Loop Industries, Inc.
LOOPNasdaqCIK 1504678MaterialsFiscal year ends Feb 28
Income statement
| Line item | Unit | Q3 FY20242023-11-30 | Q4 FY20242024-02-29 | Q1 FY20252024-05-31 | Q2 FY20252024-08-31 | Q3 FY20252024-11-30 | Q4 FY20252025-02-28 | Q1 FY20262025-05-31 | Q2 FY20262025-08-31 | Q3 FY20262025-11-30 | Q4 FY20262026-02-28 | Q1 FY20272026-05-31 | Q2 FY20272026-08-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.0Revenue, Q3 FY2024, three months to 2023-11-30$26.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-01-14, accession 0001654954-25-000379.Report this figure | 0.0Revenue, Q4 FY2024, three months to 2024-02-29$45.0k. XBRL concept us-gaap:Revenues. 10-K/A filed 2025-05-30, accession 0001654954-25-006337. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2025, three months to 2024-05-31$6.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-07-15, accession 0001654954-25-008086.Report this figure | 0.0Revenue, Q2 FY2025, three months to 2024-08-31$23.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-15, accession 0001437749-25-031037.Report this figure | 0.1Revenue, Q3 FY2025, three months to 2024-11-30$52.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-01-14, accession 0001654954-25-000379.Report this figure | 10.8Revenue, Q4 FY2025, three months to 2025-02-28$10.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-05-27, accession 0001437749-26-018576. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Revenue, Q1 FY2026, three months to 2025-05-31$252.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-07-15, accession 0001654954-25-008086.Report this figure | 0.0Revenue, Q2 FY2026, three months to 2025-08-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-15, accession 0001437749-25-031037.Report this figure | 0.1Revenue, Q3 FY2026, three months to 2025-11-30$86.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-01-14, accession 0001437749-26-001273.Report this figure | 0.2Revenue, Q4 FY2026, three months to 2026-02-28$176.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-05-27, accession 0001437749-26-018576. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Revenue, Q1 FY2027, three months to 2026-05-31$179.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-07-14, accession 0001437749-26-023542.Report this figure | 0.1Revenue, Q2 FY2027, three months to 2026-08-31$117.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-10-16, accession 0001437749-26-032746.Report this figure |
| Cost of revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | 0.1Cost of revenue, Q1 FY2026, three months to 2025-05-31$114.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-14, accession 0001437749-26-023542.Report this figure | 0.0Cost of revenue, Q2 FY2026, three months to 2025-08-31$0. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-16, accession 0001437749-26-032746.Report this figure | not reported | not reported | 0.2Cost of revenue, Q1 FY2027, three months to 2026-05-31$179.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-14, accession 0001437749-26-023542.Report this figure | 0.1Cost of revenue, Q2 FY2027, three months to 2026-08-31$113.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-16, accession 0001437749-26-032746.Report this figure |
| Research and development | $m | 1.8Research and development, Q3 FY2024, three months to 2023-11-30$1.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-01-14, accession 0001654954-25-000379.Report this figure | 3.0Research and development, Q4 FY2024, three months to 2024-02-29$3.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K/A filed 2025-05-30, accession 0001654954-25-006337. Derived: 12-month figure less the 9-month figure.Report this figure | 2.2Research and development, Q1 FY2025, three months to 2024-05-31$2.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-07-15, accession 0001654954-25-008086.Report this figure | 1.9Research and development, Q2 FY2025, three months to 2024-08-31$1.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-10-15, accession 0001437749-25-031037.Report this figure | 1.4Research and development, Q3 FY2025, three months to 2024-11-30$1.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-01-14, accession 0001437749-26-001273.Report this figure | 1.1Research and development, Q4 FY2025, three months to 2025-02-28$1.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-05-27, accession 0001437749-26-018576. Derived: 12-month figure less the 9-month figure.Report this figure | 1.3Research and development, Q1 FY2026, three months to 2025-05-31$1.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-14, accession 0001437749-26-023542.Report this figure | 0.8Research and development, Q2 FY2026, three months to 2025-08-31$843.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-16, accession 0001437749-26-032746.Report this figure | 1.0Research and development, Q3 FY2026, three months to 2025-11-30$967.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-01-14, accession 0001437749-26-001273.Report this figure | 0.3Research and development, Q4 FY2026, three months to 2026-02-28$290.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-05-27, accession 0001437749-26-018576. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Research and development, Q1 FY2027, three months to 2026-05-31$962.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-14, accession 0001437749-26-023542.Report this figure | 0.5Research and development, Q2 FY2027, three months to 2026-08-31$540.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-16, accession 0001437749-26-032746.Report this figure |
| Operating income | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $m | (4.2)Net income, Q3 FY2024, three months to 2023-11-30−$4.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-01-14, accession 0001654954-25-000379.Report this figure | (5.1)Net income, Q4 FY2024, three months to 2024-02-29−$5.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2025-05-30, accession 0001654954-25-006337. Derived: 12-month figure less the 9-month figure.Report this figure | (5.2)Net income, Q1 FY2025, three months to 2024-05-31−$5.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-15, accession 0001654954-25-008086.Report this figure | (4.8)Net income, Q2 FY2025, three months to 2024-08-31−$4.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-15, accession 0001437749-25-031037.Report this figure | (11.9)Net income, Q3 FY2025, three months to 2024-11-30−$11.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-01-14, accession 0001437749-26-001273.Report this figure | 6.9Net income, Q4 FY2025, three months to 2025-02-28$6.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-05-27, accession 0001437749-26-018576. Derived: 12-month figure less the 9-month figure.Report this figure | (3.4)Net income, Q1 FY2026, three months to 2025-05-31−$3.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-14, accession 0001437749-26-023542.Report this figure | (3.2)Net income, Q2 FY2026, three months to 2025-08-31−$3.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-16, accession 0001437749-26-032746.Report this figure | (2.9)Net income, Q3 FY2026, three months to 2025-11-30−$2.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-01-14, accession 0001437749-26-001273.Report this figure | (2.7)Net income, Q4 FY2026, three months to 2026-02-28−$2.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-05-27, accession 0001437749-26-018576. Derived: 12-month figure less the 9-month figure.Report this figure | (3.4)Net income, Q1 FY2027, three months to 2026-05-31−$3.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-14, accession 0001437749-26-023542.Report this figure | (3.0)Net income, Q2 FY2027, three months to 2026-08-31−$3.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-16, accession 0001437749-26-032746.Report this figure |
| Diluted EPS | $ per share | (0.09)Diluted EPS, Q3 FY2024, three months to 2023-11-30−$0.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-01-14, accession 0001654954-25-000379.Report this figure | not reported | (0.11)Diluted EPS, Q1 FY2025, three months to 2024-05-31−$0.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-15, accession 0001654954-25-008086.Report this figure | not reported | (0.25)Diluted EPS, Q3 FY2025, three months to 2024-11-30−$0.25 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-01-14, accession 0001654954-25-000379.Report this figure | not reported | (0.07)Diluted EPS, Q1 FY2026, three months to 2025-05-31−$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-15, accession 0001654954-25-008086.Report this figure | not reported | not reported | not reported | not reported | not reported |
| Basic EPS | $ per share | not reported | not reported | not reported | (0.10)Basic EPS, Q2 FY2025, three months to 2024-08-31−$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-15, accession 0001437749-25-031037.Report this figure | (0.25)Basic EPS, Q3 FY2025, three months to 2024-11-30−$0.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-01-14, accession 0001437749-26-001273.Report this figure | not reported | (0.07)Basic EPS, Q1 FY2026, three months to 2025-05-31−$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-14, accession 0001437749-26-023542.Report this figure | (0.07)Basic EPS, Q2 FY2026, three months to 2025-08-31−$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-16, accession 0001437749-26-032746.Report this figure | (0.06)Basic EPS, Q3 FY2026, three months to 2025-11-30−$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-01-14, accession 0001437749-26-001273.Report this figure | not reported | (0.07)Basic EPS, Q1 FY2027, three months to 2026-05-31−$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-14, accession 0001437749-26-023542.Report this figure | (0.06)Basic EPS, Q2 FY2027, three months to 2026-08-31−$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-16, accession 0001437749-26-032746.Report this figure |
Balance sheet
| Line item | Unit | FY20242024-02-29 | Q1 FY20252024-05-31 | Q2 FY20252024-08-31 | period not labelled2024-09-29 | Q3 FY20252024-11-30 | FY20252025-02-28 | Q1 FY20262025-05-31 | Q2 FY20262025-08-31 | Q3 FY20262025-11-30 | FY20262026-02-28 | Q1 FY20272026-05-31 | Q2 FY20272026-08-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 7.0Cash and equivalents, FY2024, at 2024-02-29$7.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-01-14, accession 0001654954-25-000379.Report this figure | 5.3Cash and equivalents, Q1 FY2025, at 2024-05-31$5.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-07-15, accession 0001654954-24-008942.Report this figure | 1.4Cash and equivalents, Q2 FY2025, at 2024-08-31$1.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-15, accession 0001654954-24-012999.Report this figure | 7.0Cash and equivalents, period not labelled, at 2024-09-29$7.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2024-05-29, accession 0001654954-24-007029.Report this figure | 0.3Cash and equivalents, Q3 FY2025, at 2024-11-30$323.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-01-14, accession 0001654954-25-000379.Report this figure | 13.0Cash and equivalents, FY2025, at 2025-02-28$13.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-05-27, accession 0001437749-26-018576.Report this figure | 9.7Cash and equivalents, Q1 FY2026, at 2025-05-31$9.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-15, accession 0001654954-25-008086.Report this figure | 7.3Cash and equivalents, Q2 FY2026, at 2025-08-31$7.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-15, accession 0001437749-25-031037.Report this figure | 5.2Cash and equivalents, Q3 FY2026, at 2025-11-30$5.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-01-14, accession 0001437749-26-001273.Report this figure | 2.4Cash and equivalents, FY2026, at 2026-02-28$2.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-16, accession 0001437749-26-032746.Report this figure | 1.1Cash and equivalents, Q1 FY2027, at 2026-05-31$1.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-14, accession 0001437749-26-023542.Report this figure | 0.8Cash and equivalents, Q2 FY2027, at 2026-08-31$836.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-16, accession 0001437749-26-032746.Report this figure |
| Current assets | $m | 8.0Current assets, FY2024, at 2024-02-29$8.0m. XBRL concept us-gaap:AssetsCurrent. 10-K/A filed 2025-05-30, accession 0001654954-25-006337.Report this figure | 6.2Current assets, Q1 FY2025, at 2024-05-31$6.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-07-15, accession 0001654954-24-008942.Report this figure | 2.4Current assets, Q2 FY2025, at 2024-08-31$2.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-15, accession 0001654954-24-012999.Report this figure | not reported | 1.0Current assets, Q3 FY2025, at 2024-11-30$994.0k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-01-14, accession 0001654954-25-000379.Report this figure | 13.9Current assets, FY2025, at 2025-02-28$13.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-05-27, accession 0001437749-26-018576.Report this figure | 11.3Current assets, Q1 FY2026, at 2025-05-31$11.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-15, accession 0001654954-25-008086.Report this figure | 8.8Current assets, Q2 FY2026, at 2025-08-31$8.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-15, accession 0001437749-25-031037.Report this figure | 6.0Current assets, Q3 FY2026, at 2025-11-30$6.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-01-14, accession 0001437749-26-001273.Report this figure | 3.6Current assets, FY2026, at 2026-02-28$3.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-16, accession 0001437749-26-032746.Report this figure | 2.2Current assets, Q1 FY2027, at 2026-05-31$2.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-14, accession 0001437749-26-023542.Report this figure | 1.6Current assets, Q2 FY2027, at 2026-08-31$1.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-16, accession 0001437749-26-032746.Report this figure |
| Total assets | $m | 20.6Total assets, FY2024, at 2024-02-29$20.6m. XBRL concept us-gaap:Assets. 10-K/A filed 2025-05-30, accession 0001654954-25-006337.Report this figure | 18.7Total assets, Q1 FY2025, at 2024-05-31$18.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-07-15, accession 0001654954-24-008942.Report this figure | 15.0Total assets, Q2 FY2025, at 2024-08-31$15.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-15, accession 0001654954-24-012999.Report this figure | not reported | 4.7Total assets, Q3 FY2025, at 2024-11-30$4.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-01-14, accession 0001654954-25-000379.Report this figure | 18.6Total assets, FY2025, at 2025-02-28$18.6m. XBRL concept us-gaap:Assets. 10-K filed 2026-05-27, accession 0001437749-26-018576.Report this figure | 15.9Total assets, Q1 FY2026, at 2025-05-31$15.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-15, accession 0001654954-25-008086.Report this figure | 13.3Total assets, Q2 FY2026, at 2025-08-31$13.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-15, accession 0001437749-25-031037.Report this figure | 11.3Total assets, Q3 FY2026, at 2025-11-30$11.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-01-14, accession 0001437749-26-001273.Report this figure | 8.6Total assets, FY2026, at 2026-02-28$8.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-16, accession 0001437749-26-032746.Report this figure | 6.7Total assets, Q1 FY2027, at 2026-05-31$6.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-14, accession 0001437749-26-023542.Report this figure | 6.4Total assets, Q2 FY2027, at 2026-08-31$6.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-16, accession 0001437749-26-032746.Report this figure |
| Current liabilities | $m | 2.4Current liabilities, FY2024, at 2024-02-29$2.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K/A filed 2025-05-30, accession 0001654954-25-006337.Report this figure | 3.1Current liabilities, Q1 FY2025, at 2024-05-31$3.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-07-15, accession 0001654954-24-008942.Report this figure | 4.9Current liabilities, Q2 FY2025, at 2024-08-31$4.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-15, accession 0001654954-24-012999.Report this figure | not reported | 8.1Current liabilities, Q3 FY2025, at 2024-11-30$8.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-01-14, accession 0001654954-25-000379.Report this figure | 4.0Current liabilities, FY2025, at 2025-02-28$4.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-05-27, accession 0001437749-26-018576.Report this figure | 4.0Current liabilities, Q1 FY2026, at 2025-05-31$4.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-15, accession 0001654954-25-008086.Report this figure | 3.9Current liabilities, Q2 FY2026, at 2025-08-31$3.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-15, accession 0001437749-25-031037.Report this figure | 3.5Current liabilities, Q3 FY2026, at 2025-11-30$3.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-01-14, accession 0001437749-26-001273.Report this figure | 2.8Current liabilities, FY2026, at 2026-02-28$2.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-16, accession 0001437749-26-032746.Report this figure | 3.2Current liabilities, Q1 FY2027, at 2026-05-31$3.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-14, accession 0001437749-26-023542.Report this figure | 4.8Current liabilities, Q2 FY2027, at 2026-08-31$4.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-16, accession 0001437749-26-032746.Report this figure |
| Total liabilities | $m | 6.4Total liabilities, FY2024, at 2024-02-29$6.4m. XBRL concept us-gaap:Liabilities. 10-K/A filed 2025-05-30, accession 0001654954-25-006337.Report this figure | 9.5Total liabilities, Q1 FY2025, at 2024-05-31$9.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-07-15, accession 0001654954-24-008942.Report this figure | 10.2Total liabilities, Q2 FY2025, at 2024-08-31$10.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-15, accession 0001654954-24-012999.Report this figure | not reported | 11.6Total liabilities, Q3 FY2025, at 2024-11-30$11.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-01-14, accession 0001654954-25-000379.Report this figure | 18.2Total liabilities, FY2025, at 2025-02-28$18.2m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-05-27, accession 0001437749-26-018576.Report this figure | 18.6Total liabilities, Q1 FY2026, at 2025-05-31$18.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-15, accession 0001654954-25-008086.Report this figure | 18.8Total liabilities, Q2 FY2026, at 2025-08-31$18.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-15, accession 0001437749-25-031037.Report this figure | 18.6Total liabilities, Q3 FY2026, at 2025-11-30$18.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-01-14, accession 0001437749-26-001273.Report this figure | 18.1Total liabilities, FY2026, at 2026-02-28$18.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-16, accession 0001437749-26-032746.Report this figure | 18.7Total liabilities, Q1 FY2027, at 2026-05-31$18.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-14, accession 0001437749-26-023542.Report this figure | 20.5Total liabilities, Q2 FY2027, at 2026-08-31$20.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-16, accession 0001437749-26-032746.Report this figure |
| Long-term debt | $m | 3.2Long-term debt, FY2024, at 2024-02-29$3.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K/A filed 2025-05-30, accession 0001654954-25-006337.Report this figure | 5.6Long-term debt, Q1 FY2025, at 2024-05-31$5.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-07-15, accession 0001654954-24-008942.Report this figure | 4.5Long-term debt, Q2 FY2025, at 2024-08-31$4.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-10-15, accession 0001654954-24-012999.Report this figure | not reported | 2.7Long-term debt, Q3 FY2025, at 2024-11-30$2.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-01-14, accession 0001654954-25-000379.Report this figure | 2.8Long-term debt, FY2025, at 2025-02-28$2.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-05-27, accession 0001437749-26-018576.Report this figure | 2.8Long-term debt, Q1 FY2026, at 2025-05-31$2.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-07-15, accession 0001654954-25-008086.Report this figure | 2.7Long-term debt, Q2 FY2026, at 2025-08-31$2.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-10-15, accession 0001437749-25-031037.Report this figure | 2.5Long-term debt, Q3 FY2026, at 2025-11-30$2.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-01-14, accession 0001437749-26-001273.Report this figure | 2.4Long-term debt, FY2026, at 2026-02-28$2.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-16, accession 0001437749-26-032746.Report this figure | 2.2Long-term debt, Q1 FY2027, at 2026-05-31$2.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-14, accession 0001437749-26-023542.Report this figure | 2.0Long-term debt, Q2 FY2027, at 2026-08-31$2.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-16, accession 0001437749-26-032746.Report this figure |
| Current portion of debt | $m | 0.1Current portion of debt, FY2024, at 2024-02-29$100.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-K/A filed 2025-05-30, accession 0001654954-25-006337.Report this figure | 0.2Current portion of debt, Q1 FY2025, at 2024-05-31$244.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-07-15, accession 0001654954-24-008942.Report this figure | 0.4Current portion of debt, Q2 FY2025, at 2024-08-31$393.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-10-15, accession 0001654954-24-012999.Report this figure | not reported | 0.5Current portion of debt, Q3 FY2025, at 2024-11-30$519.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-01-14, accession 0001654954-25-000379.Report this figure | 0.3Current portion of debt, FY2025, at 2025-02-28$312.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-05-27, accession 0001437749-26-018576.Report this figure | 0.4Current portion of debt, Q1 FY2026, at 2025-05-31$409.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-07-15, accession 0001654954-25-008086.Report this figure | 0.5Current portion of debt, Q2 FY2026, at 2025-08-31$464.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-10-15, accession 0001437749-25-031037.Report this figure | 0.5Current portion of debt, Q3 FY2026, at 2025-11-30$510.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-01-14, accession 0001437749-26-001273.Report this figure | 0.6Current portion of debt, FY2026, at 2026-02-28$605.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-16, accession 0001437749-26-032746.Report this figure | 0.8Current portion of debt, Q1 FY2027, at 2026-05-31$807.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-07-14, accession 0001437749-26-023542.Report this figure | 0.9Current portion of debt, Q2 FY2027, at 2026-08-31$890.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-16, accession 0001437749-26-032746.Report this figure |
| Shareholders' equity | $m | 14.1Shareholders' equity, FY2024, at 2024-02-28$14.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-15, accession 0001654954-24-012999.Report this figure | 9.3Shareholders' equity, Q1 FY2025, at 2024-05-31$9.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-15, accession 0001437749-25-031037.Report this figure | 4.8Shareholders' equity, Q2 FY2025, at 2024-08-31$4.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-01-14, accession 0001437749-26-001273.Report this figure | not reported | (6.9)Shareholders' equity, Q3 FY2025, at 2024-11-30−$6.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-01-14, accession 0001437749-26-001273.Report this figure | 0.4Shareholders' equity, FY2025, at 2025-02-28$367.0k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-16, accession 0001437749-26-032746.Report this figure | (2.7)Shareholders' equity, Q1 FY2026, at 2025-05-31−$2.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-16, accession 0001437749-26-032746.Report this figure | (5.5)Shareholders' equity, Q2 FY2026, at 2025-08-31−$5.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-16, accession 0001437749-26-032746.Report this figure | (7.3)Shareholders' equity, Q3 FY2026, at 2025-11-30−$7.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-01-14, accession 0001437749-26-001273.Report this figure | (9.6)Shareholders' equity, FY2026, at 2026-02-28−$9.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-16, accession 0001437749-26-032746.Report this figure | (12.0)Shareholders' equity, Q1 FY2027, at 2026-05-31−$12.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-16, accession 0001437749-26-032746.Report this figure | (14.1)Shareholders' equity, Q2 FY2027, at 2026-08-31−$14.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-16, accession 0001437749-26-032746.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20242023-11-30 | Q4 FY20242024-02-29 | Q1 FY20252024-05-31 | Q2 FY20252024-08-31 | Q3 FY20252024-11-30 | Q4 FY20252025-02-28 | Q1 FY20262025-05-31 | Q2 FY20262025-08-31 | Q3 FY20262025-11-30 | Q4 FY20262026-02-28 | Q1 FY20272026-05-31 | Q2 FY20272026-08-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (3,745)Operating cash flow, Q3 FY2024, three months to 2023-11-30−$3.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-01-14, accession 0001654954-25-000379. Derived: 9-month figure less the 6-month figure.Report this figure | (3,284)Operating cash flow, Q4 FY2024, three months to 2024-02-29−$3.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2025-05-30, accession 0001654954-25-006337. Derived: 12-month figure less the 9-month figure.Report this figure | (3,915)Operating cash flow, Q1 FY2025, three months to 2024-05-31−$3.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-15, accession 0001654954-25-008086.Report this figure | (2,860)Operating cash flow, Q2 FY2025, three months to 2024-08-31−$2.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-15, accession 0001437749-25-031037. Derived: 6-month figure less the 3-month figure.Report this figure | (1,860)Operating cash flow, Q3 FY2025, three months to 2024-11-30−$1.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-01-14, accession 0001437749-26-001273. Derived: 9-month figure less the 6-month figure.Report this figure | 6,514Operating cash flow, Q4 FY2025, three months to 2025-02-28$6.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-05-27, accession 0001437749-26-018576. Derived: 12-month figure less the 9-month figure.Report this figure | (3,082)Operating cash flow, Q1 FY2026, three months to 2025-05-31−$3.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-14, accession 0001437749-26-023542.Report this figure | (2,522)Operating cash flow, Q2 FY2026, three months to 2025-08-31−$2.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-16, accession 0001437749-26-032746. Derived: 6-month figure less the 3-month figure.Report this figure | (1,768)Operating cash flow, Q3 FY2026, three months to 2025-11-30−$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-01-14, accession 0001437749-26-001273. Derived: 9-month figure less the 6-month figure.Report this figure | (2,738)Operating cash flow, Q4 FY2026, three months to 2026-02-28−$2.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-05-27, accession 0001437749-26-018576. Derived: 12-month figure less the 9-month figure.Report this figure | (1,229)Operating cash flow, Q1 FY2027, three months to 2026-05-31−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-14, accession 0001437749-26-023542.Report this figure | (1,165)Operating cash flow, Q2 FY2027, three months to 2026-08-31−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-16, accession 0001437749-26-032746. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 10.0Capital expenditure, Q3 FY2024, three months to 2023-11-30$10.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-01-14, accession 0001654954-25-000379. Derived: 9-month figure less the 6-month figure.Report this figure | 5,152Capital expenditure, Q4 FY2024, three months to 2024-02-29$5.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K/A filed 2025-05-30, accession 0001654954-25-006337. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | 0.0Capital expenditure, Q4 FY2025, three months to 2025-02-28$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K/A filed 2025-05-30, accession 0001654954-25-006337. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20242023-11-30 | Q1 FY20252024-05-31 | Q3 FY20252024-11-30 | Q1 FY20262025-05-31 |
|---|---|---|---|---|---|
| Diluted shares (weighted) | bn shares | 47.5 | 0.0 | 47.6 | 0.0 |
Shares outstanding: 48.81m at Oct 15, 2026, from the cover of the 10-Q filed Oct 16, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:41 ET. Listed shows no prices and gives no investment advice.