Grand Canyon Education, Inc.
LOPENasdaqCIK 1434588OtherFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 222Revenue, Q3 FY2023, three months to 2023-09-30$221.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-06, accession 0001558370-24-014620.Report this figure | 278Revenue, Q4 FY2023, three months to 2023-12-31$278.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-18, accession 0001104659-26-017047. Derived: 12-month figure less the 9-month figure.Report this figure | 275Revenue, Q1 FY2024, three months to 2024-03-31$274.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-06, accession 0001558370-25-006495.Report this figure | 227Revenue, Q2 FY2024, three months to 2024-06-30$227.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-06, accession 0001558370-25-010519.Report this figure | 238Revenue, Q3 FY2024, three months to 2024-09-30$238.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-05, accession 0001104659-25-106995.Report this figure | 293Revenue, Q4 FY2024, three months to 2024-12-31$292.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-18, accession 0001104659-26-017047. Derived: 12-month figure less the 9-month figure.Report this figure | 289Revenue, Q1 FY2025, three months to 2025-03-31$289.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0001104659-26-052898.Report this figure | 247Revenue, Q2 FY2025, three months to 2025-06-30$247.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001104659-26-088674.Report this figure | 261Revenue, Q3 FY2025, three months to 2025-09-30$261.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-05, accession 0001104659-25-106995.Report this figure | 308Revenue, Q4 FY2025, three months to 2025-12-31$308.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-18, accession 0001104659-26-017047. Derived: 12-month figure less the 9-month figure.Report this figure | 309Revenue, Q1 FY2026, three months to 2026-03-31$308.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0001104659-26-052898.Report this figure | 264Revenue, Q2 FY2026, three months to 2026-06-30$264.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001104659-26-088674.Report this figure |
| Operating income | $m | 41.5Operating income, Q3 FY2023, three months to 2023-09-30$41.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-06, accession 0001558370-24-014620.Report this figure | 97.8Operating income, Q4 FY2023, three months to 2023-12-31$97.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-18, accession 0001104659-26-017047. Derived: 12-month figure less the 9-month figure.Report this figure | 84.5Operating income, Q1 FY2024, three months to 2024-03-31$84.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-06, accession 0001558370-25-006495.Report this figure | 42.7Operating income, Q2 FY2024, three months to 2024-06-30$42.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-06, accession 0001558370-25-010519.Report this figure | 48.2Operating income, Q3 FY2024, three months to 2024-09-30$48.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001104659-25-106995.Report this figure | 100Operating income, Q4 FY2024, three months to 2024-12-31$100.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-18, accession 0001104659-26-017047. Derived: 12-month figure less the 9-month figure.Report this figure | 88.0Operating income, Q1 FY2025, three months to 2025-03-31$88.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0001104659-26-052898.Report this figure | 51.8Operating income, Q2 FY2025, three months to 2025-06-30$51.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001104659-26-088674.Report this figure | 18.0Operating income, Q3 FY2025, three months to 2025-09-30$18.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001104659-25-106995.Report this figure | 108Operating income, Q4 FY2025, three months to 2025-12-31$108.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-18, accession 0001104659-26-017047. Derived: 12-month figure less the 9-month figure.Report this figure | 95.5Operating income, Q1 FY2026, three months to 2026-03-31$95.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0001104659-26-052898.Report this figure | 58.2Operating income, Q2 FY2026, three months to 2026-06-30$58.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001104659-26-088674.Report this figure |
| Interest expense | $m | 0.0Interest expense, Q3 FY2023, three months to 2023-09-30$1.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-02, accession 0001558370-23-017417.Report this figure | 0.0Interest expense, Q4 FY2023, three months to 2023-12-31$6.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-13, accession 0001558370-24-001060. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2024, three months to 2024-03-31$2.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-07, accession 0001558370-24-007046.Report this figure | 0.0Interest expense, Q2 FY2024, three months to 2024-06-30$2.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-06, accession 0001558370-25-010519.Report this figure | 0.0Interest expense, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2024-11-06, accession 0001558370-24-014620. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Interest expense, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2025-02-19, accession 0001558370-25-001150. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | 8.5Income tax, Q3 FY2023, three months to 2023-09-30$8.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-06, accession 0001558370-24-014620.Report this figure | 20.1Income tax, Q4 FY2023, three months to 2023-12-31$20.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-18, accession 0001104659-26-017047. Derived: 12-month figure less the 9-month figure.Report this figure | 20.2Income tax, Q1 FY2024, three months to 2024-03-31$20.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-06, accession 0001558370-25-006495.Report this figure | 12.0Income tax, Q2 FY2024, three months to 2024-06-30$12.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-06, accession 0001558370-25-010519.Report this figure | 10.9Income tax, Q3 FY2024, three months to 2024-09-30$10.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-05, accession 0001104659-25-106995.Report this figure | 22.1Income tax, Q4 FY2024, three months to 2024-12-31$22.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-18, accession 0001104659-26-017047. Derived: 12-month figure less the 9-month figure.Report this figure | 19.8Income tax, Q1 FY2025, three months to 2025-03-31$19.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0001104659-26-052898.Report this figure | 13.5Income tax, Q2 FY2025, three months to 2025-06-30$13.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001104659-26-088674.Report this figure | 5.4Income tax, Q3 FY2025, three months to 2025-09-30$5.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-05, accession 0001104659-25-106995.Report this figure | 25.0Income tax, Q4 FY2025, three months to 2025-12-31$25.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-18, accession 0001104659-26-017047. Derived: 12-month figure less the 9-month figure.Report this figure | 23.1Income tax, Q1 FY2026, three months to 2026-03-31$23.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0001104659-26-052898.Report this figure | 15.0Income tax, Q2 FY2026, three months to 2026-06-30$15.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001104659-26-088674.Report this figure |
| Net income | $m | 35.7Net income, Q3 FY2023, three months to 2023-09-30$35.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-06, accession 0001558370-24-014620.Report this figure | 80.7Net income, Q4 FY2023, three months to 2023-12-31$80.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-18, accession 0001104659-26-017047. Derived: 12-month figure less the 9-month figure.Report this figure | 68.0Net income, Q1 FY2024, three months to 2024-03-31$68.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-06, accession 0001558370-25-006495.Report this figure | 34.9Net income, Q2 FY2024, three months to 2024-06-30$34.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-06, accession 0001558370-25-010519.Report this figure | 41.5Net income, Q3 FY2024, three months to 2024-09-30$41.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001104659-25-106995.Report this figure | 81.9Net income, Q4 FY2024, three months to 2024-12-31$81.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-18, accession 0001104659-26-017047. Derived: 12-month figure less the 9-month figure.Report this figure | 71.6Net income, Q1 FY2025, three months to 2025-03-31$71.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-30, accession 0001104659-26-052898.Report this figure | 41.5Net income, Q2 FY2025, three months to 2025-06-30$41.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001104659-26-088674.Report this figure | 16.3Net income, Q3 FY2025, three months to 2025-09-30$16.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001104659-25-106995.Report this figure | 86.7Net income, Q4 FY2025, three months to 2025-12-31$86.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-18, accession 0001104659-26-017047. Derived: 12-month figure less the 9-month figure.Report this figure | 75.3Net income, Q1 FY2026, three months to 2026-03-31$75.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-30, accession 0001104659-26-052898.Report this figure | 45.9Net income, Q2 FY2026, three months to 2026-06-30$45.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001104659-26-088674.Report this figure |
| Diluted EPS | $ per share | 1.19Diluted EPS, Q3 FY2023, three months to 2023-09-30$1.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-06, accession 0001558370-24-014620.Report this figure | not reported | 2.29Diluted EPS, Q1 FY2024, three months to 2024-03-31$2.29 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-06, accession 0001558370-25-006495.Report this figure | 1.19Diluted EPS, Q2 FY2024, three months to 2024-06-30$1.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-06, accession 0001558370-25-010519.Report this figure | 1.42Diluted EPS, Q3 FY2024, three months to 2024-09-30$1.42 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001104659-25-106995.Report this figure | not reported | 2.52Diluted EPS, Q1 FY2025, three months to 2025-03-31$2.52 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0001104659-26-052898.Report this figure | 1.48Diluted EPS, Q2 FY2025, three months to 2025-06-30$1.48 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001104659-26-088674.Report this figure | 0.58Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.58 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001104659-25-106995.Report this figure | not reported | 2.80Diluted EPS, Q1 FY2026, three months to 2026-03-31$2.80 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0001104659-26-052898.Report this figure | 1.75Diluted EPS, Q2 FY2026, three months to 2026-06-30$1.75 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001104659-26-088674.Report this figure |
| Basic EPS | $ per share | 1.20Basic EPS, Q3 FY2023, three months to 2023-09-30$1.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-06, accession 0001558370-24-014620.Report this figure | not reported | 2.31Basic EPS, Q1 FY2024, three months to 2024-03-31$2.31 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-06, accession 0001558370-25-006495.Report this figure | 1.19Basic EPS, Q2 FY2024, three months to 2024-06-30$1.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-06, accession 0001558370-25-010519.Report this figure | 1.43Basic EPS, Q3 FY2024, three months to 2024-09-30$1.43 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001104659-25-106995.Report this figure | not reported | 2.53Basic EPS, Q1 FY2025, three months to 2025-03-31$2.53 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0001104659-26-052898.Report this figure | 1.48Basic EPS, Q2 FY2025, three months to 2025-06-30$1.48 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001104659-26-088674.Report this figure | 0.59Basic EPS, Q3 FY2025, three months to 2025-09-30$0.59 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001104659-25-106995.Report this figure | not reported | 2.82Basic EPS, Q1 FY2026, three months to 2026-03-31$2.82 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0001104659-26-052898.Report this figure | 1.75Basic EPS, Q2 FY2026, three months to 2026-06-30$1.75 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001104659-26-088674.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 56.9Cash and equivalents, Q3 FY2023, at 2023-09-30$56.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-02, accession 0001558370-23-017417.Report this figure | 146Cash and equivalents, FY2023, at 2023-12-31$146.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-19, accession 0001558370-25-001150.Report this figure | 196Cash and equivalents, Q1 FY2024, at 2024-03-31$196.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-07, accession 0001558370-24-007046.Report this figure | 241Cash and equivalents, Q2 FY2024, at 2024-06-30$241.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-06, accession 0001558370-24-011082.Report this figure | 264Cash and equivalents, Q3 FY2024, at 2024-09-30$263.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-06, accession 0001558370-24-014620.Report this figure | 325Cash and equivalents, FY2024, at 2024-12-31$324.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-18, accession 0001104659-26-017047.Report this figure | 145Cash and equivalents, Q1 FY2025, at 2025-03-31$144.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-06, accession 0001558370-25-006495.Report this figure | 192Cash and equivalents, Q2 FY2025, at 2025-06-30$192.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-06, accession 0001558370-25-010519.Report this figure | 97.3Cash and equivalents, Q3 FY2025, at 2025-09-30$97.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-05, accession 0001104659-25-106995.Report this figure | 112Cash and equivalents, FY2025, at 2025-12-31$111.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001104659-26-088674.Report this figure | 96.1Cash and equivalents, Q1 FY2026, at 2026-03-31$96.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-30, accession 0001104659-26-052898.Report this figure | 171Cash and equivalents, Q2 FY2026, at 2026-06-30$171.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001104659-26-088674.Report this figure |
| Current assets | $m | 275Current assets, Q3 FY2023, at 2023-09-30$274.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-02, accession 0001558370-23-017417.Report this figure | 338Current assets, FY2023, at 2023-12-31$337.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-19, accession 0001558370-25-001150.Report this figure | 444Current assets, Q1 FY2024, at 2024-03-31$444.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-07, accession 0001558370-24-007046.Report this figure | 390Current assets, Q2 FY2024, at 2024-06-30$389.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-06, accession 0001558370-24-011082.Report this figure | 393Current assets, Q3 FY2024, at 2024-09-30$393.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-06, accession 0001558370-24-014620.Report this figure | 420Current assets, FY2024, at 2024-12-31$420.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-18, accession 0001104659-26-017047.Report this figure | 436Current assets, Q1 FY2025, at 2025-03-31$436.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-06, accession 0001558370-25-006495.Report this figure | 422Current assets, Q2 FY2025, at 2025-06-30$422.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-06, accession 0001558370-25-010519.Report this figure | 434Current assets, Q3 FY2025, at 2025-09-30$434.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-05, accession 0001104659-25-106995.Report this figure | 400Current assets, FY2025, at 2025-12-31$400.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-30, accession 0001104659-26-088674.Report this figure | 380Current assets, Q1 FY2026, at 2026-03-31$380.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-30, accession 0001104659-26-052898.Report this figure | 331Current assets, Q2 FY2026, at 2026-06-30$331.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-30, accession 0001104659-26-088674.Report this figure |
| Total assets | $m | 863Total assets, Q3 FY2023, at 2023-09-30$863.2m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-02, accession 0001558370-23-017417.Report this figure | 930Total assets, FY2023, at 2023-12-31$930.5m. XBRL concept us-gaap:Assets. 10-K filed 2025-02-19, accession 0001558370-25-001150.Report this figure | 1,036Total assets, Q1 FY2024, at 2024-03-31$1.04bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-07, accession 0001558370-24-007046.Report this figure | 993Total assets, Q2 FY2024, at 2024-06-30$992.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-06, accession 0001558370-24-011082.Report this figure | 993Total assets, Q3 FY2024, at 2024-09-30$992.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-06, accession 0001558370-24-014620.Report this figure | 1,018Total assets, FY2024, at 2024-12-31$1.02bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-18, accession 0001104659-26-017047.Report this figure | 1,031Total assets, Q1 FY2025, at 2025-03-31$1.03bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-06, accession 0001558370-25-006495.Report this figure | 1,021Total assets, Q2 FY2025, at 2025-06-30$1.02bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-06, accession 0001558370-25-010519.Report this figure | 1,033Total assets, Q3 FY2025, at 2025-09-30$1.03bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-05, accession 0001104659-25-106995.Report this figure | 992Total assets, FY2025, at 2025-12-31$992.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0001104659-26-088674.Report this figure | 968Total assets, Q1 FY2026, at 2026-03-31$967.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-30, accession 0001104659-26-052898.Report this figure | 919Total assets, Q2 FY2026, at 2026-06-30$919.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0001104659-26-088674.Report this figure |
| Current liabilities | $m | 99.5Current liabilities, Q3 FY2023, at 2023-09-30$99.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-02, accession 0001558370-23-017417.Report this figure | 97.0Current liabilities, FY2023, at 2023-12-31$97.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-19, accession 0001558370-25-001150.Report this figure | 160Current liabilities, Q1 FY2024, at 2024-03-31$160.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-07, accession 0001558370-24-007046.Report this figure | 107Current liabilities, Q2 FY2024, at 2024-06-30$107.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-06, accession 0001558370-24-011082.Report this figure | 107Current liabilities, Q3 FY2024, at 2024-09-30$106.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-06, accession 0001558370-24-014620.Report this figure | 111Current liabilities, FY2024, at 2024-12-31$111.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-18, accession 0001104659-26-017047.Report this figure | 128Current liabilities, Q1 FY2025, at 2025-03-31$128.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-06, accession 0001558370-25-006495.Report this figure | 119Current liabilities, Q2 FY2025, at 2025-06-30$119.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-06, accession 0001558370-25-010519.Report this figure | 137Current liabilities, Q3 FY2025, at 2025-09-30$136.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-05, accession 0001104659-25-106995.Report this figure | 110Current liabilities, FY2025, at 2025-12-31$109.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-30, accession 0001104659-26-088674.Report this figure | 138Current liabilities, Q1 FY2026, at 2026-03-31$138.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-30, accession 0001104659-26-052898.Report this figure | 118Current liabilities, Q2 FY2026, at 2026-06-30$117.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-30, accession 0001104659-26-088674.Report this figure |
| Total liabilities | $m | 213Total liabilities, Q3 FY2023, at 2023-09-30$212.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-02, accession 0001558370-23-017417.Report this figure | 212Total liabilities, FY2023, at 2023-12-31$212.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-19, accession 0001558370-25-001150.Report this figure | 276Total liabilities, Q1 FY2024, at 2024-03-31$276.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-07, accession 0001558370-24-007046.Report this figure | 233Total liabilities, Q2 FY2024, at 2024-06-30$233.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-06, accession 0001558370-24-011082.Report this figure | 229Total liabilities, Q3 FY2024, at 2024-09-30$228.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-06, accession 0001558370-24-014620.Report this figure | 235Total liabilities, FY2024, at 2024-12-31$234.6m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-18, accession 0001104659-26-017047.Report this figure | 251Total liabilities, Q1 FY2025, at 2025-03-31$250.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-06, accession 0001558370-25-006495.Report this figure | 243Total liabilities, Q2 FY2025, at 2025-06-30$243.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-06, accession 0001558370-25-010519.Report this figure | 275Total liabilities, Q3 FY2025, at 2025-09-30$274.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-05, accession 0001104659-25-106995.Report this figure | 245Total liabilities, FY2025, at 2025-12-31$245.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-30, accession 0001104659-26-088674.Report this figure | 272Total liabilities, Q1 FY2026, at 2026-03-31$271.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-30, accession 0001104659-26-052898.Report this figure | 250Total liabilities, Q2 FY2026, at 2026-06-30$249.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-30, accession 0001104659-26-088674.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 651Shareholders' equity, Q3 FY2023, at 2023-09-30$650.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-06, accession 0001558370-24-014620.Report this figure | 718Shareholders' equity, FY2023, at 2023-12-31$718.0m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-18, accession 0001104659-26-017047.Report this figure | 759Shareholders' equity, Q1 FY2024, at 2024-03-31$759.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001104659-25-106995.Report this figure | 759Shareholders' equity, Q2 FY2024, at 2024-06-30$759.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001104659-25-106995.Report this figure | 764Shareholders' equity, Q3 FY2024, at 2024-09-30$764.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001104659-25-106995.Report this figure | 784Shareholders' equity, FY2024, at 2024-12-31$783.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001104659-26-088674.Report this figure | 781Shareholders' equity, Q1 FY2025, at 2025-03-31$780.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001104659-26-088674.Report this figure | 778Shareholders' equity, Q2 FY2025, at 2025-06-30$778.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001104659-26-088674.Report this figure | 758Shareholders' equity, Q3 FY2025, at 2025-09-30$758.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001104659-25-106995.Report this figure | 747Shareholders' equity, FY2025, at 2025-12-31$746.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001104659-26-088674.Report this figure | 696Shareholders' equity, Q1 FY2026, at 2026-03-31$696.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001104659-26-088674.Report this figure | 670Shareholders' equity, Q2 FY2026, at 2026-06-30$669.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001104659-26-088674.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (29.9)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$29.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-06, accession 0001558370-24-014620. Derived: 9-month figure less the 6-month figure.Report this figure | 116Operating cash flow, Q4 FY2023, three months to 2023-12-31$116.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-18, accession 0001104659-26-017047. Derived: 12-month figure less the 9-month figure.Report this figure | 85.0Operating cash flow, Q1 FY2024, three months to 2024-03-31$85.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-06, accession 0001558370-25-006495.Report this figure | 98.6Operating cash flow, Q2 FY2024, three months to 2024-06-30$98.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-06, accession 0001558370-25-010519. Derived: 6-month figure less the 3-month figure.Report this figure | (29.4)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$29.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001104659-25-106995. Derived: 9-month figure less the 6-month figure.Report this figure | 136Operating cash flow, Q4 FY2024, three months to 2024-12-31$135.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-18, accession 0001104659-26-017047. Derived: 12-month figure less the 9-month figure.Report this figure | 67.6Operating cash flow, Q1 FY2025, three months to 2025-03-31$67.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0001104659-26-052898.Report this figure | 124Operating cash flow, Q2 FY2025, three months to 2025-06-30$124.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001104659-26-088674. Derived: 6-month figure less the 3-month figure.Report this figure | (48.6)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$48.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001104659-25-106995. Derived: 9-month figure less the 6-month figure.Report this figure | 130Operating cash flow, Q4 FY2025, three months to 2025-12-31$130.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-18, accession 0001104659-26-017047. Derived: 12-month figure less the 9-month figure.Report this figure | 88.2Operating cash flow, Q1 FY2026, three months to 2026-03-31$88.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0001104659-26-052898.Report this figure | 109Operating cash flow, Q2 FY2026, three months to 2026-06-30$108.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001104659-26-088674. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 16.6Capital expenditure, Q3 FY2023, three months to 2023-09-30$16.6m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2024-11-06, accession 0001558370-24-014620. Derived: 9-month figure less the 6-month figure.Report this figure | 10.4Capital expenditure, Q4 FY2023, three months to 2023-12-31$10.4m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-02-18, accession 0001104659-26-017047. Derived: 12-month figure less the 9-month figure.Report this figure | 9.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$9.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-05-06, accession 0001558370-25-006495.Report this figure | 9.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$9.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-08-06, accession 0001558370-25-010519. Derived: 6-month figure less the 3-month figure.Report this figure | 9.6Capital expenditure, Q3 FY2024, three months to 2024-09-30$9.6m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-11-05, accession 0001104659-25-106995. Derived: 9-month figure less the 6-month figure.Report this figure | 9.7Capital expenditure, Q4 FY2024, three months to 2024-12-31$9.7m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-02-18, accession 0001104659-26-017047. Derived: 12-month figure less the 9-month figure.Report this figure | 8.9Capital expenditure, Q1 FY2025, three months to 2025-03-31$8.9m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-04-30, accession 0001104659-26-052898.Report this figure | 8.6Capital expenditure, Q2 FY2025, three months to 2025-06-30$8.6m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-07-30, accession 0001104659-26-088674. Derived: 6-month figure less the 3-month figure.Report this figure | 9.7Capital expenditure, Q3 FY2025, three months to 2025-09-30$9.7m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-11-05, accession 0001104659-25-106995. Derived: 9-month figure less the 6-month figure.Report this figure | 7.6Capital expenditure, Q4 FY2025, three months to 2025-12-31$7.6m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-02-18, accession 0001104659-26-017047. Derived: 12-month figure less the 9-month figure.Report this figure | 8.1Capital expenditure, Q1 FY2026, three months to 2026-03-31$8.1m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-04-30, accession 0001104659-26-052898.Report this figure | 10.7Capital expenditure, Q2 FY2026, three months to 2026-06-30$10.7m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-07-30, accession 0001104659-26-088674. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 33.7Share repurchases, Q3 FY2023, three months to 2023-09-30$33.7m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-06, accession 0001558370-24-014620. Derived: 9-month figure less the 6-month figure.Report this figure | 16.8Share repurchases, Q4 FY2023, three months to 2023-12-31$16.8m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-18, accession 0001104659-26-017047. Derived: 12-month figure less the 9-month figure.Report this figure | 30.0Share repurchases, Q1 FY2024, three months to 2024-03-31$30.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-06, accession 0001558370-25-006495.Report this figure | 38.7Share repurchases, Q2 FY2024, three months to 2024-06-30$38.7m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-06, accession 0001558370-25-010519. Derived: 6-month figure less the 3-month figure.Report this figure | 39.6Share repurchases, Q3 FY2024, three months to 2024-09-30$39.6m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-05, accession 0001104659-25-106995. Derived: 9-month figure less the 6-month figure.Report this figure | 64.8Share repurchases, Q4 FY2024, three months to 2024-12-31$64.8m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-18, accession 0001104659-26-017047. Derived: 12-month figure less the 9-month figure.Report this figure | 77.9Share repurchases, Q1 FY2025, three months to 2025-03-31$77.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-30, accession 0001104659-26-052898.Report this figure | 47.4Share repurchases, Q2 FY2025, three months to 2025-06-30$47.4m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-30, accession 0001104659-26-088674. Derived: 6-month figure less the 3-month figure.Report this figure | 39.5Share repurchases, Q3 FY2025, three months to 2025-09-30$39.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-05, accession 0001104659-25-106995. Derived: 9-month figure less the 6-month figure.Report this figure | 100Share repurchases, Q4 FY2025, three months to 2025-12-31$100.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-18, accession 0001104659-26-017047. Derived: 12-month figure less the 9-month figure.Report this figure | 128Share repurchases, Q1 FY2026, three months to 2026-03-31$127.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-30, accession 0001104659-26-052898.Report this figure | 75.3Share repurchases, Q2 FY2026, three months to 2026-06-30$75.3m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-30, accession 0001104659-26-088674. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 31.4 | 30.6 | 30.3 | 29.9 | 29.6 | 29.4 | 29.2 | 28.5 | 28.1 | 27.9 | 26.9 | 26.2 |
Shares outstanding: 26.07m at Jul 28, 2026, from the cover of the 10-Q filed Jul 30, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:39 ET. Listed shows no prices and gives no investment advice.