 0001606366-26-000038.Report this figure | 619Total assets, Q2 FY2026, at 2026-07-01$618.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-07, accession 0001606366-26-000047.Report this figure |
| Current liabilities | $m | not reported | 72.6Current liabilities, FY2023, at 2023-12-27$72.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-07, accession 0001606366-25-000008.Report this figure | 75.2Current liabilities, Q1 FY2024, at 2024-03-27$75.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-03, accession 0001606366-24-000028.Report this figure | 74.9Current liabilities, Q2 FY2024, at 2024-06-26$74.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-02, accession 0001606366-24-000041.Report this figure | 75.6Current liabilities, Q3 FY2024, at 2024-09-25$75.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-01, accession 0001606366-24-000049.Report this figure | 75.7Current liabilities, FY2024, at 2024-12-25$75.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-13, accession 0001606366-26-000017.Report this figure | 74.8Current liabilities, Q1 FY2025, at 2025-03-26$74.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-02, accession 0001606366-25-000030.Report this figure | 76.8Current liabilities, Q2 FY2025, at 2025-06-25$76.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-01, accession 0001606366-25-000038.Report this figure | 69.9Current liabilities, Q3 FY2025, at 2025-09-24$69.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-31, accession 0001606366-25-000050.Report this figure | 79.1Current liabilities, FY2025, at 2025-12-31$79.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-07, accession 0001606366-26-000047.Report this figure | 75.6Current liabilities, Q1 FY2026, at 2026-04-01$75.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-08, accession 0001606366-26-000038.Report this figure | 84.5Current liabilities, Q2 FY2026, at 2026-07-01$84.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-07, accession 0001606366-26-000047.Report this figure |
| Total liabilities | $m | not reported | 342Total liabilities, FY2023, at 2023-12-27$341.6m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-07, accession 0001606366-25-000008.Report this figure | 342Total liabilities, Q1 FY2024, at 2024-03-27$341.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-03, accession 0001606366-24-000028.Report this figure | 345Total liabilities, Q2 FY2024, at 2024-06-26$345.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-02, accession 0001606366-24-000041.Report this figure | 335Total liabilities, Q3 FY2024, at 2024-09-25$334.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-01, accession 0001606366-24-000049.Report this figure | 331Total liabilities, FY2024, at 2024-12-25$331.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-13, accession 0001606366-26-000017.Report this figure | 325Total liabilities, Q1 FY2025, at 2025-03-26$324.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-02, accession 0001606366-25-000030.Report this figure | 323Total liabilities, Q2 FY2025, at 2025-06-25$322.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-01, accession 0001606366-25-000038.Report this figure | 320Total liabilities, Q3 FY2025, at 2025-09-24$319.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-31, accession 0001606366-25-000050.Report this figure | 316Total liabilities, FY2025, at 2025-12-31$315.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-07, accession 0001606366-26-000047.Report this figure | 307Total liabilities, Q1 FY2026, at 2026-04-01$306.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-08, accession 0001606366-26-000038.Report this figure | 302Total liabilities, Q2 FY2026, at 2026-07-01$301.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-07, accession 0001606366-26-000047.Report this figure |
| Long-term debt | $m | not reported | 84.0Long-term debt, FY2023, at 2023-12-27$84.0m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2024-03-08, accession 0001606366-24-000013.Report this figure | 80.0Long-term debt, Q1 FY2024, at 2024-03-27$80.0m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-05-03, accession 0001606366-24-000028.Report this figure | 87.0Long-term debt, Q2 FY2024, at 2024-06-26$87.0m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-08-02, accession 0001606366-24-000041.Report this figure | 76.0Long-term debt, Q3 FY2024, at 2024-09-25$76.0m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-11-01, accession 0001606366-24-000049.Report this figure | 71.0Long-term debt, FY2024, at 2024-12-25$71.0m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2025-03-07, accession 0001606366-25-000008.Report this figure | 73.0Long-term debt, Q1 FY2025, at 2025-03-26$73.0m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-05-02, accession 0001606366-25-000030.Report this figure | 69.0Long-term debt, Q2 FY2025, at 2025-06-25$69.0m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-08-01, accession 0001606366-25-000038.Report this figure | 61.0Long-term debt, Q3 FY2025, at 2025-09-24$61.0m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-10-31, accession 0001606366-25-000050.Report this figure | 51.0Long-term debt, FY2025, at 2025-12-31$51.0m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2026-03-13, accession 0001606366-26-000017.Report this figure | 44.0Long-term debt, Q1 FY2026, at 2026-04-01$44.0m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-05-08, accession 0001606366-26-000038.Report this figure | 30.0Long-term debt, Q2 FY2026, at 2026-07-01$30.0m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-08-07, accession 0001606366-26-000047.Report this figure |
| Shareholders' equity | $m | not reported | 251Shareholders' equity, FY2023, at 2023-12-27$250.7m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-13, accession 0001606366-26-000017.Report this figure | 256Shareholders' equity, Q1 FY2024, at 2024-03-27$256.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-01, accession 0001606366-25-000038.Report this figure | 249Shareholders' equity, Q2 FY2024, at 2024-06-26$248.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-31, accession 0001606366-25-000050.Report this figure | 255Shareholders' equity, Q3 FY2024, at 2024-09-25$255.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-31, accession 0001606366-25-000050.Report this figure | 261Shareholders' equity, FY2024, at 2024-12-25$260.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001606366-26-000047.Report this figure | 266Shareholders' equity, Q1 FY2025, at 2025-03-26$265.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001606366-26-000047.Report this figure | 274Shareholders' equity, Q2 FY2025, at 2025-06-25$274.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001606366-26-000047.Report this figure | 283Shareholders' equity, Q3 FY2025, at 2025-09-24$282.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-31, accession 0001606366-25-000050.Report this figure | 291Shareholders' equity, FY2025, at 2025-12-31$291.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001606366-26-000047.Report this figure | 302Shareholders' equity, Q1 FY2026, at 2026-04-01$302.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001606366-26-000047.Report this figure | 317Shareholders' equity, Q2 FY2026, at 2026-07-01$317.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001606366-26-000047.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-27 | Q4 FY20232023-12-27 | Q1 FY20242024-03-27 | Q2 FY20242024-06-26 | Q3 FY20242024-09-25 | Q4 FY20242024-12-25 | Q1 FY20252025-03-26 | Q2 FY20252025-06-25 | Q3 FY20252025-09-24 | Q4 FY20252025-12-31 | Q1 FY20262026-04-01 | Q2 FY20262026-07-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 10.7Operating cash flow, Q3 FY2023, three months to 2023-09-27$10.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-01, accession 0001606366-24-000049. Derived: 9-month figure less the 6-month figure.Report this figure | 8.2Operating cash flow, Q4 FY2023, three months to 2023-12-27$8.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-13, accession 0001606366-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 11.2Operating cash flow, Q1 FY2024, three months to 2024-03-27$11.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-02, accession 0001606366-25-000030.Report this figure | 17.0Operating cash flow, Q2 FY2024, three months to 2024-06-26$17.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-01, accession 0001606366-25-000038. Derived: 6-month figure less the 3-month figure.Report this figure | 13.0Operating cash flow, Q3 FY2024, three months to 2024-09-25$13.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-31, accession 0001606366-25-000050. Derived: 9-month figure less the 6-month figure.Report this figure | 5.6Operating cash flow, Q4 FY2024, three months to 2024-12-25$5.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-13, accession 0001606366-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 4.7Operating cash flow, Q1 FY2025, three months to 2025-03-26$4.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001606366-26-000038.Report this figure | 14.1Operating cash flow, Q2 FY2025, three months to 2025-06-25$14.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-07, accession 0001606366-26-000047. Derived: 6-month figure less the 3-month figure.Report this figure | 15.3Operating cash flow, Q3 FY2025, three months to 2025-09-24$15.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-31, accession 0001606366-25-000050. Derived: 9-month figure less the 6-month figure.Report this figure | 13.9Operating cash flow, Q4 FY2025, three months to 2025-12-31$13.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-13, accession 0001606366-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 13.0Operating cash flow, Q1 FY2026, three months to 2026-04-01$13.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001606366-26-000038.Report this figure | 31.7Operating cash flow, Q2 FY2026, three months to 2026-07-01$31.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-07, accession 0001606366-26-000047. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 6.1Capital expenditure, Q3 FY2023, three months to 2023-09-27$6.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-01, accession 0001606366-24-000049. Derived: 9-month figure less the 6-month figure.Report this figure | 6.0Capital expenditure, Q4 FY2023, three months to 2023-12-27$6.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-13, accession 0001606366-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 4.2Capital expenditure, Q1 FY2024, three months to 2024-03-27$4.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-02, accession 0001606366-25-000030.Report this figure | 6.5Capital expenditure, Q2 FY2024, three months to 2024-06-26$6.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-01, accession 0001606366-25-000038. Derived: 6-month figure less the 3-month figure.Report this figure | 3.9Capital expenditure, Q3 FY2024, three months to 2024-09-25$3.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-31, accession 0001606366-25-000050. Derived: 9-month figure less the 6-month figure.Report this figure | 4.5Capital expenditure, Q4 FY2024, three months to 2024-12-25$4.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-13, accession 0001606366-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 3.4Capital expenditure, Q1 FY2025, three months to 2025-03-26$3.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-08, accession 0001606366-26-000038.Report this figure | 5.0Capital expenditure, Q2 FY2025, three months to 2025-06-25$5.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-07, accession 0001606366-26-000047. Derived: 6-month figure less the 3-month figure.Report this figure | 5.4Capital expenditure, Q3 FY2025, three months to 2025-09-24$5.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-31, accession 0001606366-25-000050. Derived: 9-month figure less the 6-month figure.Report this figure | 8.8Capital expenditure, Q4 FY2025, three months to 2025-12-31$8.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-13, accession 0001606366-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 10.2Capital expenditure, Q1 FY2026, three months to 2026-04-01$10.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-08, accession 0001606366-26-000038.Report this figure | 8.5Capital expenditure, Q2 FY2026, three months to 2026-07-01$8.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-07, accession 0001606366-26-000047. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 28.8Share repurchases, Q3 FY2023, three months to 2023-09-27$28.8m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-01, accession 0001606366-24-000049. Derived: 9-month figure less the 6-month figure.Report this figure | 12.6Share repurchases, Q4 FY2023, three months to 2023-12-27$12.6m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-13, accession 0001606366-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 1.2Share repurchases, Q1 FY2024, three months to 2024-03-27$1.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-02, accession 0001606366-25-000030.Report this figure | 17.0Share repurchases, Q2 FY2024, three months to 2024-06-26$17.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-01, accession 0001606366-25-000038. Derived: 6-month figure less the 3-month figure.Report this figure | 1.1Share repurchases, Q3 FY2024, three months to 2024-09-25$1.1m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-31, accession 0001606366-25-000050. Derived: 9-month figure less the 6-month figure.Report this figure | 1.3Share repurchases, Q4 FY2024, three months to 2024-12-25$1.3m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-13, accession 0001606366-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 1.8Share repurchases, Q1 FY2025, three months to 2025-03-26$1.8m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-08, accession 0001606366-26-000038.Report this figure | 0.1Share repurchases, Q2 FY2025, three months to 2025-06-25$68.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-07, accession 0001606366-26-000047. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2025, three months to 2025-09-24$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-31, accession 0001606366-25-000050. Derived: 9-month figure less the 6-month figure.Report this figure | (0.0)Share repurchases, Q4 FY2025, three months to 2025-12-31−$1.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-13, accession 0001606366-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-28 | Q1 FY20232023-03-29 | Q2 FY20232023-06-28 | Q3 FY20232023-09-27 | Q1 FY20242024-03-27 | Q2 FY20242024-06-26 | Q3 FY20242024-09-25 | Q1 FY20252025-03-26 | Q2 FY20252025-06-25 | Q3 FY20252025-09-24 | Q1 FY20262026-04-01 | Q2 FY20262026-07-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 36.5 | 36.5 | 35.5 | 33.5 | 30.9 | 30.4 | 29.4 | 29.3 | 29.3 | 29.4 | 29.7 | 30.1 |
Shares outstanding: 30.43m at Aug 3, 2026, from the cover of the 10-Q filed Aug 7, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:44 ET. Listed shows no prices and gives no investment advice.