
Liquidity Services Inc
LQDTNasdaqCIK 1235468IndustrialsFiscal year ends Sep 30
Income statement
| Line item | Unit | Q4 FY20232023-09-30 | Q1 FY20242023-12-31 | Q2 FY20242024-03-31 | Q3 FY20242024-06-30 | Q4 FY20242024-09-30 | Q1 FY20252024-12-31 | Q2 FY20252025-03-31 | Q3 FY20252025-06-30 | Q4 FY20252025-09-30 | Q1 FY20262025-12-31 | Q2 FY20262026-03-31 | Q3 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 80.0Revenue, Q4 FY2023, three months to 2023-09-30$80.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-11-20, accession 0001193125-25-289159. Derived: 12-month figure less the 9-month figure.Report this figure | 71.3Revenue, Q1 FY2024, three months to 2023-12-31$71.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-02-06, accession 0000950170-25-015164.Report this figure | 91.5Revenue, Q2 FY2024, three months to 2024-03-31$91.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-08, accession 0000950170-25-066569.Report this figure | 93.6Revenue, Q3 FY2024, three months to 2024-06-30$93.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-07, accession 0000950170-25-104745.Report this figure | 107Revenue, Q4 FY2024, three months to 2024-09-30$106.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-11-20, accession 0001193125-25-289159. Derived: 12-month figure less the 9-month figure.Report this figure | 122Revenue, Q1 FY2025, three months to 2024-12-31$122.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-02-05, accession 0001193125-26-038892.Report this figure | 116Revenue, Q2 FY2025, three months to 2025-03-31$116.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001193125-26-211031.Report this figure | 120Revenue, Q3 FY2025, three months to 2025-06-30$119.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001193125-26-337292.Report this figure | 118Revenue, Q4 FY2025, three months to 2025-09-30$118.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-11-20, accession 0001193125-25-289159. Derived: 12-month figure less the 9-month figure.Report this figure | 121Revenue, Q1 FY2026, three months to 2025-12-31$121.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-02-05, accession 0001193125-26-038892.Report this figure | 121Revenue, Q2 FY2026, three months to 2026-03-31$120.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001193125-26-211031.Report this figure | 130Revenue, Q3 FY2026, three months to 2026-06-30$129.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001193125-26-337292.Report this figure |
| Cost of revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Gross profit | $m | 45.0Gross profit, Q4 FY2023, three months to 2023-09-30$45.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-11-20, accession 0001193125-25-289159. Derived: 12-month figure less the 9-month figure.Report this figure | 39.8Gross profit, Q1 FY2024, three months to 2023-12-31$39.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-02-06, accession 0000950170-25-015164.Report this figure | 47.2Gross profit, Q2 FY2024, three months to 2024-03-31$47.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-08, accession 0000950170-25-066569.Report this figure | 49.4Gross profit, Q3 FY2024, three months to 2024-06-30$49.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-07, accession 0000950170-25-104745.Report this figure | 48.7Gross profit, Q4 FY2024, three months to 2024-09-30$48.7m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-11-20, accession 0001193125-25-289159. Derived: 12-month figure less the 9-month figure.Report this figure | 50.2Gross profit, Q1 FY2025, three months to 2024-12-31$50.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-02-05, accession 0001193125-26-038892.Report this figure | 47.4Gross profit, Q2 FY2025, three months to 2025-03-31$47.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-07, accession 0001193125-26-211031.Report this figure | 54.8Gross profit, Q3 FY2025, three months to 2025-06-30$54.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-06, accession 0001193125-26-337292.Report this figure | 56.5Gross profit, Q4 FY2025, three months to 2025-09-30$56.5m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-11-20, accession 0001193125-25-289159. Derived: 12-month figure less the 9-month figure.Report this figure | 57.0Gross profit, Q1 FY2026, three months to 2025-12-31$57.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-02-05, accession 0001193125-26-038892.Report this figure | 55.9Gross profit, Q2 FY2026, three months to 2026-03-31$55.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-07, accession 0001193125-26-211031.Report this figure | 63.8Gross profit, Q3 FY2026, three months to 2026-06-30$63.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-06, accession 0001193125-26-337292.Report this figure |
| Operating income | $m | 7.9Operating income, Q4 FY2023, three months to 2023-09-30$7.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-11-20, accession 0001193125-25-289159. Derived: 12-month figure less the 9-month figure.Report this figure | 1.6Operating income, Q1 FY2024, three months to 2023-12-31$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-02-06, accession 0000950170-25-015164.Report this figure | 6.6Operating income, Q2 FY2024, three months to 2024-03-31$6.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0000950170-25-066569.Report this figure | 7.9Operating income, Q3 FY2024, three months to 2024-06-30$7.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-07, accession 0000950170-25-104745.Report this figure | 7.3Operating income, Q4 FY2024, three months to 2024-09-30$7.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-11-20, accession 0001193125-25-289159. Derived: 12-month figure less the 9-month figure.Report this figure | 7.1Operating income, Q1 FY2025, three months to 2024-12-31$7.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-02-05, accession 0001193125-26-038892.Report this figure | 6.8Operating income, Q2 FY2025, three months to 2025-03-31$6.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-211031.Report this figure | 10.2Operating income, Q3 FY2025, three months to 2025-06-30$10.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-337292.Report this figure | 11.0Operating income, Q4 FY2025, three months to 2025-09-30$11.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-11-20, accession 0001193125-25-289159. Derived: 12-month figure less the 9-month figure.Report this figure | 9.4Operating income, Q1 FY2026, three months to 2025-12-31$9.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-02-05, accession 0001193125-26-038892.Report this figure | 9.6Operating income, Q2 FY2026, three months to 2026-03-31$9.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-211031.Report this figure | 14.1Operating income, Q3 FY2026, three months to 2026-06-30$14.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-337292.Report this figure |
| Income tax | $m | 2.8Income tax, Q4 FY2023, three months to 2023-09-30$2.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-11-20, accession 0001193125-25-289159. Derived: 12-month figure less the 9-month figure.Report this figure | 0.9Income tax, Q1 FY2024, three months to 2023-12-31$881.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-02-06, accession 0000950170-25-015164.Report this figure | 1.5Income tax, Q2 FY2024, three months to 2024-03-31$1.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0000950170-25-066569.Report this figure | 2.7Income tax, Q3 FY2024, three months to 2024-06-30$2.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-07, accession 0000950170-25-104745.Report this figure | 2.2Income tax, Q4 FY2024, three months to 2024-09-30$2.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-11-20, accession 0001193125-25-289159. Derived: 12-month figure less the 9-month figure.Report this figure | 2.4Income tax, Q1 FY2025, three months to 2024-12-31$2.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-02-05, accession 0001193125-26-038892.Report this figure | 0.7Income tax, Q2 FY2025, three months to 2025-03-31$655.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001193125-26-211031.Report this figure | 3.9Income tax, Q3 FY2025, three months to 2025-06-30$3.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001193125-26-337292.Report this figure | 4.4Income tax, Q4 FY2025, three months to 2025-09-30$4.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-11-20, accession 0001193125-25-289159. Derived: 12-month figure less the 9-month figure.Report this figure | 3.0Income tax, Q1 FY2026, three months to 2025-12-31$3.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-02-05, accession 0001193125-26-038892.Report this figure | 3.2Income tax, Q2 FY2026, three months to 2026-03-31$3.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001193125-26-211031.Report this figure | 5.1Income tax, Q3 FY2026, three months to 2026-06-30$5.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001193125-26-337292.Report this figure |
| Net income | $m | 6.3Net income, Q4 FY2023, three months to 2023-09-30$6.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-11-20, accession 0001193125-25-289159. Derived: 12-month figure less the 9-month figure.Report this figure | 1.9Net income, Q1 FY2024, three months to 2023-12-31$1.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-07, accession 0000950170-25-104745.Report this figure | 5.7Net income, Q2 FY2024, three months to 2024-03-31$5.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-07, accession 0000950170-25-104745.Report this figure | 6.0Net income, Q3 FY2024, three months to 2024-06-30$6.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-07, accession 0000950170-25-104745.Report this figure | 6.4Net income, Q4 FY2024, three months to 2024-09-30$6.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-11-20, accession 0001193125-25-289159. Derived: 12-month figure less the 9-month figure.Report this figure | 5.8Net income, Q1 FY2025, three months to 2024-12-31$5.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-337292.Report this figure | 7.1Net income, Q2 FY2025, three months to 2025-03-31$7.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-337292.Report this figure | 7.4Net income, Q3 FY2025, three months to 2025-06-30$7.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-337292.Report this figure | 7.8Net income, Q4 FY2025, three months to 2025-09-30$7.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-11-20, accession 0001193125-25-289159. Derived: 12-month figure less the 9-month figure.Report this figure | 7.5Net income, Q1 FY2026, three months to 2025-12-31$7.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-337292.Report this figure | 7.5Net income, Q2 FY2026, three months to 2026-03-31$7.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-337292.Report this figure | 10.4Net income, Q3 FY2026, three months to 2026-06-30$10.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-337292.Report this figure |
| Diluted EPS | $ per share | not reported | 0.06Diluted EPS, Q1 FY2024, three months to 2023-12-31$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-02-06, accession 0000950170-25-015164.Report this figure | 0.18Diluted EPS, Q2 FY2024, three months to 2024-03-31$0.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0000950170-25-066569.Report this figure | 0.19Diluted EPS, Q3 FY2024, three months to 2024-06-30$0.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0000950170-25-104745.Report this figure | not reported | 0.18Diluted EPS, Q1 FY2025, three months to 2024-12-31$0.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-02-05, accession 0001193125-26-038892.Report this figure | 0.22Diluted EPS, Q2 FY2025, three months to 2025-03-31$0.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001193125-26-211031.Report this figure | 0.23Diluted EPS, Q3 FY2025, three months to 2025-06-30$0.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001193125-26-337292.Report this figure | not reported | 0.23Diluted EPS, Q1 FY2026, three months to 2025-12-31$0.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-02-05, accession 0001193125-26-038892.Report this figure | 0.23Diluted EPS, Q2 FY2026, three months to 2026-03-31$0.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001193125-26-211031.Report this figure | 0.32Diluted EPS, Q3 FY2026, three months to 2026-06-30$0.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001193125-26-337292.Report this figure |
| Basic EPS | $ per share | not reported | 0.06Basic EPS, Q1 FY2024, three months to 2023-12-31$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-02-06, accession 0000950170-25-015164.Report this figure | 0.19Basic EPS, Q2 FY2024, three months to 2024-03-31$0.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0000950170-25-066569.Report this figure | 0.20Basic EPS, Q3 FY2024, three months to 2024-06-30$0.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0000950170-25-104745.Report this figure | not reported | 0.19Basic EPS, Q1 FY2025, three months to 2024-12-31$0.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-02-05, accession 0001193125-26-038892.Report this figure | 0.23Basic EPS, Q2 FY2025, three months to 2025-03-31$0.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001193125-26-211031.Report this figure | 0.24Basic EPS, Q3 FY2025, three months to 2025-06-30$0.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001193125-26-337292.Report this figure | not reported | 0.24Basic EPS, Q1 FY2026, three months to 2025-12-31$0.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-02-05, accession 0001193125-26-038892.Report this figure | 0.24Basic EPS, Q2 FY2026, three months to 2026-03-31$0.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001193125-26-211031.Report this figure | 0.33Basic EPS, Q3 FY2026, three months to 2026-06-30$0.33 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001193125-26-337292.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-09-30 | Q1 FY20242023-12-31 | Q2 FY20242024-03-31 | Q3 FY20242024-06-30 | FY20242024-09-30 | Q1 FY20252024-12-31 | Q2 FY20252025-03-31 | Q3 FY20252025-06-30 | FY20252025-09-30 | Q1 FY20262025-12-31 | Q2 FY20262026-03-31 | Q3 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current assets | $m | 146Current assets, FY2023, at 2023-09-30$146.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2024-12-12, accession 0000950170-24-135700.Report this figure | 138Current assets, Q1 FY2024, at 2023-12-31$138.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-02-08, accession 0000950170-24-012585.Report this figure | 151Current assets, Q2 FY2024, at 2024-03-31$151.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-09, accession 0000950170-24-056643.Report this figure | 173Current assets, Q3 FY2024, at 2024-06-30$173.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0000950170-24-093555.Report this figure | 199Current assets, FY2024, at 2024-09-30$199.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-11-20, accession 0001193125-25-289159.Report this figure | 189Current assets, Q1 FY2025, at 2024-12-31$188.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-02-06, accession 0000950170-25-015164.Report this figure | 205Current assets, Q2 FY2025, at 2025-03-31$204.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0000950170-25-066569.Report this figure | 220Current assets, Q3 FY2025, at 2025-06-30$220.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0000950170-25-104745.Report this figure | 225Current assets, FY2025, at 2025-09-30$224.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-337292.Report this figure | 219Current assets, Q1 FY2026, at 2025-12-31$219.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-02-05, accession 0001193125-26-038892.Report this figure | 250Current assets, Q2 FY2026, at 2026-03-31$250.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001193125-26-211031.Report this figure | 272Current assets, Q3 FY2026, at 2026-06-30$271.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-337292.Report this figure |
| Total assets | $m | 289Total assets, FY2023, at 2023-09-30$289.0m. XBRL concept us-gaap:Assets. 10-K filed 2024-12-12, accession 0000950170-24-135700.Report this figure | 278Total assets, Q1 FY2024, at 2023-12-31$278.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-02-08, accession 0000950170-24-012585.Report this figure | 304Total assets, Q2 FY2024, at 2024-03-31$303.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-09, accession 0000950170-24-056643.Report this figure | 326Total assets, Q3 FY2024, at 2024-06-30$325.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0000950170-24-093555.Report this figure | 347Total assets, FY2024, at 2024-09-30$346.9m. XBRL concept us-gaap:Assets. 10-K filed 2025-11-20, accession 0001193125-25-289159.Report this figure | 333Total assets, Q1 FY2025, at 2024-12-31$333.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-02-06, accession 0000950170-25-015164.Report this figure | 359Total assets, Q2 FY2025, at 2025-03-31$358.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0000950170-25-066569.Report this figure | 372Total assets, Q3 FY2025, at 2025-06-30$372.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0000950170-25-104745.Report this figure | 375Total assets, FY2025, at 2025-09-30$375.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001193125-26-337292.Report this figure | 369Total assets, Q1 FY2026, at 2025-12-31$369.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-02-05, accession 0001193125-26-038892.Report this figure | 400Total assets, Q2 FY2026, at 2026-03-31$400.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001193125-26-211031.Report this figure | 420Total assets, Q3 FY2026, at 2026-06-30$420.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001193125-26-337292.Report this figure |
| Current liabilities | $m | 121Current liabilities, FY2023, at 2023-09-30$120.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2024-12-12, accession 0000950170-24-135700.Report this figure | 107Current liabilities, Q1 FY2024, at 2023-12-31$107.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-02-08, accession 0000950170-24-012585.Report this figure | 133Current liabilities, Q2 FY2024, at 2024-03-31$133.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-09, accession 0000950170-24-056643.Report this figure | 143Current liabilities, Q3 FY2024, at 2024-06-30$143.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0000950170-24-093555.Report this figure | 155Current liabilities, FY2024, at 2024-09-30$155.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-11-20, accession 0001193125-25-289159.Report this figure | 136Current liabilities, Q1 FY2025, at 2024-12-31$135.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-02-06, accession 0000950170-25-015164.Report this figure | 152Current liabilities, Q2 FY2025, at 2025-03-31$152.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0000950170-25-066569.Report this figure | 154Current liabilities, Q3 FY2025, at 2025-06-30$153.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0000950170-25-104745.Report this figure | 162Current liabilities, FY2025, at 2025-09-30$161.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-337292.Report this figure | 143Current liabilities, Q1 FY2026, at 2025-12-31$143.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-02-05, accession 0001193125-26-038892.Report this figure | 165Current liabilities, Q2 FY2026, at 2026-03-31$165.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001193125-26-211031.Report this figure | 172Current liabilities, Q3 FY2026, at 2026-06-30$171.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-337292.Report this figure |
| Total liabilities | $m | 127Total liabilities, FY2023, at 2023-09-30$127.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2024-12-12, accession 0000950170-24-135700.Report this figure | 113Total liabilities, Q1 FY2024, at 2023-12-31$113.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-02-08, accession 0000950170-24-012585.Report this figure | 140Total liabilities, Q2 FY2024, at 2024-03-31$139.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-09, accession 0000950170-24-056643.Report this figure | 154Total liabilities, Q3 FY2024, at 2024-06-30$153.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-08, accession 0000950170-24-093555.Report this figure | 164Total liabilities, FY2024, at 2024-09-30$164.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-11-20, accession 0001193125-25-289159.Report this figure | 144Total liabilities, Q1 FY2025, at 2024-12-31$144.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-02-06, accession 0000950170-25-015164.Report this figure | 162Total liabilities, Q2 FY2025, at 2025-03-31$162.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0000950170-25-066569.Report this figure | 164Total liabilities, Q3 FY2025, at 2025-06-30$163.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0000950170-25-104745.Report this figure | 172Total liabilities, FY2025, at 2025-09-30$171.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001193125-26-337292.Report this figure | 154Total liabilities, Q1 FY2026, at 2025-12-31$153.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-02-05, accession 0001193125-26-038892.Report this figure | 178Total liabilities, Q2 FY2026, at 2026-03-31$178.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001193125-26-211031.Report this figure | 184Total liabilities, Q3 FY2026, at 2026-06-30$184.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001193125-26-337292.Report this figure |
| Shareholders' equity | $m | 162Shareholders' equity, FY2023, at 2023-09-30$161.5m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-11-20, accession 0001193125-25-289159.Report this figure | 165Shareholders' equity, Q1 FY2024, at 2023-12-31$165.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-07, accession 0000950170-25-104745.Report this figure | 164Shareholders' equity, Q2 FY2024, at 2024-03-31$163.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-07, accession 0000950170-25-104745.Report this figure | 172Shareholders' equity, Q3 FY2024, at 2024-06-30$172.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-07, accession 0000950170-25-104745.Report this figure | 183Shareholders' equity, FY2024, at 2024-09-30$182.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-337292.Report this figure | 189Shareholders' equity, Q1 FY2025, at 2024-12-31$189.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-337292.Report this figure | 196Shareholders' equity, Q2 FY2025, at 2025-03-31$196.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-337292.Report this figure | 209Shareholders' equity, Q3 FY2025, at 2025-06-30$208.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-337292.Report this figure | 203Shareholders' equity, FY2025, at 2025-09-30$203.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-337292.Report this figure | 215Shareholders' equity, Q1 FY2026, at 2025-12-31$215.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-337292.Report this figure | 222Shareholders' equity, Q2 FY2026, at 2026-03-31$222.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-337292.Report this figure | 236Shareholders' equity, Q3 FY2026, at 2026-06-30$235.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-337292.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-09-30 | Q1 FY20242023-12-31 | Q2 FY20242024-03-31 | Q3 FY20242024-06-30 | Q4 FY20242024-09-30 | Q1 FY20252024-12-31 | Q2 FY20252025-03-31 | Q3 FY20252025-06-30 | Q4 FY20252025-09-30 | Q1 FY20262025-12-31 | Q2 FY20262026-03-31 | Q3 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 14.7Operating cash flow, Q4 FY2023, three months to 2023-09-30$14.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-11-20, accession 0001193125-25-289159. Derived: 12-month figure less the 9-month figure.Report this figure | (8.9)Operating cash flow, Q1 FY2024, three months to 2023-12-31−$8.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-02-06, accession 0000950170-25-015164.Report this figure | 34.8Operating cash flow, Q2 FY2024, three months to 2024-03-31$34.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0000950170-25-066569. Derived: 6-month figure less the 3-month figure.Report this figure | 22.2Operating cash flow, Q3 FY2024, three months to 2024-06-30$22.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0000950170-25-104745. Derived: 9-month figure less the 6-month figure.Report this figure | 22.0Operating cash flow, Q4 FY2024, three months to 2024-09-30$22.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-11-20, accession 0001193125-25-289159. Derived: 12-month figure less the 9-month figure.Report this figure | (12.1)Operating cash flow, Q1 FY2025, three months to 2024-12-31−$12.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-02-05, accession 0001193125-26-038892.Report this figure | 21.6Operating cash flow, Q2 FY2025, three months to 2025-03-31$21.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001193125-26-211031. Derived: 6-month figure less the 3-month figure.Report this figure | 19.3Operating cash flow, Q3 FY2025, three months to 2025-06-30$19.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001193125-26-337292. Derived: 9-month figure less the 6-month figure.Report this figure | 38.0Operating cash flow, Q4 FY2025, three months to 2025-09-30$38.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-11-20, accession 0001193125-25-289159. Derived: 12-month figure less the 9-month figure.Report this figure | (0.5)Operating cash flow, Q1 FY2026, three months to 2025-12-31−$526.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-02-05, accession 0001193125-26-038892.Report this figure | 29.5Operating cash flow, Q2 FY2026, three months to 2026-03-31$29.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001193125-26-211031. Derived: 6-month figure less the 3-month figure.Report this figure | 31.2Operating cash flow, Q3 FY2026, three months to 2026-06-30$31.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001193125-26-337292. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 1.5Capital expenditure, Q4 FY2023, three months to 2023-09-30$1.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-11-20, accession 0001193125-25-289159. Derived: 12-month figure less the 9-month figure.Report this figure | 1.7Capital expenditure, Q1 FY2024, three months to 2023-12-31$1.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-02-06, accession 0000950170-25-015164.Report this figure | 2.4Capital expenditure, Q2 FY2024, three months to 2024-03-31$2.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0000950170-25-066569. Derived: 6-month figure less the 3-month figure.Report this figure | 2.0Capital expenditure, Q3 FY2024, three months to 2024-06-30$2.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-07, accession 0000950170-25-104745. Derived: 9-month figure less the 6-month figure.Report this figure | 2.8Capital expenditure, Q4 FY2024, three months to 2024-09-30$2.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-11-20, accession 0001193125-25-289159. Derived: 12-month figure less the 9-month figure.Report this figure | 1.8Capital expenditure, Q1 FY2025, three months to 2024-12-31$1.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-02-05, accession 0001193125-26-038892.Report this figure | 1.9Capital expenditure, Q2 FY2025, three months to 2025-03-31$1.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001193125-26-211031. Derived: 6-month figure less the 3-month figure.Report this figure | 2.1Capital expenditure, Q3 FY2025, three months to 2025-06-30$2.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001193125-26-337292. Derived: 9-month figure less the 6-month figure.Report this figure | 2.0Capital expenditure, Q4 FY2025, three months to 2025-09-30$2.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-11-20, accession 0001193125-25-289159. Derived: 12-month figure less the 9-month figure.Report this figure | 2.3Capital expenditure, Q1 FY2026, three months to 2025-12-31$2.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-02-05, accession 0001193125-26-038892.Report this figure | 2.1Capital expenditure, Q2 FY2026, three months to 2026-03-31$2.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001193125-26-211031. Derived: 6-month figure less the 3-month figure.Report this figure | 1.8Capital expenditure, Q3 FY2026, three months to 2026-06-30$1.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001193125-26-337292. Derived: 9-month figure less the 6-month figure.Report this figure |
| Share repurchases | $m | 0.0Share repurchases, Q4 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-11-20, accession 0001193125-25-289159. Derived: 12-month figure less the 9-month figure.Report this figure | 1.2Share repurchases, Q1 FY2024, three months to 2023-12-31$1.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-02-06, accession 0000950170-25-015164.Report this figure | 7.9Share repurchases, Q2 FY2024, three months to 2024-03-31$7.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-08, accession 0000950170-25-066569. Derived: 6-month figure less the 3-month figure.Report this figure | 0.4Share repurchases, Q3 FY2024, three months to 2024-06-30$379.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-07, accession 0000950170-25-104745. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-11-20, accession 0001193125-25-289159. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Share repurchases, Q1 FY2025, three months to 2024-12-31$79.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-02-05, accession 0001193125-26-038892.Report this figure | 0.0Share repurchases, Q2 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-07, accession 0001193125-26-211031. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-06, accession 0001193125-26-337292. Derived: 9-month figure less the 6-month figure.Report this figure | 16.1Share repurchases, Q4 FY2025, three months to 2025-09-30$16.1m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-11-20, accession 0001193125-25-289159. Derived: 12-month figure less the 9-month figure.Report this figure | 1.5Share repurchases, Q1 FY2026, three months to 2025-12-31$1.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-02-05, accession 0001193125-26-038892.Report this figure | 0.0Share repurchases, Q2 FY2026, three months to 2026-03-31$40.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-07, accession 0001193125-26-211031. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-06, accession 0001193125-26-337292. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232022-12-31 | Q2 FY20232023-03-31 | Q3 FY20232023-06-30 | Q1 FY20242023-12-31 | Q2 FY20242024-03-31 | Q3 FY20242024-06-30 | Q1 FY20252024-12-31 | Q2 FY20252025-03-31 | Q3 FY20252025-06-30 | Q1 FY20262025-12-31 | Q2 FY20262026-03-31 | Q3 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 32.9 | 32.1 | 31.5 | 31.9 | 31.5 | 31.5 | 32.2 | 32.5 | 32.5 | 32.3 | 32.5 | 32.9 |
Shares outstanding: 31.33m at Aug 3, 2026, from the cover of the 10-Q filed Aug 6, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:35 ET. Listed shows no prices and gives no investment advice.