Southwest Airlines Co
LUVNYSECIK 92380IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 6,823Revenue, Q4 FY2023, three months to 2023-12-31$6.82bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-05, accession 0000092380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 6,329Revenue, Q1 FY2024, three months to 2024-03-31$6.33bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-04-25, accession 0000092380-25-000083.Report this figure | 7,354Revenue, Q2 FY2024, three months to 2024-06-30$7.35bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-07-24, accession 0000092380-25-000134.Report this figure | 6,870Revenue, Q3 FY2024, three months to 2024-09-30$6.87bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-23, accession 0000092380-25-000140.Report this figure | 6,930Revenue, Q4 FY2024, three months to 2024-12-31$6.93bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-05, accession 0000092380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 6,428Revenue, Q1 FY2025, three months to 2025-03-31$6.43bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-23, accession 0000092380-26-000047.Report this figure | 7,244Revenue, Q2 FY2025, three months to 2025-06-30$7.24bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-23, accession 0000092380-26-000077.Report this figure | 6,949Revenue, Q3 FY2025, three months to 2025-09-30$6.95bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure | 7,442Revenue, Q4 FY2025, three months to 2025-12-31$7.44bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-05, accession 0000092380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 7,249Revenue, Q1 FY2026, three months to 2026-03-31$7.25bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-23, accession 0000092380-26-000047.Report this figure | 8,432Revenue, Q2 FY2026, three months to 2026-06-30$8.43bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-23, accession 0000092380-26-000077.Report this figure | 8,422Revenue, Q3 FY2026, three months to 2026-09-30$8.42bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure |
| Operating income | $m | (404)Operating income, Q4 FY2023, three months to 2023-12-31−$404.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-05, accession 0000092380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | (393)Operating income, Q1 FY2024, three months to 2024-03-31−$393.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-04-25, accession 0000092380-25-000083.Report this figure | 398Operating income, Q2 FY2024, three months to 2024-06-30$398.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-24, accession 0000092380-25-000134.Report this figure | 38.0Operating income, Q3 FY2024, three months to 2024-09-30$38.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-23, accession 0000092380-25-000140.Report this figure | 278Operating income, Q4 FY2024, three months to 2024-12-31$278.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-05, accession 0000092380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | (223)Operating income, Q1 FY2025, three months to 2025-03-31−$223.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-23, accession 0000092380-26-000047.Report this figure | 225Operating income, Q2 FY2025, three months to 2025-06-30$225.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-23, accession 0000092380-26-000077.Report this figure | 35.0Operating income, Q3 FY2025, three months to 2025-09-30$35.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure | 391Operating income, Q4 FY2025, three months to 2025-12-31$391.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-05, accession 0000092380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 330Operating income, Q1 FY2026, three months to 2026-03-31$330.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-23, accession 0000092380-26-000047.Report this figure | 285Operating income, Q2 FY2026, three months to 2026-06-30$285.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-23, accession 0000092380-26-000077.Report this figure | 379Operating income, Q3 FY2026, three months to 2026-09-30$379.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure |
| Interest expense | $m | 66.0Interest expense, Q4 FY2023, three months to 2023-12-31$66.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-05, accession 0000092380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 65.0Interest expense, Q1 FY2024, three months to 2024-03-31$65.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-04-25, accession 0000092380-25-000083.Report this figure | 63.0Interest expense, Q2 FY2024, three months to 2024-06-30$63.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-07-24, accession 0000092380-25-000134.Report this figure | 63.0Interest expense, Q3 FY2024, three months to 2024-09-30$63.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-23, accession 0000092380-25-000140.Report this figure | 58.0Interest expense, Q4 FY2024, three months to 2024-12-31$58.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-05, accession 0000092380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 46.0Interest expense, Q1 FY2025, three months to 2025-03-31$46.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-23, accession 0000092380-26-000047.Report this figure | 39.0Interest expense, Q2 FY2025, three months to 2025-06-30$39.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-23, accession 0000092380-26-000077.Report this figure | 35.0Interest expense, Q3 FY2025, three months to 2025-09-30$35.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure | 47.0Interest expense, Q4 FY2025, three months to 2025-12-31$47.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-05, accession 0000092380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 54.0Interest expense, Q1 FY2026, three months to 2026-03-31$54.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-23, accession 0000092380-26-000047.Report this figure | 64.0Interest expense, Q2 FY2026, three months to 2026-06-30$64.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-23, accession 0000092380-26-000077.Report this figure | 70.0Interest expense, Q3 FY2026, three months to 2026-09-30$70.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure |
| Income tax | $m | (34.0)Income tax, Q4 FY2023, three months to 2023-12-31−$34.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-05, accession 0000092380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | (67.0)Income tax, Q1 FY2024, three months to 2024-03-31−$67.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-04-25, accession 0000092380-25-000083.Report this figure | 111Income tax, Q2 FY2024, three months to 2024-06-30$111.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-24, accession 0000092380-25-000134.Report this figure | 22.0Income tax, Q3 FY2024, three months to 2024-09-30$22.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-23, accession 0000092380-25-000140.Report this figure | 68.0Income tax, Q4 FY2024, three months to 2024-12-31$68.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-05, accession 0000092380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | (43.0)Income tax, Q1 FY2025, three months to 2025-03-31−$43.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-23, accession 0000092380-26-000047.Report this figure | 67.0Income tax, Q2 FY2025, three months to 2025-06-30$67.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-23, accession 0000092380-26-000077.Report this figure | 14.0Income tax, Q3 FY2025, three months to 2025-09-30$14.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure | 85.0Income tax, Q4 FY2025, three months to 2025-12-31$85.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-05, accession 0000092380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 58.0Income tax, Q1 FY2026, three months to 2026-03-31$58.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-23, accession 0000092380-26-000047.Report this figure | 73.0Income tax, Q2 FY2026, three months to 2026-06-30$73.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-23, accession 0000092380-26-000077.Report this figure | 85.0Income tax, Q3 FY2026, three months to 2026-09-30$85.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure |
| Net income | $m | (252)Net income, Q4 FY2023, three months to 2023-12-31−$252.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-05, accession 0000092380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | (231)Net income, Q1 FY2024, three months to 2024-03-31−$231.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-04-25, accession 0000092380-25-000083.Report this figure | 367Net income, Q2 FY2024, three months to 2024-06-30$367.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-24, accession 0000092380-25-000134.Report this figure | 67.0Net income, Q3 FY2024, three months to 2024-09-30$67.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-23, accession 0000092380-25-000140.Report this figure | 261Net income, Q4 FY2024, three months to 2024-12-31$261.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-05, accession 0000092380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | (149)Net income, Q1 FY2025, three months to 2025-03-31−$149.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-23, accession 0000092380-26-000047.Report this figure | 213Net income, Q2 FY2025, three months to 2025-06-30$213.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-23, accession 0000092380-26-000077.Report this figure | 54.0Net income, Q3 FY2025, three months to 2025-09-30$54.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure | 323Net income, Q4 FY2025, three months to 2025-12-31$323.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-05, accession 0000092380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 227Net income, Q1 FY2026, three months to 2026-03-31$227.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-23, accession 0000092380-26-000047.Report this figure | 233Net income, Q2 FY2026, three months to 2026-06-30$233.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-23, accession 0000092380-26-000077.Report this figure | 270Net income, Q3 FY2026, three months to 2026-09-30$270.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure |
| Diluted EPS | $ per share | not reported | (0.39)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.39 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-04-25, accession 0000092380-25-000083.Report this figure | 0.58Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.58 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-24, accession 0000092380-25-000134.Report this figure | 0.11Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-23, accession 0000092380-25-000140.Report this figure | not reported | (0.26)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.26 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-23, accession 0000092380-26-000047.Report this figure | 0.39Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.39 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-23, accession 0000092380-26-000077.Report this figure | 0.10Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure | not reported | 0.45Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.45 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-23, accession 0000092380-26-000047.Report this figure | 0.47Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.47 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-23, accession 0000092380-26-000077.Report this figure | 0.55Diluted EPS, Q3 FY2026, three months to 2026-09-30$0.55 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure |
| Basic EPS | $ per share | not reported | (0.39)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.39 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-04-25, accession 0000092380-25-000083.Report this figure | 0.61Basic EPS, Q2 FY2024, three months to 2024-06-30$0.61 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-24, accession 0000092380-25-000134.Report this figure | 0.11Basic EPS, Q3 FY2024, three months to 2024-09-30$0.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-23, accession 0000092380-25-000140.Report this figure | not reported | (0.26)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.26 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-23, accession 0000092380-26-000047.Report this figure | 0.40Basic EPS, Q2 FY2025, three months to 2025-06-30$0.40 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-23, accession 0000092380-26-000077.Report this figure | 0.10Basic EPS, Q3 FY2025, three months to 2025-09-30$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure | not reported | 0.45Basic EPS, Q1 FY2026, three months to 2026-03-31$0.45 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-23, accession 0000092380-26-000047.Report this figure | 0.48Basic EPS, Q2 FY2026, three months to 2026-06-30$0.48 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-23, accession 0000092380-26-000077.Report this figure | 0.55Basic EPS, Q3 FY2026, three months to 2026-09-30$0.55 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 9.3Cash and equivalents, FY2023, at 2023-12-31$9.29bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-07, accession 0000092380-25-000024.Report this figure | 8.4Cash and equivalents, Q1 FY2024, at 2024-03-31$8.37bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-04-26, accession 0000092380-24-000055.Report this figure | 8.1Cash and equivalents, Q2 FY2024, at 2024-06-30$8.14bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-07-29, accession 0000092380-24-000111.Report this figure | 8.5Cash and equivalents, Q3 FY2024, at 2024-09-30$8.50bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-28, accession 0000092380-24-000147.Report this figure | 7.5Cash and equivalents, FY2024, at 2024-12-31$7.51bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-05, accession 0000092380-26-000004.Report this figure | 8.1Cash and equivalents, Q1 FY2025, at 2025-03-31$8.13bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-04-25, accession 0000092380-25-000083.Report this figure | 3.5Cash and equivalents, Q2 FY2025, at 2025-06-30$3.48bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-24, accession 0000092380-25-000134.Report this figure | 2.9Cash and equivalents, Q3 FY2025, at 2025-09-30$2.90bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-23, accession 0000092380-25-000140.Report this figure | 3.2Cash and equivalents, FY2025, at 2025-12-31$3.23bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure | 3.3Cash and equivalents, Q1 FY2026, at 2026-03-31$3.33bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-23, accession 0000092380-26-000047.Report this figure | 3.8Cash and equivalents, Q2 FY2026, at 2026-06-30$3.79bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-23, accession 0000092380-26-000077.Report this figure | 3.6Cash and equivalents, Q3 FY2026, at 2026-09-30$3.62bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure |
| Current assets | $bn | 14.0Current assets, FY2023, at 2023-12-31$13.96bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-07, accession 0000092380-25-000024.Report this figure | 13.3Current assets, Q1 FY2024, at 2024-03-31$13.28bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-04-26, accession 0000092380-24-000055.Report this figure | 12.8Current assets, Q2 FY2024, at 2024-06-30$12.75bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-07-29, accession 0000092380-24-000111.Report this figure | 11.9Current assets, Q3 FY2024, at 2024-09-30$11.93bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-28, accession 0000092380-24-000147.Report this figure | 11.3Current assets, FY2024, at 2024-12-31$11.27bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-05, accession 0000092380-26-000004.Report this figure | 10.7Current assets, Q1 FY2025, at 2025-03-31$10.73bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-04-25, accession 0000092380-25-000083.Report this figure | 6.1Current assets, Q2 FY2025, at 2025-06-30$6.09bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-24, accession 0000092380-25-000134.Report this figure | 5.4Current assets, Q3 FY2025, at 2025-09-30$5.39bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-23, accession 0000092380-25-000140.Report this figure | 5.6Current assets, FY2025, at 2025-12-31$5.64bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure | 6.0Current assets, Q1 FY2026, at 2026-03-31$5.97bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-23, accession 0000092380-26-000047.Report this figure | 6.5Current assets, Q2 FY2026, at 2026-06-30$6.48bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-23, accession 0000092380-26-000077.Report this figure | 6.5Current assets, Q3 FY2026, at 2026-09-30$6.51bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure |
| Total assets | $bn | 36.5Total assets, FY2023, at 2023-12-31$36.49bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-07, accession 0000092380-25-000024.Report this figure | 36.0Total assets, Q1 FY2024, at 2024-03-31$36.02bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-04-26, accession 0000092380-24-000055.Report this figure | 35.6Total assets, Q2 FY2024, at 2024-06-30$35.56bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-07-29, accession 0000092380-24-000111.Report this figure | 34.8Total assets, Q3 FY2024, at 2024-09-30$34.85bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-28, accession 0000092380-24-000147.Report this figure | 33.8Total assets, FY2024, at 2024-12-31$33.75bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-05, accession 0000092380-26-000004.Report this figure | 33.2Total assets, Q1 FY2025, at 2025-03-31$33.21bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-04-25, accession 0000092380-25-000083.Report this figure | 28.7Total assets, Q2 FY2025, at 2025-06-30$28.71bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-24, accession 0000092380-25-000134.Report this figure | 28.3Total assets, Q3 FY2025, at 2025-09-30$28.31bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-23, accession 0000092380-25-000140.Report this figure | 29.1Total assets, FY2025, at 2025-12-31$29.06bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure | 29.4Total assets, Q1 FY2026, at 2026-03-31$29.36bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-23, accession 0000092380-26-000047.Report this figure | 30.1Total assets, Q2 FY2026, at 2026-06-30$30.12bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-23, accession 0000092380-26-000077.Report this figure | 30.5Total assets, Q3 FY2026, at 2026-09-30$30.54bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure |
| Current liabilities | $bn | 12.3Current liabilities, FY2023, at 2023-12-31$12.26bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-07, accession 0000092380-25-000024.Report this figure | 12.2Current liabilities, Q1 FY2024, at 2024-03-31$12.22bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-04-26, accession 0000092380-24-000055.Report this figure | 14.1Current liabilities, Q2 FY2024, at 2024-06-30$14.11bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-07-29, accession 0000092380-24-000111.Report this figure | 13.5Current liabilities, Q3 FY2024, at 2024-09-30$13.49bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-28, accession 0000092380-24-000147.Report this figure | 12.3Current liabilities, FY2024, at 2024-12-31$12.28bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-05, accession 0000092380-26-000004.Report this figure | 13.9Current liabilities, Q1 FY2025, at 2025-03-31$13.90bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-04-25, accession 0000092380-25-000083.Report this figure | 10.9Current liabilities, Q2 FY2025, at 2025-06-30$10.89bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-24, accession 0000092380-25-000134.Report this figure | 11.0Current liabilities, Q3 FY2025, at 2025-09-30$10.99bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-23, accession 0000092380-25-000140.Report this figure | 10.9Current liabilities, FY2025, at 2025-12-31$10.92bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure | 12.5Current liabilities, Q1 FY2026, at 2026-03-31$12.48bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-23, accession 0000092380-26-000047.Report this figure | 13.3Current liabilities, Q2 FY2026, at 2026-06-30$13.27bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-23, accession 0000092380-26-000077.Report this figure | 13.7Current liabilities, Q3 FY2026, at 2026-09-30$13.74bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure |
| Long-term debt | $bn | 8.0Long-term debt, FY2023, at 2023-12-31$8.01bn. XBRL concept us-gaap:LongTermDebt. 10-K filed 2024-02-06, accession 0000092380-24-000027.Report this figure | not reported | not reported | not reported | 6.7Long-term debt, FY2024, at 2024-12-31$6.70bn. XBRL concept us-gaap:LongTermDebt. 10-K filed 2025-02-07, accession 0000092380-25-000024.Report this figure | not reported | not reported | not reported | 4.9Long-term debt, FY2025, at 2025-12-31$4.93bn. XBRL concept us-gaap:LongTermDebt. 10-K filed 2026-02-05, accession 0000092380-26-000004.Report this figure | not reported | not reported | not reported |
| Current portion of debt | $bn | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $bn | 10.5Shareholders' equity, FY2023, at 2023-12-31$10.52bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-05, accession 0000092380-26-000004.Report this figure | 10.2Shareholders' equity, Q1 FY2024, at 2024-03-31$10.20bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-23, accession 0000092380-25-000140.Report this figure | 10.5Shareholders' equity, Q2 FY2024, at 2024-06-30$10.46bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-23, accession 0000092380-25-000140.Report this figure | 10.4Shareholders' equity, Q3 FY2024, at 2024-09-30$10.41bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-23, accession 0000092380-25-000140.Report this figure | 10.4Shareholders' equity, FY2024, at 2024-12-31$10.35bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure | 9.4Shareholders' equity, Q1 FY2025, at 2025-03-31$9.37bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure | 8.0Shareholders' equity, Q2 FY2025, at 2025-06-30$8.00bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure | 7.8Shareholders' equity, Q3 FY2025, at 2025-09-30$7.78bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure | 8.0Shareholders' equity, FY2025, at 2025-12-31$7.98bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure | 6.9Shareholders' equity, Q1 FY2026, at 2026-03-31$6.88bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure | 7.1Shareholders' equity, Q2 FY2026, at 2026-06-30$7.08bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure | 7.3Shareholders' equity, Q3 FY2026, at 2026-09-30$7.33bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 425Operating cash flow, Q4 FY2023, three months to 2023-12-31$425.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-05, accession 0000092380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | (104)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$104.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-04-25, accession 0000092380-25-000083.Report this figure | (23.0)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$23.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-24, accession 0000092380-25-000134.Report this figure | 113Operating cash flow, Q3 FY2024, three months to 2024-09-30$113.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-23, accession 0000092380-25-000140.Report this figure | 476Operating cash flow, Q4 FY2024, three months to 2024-12-31$476.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-05, accession 0000092380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 860Operating cash flow, Q1 FY2025, three months to 2025-03-31$860.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-23, accession 0000092380-26-000047.Report this figure | 401Operating cash flow, Q2 FY2025, three months to 2025-06-30$401.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-23, accession 0000092380-26-000077.Report this figure | 287Operating cash flow, Q3 FY2025, three months to 2025-09-30$287.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure | 295Operating cash flow, Q4 FY2025, three months to 2025-12-31$295.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-05, accession 0000092380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 1,418Operating cash flow, Q1 FY2026, three months to 2026-03-31$1.42bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-23, accession 0000092380-26-000047.Report this figure | 530Operating cash flow, Q2 FY2026, three months to 2026-06-30$530.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-23, accession 0000092380-26-000077.Report this figure | 513Operating cash flow, Q3 FY2026, three months to 2026-09-30$513.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure |
| Capital expenditure | $m | 708Capital expenditure, Q4 FY2023, three months to 2023-12-31$708.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-02-05, accession 0000092380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 583Capital expenditure, Q1 FY2024, three months to 2024-03-31$583.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-04-25, accession 0000092380-25-000083.Report this figure | 494Capital expenditure, Q2 FY2024, three months to 2024-06-30$494.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-07-24, accession 0000092380-25-000134.Report this figure | 517Capital expenditure, Q3 FY2024, three months to 2024-09-30$517.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-10-23, accession 0000092380-25-000140.Report this figure | 460Capital expenditure, Q4 FY2024, three months to 2024-12-31$460.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-02-05, accession 0000092380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 527Capital expenditure, Q1 FY2025, three months to 2025-03-31$527.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-04-23, accession 0000092380-26-000047.Report this figure | 660Capital expenditure, Q2 FY2025, three months to 2025-06-30$660.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-07-23, accession 0000092380-26-000077.Report this figure | 735Capital expenditure, Q3 FY2025, three months to 2025-09-30$735.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure | 751Capital expenditure, Q4 FY2025, three months to 2025-12-31$751.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-02-05, accession 0000092380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 630Capital expenditure, Q1 FY2026, three months to 2026-03-31$630.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-04-23, accession 0000092380-26-000047.Report this figure | 818Capital expenditure, Q2 FY2026, three months to 2026-06-30$818.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-07-23, accession 0000092380-26-000077.Report this figure | 1,006Capital expenditure, Q3 FY2026, three months to 2026-09-30$1.01bn. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure |
| Dividends paid | $m | 0.0Dividends paid, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-05, accession 0000092380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 215Dividends paid, Q1 FY2024, three months to 2024-03-31$215.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-04-25, accession 0000092380-25-000083.Report this figure | 0.0Dividends paid, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-07-24, accession 0000092380-25-000134.Report this figure | 216Dividends paid, Q3 FY2024, three months to 2024-09-30$216.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-10-23, accession 0000092380-25-000140.Report this figure | (1.0)Dividends paid, Q4 FY2024, three months to 2024-12-31−$1.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-05, accession 0000092380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 107Dividends paid, Q1 FY2025, three months to 2025-03-31$107.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-04-23, accession 0000092380-26-000047.Report this figure | 103Dividends paid, Q2 FY2025, three months to 2025-06-30$103.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-07-23, accession 0000092380-26-000077.Report this figure | 189Dividends paid, Q3 FY2025, three months to 2025-09-30$189.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure | 0.0Dividends paid, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-05, accession 0000092380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 93.0Dividends paid, Q1 FY2026, three months to 2026-03-31$93.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-04-23, accession 0000092380-26-000047.Report this figure | 88.0Dividends paid, Q2 FY2026, three months to 2026-06-30$88.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-07-23, accession 0000092380-26-000077.Report this figure | 176Dividends paid, Q3 FY2026, three months to 2026-09-30$176.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure |
| Share repurchases | $m | not reported | 0.0Share repurchases, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-04-25, accession 0000092380-25-000083.Report this figure | 0.0Share repurchases, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-07-24, accession 0000092380-25-000134.Report this figure | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-23, accession 0000092380-25-000140.Report this figure | 250Share repurchases, Q4 FY2024, three months to 2024-12-31$250.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-02-07, accession 0000092380-25-000024.Report this figure | 750Share repurchases, Q1 FY2025, three months to 2025-03-31$750.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-23, accession 0000092380-26-000047.Report this figure | 1,500Share repurchases, Q2 FY2025, three months to 2025-06-30$1.50bn. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-23, accession 0000092380-26-000077.Report this figure | 250Share repurchases, Q3 FY2025, three months to 2025-09-30$250.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure | 50.0Share repurchases, Q4 FY2025, three months to 2025-12-31$50.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-05, accession 0000092380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 1,250Share repurchases, Q1 FY2026, three months to 2026-03-31$1.25bn. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-23, accession 0000092380-26-000047.Report this figure | 0.0Share repurchases, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-23, accession 0000092380-26-000077.Report this figure | 0.0Share repurchases, Q3 FY2026, three months to 2026-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-22, accession 0000092380-26-000107.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 594 | 639 | 640 | 597 | 643 | 601 | 584 | 541 | 526 | 503 | 493 | 494 |
Shares outstanding: 489.60m at Oct 21, 2026, from the cover of the 10-Q filed Oct 22, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:20 ET. Listed shows no prices and gives no investment advice.