
Lyell Immunopharma, Inc.
LYELNasdaqCIK 1806952HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.0Revenue, Q3 FY2023, three months to 2023-09-30$25.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-07, accession 0001628280-24-046285.Report this figure | 0.0Revenue, Q4 FY2023, three months to 2023-12-31$13.0k. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-12, accession 0001628280-26-017253. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2024, three months to 2024-03-31$3.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-13, accession 0001628280-25-025135.Report this figure | 0.0Revenue, Q2 FY2024, three months to 2024-06-30$13.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-12, accession 0001806952-25-000008.Report this figure | 0.0Revenue, Q3 FY2024, three months to 2024-09-30$34.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-12, accession 0001628280-25-051619.Report this figure | 0.0Revenue, Q4 FY2024, three months to 2024-12-31$11.0k. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-12, accession 0001628280-26-017253. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2025, three months to 2025-03-31$7.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-06, accession 0001628280-26-031284.Report this figure | 0.0Revenue, Q2 FY2025, three months to 2025-06-30$8.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-06, accession 0001628280-26-054367.Report this figure | 0.0Revenue, Q3 FY2025, three months to 2025-09-30$15.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-12, accession 0001628280-25-051619.Report this figure | 0.0Revenue, Q4 FY2025, three months to 2025-12-31$6.0k. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-12, accession 0001628280-26-017253. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2026, three months to 2026-03-31$2.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-06, accession 0001628280-26-031284.Report this figure | 0.0Revenue, Q2 FY2026, three months to 2026-06-30$4.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-06, accession 0001628280-26-054367.Report this figure |
| Research and development | $m | 43.8Research and development, Q3 FY2023, three months to 2023-09-30$43.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-07, accession 0001628280-24-046285.Report this figure | 47.0Research and development, Q4 FY2023, three months to 2023-12-31$47.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2024-02-28, accession 0001628280-24-007592. Derived: 12-month figure less the 9-month figure.Report this figure | 43.2Research and development, Q1 FY2024, three months to 2024-03-31$43.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-13, accession 0001628280-25-025135.Report this figure | 40.3Research and development, Q2 FY2024, three months to 2024-06-30$40.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-12, accession 0001806952-25-000008.Report this figure | 39.5Research and development, Q3 FY2024, three months to 2024-09-30$39.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-12, accession 0001628280-25-051619.Report this figure | not reported | 43.4Research and development, Q1 FY2025, three months to 2025-03-31$43.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-06, accession 0001628280-26-031284.Report this figure | 34.9Research and development, Q2 FY2025, three months to 2025-06-30$34.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001628280-26-054367.Report this figure | 28.2Research and development, Q3 FY2025, three months to 2025-09-30$28.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-12, accession 0001628280-25-051619.Report this figure | not reported | 36.6Research and development, Q1 FY2026, three months to 2026-03-31$36.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-06, accession 0001628280-26-031284.Report this figure | 39.5Research and development, Q2 FY2026, three months to 2026-06-30$39.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001628280-26-054367.Report this figure |
| Operating income | $m | (59.0)Operating income, Q3 FY2023, three months to 2023-09-30−$59.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-07, accession 0001628280-24-046285.Report this figure | (59.5)Operating income, Q4 FY2023, three months to 2023-12-31−$59.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-12, accession 0001628280-26-017253. Derived: 12-month figure less the 9-month figure.Report this figure | (55.6)Operating income, Q1 FY2024, three months to 2024-03-31−$55.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-13, accession 0001628280-25-025135.Report this figure | (51.5)Operating income, Q2 FY2024, three months to 2024-06-30−$51.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-12, accession 0001806952-25-000008.Report this figure | (50.5)Operating income, Q3 FY2024, three months to 2024-09-30−$50.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001628280-25-051619.Report this figure | (201)Operating income, Q4 FY2024, three months to 2024-12-31−$201.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-12, accession 0001628280-26-017253. Derived: 12-month figure less the 9-month figure.Report this figure | (57.4)Operating income, Q1 FY2025, three months to 2025-03-31−$57.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0001628280-26-031284.Report this figure | (47.1)Operating income, Q2 FY2025, three months to 2025-06-30−$47.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-054367.Report this figure | (37.3)Operating income, Q3 FY2025, three months to 2025-09-30−$37.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001628280-25-051619.Report this figure | (128)Operating income, Q4 FY2025, three months to 2025-12-31−$127.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-12, accession 0001628280-26-017253. Derived: 12-month figure less the 9-month figure.Report this figure | (44.3)Operating income, Q1 FY2026, three months to 2026-03-31−$44.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0001628280-26-031284.Report this figure | (47.3)Operating income, Q2 FY2026, three months to 2026-06-30−$47.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-054367.Report this figure |
| Net income | $m | (50.9)Net income, Q3 FY2023, three months to 2023-09-30−$50.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-07, accession 0001628280-24-046285.Report this figure | (52.9)Net income, Q4 FY2023, three months to 2023-12-31−$52.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-12, accession 0001628280-26-017253. Derived: 12-month figure less the 9-month figure.Report this figure | (60.7)Net income, Q1 FY2024, three months to 2024-03-31−$60.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-13, accession 0001628280-25-025135.Report this figure | (45.8)Net income, Q2 FY2024, three months to 2024-06-30−$45.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-12, accession 0001806952-25-000008.Report this figure | (44.6)Net income, Q3 FY2024, three months to 2024-09-30−$44.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001628280-25-051619.Report this figure | (192)Net income, Q4 FY2024, three months to 2024-12-31−$191.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-12, accession 0001628280-26-017253. Derived: 12-month figure less the 9-month figure.Report this figure | (52.2)Net income, Q1 FY2025, three months to 2025-03-31−$52.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-06, accession 0001628280-26-031284.Report this figure | (42.7)Net income, Q2 FY2025, three months to 2025-06-30−$42.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-054367.Report this figure | (38.8)Net income, Q3 FY2025, three months to 2025-09-30−$38.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001628280-25-051619.Report this figure | (141)Net income, Q4 FY2025, three months to 2025-12-31−$140.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-12, accession 0001628280-26-017253. Derived: 12-month figure less the 9-month figure.Report this figure | (24.2)Net income, Q1 FY2026, three months to 2026-03-31−$24.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-06, accession 0001628280-26-031284.Report this figure | (44.8)Net income, Q2 FY2026, three months to 2026-06-30−$44.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-054367.Report this figure |
| Diluted EPS | $ per share | (0.20)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.20 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-07, accession 0001628280-24-046285.Report this figure | not reported | (0.24)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-13, accession 0001628280-25-025135.Report this figure | (3.59)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$3.59 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-12, accession 0001806952-25-000008.Report this figure | (3.48)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$3.48 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001628280-25-051619.Report this figure | not reported | (3.54)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$3.54 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001628280-26-031284.Report this figure | (2.89)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$2.89 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001628280-26-054367.Report this figure | (2.13)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$2.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001628280-25-051619.Report this figure | not reported | (1.10)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$1.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001628280-26-031284.Report this figure | (1.92)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$1.92 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001628280-26-054367.Report this figure |
| Basic EPS | $ per share | (0.20)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-07, accession 0001628280-24-046285.Report this figure | not reported | (0.24)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-13, accession 0001628280-25-025135.Report this figure | (3.59)Basic EPS, Q2 FY2024, three months to 2024-06-30−$3.59 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-12, accession 0001806952-25-000008.Report this figure | (3.48)Basic EPS, Q3 FY2024, three months to 2024-09-30−$3.48 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001628280-25-051619.Report this figure | not reported | (3.54)Basic EPS, Q1 FY2025, three months to 2025-03-31−$3.54 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001628280-26-031284.Report this figure | (2.89)Basic EPS, Q2 FY2025, three months to 2025-06-30−$2.89 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001628280-26-054367.Report this figure | (2.13)Basic EPS, Q3 FY2025, three months to 2025-09-30−$2.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001628280-25-051619.Report this figure | not reported | (1.10)Basic EPS, Q1 FY2026, three months to 2026-03-31−$1.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001628280-26-031284.Report this figure | (1.92)Basic EPS, Q2 FY2026, three months to 2026-06-30−$1.92 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001628280-26-054367.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 286Cash and equivalents, Q3 FY2023, at 2023-09-30$286.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-07, accession 0001628280-24-046285.Report this figure | 146Cash and equivalents, FY2023, at 2023-12-31$145.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-12, accession 0001628280-26-017253.Report this figure | 126Cash and equivalents, Q1 FY2024, at 2024-03-31$125.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-13, accession 0001628280-25-025135.Report this figure | 133Cash and equivalents, Q2 FY2024, at 2024-06-30$133.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-12, accession 0001806952-25-000008.Report this figure | 100Cash and equivalents, Q3 FY2024, at 2024-09-30$100.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-12, accession 0001628280-25-051619.Report this figure | 106Cash and equivalents, FY2024, at 2024-12-31$105.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-12, accession 0001628280-26-017253.Report this figure | 120Cash and equivalents, Q1 FY2025, at 2025-03-31$120.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-06, accession 0001628280-26-031284.Report this figure | 98.8Cash and equivalents, Q2 FY2025, at 2025-06-30$98.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001628280-26-054367.Report this figure | 124Cash and equivalents, Q3 FY2025, at 2025-09-30$123.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-12, accession 0001628280-25-051619.Report this figure | 60.2Cash and equivalents, FY2025, at 2025-12-31$60.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001628280-26-054367.Report this figure | 90.8Cash and equivalents, Q1 FY2026, at 2026-03-31$90.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-06, accession 0001628280-26-031284.Report this figure | 73.0Cash and equivalents, Q2 FY2026, at 2026-06-30$73.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001628280-26-054367.Report this figure |
| Current assets | $m | 587Current assets, Q3 FY2023, at 2023-09-30$586.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-07, accession 0001628280-23-037360.Report this figure | 555Current assets, FY2023, at 2023-12-31$554.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-11, accession 0001628280-25-011978.Report this figure | 534Current assets, Q1 FY2024, at 2024-03-31$534.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-06, accession 0001628280-24-020467.Report this figure | 500Current assets, Q2 FY2024, at 2024-06-30$499.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-07, accession 0001628280-24-035617.Report this figure | 450Current assets, Q3 FY2024, at 2024-09-30$450.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-07, accession 0001628280-24-046285.Report this figure | 380Current assets, FY2024, at 2024-12-31$379.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-12, accession 0001628280-26-017253.Report this figure | 309Current assets, Q1 FY2025, at 2025-03-31$309.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-13, accession 0001628280-25-025135.Report this figure | 282Current assets, Q2 FY2025, at 2025-06-30$282.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-12, accession 0001806952-25-000008.Report this figure | 328Current assets, Q3 FY2025, at 2025-09-30$328.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-12, accession 0001628280-25-051619.Report this figure | 261Current assets, FY2025, at 2025-12-31$260.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001628280-26-054367.Report this figure | 267Current assets, Q1 FY2026, at 2026-03-31$267.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-06, accession 0001628280-26-031284.Report this figure | 214Current assets, Q2 FY2026, at 2026-06-30$213.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001628280-26-054367.Report this figure |
| Total assets | $m | 795Total assets, Q3 FY2023, at 2023-09-30$795.0m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-07, accession 0001628280-23-037360.Report this figure | 750Total assets, FY2023, at 2023-12-31$750.0m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-11, accession 0001628280-25-011978.Report this figure | 694Total assets, Q1 FY2024, at 2024-03-31$694.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-06, accession 0001628280-24-020467.Report this figure | 654Total assets, Q2 FY2024, at 2024-06-30$654.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-07, accession 0001628280-24-035617.Report this figure | 619Total assets, Q3 FY2024, at 2024-09-30$619.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-07, accession 0001628280-24-046285.Report this figure | 491Total assets, FY2024, at 2024-12-31$490.9m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-12, accession 0001628280-26-017253.Report this figure | 430Total assets, Q1 FY2025, at 2025-03-31$429.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-13, accession 0001628280-25-025135.Report this figure | 385Total assets, Q2 FY2025, at 2025-06-30$385.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-12, accession 0001806952-25-000008.Report this figure | 408Total assets, Q3 FY2025, at 2025-09-30$408.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-12, accession 0001628280-25-051619.Report this figure | 340Total assets, FY2025, at 2025-12-31$340.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001628280-26-054367.Report this figure | 351Total assets, Q1 FY2026, at 2026-03-31$350.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-06, accession 0001628280-26-031284.Report this figure | 311Total assets, Q2 FY2026, at 2026-06-30$311.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001628280-26-054367.Report this figure |
| Current liabilities | $m | 35.1Current liabilities, Q3 FY2023, at 2023-09-30$35.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-07, accession 0001628280-23-037360.Report this figure | 34.5Current liabilities, FY2023, at 2023-12-31$34.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-11, accession 0001628280-25-011978.Report this figure | 32.4Current liabilities, Q1 FY2024, at 2024-03-31$32.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-06, accession 0001628280-24-020467.Report this figure | 30.9Current liabilities, Q2 FY2024, at 2024-06-30$30.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-07, accession 0001628280-24-035617.Report this figure | 33.5Current liabilities, Q3 FY2024, at 2024-09-30$33.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-07, accession 0001628280-24-046285.Report this figure | 53.8Current liabilities, FY2024, at 2024-12-31$53.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-12, accession 0001628280-26-017253.Report this figure | 41.3Current liabilities, Q1 FY2025, at 2025-03-31$41.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-13, accession 0001628280-25-025135.Report this figure | 36.9Current liabilities, Q2 FY2025, at 2025-06-30$36.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-12, accession 0001806952-25-000008.Report this figure | 31.9Current liabilities, Q3 FY2025, at 2025-09-30$31.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-12, accession 0001628280-25-051619.Report this figure | 49.4Current liabilities, FY2025, at 2025-12-31$49.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001628280-26-054367.Report this figure | 36.9Current liabilities, Q1 FY2026, at 2026-03-31$36.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-06, accession 0001628280-26-031284.Report this figure | 39.9Current liabilities, Q2 FY2026, at 2026-06-30$39.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001628280-26-054367.Report this figure |
| Total liabilities | $m | 97.4Total liabilities, Q3 FY2023, at 2023-09-30$97.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-07, accession 0001628280-23-037360.Report this figure | 95.1Total liabilities, FY2023, at 2023-12-31$95.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-11, accession 0001628280-25-011978.Report this figure | 91.1Total liabilities, Q1 FY2024, at 2024-03-31$91.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-06, accession 0001628280-24-020467.Report this figure | 87.6Total liabilities, Q2 FY2024, at 2024-06-30$87.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-07, accession 0001628280-24-035617.Report this figure | 88.5Total liabilities, Q3 FY2024, at 2024-09-30$88.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-07, accession 0001628280-24-046285.Report this figure | 108Total liabilities, FY2024, at 2024-12-31$108.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-12, accession 0001628280-26-017253.Report this figure | 93.3Total liabilities, Q1 FY2025, at 2025-03-31$93.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-13, accession 0001628280-25-025135.Report this figure | 86.5Total liabilities, Q2 FY2025, at 2025-06-30$86.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-12, accession 0001806952-25-000008.Report this figure | 78.8Total liabilities, Q3 FY2025, at 2025-09-30$78.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-12, accession 0001628280-25-051619.Report this figure | 91.9Total liabilities, FY2025, at 2025-12-31$91.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001628280-26-054367.Report this figure | 77.0Total liabilities, Q1 FY2026, at 2026-03-31$77.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-06, accession 0001628280-26-031284.Report this figure | 77.3Total liabilities, Q2 FY2026, at 2026-06-30$77.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001628280-26-054367.Report this figure |
| Shareholders' equity | $m | 698Shareholders' equity, Q3 FY2023, at 2023-09-30$697.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-07, accession 0001628280-24-046285.Report this figure | 655Shareholders' equity, FY2023, at 2023-12-31$655.0m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-12, accession 0001628280-26-017253.Report this figure | 603Shareholders' equity, Q1 FY2024, at 2024-03-31$603.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-12, accession 0001806952-25-000008.Report this figure | 567Shareholders' equity, Q2 FY2024, at 2024-06-30$566.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001628280-25-051619.Report this figure | 531Shareholders' equity, Q3 FY2024, at 2024-09-30$530.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001628280-25-051619.Report this figure | 383Shareholders' equity, FY2024, at 2024-12-31$382.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-054367.Report this figure | 337Shareholders' equity, Q1 FY2025, at 2025-03-31$336.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-054367.Report this figure | 299Shareholders' equity, Q2 FY2025, at 2025-06-30$298.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-054367.Report this figure | 329Shareholders' equity, Q3 FY2025, at 2025-09-30$329.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001628280-25-051619.Report this figure | 248Shareholders' equity, FY2025, at 2025-12-31$248.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-054367.Report this figure | 274Shareholders' equity, Q1 FY2026, at 2026-03-31$273.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-054367.Report this figure | 234Shareholders' equity, Q2 FY2026, at 2026-06-30$233.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-054367.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (37.7)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$37.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-07, accession 0001628280-24-046285. Derived: 9-month figure less the 6-month figure.Report this figure | (40.6)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$40.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-12, accession 0001628280-26-017253. Derived: 12-month figure less the 9-month figure.Report this figure | (42.0)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$42.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-13, accession 0001628280-25-025135.Report this figure | (38.1)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$38.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-12, accession 0001806952-25-000008. Derived: 6-month figure less the 3-month figure.Report this figure | (35.0)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$35.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001628280-25-051619. Derived: 9-month figure less the 6-month figure.Report this figure | (47.2)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$47.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-12, accession 0001628280-26-017253. Derived: 12-month figure less the 9-month figure.Report this figure | (54.7)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$54.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001628280-26-031284.Report this figure | (34.5)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$34.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001628280-26-054367. Derived: 6-month figure less the 3-month figure.Report this figure | (28.6)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$28.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001628280-25-051619. Derived: 9-month figure less the 6-month figure.Report this figure | (32.3)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$32.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-12, accession 0001628280-26-017253. Derived: 12-month figure less the 9-month figure.Report this figure | (38.5)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$38.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001628280-26-031284.Report this figure | (33.9)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$33.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001628280-26-054367. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.2Capital expenditure, Q3 FY2023, three months to 2023-09-30$195.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-07, accession 0001628280-24-046285. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$25.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-12, accession 0001628280-26-017253. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$30.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-13, accession 0001628280-25-025135.Report this figure | 0.3Capital expenditure, Q2 FY2024, three months to 2024-06-30$331.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-12, accession 0001806952-25-000008. Derived: 6-month figure less the 3-month figure.Report this figure | 0.1Capital expenditure, Q3 FY2024, three months to 2024-09-30$59.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-12, accession 0001628280-25-051619. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$44.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-12, accession 0001628280-26-017253. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Capital expenditure, Q1 FY2025, three months to 2025-03-31$246.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-06, accession 0001628280-26-031284.Report this figure | 0.2Capital expenditure, Q2 FY2025, three months to 2025-06-30$168.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001628280-26-054367. Derived: 6-month figure less the 3-month figure.Report this figure | 0.1Capital expenditure, Q3 FY2025, three months to 2025-09-30$62.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-12, accession 0001628280-25-051619. Derived: 9-month figure less the 6-month figure.Report this figure | 0.3Capital expenditure, Q4 FY2025, three months to 2025-12-31$304.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-12, accession 0001628280-26-017253. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Capital expenditure, Q1 FY2026, three months to 2026-03-31$89.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-06, accession 0001628280-26-031284.Report this figure | 0.3Capital expenditure, Q2 FY2026, three months to 2026-06-30$256.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001628280-26-054367. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 248 | 250 | 250 | 251 | 254 | 12.8 | 12.8 | 14.8 | 14.8 | 18.3 | 21.9 | 23.4 |
Shares outstanding: 24.51m at Aug 3, 2026, from the cover of the 10-Q filed Aug 6, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.