
LAS Vegas Sands Corp
LVSNYSECIK 1300514Consumer discretionaryFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 2,915Revenue, Q4 FY2023, three months to 2023-12-31$2.92bn. XBRL concept us-gaap:Revenues. 10-K filed 2025-02-07, accession 0001300514-25-000040.Report this figure | 2,959Revenue, Q1 FY2024, three months to 2024-03-31$2.96bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-06, accession 0001300514-26-000013.Report this figure | 2,761Revenue, Q2 FY2024, three months to 2024-06-30$2.76bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-06, accession 0001300514-26-000013.Report this figure | 2,682Revenue, Q3 FY2024, three months to 2024-09-30$2.68bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-06, accession 0001300514-26-000013.Report this figure | 2,896Revenue, Q4 FY2024, three months to 2024-12-31$2.90bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-06, accession 0001300514-26-000013.Report this figure | 2,862Revenue, Q1 FY2025, three months to 2025-03-31$2.86bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-04-24, accession 0001300514-26-000046.Report this figure | 3,175Revenue, Q2 FY2025, three months to 2025-06-30$3.17bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-07-24, accession 0001300514-26-000085.Report this figure | 3,331Revenue, Q3 FY2025, three months to 2025-09-30$3.33bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-10-23, accession 0001300514-26-000103.Report this figure | 3,649Revenue, Q4 FY2025, three months to 2025-12-31$3.65bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-06, accession 0001300514-26-000013.Report this figure | 3,585Revenue, Q1 FY2026, three months to 2026-03-31$3.58bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-04-24, accession 0001300514-26-000046.Report this figure | 3,154Revenue, Q2 FY2026, three months to 2026-06-30$3.15bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-07-24, accession 0001300514-26-000085.Report this figure | 3,216Revenue, Q3 FY2026, three months to 2026-09-30$3.22bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-10-23, accession 0001300514-26-000103.Report this figure |
| Research and development | $m | 65.0Research and development, Q4 FY2023, three months to 2023-12-31$65.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-06, accession 0001300514-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 53.0Research and development, Q1 FY2024, three months to 2024-03-31$53.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-04-25, accession 0001300514-25-000095.Report this figure | 61.0Research and development, Q2 FY2024, three months to 2024-06-30$61.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-07-25, accession 0001300514-25-000144.Report this figure | 55.0Research and development, Q3 FY2024, three months to 2024-09-30$55.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-10-24, accession 0001300514-25-000163.Report this figure | 59.0Research and development, Q4 FY2024, three months to 2024-12-31$59.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-06, accession 0001300514-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 69.0Research and development, Q1 FY2025, three months to 2025-03-31$69.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-04-24, accession 0001300514-26-000046.Report this figure | 69.0Research and development, Q2 FY2025, three months to 2025-06-30$69.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-24, accession 0001300514-26-000085.Report this figure | 72.0Research and development, Q3 FY2025, three months to 2025-09-30$72.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-23, accession 0001300514-26-000103.Report this figure | 59.0Research and development, Q4 FY2025, three months to 2025-12-31$59.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-06, accession 0001300514-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 41.0Research and development, Q1 FY2026, three months to 2026-03-31$41.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-04-24, accession 0001300514-26-000046.Report this figure | 43.0Research and development, Q2 FY2026, three months to 2026-06-30$43.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-24, accession 0001300514-26-000085.Report this figure | 37.0Research and development, Q3 FY2026, three months to 2026-09-30$37.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-23, accession 0001300514-26-000103.Report this figure |
| Selling, general and administrative | $m | 287Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$287.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-06, accession 0001300514-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 286Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$286.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-04-25, accession 0001300514-25-000095.Report this figure | 268Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$268.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-07-25, accession 0001300514-25-000144.Report this figure | 293Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$293.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-24, accession 0001300514-25-000163.Report this figure | 303Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$303.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-06, accession 0001300514-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 273Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$273.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-24, accession 0001300514-26-000046.Report this figure | 292Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$292.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-24, accession 0001300514-26-000085.Report this figure | 308Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$308.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-23, accession 0001300514-26-000103.Report this figure | 315Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$315.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-06, accession 0001300514-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 302Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$302.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-24, accession 0001300514-26-000046.Report this figure | 331Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$331.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-24, accession 0001300514-26-000085.Report this figure | 333Selling, general and administrative, Q3 FY2026, three months to 2026-09-30$333.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-23, accession 0001300514-26-000103.Report this figure |
| Operating income | $m | 710Operating income, Q4 FY2023, three months to 2023-12-31$710.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-02-07, accession 0001300514-25-000040.Report this figure | 717Operating income, Q1 FY2024, three months to 2024-03-31$717.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-06, accession 0001300514-26-000013.Report this figure | 591Operating income, Q2 FY2024, three months to 2024-06-30$591.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-06, accession 0001300514-26-000013.Report this figure | 504Operating income, Q3 FY2024, three months to 2024-09-30$504.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-06, accession 0001300514-26-000013.Report this figure | 590Operating income, Q4 FY2024, three months to 2024-12-31$590.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-06, accession 0001300514-26-000013.Report this figure | 609Operating income, Q1 FY2025, three months to 2025-03-31$609.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-24, accession 0001300514-26-000046.Report this figure | 783Operating income, Q2 FY2025, three months to 2025-06-30$783.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-24, accession 0001300514-26-000085.Report this figure | 719Operating income, Q3 FY2025, three months to 2025-09-30$719.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-23, accession 0001300514-26-000103.Report this figure | 707Operating income, Q4 FY2025, three months to 2025-12-31$707.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-06, accession 0001300514-26-000013.Report this figure | 904Operating income, Q1 FY2026, three months to 2026-03-31$904.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-24, accession 0001300514-26-000046.Report this figure | 618Operating income, Q2 FY2026, three months to 2026-06-30$618.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-24, accession 0001300514-26-000085.Report this figure | 618Operating income, Q3 FY2026, three months to 2026-09-30$618.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-23, accession 0001300514-26-000103.Report this figure |
| Interest expense | $m | 190Interest expense, Q4 FY2023, three months to 2023-12-31$190.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-06, accession 0001300514-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 182Interest expense, Q1 FY2024, three months to 2024-03-31$182.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-04-25, accession 0001300514-25-000095.Report this figure | 186Interest expense, Q2 FY2024, three months to 2024-06-30$186.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-07-25, accession 0001300514-25-000144.Report this figure | 179Interest expense, Q3 FY2024, three months to 2024-09-30$179.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-10-24, accession 0001300514-25-000163.Report this figure | 180Interest expense, Q4 FY2024, three months to 2024-12-31$180.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-06, accession 0001300514-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 174Interest expense, Q1 FY2025, three months to 2025-03-31$174.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-04-24, accession 0001300514-26-000046.Report this figure | 194Interest expense, Q2 FY2025, three months to 2025-06-30$194.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-07-24, accession 0001300514-26-000085.Report this figure | 187Interest expense, Q3 FY2025, three months to 2025-09-30$187.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-10-23, accession 0001300514-26-000103.Report this figure | 191Interest expense, Q4 FY2025, three months to 2025-12-31$191.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-06, accession 0001300514-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 188Interest expense, Q1 FY2026, three months to 2026-03-31$188.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-04-24, accession 0001300514-26-000046.Report this figure | 189Interest expense, Q2 FY2026, three months to 2026-06-30$189.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-07-24, accession 0001300514-26-000085.Report this figure | 186Interest expense, Q3 FY2026, three months to 2026-09-30$186.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-10-23, accession 0001300514-26-000103.Report this figure |
| Income tax | $m | 123Income tax, Q4 FY2023, three months to 2023-12-31$123.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-06, accession 0001300514-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 17.0Income tax, Q1 FY2024, three months to 2024-03-31$17.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-04-25, accession 0001300514-25-000095.Report this figure | 72.0Income tax, Q2 FY2024, three months to 2024-06-30$72.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-25, accession 0001300514-25-000144.Report this figure | 50.0Income tax, Q3 FY2024, three months to 2024-09-30$50.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-24, accession 0001300514-25-000163.Report this figure | 69.0Income tax, Q4 FY2024, three months to 2024-12-31$69.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-06, accession 0001300514-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 63.0Income tax, Q1 FY2025, three months to 2025-03-31$63.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-24, accession 0001300514-26-000046.Report this figure | 90.0Income tax, Q2 FY2025, three months to 2025-06-30$90.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-24, accession 0001300514-26-000085.Report this figure | 91.0Income tax, Q3 FY2025, three months to 2025-09-30$91.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-23, accession 0001300514-26-000103.Report this figure | 103Income tax, Q4 FY2025, three months to 2025-12-31$103.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-06, accession 0001300514-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 107Income tax, Q1 FY2026, three months to 2026-03-31$107.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-24, accession 0001300514-26-000046.Report this figure | 88.0Income tax, Q2 FY2026, three months to 2026-06-30$88.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-24, accession 0001300514-26-000085.Report this figure | 102Income tax, Q3 FY2026, three months to 2026-09-30$102.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-23, accession 0001300514-26-000103.Report this figure |
| Net income | $m | 382Net income, Q4 FY2023, three months to 2023-12-31$382.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-02-07, accession 0001300514-25-000040.Report this figure | 494Net income, Q1 FY2024, three months to 2024-03-31$494.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-06, accession 0001300514-26-000013.Report this figure | 353Net income, Q2 FY2024, three months to 2024-06-30$353.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-06, accession 0001300514-26-000013.Report this figure | 275Net income, Q3 FY2024, three months to 2024-09-30$275.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-06, accession 0001300514-26-000013.Report this figure | 324Net income, Q4 FY2024, three months to 2024-12-31$324.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-06, accession 0001300514-26-000013.Report this figure | 352Net income, Q1 FY2025, three months to 2025-03-31$352.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-24, accession 0001300514-26-000046.Report this figure | 461Net income, Q2 FY2025, three months to 2025-06-30$461.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-24, accession 0001300514-26-000085.Report this figure | 419Net income, Q3 FY2025, three months to 2025-09-30$419.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-23, accession 0001300514-26-000103.Report this figure | 395Net income, Q4 FY2025, three months to 2025-12-31$395.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-06, accession 0001300514-26-000013.Report this figure | 567Net income, Q1 FY2026, three months to 2026-03-31$567.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-24, accession 0001300514-26-000046.Report this figure | 346Net income, Q2 FY2026, three months to 2026-06-30$346.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-24, accession 0001300514-26-000085.Report this figure | 304Net income, Q3 FY2026, three months to 2026-09-30$304.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-23, accession 0001300514-26-000103.Report this figure |
| Diluted EPS | $ per share | 0.50Diluted EPS, Q4 FY2023, three months to 2023-12-31$0.50 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2025-02-07, accession 0001300514-25-000040.Report this figure | 0.66Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.66 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-02-06, accession 0001300514-26-000013.Report this figure | 0.48Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.48 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-02-06, accession 0001300514-26-000013.Report this figure | 0.38Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.38 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-02-06, accession 0001300514-26-000013.Report this figure | 0.45Diluted EPS, Q4 FY2024, three months to 2024-12-31$0.45 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-02-06, accession 0001300514-26-000013.Report this figure | 0.49Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.49 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-24, accession 0001300514-26-000046.Report this figure | 0.66Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.66 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-24, accession 0001300514-26-000085.Report this figure | 0.61Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.61 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-23, accession 0001300514-26-000103.Report this figure | 0.58Diluted EPS, Q4 FY2025, three months to 2025-12-31$0.58 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-02-06, accession 0001300514-26-000013.Report this figure | 0.85Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.85 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-24, accession 0001300514-26-000046.Report this figure | 0.53Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.53 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-24, accession 0001300514-26-000085.Report this figure | 0.48Diluted EPS, Q3 FY2026, three months to 2026-09-30$0.48 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-23, accession 0001300514-26-000103.Report this figure |
| Basic EPS | $ per share | 0.50Basic EPS, Q4 FY2023, three months to 2023-12-31$0.50 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2025-02-07, accession 0001300514-25-000040.Report this figure | 0.66Basic EPS, Q1 FY2024, three months to 2024-03-31$0.66 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-02-06, accession 0001300514-26-000013.Report this figure | 0.48Basic EPS, Q2 FY2024, three months to 2024-06-30$0.48 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-02-06, accession 0001300514-26-000013.Report this figure | 0.38Basic EPS, Q3 FY2024, three months to 2024-09-30$0.38 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-02-06, accession 0001300514-26-000013.Report this figure | 0.45Basic EPS, Q4 FY2024, three months to 2024-12-31$0.45 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-02-06, accession 0001300514-26-000013.Report this figure | 0.49Basic EPS, Q1 FY2025, three months to 2025-03-31$0.49 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-24, accession 0001300514-26-000046.Report this figure | 0.66Basic EPS, Q2 FY2025, three months to 2025-06-30$0.66 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-24, accession 0001300514-26-000085.Report this figure | 0.61Basic EPS, Q3 FY2025, three months to 2025-09-30$0.61 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-23, accession 0001300514-26-000103.Report this figure | 0.59Basic EPS, Q4 FY2025, three months to 2025-12-31$0.59 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-02-06, accession 0001300514-26-000013.Report this figure | 0.85Basic EPS, Q1 FY2026, three months to 2026-03-31$0.85 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-24, accession 0001300514-26-000046.Report this figure | 0.53Basic EPS, Q2 FY2026, three months to 2026-06-30$0.53 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-24, accession 0001300514-26-000085.Report this figure | 0.48Basic EPS, Q3 FY2026, three months to 2026-09-30$0.48 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-23, accession 0001300514-26-000103.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 5.1Cash and equivalents, FY2023, at 2023-12-31$5.11bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-07, accession 0001300514-25-000040.Report this figure | 5.0Cash and equivalents, Q1 FY2024, at 2024-03-31$4.96bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-04-19, accession 0001300514-24-000070.Report this figure | 4.7Cash and equivalents, Q2 FY2024, at 2024-06-30$4.71bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-07-26, accession 0001300514-24-000123.Report this figure | 4.2Cash and equivalents, Q3 FY2024, at 2024-09-30$4.21bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-25, accession 0001300514-24-000136.Report this figure | 3.7Cash and equivalents, FY2024, at 2024-12-31$3.65bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-06, accession 0001300514-26-000013.Report this figure | 3.0Cash and equivalents, Q1 FY2025, at 2025-03-31$3.04bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-04-25, accession 0001300514-25-000095.Report this figure | 3.5Cash and equivalents, Q2 FY2025, at 2025-06-30$3.45bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-25, accession 0001300514-25-000144.Report this figure | 3.4Cash and equivalents, Q3 FY2025, at 2025-09-30$3.35bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-24, accession 0001300514-25-000163.Report this figure | 3.8Cash and equivalents, FY2025, at 2025-12-31$3.84bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-23, accession 0001300514-26-000103.Report this figure | 3.3Cash and equivalents, Q1 FY2026, at 2026-03-31$3.33bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-24, accession 0001300514-26-000046.Report this figure | 3.4Cash and equivalents, Q2 FY2026, at 2026-06-30$3.38bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-24, accession 0001300514-26-000085.Report this figure | 2.9Cash and equivalents, Q3 FY2026, at 2026-09-30$2.86bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-23, accession 0001300514-26-000103.Report this figure |
| Current assets | $bn | 5.8Current assets, FY2023, at 2023-12-31$5.78bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-07, accession 0001300514-25-000040.Report this figure | 5.6Current assets, Q1 FY2024, at 2024-03-31$5.56bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-04-19, accession 0001300514-24-000070.Report this figure | 5.3Current assets, Q2 FY2024, at 2024-06-30$5.33bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-07-26, accession 0001300514-24-000123.Report this figure | 4.8Current assets, Q3 FY2024, at 2024-09-30$4.83bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-25, accession 0001300514-24-000136.Report this figure | 4.3Current assets, FY2024, at 2024-12-31$4.29bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-06, accession 0001300514-26-000013.Report this figure | 3.7Current assets, Q1 FY2025, at 2025-03-31$3.72bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-04-25, accession 0001300514-25-000095.Report this figure | 4.3Current assets, Q2 FY2025, at 2025-06-30$4.26bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-25, accession 0001300514-25-000144.Report this figure | 4.2Current assets, Q3 FY2025, at 2025-09-30$4.15bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-24, accession 0001300514-25-000163.Report this figure | 4.8Current assets, FY2025, at 2025-12-31$4.83bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-23, accession 0001300514-26-000103.Report this figure | 4.3Current assets, Q1 FY2026, at 2026-03-31$4.27bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-24, accession 0001300514-26-000046.Report this figure | 4.3Current assets, Q2 FY2026, at 2026-06-30$4.30bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-24, accession 0001300514-26-000085.Report this figure | 3.8Current assets, Q3 FY2026, at 2026-09-30$3.82bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-23, accession 0001300514-26-000103.Report this figure |
| Total assets | $bn | 21.8Total assets, FY2023, at 2023-12-31$21.78bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-06, accession 0001300514-26-000013.Report this figure | 21.2Total assets, Q1 FY2024, at 2024-03-31$21.25bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-04-19, accession 0001300514-24-000070.Report this figure | 21.1Total assets, Q2 FY2024, at 2024-06-30$21.11bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-07-26, accession 0001300514-24-000123.Report this figure | 21.4Total assets, Q3 FY2024, at 2024-09-30$21.35bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-25, accession 0001300514-24-000136.Report this figure | 20.7Total assets, FY2024, at 2024-12-31$20.67bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-06, accession 0001300514-26-000013.Report this figure | 21.2Total assets, Q1 FY2025, at 2025-03-31$21.25bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-04-25, accession 0001300514-25-000095.Report this figure | 21.9Total assets, Q2 FY2025, at 2025-06-30$21.85bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-25, accession 0001300514-25-000144.Report this figure | 21.5Total assets, Q3 FY2025, at 2025-09-30$21.50bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-24, accession 0001300514-25-000163.Report this figure | 21.9Total assets, FY2025, at 2025-12-31$21.92bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-23, accession 0001300514-26-000103.Report this figure | 21.2Total assets, Q1 FY2026, at 2026-03-31$21.18bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-24, accession 0001300514-26-000046.Report this figure | 19.9Total assets, Q2 FY2026, at 2026-06-30$19.91bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-24, accession 0001300514-26-000085.Report this figure | 19.4Total assets, Q3 FY2026, at 2026-09-30$19.42bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-23, accession 0001300514-26-000103.Report this figure |
| Current liabilities | $bn | 4.4Current liabilities, FY2023, at 2023-12-31$4.42bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-07, accession 0001300514-25-000040.Report this figure | 4.3Current liabilities, Q1 FY2024, at 2024-03-31$4.27bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-04-19, accession 0001300514-24-000070.Report this figure | 3.4Current liabilities, Q2 FY2024, at 2024-06-30$3.37bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-07-26, accession 0001300514-24-000123.Report this figure | 5.4Current liabilities, Q3 FY2024, at 2024-09-30$5.35bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-25, accession 0001300514-24-000136.Report this figure | 5.8Current liabilities, FY2024, at 2024-12-31$5.80bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-06, accession 0001300514-26-000013.Report this figure | 6.3Current liabilities, Q1 FY2025, at 2025-03-31$6.25bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-04-25, accession 0001300514-25-000095.Report this figure | 3.5Current liabilities, Q2 FY2025, at 2025-06-30$3.50bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-25, accession 0001300514-25-000144.Report this figure | 4.7Current liabilities, Q3 FY2025, at 2025-09-30$4.67bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-24, accession 0001300514-25-000163.Report this figure | 4.2Current liabilities, FY2025, at 2025-12-31$4.22bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-23, accession 0001300514-26-000103.Report this figure | 4.6Current liabilities, Q1 FY2026, at 2026-03-31$4.63bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-24, accession 0001300514-26-000046.Report this figure | 4.3Current liabilities, Q2 FY2026, at 2026-06-30$4.31bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-24, accession 0001300514-26-000085.Report this figure | 4.6Current liabilities, Q3 FY2026, at 2026-09-30$4.62bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-23, accession 0001300514-26-000103.Report this figure |
| Total liabilities | $bn | 17.7Total liabilities, FY2023, at 2023-12-31$17.67bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-07, accession 0001300514-25-000040.Report this figure | 17.2Total liabilities, Q1 FY2024, at 2024-03-31$17.22bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-04-19, accession 0001300514-24-000070.Report this figure | 17.2Total liabilities, Q2 FY2024, at 2024-06-30$17.22bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-07-26, accession 0001300514-24-000123.Report this figure | 17.7Total liabilities, Q3 FY2024, at 2024-09-30$17.71bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-25, accession 0001300514-24-000136.Report this figure | 17.5Total liabilities, FY2024, at 2024-12-31$17.51bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-06, accession 0001300514-26-000013.Report this figure | 18.2Total liabilities, Q1 FY2025, at 2025-03-31$18.21bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-04-25, accession 0001300514-25-000095.Report this figure | 19.6Total liabilities, Q2 FY2025, at 2025-06-30$19.57bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-25, accession 0001300514-25-000144.Report this figure | 19.6Total liabilities, Q3 FY2025, at 2025-09-30$19.64bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-24, accession 0001300514-25-000163.Report this figure | 20.0Total liabilities, FY2025, at 2025-12-31$19.99bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-23, accession 0001300514-26-000103.Report this figure | 19.6Total liabilities, Q1 FY2026, at 2026-03-31$19.57bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-24, accession 0001300514-26-000046.Report this figure | 19.0Total liabilities, Q2 FY2026, at 2026-06-30$19.01bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-24, accession 0001300514-26-000085.Report this figure | 19.5Total liabilities, Q3 FY2026, at 2026-09-30$19.53bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-23, accession 0001300514-26-000103.Report this figure |
| Long-term debt | $bn | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $bn | 4.1Shareholders' equity, FY2023, at 2023-12-31$4.12bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-07, accession 0001300514-25-000040.Report this figure | 4.0Shareholders' equity, Q1 FY2024, at 2024-03-31$3.95bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-04-19, accession 0001300514-24-000070.Report this figure | 3.8Shareholders' equity, Q2 FY2024, at 2024-06-30$3.75bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-07-26, accession 0001300514-24-000123.Report this figure | 3.4Shareholders' equity, Q3 FY2024, at 2024-09-30$3.43bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-25, accession 0001300514-24-000136.Report this figure | 2.9Shareholders' equity, FY2024, at 2024-12-31$2.88bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-06, accession 0001300514-26-000013.Report this figure | 2.7Shareholders' equity, Q1 FY2025, at 2025-03-31$2.70bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-04-25, accession 0001300514-25-000095.Report this figure | 2.0Shareholders' equity, Q2 FY2025, at 2025-06-30$1.99bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-07-25, accession 0001300514-25-000144.Report this figure | 1.6Shareholders' equity, Q3 FY2025, at 2025-09-30$1.57bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-24, accession 0001300514-25-000163.Report this figure | 1.6Shareholders' equity, FY2025, at 2025-12-31$1.59bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-23, accession 0001300514-26-000103.Report this figure | 1.2Shareholders' equity, Q1 FY2026, at 2026-03-31$1.20bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-04-24, accession 0001300514-26-000046.Report this figure | 0.6Shareholders' equity, Q2 FY2026, at 2026-06-30$581.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-24, accession 0001300514-26-000085.Report this figure | (0.3)Shareholders' equity, Q3 FY2026, at 2026-09-30−$344.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-23, accession 0001300514-26-000103.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 1,006Operating cash flow, Q4 FY2023, three months to 2023-12-31$1.01bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-06, accession 0001300514-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 714Operating cash flow, Q1 FY2024, three months to 2024-03-31$714.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-04-25, accession 0001300514-25-000095.Report this figure | 814Operating cash flow, Q2 FY2024, three months to 2024-06-30$814.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-25, accession 0001300514-25-000144. Derived: 6-month figure less the 3-month figure.Report this figure | 761Operating cash flow, Q3 FY2024, three months to 2024-09-30$761.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-24, accession 0001300514-25-000163. Derived: 9-month figure less the 6-month figure.Report this figure | 915Operating cash flow, Q4 FY2024, three months to 2024-12-31$915.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-06, accession 0001300514-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 526Operating cash flow, Q1 FY2025, three months to 2025-03-31$526.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-24, accession 0001300514-26-000046.Report this figure | 178Operating cash flow, Q2 FY2025, three months to 2025-06-30$178.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-24, accession 0001300514-26-000085. Derived: 6-month figure less the 3-month figure.Report this figure | 1,115Operating cash flow, Q3 FY2025, three months to 2025-09-30$1.11bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-23, accession 0001300514-26-000103. Derived: 9-month figure less the 6-month figure.Report this figure | 1,204Operating cash flow, Q4 FY2025, three months to 2025-12-31$1.20bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-06, accession 0001300514-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 731Operating cash flow, Q1 FY2026, three months to 2026-03-31$731.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-24, accession 0001300514-26-000046.Report this figure | 682Operating cash flow, Q2 FY2026, three months to 2026-06-30$682.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-24, accession 0001300514-26-000085. Derived: 6-month figure less the 3-month figure.Report this figure | 870Operating cash flow, Q3 FY2026, three months to 2026-09-30$870.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-23, accession 0001300514-26-000103. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 325Capital expenditure, Q4 FY2023, three months to 2023-12-31$325.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-06, accession 0001300514-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 196Capital expenditure, Q1 FY2024, three months to 2024-03-31$196.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-04-25, accession 0001300514-25-000095.Report this figure | 285Capital expenditure, Q2 FY2024, three months to 2024-06-30$285.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-25, accession 0001300514-25-000144. Derived: 6-month figure less the 3-month figure.Report this figure | 539Capital expenditure, Q3 FY2024, three months to 2024-09-30$539.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-24, accession 0001300514-25-000163. Derived: 9-month figure less the 6-month figure.Report this figure | 547Capital expenditure, Q4 FY2024, three months to 2024-12-31$547.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-06, accession 0001300514-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 379Capital expenditure, Q1 FY2025, three months to 2025-03-31$379.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-24, accession 0001300514-26-000046.Report this figure | 286Capital expenditure, Q2 FY2025, three months to 2025-06-30$286.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-24, accession 0001300514-26-000085. Derived: 6-month figure less the 3-month figure.Report this figure | 229Capital expenditure, Q3 FY2025, three months to 2025-09-30$229.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-23, accession 0001300514-26-000103. Derived: 9-month figure less the 6-month figure.Report this figure | 274Capital expenditure, Q4 FY2025, three months to 2025-12-31$274.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-06, accession 0001300514-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 194Capital expenditure, Q1 FY2026, three months to 2026-03-31$194.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-24, accession 0001300514-26-000046.Report this figure | 332Capital expenditure, Q2 FY2026, three months to 2026-06-30$332.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-24, accession 0001300514-26-000085. Derived: 6-month figure less the 3-month figure.Report this figure | 281Capital expenditure, Q3 FY2026, three months to 2026-09-30$281.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-23, accession 0001300514-26-000103. Derived: 9-month figure less the 6-month figure.Report this figure |
| Dividends paid | $m | 152Dividends paid, Q4 FY2023, three months to 2023-12-31$152.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-06, accession 0001300514-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 151Dividends paid, Q1 FY2024, three months to 2024-03-31$151.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-04-25, accession 0001300514-25-000095.Report this figure | 148Dividends paid, Q2 FY2024, three months to 2024-06-30$148.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-07-25, accession 0001300514-25-000144. Derived: 6-month figure less the 3-month figure.Report this figure | 146Dividends paid, Q3 FY2024, three months to 2024-09-30$146.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2024-10-25, accession 0001300514-24-000136. Derived: 9-month figure less the 6-month figure.Report this figure | 145Dividends paid, Q4 FY2024, three months to 2024-12-31$145.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-06, accession 0001300514-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 179Dividends paid, Q1 FY2025, three months to 2025-03-31$179.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-04-25, accession 0001300514-25-000095.Report this figure | 246Dividends paid, Q2 FY2025, three months to 2025-06-30$246.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-07-25, accession 0001300514-25-000144. Derived: 6-month figure less the 3-month figure.Report this figure | 239Dividends paid, Q3 FY2025, three months to 2025-09-30$239.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-10-23, accession 0001300514-26-000103. Derived: 9-month figure less the 6-month figure.Report this figure | 169Dividends paid, Q4 FY2025, three months to 2025-12-31$169.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-06, accession 0001300514-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 202Dividends paid, Q1 FY2026, three months to 2026-03-31$202.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-04-24, accession 0001300514-26-000046.Report this figure | 328Dividends paid, Q2 FY2026, three months to 2026-06-30$328.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-07-24, accession 0001300514-26-000085. Derived: 6-month figure less the 3-month figure.Report this figure | 193Dividends paid, Q3 FY2026, three months to 2026-09-30$193.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-10-23, accession 0001300514-26-000103. Derived: 9-month figure less the 6-month figure.Report this figure |
| Share repurchases | $m | 505Share repurchases, Q4 FY2023, three months to 2023-12-31$505.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-06, accession 0001300514-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 450Share repurchases, Q1 FY2024, three months to 2024-03-31$450.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-04-25, accession 0001300514-25-000095.Report this figure | 400Share repurchases, Q2 FY2024, three months to 2024-06-30$400.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-07-25, accession 0001300514-25-000144. Derived: 6-month figure less the 3-month figure.Report this figure | 450Share repurchases, Q3 FY2024, three months to 2024-09-30$450.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-24, accession 0001300514-25-000163. Derived: 9-month figure less the 6-month figure.Report this figure | 450Share repurchases, Q4 FY2024, three months to 2024-12-31$450.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-06, accession 0001300514-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 416Share repurchases, Q1 FY2025, three months to 2025-03-31$416.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-24, accession 0001300514-26-000046.Report this figure | 800Share repurchases, Q2 FY2025, three months to 2025-06-30$800.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-24, accession 0001300514-26-000085. Derived: 6-month figure less the 3-month figure.Report this figure | 500Share repurchases, Q3 FY2025, three months to 2025-09-30$500.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-23, accession 0001300514-26-000103. Derived: 9-month figure less the 6-month figure.Report this figure | 501Share repurchases, Q4 FY2025, three months to 2025-12-31$501.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-06, accession 0001300514-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 753Share repurchases, Q1 FY2026, three months to 2026-03-31$753.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-24, accession 0001300514-26-000046.Report this figure | 788Share repurchases, Q2 FY2026, three months to 2026-06-30$788.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-24, accession 0001300514-26-000085. Derived: 6-month figure less the 3-month figure.Report this figure | 950Share repurchases, Q3 FY2026, three months to 2026-09-30$950.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-23, accession 0001300514-26-000103. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 766 | 767 | 766 | 752 | 741 | 731 | 713 | 696 | 685 | 671 | 656 | 640 |
Shares outstanding: 626.99m at Oct 21, 2026, from the cover of the 10-Q filed Oct 23, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:36 ET. Listed shows no prices and gives no investment advice.