
Lisata Therapeutics, Inc.
LSTANasdaqCIK 320017HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 0.0Revenue, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-12, accession 0000320017-24-000058.Report this figure | 0.0Revenue, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-02-27, accession 0000320017-25-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-08, accession 0000320017-25-000030.Report this figure | 0.0Revenue, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-07, accession 0000320017-25-000060.Report this figure | 0.0Revenue, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-06, accession 0000320017-25-000070.Report this figure | 1,000Revenue, Q4 FY2024, three months to 2024-12-31$1.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-12, accession 0000320017-26-000023. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-11, accession 0000320017-26-000032.Report this figure | 70.0Revenue, Q2 FY2025, three months to 2025-06-30$70.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0000320017-26-000038.Report this figure | 0.0Revenue, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-06, accession 0000320017-25-000070.Report this figure | 100Revenue, Q4 FY2025, three months to 2025-12-31$100.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-12, accession 0000320017-26-000023. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-11, accession 0000320017-26-000032.Report this figure | 0.0Revenue, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0000320017-26-000038.Report this figure |
| Cost of revenue | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Gross profit | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Research and development | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Selling, general and administrative | $k | 2,584Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$2.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-12, accession 0000320017-24-000058.Report this figure | 3,012Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$3.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2024-02-29, accession 0000320017-24-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 3,360Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$3.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-08, accession 0000320017-25-000030.Report this figure | 2,922Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$2.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-07, accession 0000320017-25-000060.Report this figure | 2,794Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$2.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-06, accession 0000320017-25-000070.Report this figure | not reported | 3,245Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$3.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-08, accession 0000320017-25-000030.Report this figure | 2,685Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$2.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-07, accession 0000320017-25-000060.Report this figure | 2,455Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$2.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-06, accession 0000320017-25-000070.Report this figure | not reported | not reported | not reported |
| Operating income | $k | (5,964)Operating income, Q3 FY2023, three months to 2023-09-30−$6.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0000320017-24-000058.Report this figure | (6,025)Operating income, Q4 FY2023, three months to 2023-12-31−$6.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-02-27, accession 0000320017-25-000011. Derived: 12-month figure less the 9-month figure.Report this figure | (6,601)Operating income, Q1 FY2024, three months to 2024-03-31−$6.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0000320017-25-000030.Report this figure | (5,523)Operating income, Q2 FY2024, three months to 2024-06-30−$5.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-07, accession 0000320017-25-000060.Report this figure | (5,336)Operating income, Q3 FY2024, three months to 2024-09-30−$5.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0000320017-25-000070.Report this figure | (4,949)Operating income, Q4 FY2024, three months to 2024-12-31−$4.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-12, accession 0000320017-26-000023. Derived: 12-month figure less the 9-month figure.Report this figure | (5,847)Operating income, Q1 FY2025, three months to 2025-03-31−$5.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-11, accession 0000320017-26-000032.Report this figure | (4,868)Operating income, Q2 FY2025, three months to 2025-06-30−$4.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0000320017-26-000038.Report this figure | (4,414)Operating income, Q3 FY2025, three months to 2025-09-30−$4.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0000320017-25-000070.Report this figure | (3,079)Operating income, Q4 FY2025, three months to 2025-12-31−$3.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-12, accession 0000320017-26-000023. Derived: 12-month figure less the 9-month figure.Report this figure | (4,942)Operating income, Q1 FY2026, three months to 2026-03-31−$4.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-11, accession 0000320017-26-000032.Report this figure | (3,992)Operating income, Q2 FY2026, three months to 2026-06-30−$4.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0000320017-26-000038.Report this figure |
| Interest expense | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $k | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-12, accession 0000320017-24-000058.Report this figure | 0.0Income tax, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-02-27, accession 0000320017-25-000011. Derived: 12-month figure less the 9-month figure.Report this figure | (798)Income tax, Q1 FY2024, three months to 2024-03-31−$798.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0000320017-25-000030.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-07, accession 0000320017-25-000060.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0000320017-25-000070.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-12, accession 0000320017-26-000023. Derived: 12-month figure less the 9-month figure.Report this figure | (962)Income tax, Q1 FY2025, three months to 2025-03-31−$962.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-11, accession 0000320017-26-000032.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0000320017-26-000038.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0000320017-25-000070.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-12, accession 0000320017-26-000023. Derived: 12-month figure less the 9-month figure.Report this figure | (387)Income tax, Q1 FY2026, three months to 2026-03-31−$387.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-11, accession 0000320017-26-000032.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0000320017-26-000038.Report this figure |
| Net income | $k | (5,261)Net income, Q3 FY2023, three months to 2023-09-30−$5.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0000320017-24-000058.Report this figure | (5,365)Net income, Q4 FY2023, three months to 2023-12-31−$5.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-02-27, accession 0000320017-25-000011. Derived: 12-month figure less the 9-month figure.Report this figure | (5,401)Net income, Q1 FY2024, three months to 2024-03-31−$5.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-08, accession 0000320017-25-000030.Report this figure | (5,044)Net income, Q2 FY2024, three months to 2024-06-30−$5.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-07, accession 0000320017-25-000060.Report this figure | (4,930)Net income, Q3 FY2024, three months to 2024-09-30−$4.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0000320017-25-000070.Report this figure | (4,610)Net income, Q4 FY2024, three months to 2024-12-31−$4.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-12, accession 0000320017-26-000023. Derived: 12-month figure less the 9-month figure.Report this figure | (4,724)Net income, Q1 FY2025, three months to 2025-03-31−$4.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-11, accession 0000320017-26-000032.Report this figure | (4,659)Net income, Q2 FY2025, three months to 2025-06-30−$4.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0000320017-26-000038.Report this figure | (4,249)Net income, Q3 FY2025, three months to 2025-09-30−$4.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0000320017-25-000070.Report this figure | (2,954)Net income, Q4 FY2025, three months to 2025-12-31−$3.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-12, accession 0000320017-26-000023. Derived: 12-month figure less the 9-month figure.Report this figure | (4,489)Net income, Q1 FY2026, three months to 2026-03-31−$4.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-11, accession 0000320017-26-000032.Report this figure | (2,929)Net income, Q2 FY2026, three months to 2026-06-30−$2.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0000320017-26-000038.Report this figure |
| Diluted EPS | $ per share | (0.65)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.65 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0000320017-24-000058.Report this figure | not reported | (0.65)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.65 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0000320017-25-000030.Report this figure | (0.61)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.61 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0000320017-25-000060.Report this figure | (0.59)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.59 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0000320017-25-000070.Report this figure | not reported | (0.55)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.55 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-11, accession 0000320017-26-000032.Report this figure | (0.54)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.54 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0000320017-26-000038.Report this figure | (0.49)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.49 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0000320017-25-000070.Report this figure | not reported | (0.50)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.50 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-11, accession 0000320017-26-000032.Report this figure | (0.32)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0000320017-26-000038.Report this figure |
| Basic EPS | $ per share | (0.65)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.65 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0000320017-24-000058.Report this figure | not reported | (0.65)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.65 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0000320017-25-000030.Report this figure | (0.61)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.61 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0000320017-25-000060.Report this figure | (0.59)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.59 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0000320017-25-000070.Report this figure | not reported | (0.55)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.55 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-11, accession 0000320017-26-000032.Report this figure | (0.54)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.54 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0000320017-26-000038.Report this figure | (0.49)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.49 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0000320017-25-000070.Report this figure | not reported | (0.50)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.50 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-11, accession 0000320017-26-000032.Report this figure | (0.32)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0000320017-26-000038.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 32.4Cash and equivalents, Q3 FY2023, at 2023-09-30$32.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-02, accession 0000320017-23-000063.Report this figure | 22.6Cash and equivalents, FY2023, at 2023-12-31$22.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-27, accession 0000320017-25-000011.Report this figure | 21.8Cash and equivalents, Q1 FY2024, at 2024-03-31$21.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-09, accession 0000320017-24-000031.Report this figure | 28.3Cash and equivalents, Q2 FY2024, at 2024-06-30$28.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-12, accession 0000320017-24-000051.Report this figure | 19.5Cash and equivalents, Q3 FY2024, at 2024-09-30$19.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0000320017-24-000058.Report this figure | 16.2Cash and equivalents, FY2024, at 2024-12-31$16.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-12, accession 0000320017-26-000023.Report this figure | 20.2Cash and equivalents, Q1 FY2025, at 2025-03-31$20.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0000320017-25-000030.Report this figure | 16.8Cash and equivalents, Q2 FY2025, at 2025-06-30$16.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-07, accession 0000320017-25-000060.Report this figure | 19.0Cash and equivalents, Q3 FY2025, at 2025-09-30$19.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0000320017-25-000070.Report this figure | 16.0Cash and equivalents, FY2025, at 2025-12-31$16.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0000320017-26-000038.Report this figure | 13.1Cash and equivalents, Q1 FY2026, at 2026-03-31$13.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-11, accession 0000320017-26-000032.Report this figure | 10.4Cash and equivalents, Q2 FY2026, at 2026-06-30$10.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0000320017-26-000038.Report this figure |
| Current assets | $m | 57.2Current assets, Q3 FY2023, at 2023-09-30$57.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-02, accession 0000320017-23-000063.Report this figure | 53.9Current assets, FY2023, at 2023-12-31$53.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-27, accession 0000320017-25-000011.Report this figure | 47.6Current assets, Q1 FY2024, at 2024-03-31$47.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-09, accession 0000320017-24-000031.Report this figure | 42.0Current assets, Q2 FY2024, at 2024-06-30$42.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-12, accession 0000320017-24-000051.Report this figure | 37.7Current assets, Q3 FY2024, at 2024-09-30$37.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0000320017-24-000058.Report this figure | 34.6Current assets, FY2024, at 2024-12-31$34.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-12, accession 0000320017-26-000023.Report this figure | 28.6Current assets, Q1 FY2025, at 2025-03-31$28.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0000320017-25-000030.Report this figure | 24.9Current assets, Q2 FY2025, at 2025-06-30$24.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0000320017-25-000060.Report this figure | 21.6Current assets, Q3 FY2025, at 2025-09-30$21.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-06, accession 0000320017-25-000070.Report this figure | 17.7Current assets, FY2025, at 2025-12-31$17.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0000320017-26-000038.Report this figure | 14.0Current assets, Q1 FY2026, at 2026-03-31$14.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-11, accession 0000320017-26-000032.Report this figure | 11.0Current assets, Q2 FY2026, at 2026-06-30$11.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0000320017-26-000038.Report this figure |
| Total assets | $m | 58.1Total assets, Q3 FY2023, at 2023-09-30$58.1m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-02, accession 0000320017-23-000063.Report this figure | 54.7Total assets, FY2023, at 2023-12-31$54.7m. XBRL concept us-gaap:Assets. 10-K filed 2025-02-27, accession 0000320017-25-000011.Report this figure | 48.2Total assets, Q1 FY2024, at 2024-03-31$48.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-09, accession 0000320017-24-000031.Report this figure | 42.6Total assets, Q2 FY2024, at 2024-06-30$42.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-12, accession 0000320017-24-000051.Report this figure | 38.2Total assets, Q3 FY2024, at 2024-09-30$38.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0000320017-24-000058.Report this figure | 35.0Total assets, FY2024, at 2024-12-31$35.0m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-12, accession 0000320017-26-000023.Report this figure | 29.0Total assets, Q1 FY2025, at 2025-03-31$29.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0000320017-25-000030.Report this figure | 25.2Total assets, Q2 FY2025, at 2025-06-30$25.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0000320017-25-000060.Report this figure | 21.8Total assets, Q3 FY2025, at 2025-09-30$21.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0000320017-25-000070.Report this figure | 17.7Total assets, FY2025, at 2025-12-31$17.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0000320017-26-000038.Report this figure | 14.1Total assets, Q1 FY2026, at 2026-03-31$14.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-11, accession 0000320017-26-000032.Report this figure | 11.0Total assets, Q2 FY2026, at 2026-06-30$11.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0000320017-26-000038.Report this figure |
| Current liabilities | $m | 5.1Current liabilities, Q3 FY2023, at 2023-09-30$5.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-02, accession 0000320017-23-000063.Report this figure | 6.6Current liabilities, FY2023, at 2023-12-31$6.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-27, accession 0000320017-25-000011.Report this figure | 5.3Current liabilities, Q1 FY2024, at 2024-03-31$5.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-09, accession 0000320017-24-000031.Report this figure | 4.5Current liabilities, Q2 FY2024, at 2024-06-30$4.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-12, accession 0000320017-24-000051.Report this figure | 4.7Current liabilities, Q3 FY2024, at 2024-09-30$4.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0000320017-24-000058.Report this figure | 5.6Current liabilities, FY2024, at 2024-12-31$5.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-12, accession 0000320017-26-000023.Report this figure | 3.8Current liabilities, Q1 FY2025, at 2025-03-31$3.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0000320017-25-000030.Report this figure | 4.3Current liabilities, Q2 FY2025, at 2025-06-30$4.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0000320017-25-000060.Report this figure | 4.6Current liabilities, Q3 FY2025, at 2025-09-30$4.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-06, accession 0000320017-25-000070.Report this figure | 3.1Current liabilities, FY2025, at 2025-12-31$3.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0000320017-26-000038.Report this figure | 3.3Current liabilities, Q1 FY2026, at 2026-03-31$3.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-11, accession 0000320017-26-000032.Report this figure | 3.0Current liabilities, Q2 FY2026, at 2026-06-30$3.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0000320017-26-000038.Report this figure |
| Total liabilities | $m | 5.4Total liabilities, Q3 FY2023, at 2023-09-30$5.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-02, accession 0000320017-23-000063.Report this figure | 6.8Total liabilities, FY2023, at 2023-12-31$6.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-27, accession 0000320017-25-000011.Report this figure | 5.5Total liabilities, Q1 FY2024, at 2024-03-31$5.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-09, accession 0000320017-24-000031.Report this figure | 4.6Total liabilities, Q2 FY2024, at 2024-06-30$4.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-12, accession 0000320017-24-000051.Report this figure | 4.8Total liabilities, Q3 FY2024, at 2024-09-30$4.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0000320017-24-000058.Report this figure | 5.7Total liabilities, FY2024, at 2024-12-31$5.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-12, accession 0000320017-26-000023.Report this figure | 3.9Total liabilities, Q1 FY2025, at 2025-03-31$3.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0000320017-25-000030.Report this figure | 4.4Total liabilities, Q2 FY2025, at 2025-06-30$4.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0000320017-25-000060.Report this figure | 4.6Total liabilities, Q3 FY2025, at 2025-09-30$4.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-06, accession 0000320017-25-000070.Report this figure | 3.1Total liabilities, FY2025, at 2025-12-31$3.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0000320017-26-000038.Report this figure | 3.4Total liabilities, Q1 FY2026, at 2026-03-31$3.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-11, accession 0000320017-26-000032.Report this figure | 3.0Total liabilities, Q2 FY2026, at 2026-06-30$3.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0000320017-26-000038.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 53.0Shareholders' equity, Q3 FY2023, at 2023-09-30$53.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-02, accession 0000320017-23-000063.Report this figure | 48.1Shareholders' equity, FY2023, at 2023-12-31$48.1m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-27, accession 0000320017-25-000011.Report this figure | 43.0Shareholders' equity, Q1 FY2024, at 2024-03-31$43.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-09, accession 0000320017-24-000031.Report this figure | 38.2Shareholders' equity, Q2 FY2024, at 2024-06-30$38.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-12, accession 0000320017-24-000051.Report this figure | 33.7Shareholders' equity, Q3 FY2024, at 2024-09-30$33.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0000320017-24-000058.Report this figure | 29.6Shareholders' equity, FY2024, at 2024-12-31$29.6m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-12, accession 0000320017-26-000023.Report this figure | 25.4Shareholders' equity, Q1 FY2025, at 2025-03-31$25.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-08, accession 0000320017-25-000030.Report this figure | 21.0Shareholders' equity, Q2 FY2025, at 2025-06-30$21.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-07, accession 0000320017-25-000060.Report this figure | 17.4Shareholders' equity, Q3 FY2025, at 2025-09-30$17.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0000320017-25-000070.Report this figure | 14.9Shareholders' equity, FY2025, at 2025-12-31$14.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0000320017-26-000038.Report this figure | 10.9Shareholders' equity, Q1 FY2026, at 2026-03-31$10.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-11, accession 0000320017-26-000032.Report this figure | 8.2Shareholders' equity, Q2 FY2026, at 2026-06-30$8.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0000320017-26-000038.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (3,583)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$3.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0000320017-24-000058. Derived: 9-month figure less the 6-month figure.Report this figure | (4,069)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$4.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-02-27, accession 0000320017-25-000011. Derived: 12-month figure less the 9-month figure.Report this figure | (7,027)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$7.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0000320017-25-000030.Report this figure | (5,283)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$5.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0000320017-25-000060. Derived: 6-month figure less the 3-month figure.Report this figure | (2,518)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$2.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0000320017-25-000070. Derived: 9-month figure less the 6-month figure.Report this figure | (4,528)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$4.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-12, accession 0000320017-26-000023. Derived: 12-month figure less the 9-month figure.Report this figure | (5,402)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$5.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-11, accession 0000320017-26-000032.Report this figure | (3,956)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$4.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0000320017-26-000038. Derived: 6-month figure less the 3-month figure.Report this figure | (3,342)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$3.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0000320017-25-000070. Derived: 9-month figure less the 6-month figure.Report this figure | (3,249)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$3.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-12, accession 0000320017-26-000023. Derived: 12-month figure less the 9-month figure.Report this figure | (3,083)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$3.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-11, accession 0000320017-26-000032.Report this figure | (2,649)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$2.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0000320017-26-000038. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 0.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2023-11-02, accession 0000320017-23-000063. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2024-02-29, accession 0000320017-24-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0000320017-25-000030.Report this figure | 0.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-07, accession 0000320017-25-000060. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0000320017-25-000070. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-12, accession 0000320017-26-000023. Derived: 12-month figure less the 9-month figure.Report this figure | 28.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$28.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-11, accession 0000320017-26-000032.Report this figure | 0.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0000320017-26-000038. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0000320017-25-000070. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-12, accession 0000320017-26-000023. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-11, accession 0000320017-26-000032.Report this figure | 0.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0000320017-26-000038. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | k shares | 4,747 | 7,987 | 8,021 | 8,141 | 8,294 | 8,308 | 8,321 | 8,602 | 8,605 | 8,738 | 9,006 | 9,106 |
Shares outstanding: 9.01m at Aug 6, 2026, from the cover of the 10-Q filed Aug 6, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:22 ET. Listed shows no prices and gives no investment advice.