
Life Time Group Holdings, Inc.
LTHNYSECIK 1869198Consumer discretionaryFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 559Revenue, Q4 FY2023, three months to 2023-12-31$558.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-24, accession 0001869198-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 597Revenue, Q1 FY2024, three months to 2024-03-31$596.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-08, accession 0001869198-25-000025.Report this figure | 668Revenue, Q2 FY2024, three months to 2024-06-30$667.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-05, accession 0001869198-25-000034.Report this figure | 693Revenue, Q3 FY2024, three months to 2024-09-30$693.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-04, accession 0001869198-25-000046.Report this figure | 663Revenue, Q4 FY2024, three months to 2024-12-31$663.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-24, accession 0001869198-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 706Revenue, Q1 FY2025, three months to 2025-03-31$706.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-05, accession 0001869198-26-000030.Report this figure | 761Revenue, Q2 FY2025, three months to 2025-06-30$761.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001869198-26-000042.Report this figure | 783Revenue, Q3 FY2025, three months to 2025-09-30$782.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure | 745Revenue, Q4 FY2025, three months to 2025-12-31$745.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-24, accession 0001869198-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 789Revenue, Q1 FY2026, three months to 2026-03-31$788.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-05, accession 0001869198-26-000030.Report this figure | 866Revenue, Q2 FY2026, three months to 2026-06-30$866.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001869198-26-000042.Report this figure | 894Revenue, Q3 FY2026, three months to 2026-09-30$893.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure |
| Cost of revenue | $m | 288Cost of revenue, Q4 FY2023, three months to 2023-12-31$288.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-24, accession 0001869198-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 322Cost of revenue, Q1 FY2024, three months to 2024-03-31$321.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-08, accession 0001869198-25-000025.Report this figure | 356Cost of revenue, Q2 FY2024, three months to 2024-06-30$355.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-05, accession 0001869198-25-000034.Report this figure | 371Cost of revenue, Q3 FY2024, three months to 2024-09-30$371.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-04, accession 0001869198-25-000046.Report this figure | 344Cost of revenue, Q4 FY2024, three months to 2024-12-31$343.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-24, accession 0001869198-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 371Cost of revenue, Q1 FY2025, three months to 2025-03-31$371.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-05, accession 0001869198-26-000030.Report this figure | 404Cost of revenue, Q2 FY2025, three months to 2025-06-30$403.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-30, accession 0001869198-26-000042.Report this figure | 414Cost of revenue, Q3 FY2025, three months to 2025-09-30$414.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure | 379Cost of revenue, Q4 FY2025, three months to 2025-12-31$379.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-24, accession 0001869198-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 407Cost of revenue, Q1 FY2026, three months to 2026-03-31$406.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-05, accession 0001869198-26-000030.Report this figure | 454Cost of revenue, Q2 FY2026, three months to 2026-06-30$453.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-30, accession 0001869198-26-000042.Report this figure | 475Cost of revenue, Q3 FY2026, three months to 2026-09-30$474.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure |
| Selling, general and administrative | $m | 54.1Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$54.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-24, accession 0001869198-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 48.9Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$48.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-08, accession 0001869198-25-000025.Report this figure | 53.2Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$53.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-05, accession 0001869198-25-000034.Report this figure | 57.7Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$57.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-04, accession 0001869198-25-000046.Report this figure | 61.2Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$61.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-24, accession 0001869198-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 57.8Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$57.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-05, accession 0001869198-26-000030.Report this figure | 61.7Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$61.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-30, accession 0001869198-26-000042.Report this figure | 59.8Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$59.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure | 65.3Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$65.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-24, accession 0001869198-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 59.6Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$59.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-05, accession 0001869198-26-000030.Report this figure | 66.0Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$66.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-30, accession 0001869198-26-000042.Report this figure | 65.8Selling, general and administrative, Q3 FY2026, three months to 2026-09-30$65.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure |
| Operating income | $m | 58.7Operating income, Q4 FY2023, three months to 2023-12-31$58.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-24, accession 0001869198-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 72.1Operating income, Q1 FY2024, three months to 2024-03-31$72.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0001869198-25-000025.Report this figure | 105Operating income, Q2 FY2024, three months to 2024-06-30$104.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-05, accession 0001869198-25-000034.Report this figure | 93.7Operating income, Q3 FY2024, three months to 2024-09-30$93.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001869198-25-000046.Report this figure | 87.0Operating income, Q4 FY2024, three months to 2024-12-31$87.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-24, accession 0001869198-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 108Operating income, Q1 FY2025, three months to 2025-03-31$107.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001869198-26-000030.Report this figure | 108Operating income, Q2 FY2025, three months to 2025-06-30$108.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001869198-26-000042.Report this figure | 136Operating income, Q3 FY2025, three months to 2025-09-30$135.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure | 130Operating income, Q4 FY2025, three months to 2025-12-31$129.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-24, accession 0001869198-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 135Operating income, Q1 FY2026, three months to 2026-03-31$134.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001869198-26-000030.Report this figure | 150Operating income, Q2 FY2026, three months to 2026-06-30$149.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001869198-26-000042.Report this figure | 158Operating income, Q3 FY2026, three months to 2026-09-30$158.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure |
| Income tax | $m | 0.5Income tax, Q4 FY2023, three months to 2023-12-31$527.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-24, accession 0001869198-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 9.9Income tax, Q1 FY2024, three months to 2024-03-31$9.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0001869198-25-000025.Report this figure | 13.8Income tax, Q2 FY2024, three months to 2024-06-30$13.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-05, accession 0001869198-25-000034.Report this figure | 16.2Income tax, Q3 FY2024, three months to 2024-09-30$16.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001869198-25-000046.Report this figure | 12.6Income tax, Q4 FY2024, three months to 2024-12-31$12.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-24, accession 0001869198-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 6.4Income tax, Q1 FY2025, three months to 2025-03-31$6.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0001869198-26-000030.Report this figure | 27.5Income tax, Q2 FY2025, three months to 2025-06-30$27.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001869198-26-000042.Report this figure | 36.9Income tax, Q3 FY2025, three months to 2025-09-30$36.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure | 49.0Income tax, Q4 FY2025, three months to 2025-12-31$49.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-24, accession 0001869198-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 31.2Income tax, Q1 FY2026, three months to 2026-03-31$31.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0001869198-26-000030.Report this figure | 33.2Income tax, Q2 FY2026, three months to 2026-06-30$33.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001869198-26-000042.Report this figure | 37.4Income tax, Q3 FY2026, three months to 2026-09-30$37.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure |
| Net income | $m | 23.7Net income, Q4 FY2023, three months to 2023-12-31$23.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-24, accession 0001869198-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 24.9Net income, Q1 FY2024, three months to 2024-03-31$24.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-08, accession 0001869198-25-000025.Report this figure | 52.8Net income, Q2 FY2024, three months to 2024-06-30$52.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-05, accession 0001869198-25-000034.Report this figure | 41.4Net income, Q3 FY2024, three months to 2024-09-30$41.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001869198-25-000046.Report this figure | 37.2Net income, Q4 FY2024, three months to 2024-12-31$37.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-24, accession 0001869198-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 76.1Net income, Q1 FY2025, three months to 2025-03-31$76.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-05, accession 0001869198-26-000030.Report this figure | 72.1Net income, Q2 FY2025, three months to 2025-06-30$72.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001869198-26-000042.Report this figure | 102Net income, Q3 FY2025, three months to 2025-09-30$102.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure | 123Net income, Q4 FY2025, three months to 2025-12-31$123.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-24, accession 0001869198-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 88.1Net income, Q1 FY2026, three months to 2026-03-31$88.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-05, accession 0001869198-26-000030.Report this figure | 101Net income, Q2 FY2026, three months to 2026-06-30$101.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001869198-26-000042.Report this figure | 106Net income, Q3 FY2026, three months to 2026-09-30$106.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure |
| Diluted EPS | $ per share | not reported | 0.12Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0001869198-25-000025.Report this figure | 0.26Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.26 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-05, accession 0001869198-25-000034.Report this figure | 0.19Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001869198-25-000046.Report this figure | not reported | 0.34Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.34 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0001869198-26-000030.Report this figure | 0.32Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001869198-26-000042.Report this figure | 0.45Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.45 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure | not reported | 0.39Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.39 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0001869198-26-000030.Report this figure | 0.45Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.45 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001869198-26-000042.Report this figure | 0.46Diluted EPS, Q3 FY2026, three months to 2026-09-30$0.46 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure |
| Basic EPS | $ per share | not reported | 0.13Basic EPS, Q1 FY2024, three months to 2024-03-31$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0001869198-25-000025.Report this figure | 0.27Basic EPS, Q2 FY2024, three months to 2024-06-30$0.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-05, accession 0001869198-25-000034.Report this figure | 0.20Basic EPS, Q3 FY2024, three months to 2024-09-30$0.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001869198-25-000046.Report this figure | not reported | 0.36Basic EPS, Q1 FY2025, three months to 2025-03-31$0.36 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001869198-26-000030.Report this figure | 0.33Basic EPS, Q2 FY2025, three months to 2025-06-30$0.33 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001869198-26-000042.Report this figure | 0.47Basic EPS, Q3 FY2025, three months to 2025-09-30$0.47 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure | not reported | 0.40Basic EPS, Q1 FY2026, three months to 2026-03-31$0.40 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001869198-26-000030.Report this figure | 0.46Basic EPS, Q2 FY2026, three months to 2026-06-30$0.46 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001869198-26-000042.Report this figure | 0.48Basic EPS, Q3 FY2026, three months to 2026-09-30$0.48 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 11.2Cash and equivalents, FY2023, at 2023-12-31$11.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-27, accession 0001869198-25-000009.Report this figure | 18.6Cash and equivalents, Q1 FY2024, at 2024-03-31$18.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-07, accession 0001869198-24-000026.Report this figure | 34.5Cash and equivalents, Q2 FY2024, at 2024-06-30$34.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-01, accession 0001869198-24-000032.Report this figure | 121Cash and equivalents, Q3 FY2024, at 2024-09-30$120.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-28, accession 0001869198-24-000052.Report this figure | 10.9Cash and equivalents, FY2024, at 2024-12-31$10.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-24, accession 0001869198-26-000010.Report this figure | 59.0Cash and equivalents, Q1 FY2025, at 2025-03-31$59.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0001869198-25-000025.Report this figure | 176Cash and equivalents, Q2 FY2025, at 2025-06-30$175.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-05, accession 0001869198-25-000034.Report this figure | 219Cash and equivalents, Q3 FY2025, at 2025-09-30$218.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-04, accession 0001869198-25-000046.Report this figure | 205Cash and equivalents, FY2025, at 2025-12-31$204.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure | 120Cash and equivalents, Q1 FY2026, at 2026-03-31$120.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-05, accession 0001869198-26-000030.Report this figure | 224Cash and equivalents, Q2 FY2026, at 2026-06-30$223.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001869198-26-000042.Report this figure | 286Cash and equivalents, Q3 FY2026, at 2026-09-30$286.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure |
| Current assets | $m | 175Current assets, FY2023, at 2023-12-31$174.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-27, accession 0001869198-25-000009.Report this figure | 191Current assets, Q1 FY2024, at 2024-03-31$191.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-07, accession 0001869198-24-000026.Report this figure | 196Current assets, Q2 FY2024, at 2024-06-30$196.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-01, accession 0001869198-24-000032.Report this figure | 269Current assets, Q3 FY2024, at 2024-09-30$269.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-28, accession 0001869198-24-000052.Report this figure | 171Current assets, FY2024, at 2024-12-31$171.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-24, accession 0001869198-26-000010.Report this figure | 224Current assets, Q1 FY2025, at 2025-03-31$223.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001869198-25-000025.Report this figure | 368Current assets, Q2 FY2025, at 2025-06-30$368.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-05, accession 0001869198-25-000034.Report this figure | 410Current assets, Q3 FY2025, at 2025-09-30$410.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-04, accession 0001869198-25-000046.Report this figure | 386Current assets, FY2025, at 2025-12-31$385.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure | 323Current assets, Q1 FY2026, at 2026-03-31$323.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-05, accession 0001869198-26-000030.Report this figure | 436Current assets, Q2 FY2026, at 2026-06-30$436.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-30, accession 0001869198-26-000042.Report this figure | 493Current assets, Q3 FY2026, at 2026-09-30$492.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure |
| Total assets | $m | 7,032Total assets, FY2023, at 2023-12-31$7.03bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-27, accession 0001869198-25-000009.Report this figure | 7,094Total assets, Q1 FY2024, at 2024-03-31$7.09bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-07, accession 0001869198-24-000026.Report this figure | 7,124Total assets, Q2 FY2024, at 2024-06-30$7.12bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-01, accession 0001869198-24-000032.Report this figure | 7,180Total assets, Q3 FY2024, at 2024-09-30$7.18bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-28, accession 0001869198-24-000052.Report this figure | 7,153Total assets, FY2024, at 2024-12-31$7.15bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-24, accession 0001869198-26-000010.Report this figure | 7,313Total assets, Q1 FY2025, at 2025-03-31$7.31bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001869198-25-000025.Report this figure | 7,600Total assets, Q2 FY2025, at 2025-06-30$7.60bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-05, accession 0001869198-25-000034.Report this figure | 7,827Total assets, Q3 FY2025, at 2025-09-30$7.83bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-04, accession 0001869198-25-000046.Report this figure | 8,008Total assets, FY2025, at 2025-12-31$8.01bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure | 8,106Total assets, Q1 FY2026, at 2026-03-31$8.11bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-05, accession 0001869198-26-000030.Report this figure | 8,358Total assets, Q2 FY2026, at 2026-06-30$8.36bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0001869198-26-000042.Report this figure | 8,596Total assets, Q3 FY2026, at 2026-09-30$8.60bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure |
| Current liabilities | $m | 557Current liabilities, FY2023, at 2023-12-31$557.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-27, accession 0001869198-25-000009.Report this figure | 450Current liabilities, Q1 FY2024, at 2024-03-31$449.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-07, accession 0001869198-24-000026.Report this figure | 442Current liabilities, Q2 FY2024, at 2024-06-30$441.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-01, accession 0001869198-24-000032.Report this figure | 457Current liabilities, Q3 FY2024, at 2024-09-30$456.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-28, accession 0001869198-24-000052.Report this figure | 520Current liabilities, FY2024, at 2024-12-31$520.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-24, accession 0001869198-26-000010.Report this figure | 523Current liabilities, Q1 FY2025, at 2025-03-31$522.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001869198-25-000025.Report this figure | 569Current liabilities, Q2 FY2025, at 2025-06-30$568.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-05, accession 0001869198-25-000034.Report this figure | 613Current liabilities, Q3 FY2025, at 2025-09-30$613.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-04, accession 0001869198-25-000046.Report this figure | 610Current liabilities, FY2025, at 2025-12-31$609.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure | 609Current liabilities, Q1 FY2026, at 2026-03-31$608.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-05, accession 0001869198-26-000030.Report this figure | 664Current liabilities, Q2 FY2026, at 2026-06-30$663.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-30, accession 0001869198-26-000042.Report this figure | 679Current liabilities, Q3 FY2026, at 2026-09-30$678.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure |
| Total liabilities | $m | 4,778Total liabilities, FY2023, at 2023-12-31$4.78bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-27, accession 0001869198-25-000009.Report this figure | 4,791Total liabilities, Q1 FY2024, at 2024-03-31$4.79bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-07, accession 0001869198-24-000026.Report this figure | 4,757Total liabilities, Q2 FY2024, at 2024-06-30$4.76bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-01, accession 0001869198-24-000032.Report this figure | 4,618Total liabilities, Q3 FY2024, at 2024-09-30$4.62bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-28, accession 0001869198-24-000052.Report this figure | 4,542Total liabilities, FY2024, at 2024-12-31$4.54bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-24, accession 0001869198-26-000010.Report this figure | 4,579Total liabilities, Q1 FY2025, at 2025-03-31$4.58bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0001869198-25-000025.Report this figure | 4,731Total liabilities, Q2 FY2025, at 2025-06-30$4.73bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-05, accession 0001869198-25-000034.Report this figure | 4,842Total liabilities, Q3 FY2025, at 2025-09-30$4.84bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-04, accession 0001869198-25-000046.Report this figure | 4,882Total liabilities, FY2025, at 2025-12-31$4.88bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure | 4,887Total liabilities, Q1 FY2026, at 2026-03-31$4.89bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-05, accession 0001869198-26-000030.Report this figure | 5,056Total liabilities, Q2 FY2026, at 2026-06-30$5.06bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-30, accession 0001869198-26-000042.Report this figure | 5,145Total liabilities, Q3 FY2026, at 2026-09-30$5.14bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure |
| Long-term debt | $m | 1,859Long-term debt, FY2023, at 2023-12-31$1.86bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-27, accession 0001869198-25-000009.Report this figure | 1,987Long-term debt, Q1 FY2024, at 2024-03-31$1.99bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-07, accession 0001869198-24-000026.Report this figure | 1,830Long-term debt, Q2 FY2024, at 2024-06-30$1.83bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-01, accession 0001869198-24-000032.Report this figure | 1,640Long-term debt, Q3 FY2024, at 2024-09-30$1.64bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-10-28, accession 0001869198-24-000052.Report this figure | 1,513Long-term debt, FY2024, at 2024-12-31$1.51bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-24, accession 0001869198-26-000010.Report this figure | 1,498Long-term debt, Q1 FY2025, at 2025-03-31$1.50bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-08, accession 0001869198-25-000025.Report this figure | 1,493Long-term debt, Q2 FY2025, at 2025-06-30$1.49bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-05, accession 0001869198-25-000034.Report this figure | 1,490Long-term debt, Q3 FY2025, at 2025-09-30$1.49bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-04, accession 0001869198-25-000046.Report this figure | 1,486Long-term debt, FY2025, at 2025-12-31$1.49bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure | 1,482Long-term debt, Q1 FY2026, at 2026-03-31$1.48bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-05, accession 0001869198-26-000030.Report this figure | 1,466Long-term debt, Q2 FY2026, at 2026-06-30$1.47bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-30, accession 0001869198-26-000042.Report this figure | 1,462Long-term debt, Q3 FY2026, at 2026-09-30$1.46bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure |
| Current portion of debt | $m | 73.8Current portion of debt, FY2023, at 2023-12-31$73.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-27, accession 0001869198-25-000009.Report this figure | 23.3Current portion of debt, Q1 FY2024, at 2024-03-31$23.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-07, accession 0001869198-24-000026.Report this figure | 12.8Current portion of debt, Q2 FY2024, at 2024-06-30$12.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-01, accession 0001869198-24-000032.Report this figure | 12.4Current portion of debt, Q3 FY2024, at 2024-09-30$12.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-10-28, accession 0001869198-24-000052.Report this figure | 22.6Current portion of debt, FY2024, at 2024-12-31$22.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-24, accession 0001869198-26-000010.Report this figure | 22.7Current portion of debt, Q1 FY2025, at 2025-03-31$22.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-08, accession 0001869198-25-000025.Report this figure | 22.9Current portion of debt, Q2 FY2025, at 2025-06-30$22.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-05, accession 0001869198-25-000034.Report this figure | 23.0Current portion of debt, Q3 FY2025, at 2025-09-30$23.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-04, accession 0001869198-25-000046.Report this figure | 21.8Current portion of debt, FY2025, at 2025-12-31$21.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure | 20.7Current portion of debt, Q1 FY2026, at 2026-03-31$20.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-05, accession 0001869198-26-000030.Report this figure | 31.8Current portion of debt, Q2 FY2026, at 2026-06-30$31.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-07-30, accession 0001869198-26-000042.Report this figure | 29.7Current portion of debt, Q3 FY2026, at 2026-09-30$29.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure |
| Shareholders' equity | $m | 2,254Shareholders' equity, FY2023, at 2023-12-31$2.25bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-24, accession 0001869198-26-000010.Report this figure | 2,303Shareholders' equity, Q1 FY2024, at 2024-03-31$2.30bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-05, accession 0001869198-25-000034.Report this figure | 2,367Shareholders' equity, Q2 FY2024, at 2024-06-30$2.37bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001869198-25-000046.Report this figure | 2,562Shareholders' equity, Q3 FY2024, at 2024-09-30$2.56bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001869198-25-000046.Report this figure | 2,610Shareholders' equity, FY2024, at 2024-12-31$2.61bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure | 2,734Shareholders' equity, Q1 FY2025, at 2025-03-31$2.73bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001869198-26-000042.Report this figure | 2,869Shareholders' equity, Q2 FY2025, at 2025-06-30$2.87bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure | 2,985Shareholders' equity, Q3 FY2025, at 2025-09-30$2.99bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure | 3,126Shareholders' equity, FY2025, at 2025-12-31$3.13bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure | 3,219Shareholders' equity, Q1 FY2026, at 2026-03-31$3.22bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001869198-26-000042.Report this figure | 3,302Shareholders' equity, Q2 FY2026, at 2026-06-30$3.30bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure | 3,452Shareholders' equity, Q3 FY2026, at 2026-09-30$3.45bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001869198-26-000055.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 132Operating cash flow, Q4 FY2023, three months to 2023-12-31$132.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-24, accession 0001869198-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 90.4Operating cash flow, Q1 FY2024, three months to 2024-03-31$90.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001869198-25-000025.Report this figure | 170Operating cash flow, Q2 FY2024, three months to 2024-06-30$170.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-05, accession 0001869198-25-000034. Derived: 6-month figure less the 3-month figure.Report this figure | 151Operating cash flow, Q3 FY2024, three months to 2024-09-30$151.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001869198-25-000046. Derived: 9-month figure less the 6-month figure.Report this figure | 163Operating cash flow, Q4 FY2024, three months to 2024-12-31$163.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-24, accession 0001869198-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 184Operating cash flow, Q1 FY2025, three months to 2025-03-31$183.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001869198-26-000030.Report this figure | 196Operating cash flow, Q2 FY2025, three months to 2025-06-30$195.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001869198-26-000042. Derived: 6-month figure less the 3-month figure.Report this figure | 251Operating cash flow, Q3 FY2025, three months to 2025-09-30$251.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001869198-26-000055. Derived: 9-month figure less the 6-month figure.Report this figure | 240Operating cash flow, Q4 FY2025, three months to 2025-12-31$239.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-24, accession 0001869198-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 199Operating cash flow, Q1 FY2026, three months to 2026-03-31$198.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001869198-26-000030.Report this figure | 210Operating cash flow, Q2 FY2026, three months to 2026-06-30$209.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001869198-26-000042. Derived: 6-month figure less the 3-month figure.Report this figure | 262Operating cash flow, Q3 FY2026, three months to 2026-09-30$262.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001869198-26-000055. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 168Capital expenditure, Q4 FY2023, three months to 2023-12-31$168.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-24, accession 0001869198-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 157Capital expenditure, Q1 FY2024, three months to 2024-03-31$156.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0001869198-25-000025.Report this figure | 144Capital expenditure, Q2 FY2024, three months to 2024-06-30$144.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-05, accession 0001869198-25-000034. Derived: 6-month figure less the 3-month figure.Report this figure | 87.1Capital expenditure, Q3 FY2024, three months to 2024-09-30$87.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-04, accession 0001869198-25-000046. Derived: 9-month figure less the 6-month figure.Report this figure | 136Capital expenditure, Q4 FY2024, three months to 2024-12-31$136.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-24, accession 0001869198-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 142Capital expenditure, Q1 FY2025, three months to 2025-03-31$142.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-05, accession 0001869198-26-000030.Report this figure | 222Capital expenditure, Q2 FY2025, three months to 2025-06-30$222.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001869198-26-000042. Derived: 6-month figure less the 3-month figure.Report this figure | 222Capital expenditure, Q3 FY2025, three months to 2025-09-30$222.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0001869198-26-000055. Derived: 9-month figure less the 6-month figure.Report this figure | 305Capital expenditure, Q4 FY2025, three months to 2025-12-31$304.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-24, accession 0001869198-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 260Capital expenditure, Q1 FY2026, three months to 2026-03-31$260.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-05, accession 0001869198-26-000030.Report this figure | 263Capital expenditure, Q2 FY2026, three months to 2026-06-30$263.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001869198-26-000042. Derived: 6-month figure less the 3-month figure.Report this figure | 289Capital expenditure, Q3 FY2026, three months to 2026-09-30$288.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0001869198-26-000055. Derived: 9-month figure less the 6-month figure.Report this figure |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | 0.0Share repurchases, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-05, accession 0001869198-26-000030.Report this figure | 0.0Share repurchases, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-30, accession 0001869198-26-000042. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-29, accession 0001869198-26-000055. Derived: 9-month figure less the 6-month figure.Report this figure | not reported | 10.7Share repurchases, Q1 FY2026, three months to 2026-03-31$10.7m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-05, accession 0001869198-26-000030.Report this figure | 62.7Share repurchases, Q2 FY2026, three months to 2026-06-30$62.7m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-30, accession 0001869198-26-000042. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2026, three months to 2026-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-29, accession 0001869198-26-000055. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 203 | 205 | 204 | 203 | 206 | 215 | 224 | 226 | 226 | 227 | 227 | 229 |
Shares outstanding: 224.60m at Oct 27, 2026, from the cover of the 10-Q filed Oct 29, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 29, 2026, 07:24 ET. Listed shows no prices and gives no investment advice.