Live Nation Entertainment, Inc.
LYVNYSECIK 1335258Consumer discretionaryFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 8,155Revenue, Q3 FY2023, three months to 2023-09-30$8.15bn. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-12, accession 0001335258-24-000156.Report this figure | 5,819Revenue, Q4 FY2023, three months to 2023-12-31$5.82bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-19, accession 0001335258-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 3,800Revenue, Q1 FY2024, three months to 2024-03-31$3.80bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-01, accession 0001335258-25-000055.Report this figure | 6,023Revenue, Q2 FY2024, three months to 2024-06-30$6.02bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-07, accession 0001335258-25-000129.Report this figure | 7,651Revenue, Q3 FY2024, three months to 2024-09-30$7.65bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-04, accession 0001335258-25-000151.Report this figure | 5,682Revenue, Q4 FY2024, three months to 2024-12-31$5.68bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-19, accession 0001335258-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 3,382Revenue, Q1 FY2025, three months to 2025-03-31$3.38bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-05, accession 0001335258-26-000019.Report this figure | 7,007Revenue, Q2 FY2025, three months to 2025-06-30$7.01bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-07-30, accession 0001335258-26-000035.Report this figure | 8,499Revenue, Q3 FY2025, three months to 2025-09-30$8.50bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-04, accession 0001335258-25-000151.Report this figure | 6,314Revenue, Q4 FY2025, three months to 2025-12-31$6.31bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-19, accession 0001335258-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 3,793Revenue, Q1 FY2026, three months to 2026-03-31$3.79bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-05, accession 0001335258-26-000019.Report this figure | 7,667Revenue, Q2 FY2026, three months to 2026-06-30$7.67bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-07-30, accession 0001335258-26-000035.Report this figure |
| Selling, general and administrative | $m | 974Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$974.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-12, accession 0001335258-24-000156.Report this figure | 984Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$983.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-19, accession 0001335258-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 982Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$981.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-01, accession 0001335258-25-000055.Report this figure | 926Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$926.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-07, accession 0001335258-25-000129.Report this figure | 1,005Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$1.01bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-04, accession 0001335258-25-000151.Report this figure | 1,131Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$1.13bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-19, accession 0001335258-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 779Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$778.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-05, accession 0001335258-26-000019.Report this figure | 1,003Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$1.00bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-30, accession 0001335258-26-000035.Report this figure | 1,008Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$1.01bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-04, accession 0001335258-25-000151.Report this figure | 1,301Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$1.30bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-19, accession 0001335258-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 962Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$961.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-05, accession 0001335258-26-000019.Report this figure | 1,135Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$1.13bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-30, accession 0001335258-26-000035.Report this figure |
| Operating income | $m | 654Operating income, Q3 FY2023, three months to 2023-09-30$653.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0001335258-24-000156.Report this figure | (81.5)Operating income, Q4 FY2023, three months to 2023-12-31−$81.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-19, accession 0001335258-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | (41.4)Operating income, Q1 FY2024, three months to 2024-03-31−$41.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-01, accession 0001335258-25-000055.Report this figure | 466Operating income, Q2 FY2024, three months to 2024-06-30$465.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-07, accession 0001335258-25-000129.Report this figure | 640Operating income, Q3 FY2024, three months to 2024-09-30$639.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001335258-25-000151.Report this figure | (239)Operating income, Q4 FY2024, three months to 2024-12-31−$239.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-19, accession 0001335258-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 115Operating income, Q1 FY2025, three months to 2025-03-31$114.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001335258-26-000019.Report this figure | 487Operating income, Q2 FY2025, three months to 2025-06-30$486.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001335258-26-000035.Report this figure | 792Operating income, Q3 FY2025, three months to 2025-09-30$792.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001335258-25-000151.Report this figure | (143)Operating income, Q4 FY2025, three months to 2025-12-31−$142.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-19, accession 0001335258-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | (371)Operating income, Q1 FY2026, three months to 2026-03-31−$370.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001335258-26-000019.Report this figure | 522Operating income, Q2 FY2026, three months to 2026-06-30$521.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001335258-26-000035.Report this figure |
| Interest expense | $m | 86.2Interest expense, Q3 FY2023, three months to 2023-09-30$86.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-12, accession 0001335258-24-000156.Report this figure | 92.8Interest expense, Q4 FY2023, three months to 2023-12-31$92.8m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-19, accession 0001335258-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 80.7Interest expense, Q1 FY2024, three months to 2024-03-31$80.7m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-01, accession 0001335258-25-000055.Report this figure | 80.0Interest expense, Q2 FY2024, three months to 2024-06-30$80.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-07, accession 0001335258-25-000129.Report this figure | 88.0Interest expense, Q3 FY2024, three months to 2024-09-30$88.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-04, accession 0001335258-25-000151.Report this figure | 77.4Interest expense, Q4 FY2024, three months to 2024-12-31$77.4m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-19, accession 0001335258-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 80.3Interest expense, Q1 FY2025, three months to 2025-03-31$80.3m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-05, accession 0001335258-26-000019.Report this figure | 72.0Interest expense, Q2 FY2025, three months to 2025-06-30$72.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-07-30, accession 0001335258-26-000035.Report this figure | 80.3Interest expense, Q3 FY2025, three months to 2025-09-30$80.3m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-04, accession 0001335258-25-000151.Report this figure | 83.4Interest expense, Q4 FY2025, three months to 2025-12-31$83.4m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-19, accession 0001335258-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 90.5Interest expense, Q1 FY2026, three months to 2026-03-31$90.5m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-05, accession 0001335258-26-000019.Report this figure | 97.2Interest expense, Q2 FY2026, three months to 2026-06-30$97.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-07-30, accession 0001335258-26-000035.Report this figure |
| Income tax | $m | 50.3Income tax, Q3 FY2023, three months to 2023-09-30$50.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-12, accession 0001335258-24-000156.Report this figure | 82.4Income tax, Q4 FY2023, three months to 2023-12-31$82.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0001335258-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 41.0Income tax, Q1 FY2024, three months to 2024-03-31$41.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-01, accession 0001335258-25-000055.Report this figure | 80.2Income tax, Q2 FY2024, three months to 2024-06-30$80.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-07, accession 0001335258-25-000129.Report this figure | 70.2Income tax, Q3 FY2024, three months to 2024-09-30$70.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001335258-25-000151.Report this figure | (583)Income tax, Q4 FY2024, three months to 2024-12-31−$583.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0001335258-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 19.7Income tax, Q1 FY2025, three months to 2025-03-31$19.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0001335258-26-000019.Report this figure | 118Income tax, Q2 FY2025, three months to 2025-06-30$117.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001335258-26-000035.Report this figure | 252Income tax, Q3 FY2025, three months to 2025-09-30$251.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001335258-25-000151.Report this figure | (49.4)Income tax, Q4 FY2025, three months to 2025-12-31−$49.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0001335258-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | (32.1)Income tax, Q1 FY2026, three months to 2026-03-31−$32.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0001335258-26-000019.Report this figure | 116Income tax, Q2 FY2026, three months to 2026-06-30$115.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001335258-26-000035.Report this figure |
| Net income | $m | 521Net income, Q3 FY2023, three months to 2023-09-30$521.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0001335258-24-000156.Report this figure | (233)Net income, Q4 FY2023, three months to 2023-12-31−$232.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-19, accession 0001335258-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | (54.5)Net income, Q1 FY2024, three months to 2024-03-31−$54.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-01, accession 0001335258-25-000055.Report this figure | 298Net income, Q2 FY2024, three months to 2024-06-30$298.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-07, accession 0001335258-25-000129.Report this figure | 452Net income, Q3 FY2024, three months to 2024-09-30$451.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001335258-25-000151.Report this figure | 201Net income, Q4 FY2024, three months to 2024-12-31$201.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-19, accession 0001335258-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 23.2Net income, Q1 FY2025, three months to 2025-03-31$23.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-05, accession 0001335258-26-000019.Report this figure | 243Net income, Q2 FY2025, three months to 2025-06-30$243.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001335258-26-000035.Report this figure | 431Net income, Q3 FY2025, three months to 2025-09-30$431.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001335258-25-000151.Report this figure | (202)Net income, Q4 FY2025, three months to 2025-12-31−$202.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-19, accession 0001335258-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | (389)Net income, Q1 FY2026, three months to 2026-03-31−$389.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-05, accession 0001335258-26-000019.Report this figure | 294Net income, Q2 FY2026, three months to 2026-06-30$294.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001335258-26-000035.Report this figure |
| Diluted EPS | $ per share | 1.93Diluted EPS, Q3 FY2023, three months to 2023-09-30$1.93 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0001335258-24-000156.Report this figure | not reported | (0.56)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.56 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-01, accession 0001335258-25-000055.Report this figure | 1.03Diluted EPS, Q2 FY2024, three months to 2024-06-30$1.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0001335258-25-000129.Report this figure | 1.66Diluted EPS, Q3 FY2024, three months to 2024-09-30$1.66 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001335258-25-000151.Report this figure | not reported | (0.32)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0001335258-26-000019.Report this figure | 0.41Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.41 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001335258-26-000035.Report this figure | 0.73Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.73 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001335258-25-000151.Report this figure | not reported | (1.85)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$1.85 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0001335258-26-000019.Report this figure | 1.05Diluted EPS, Q2 FY2026, three months to 2026-06-30$1.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001335258-26-000035.Report this figure |
| Basic EPS | $ per share | 2.01Basic EPS, Q3 FY2023, three months to 2023-09-30$2.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0001335258-24-000156.Report this figure | not reported | (0.56)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.56 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-01, accession 0001335258-25-000055.Report this figure | 1.05Basic EPS, Q2 FY2024, three months to 2024-06-30$1.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0001335258-25-000129.Report this figure | 1.72Basic EPS, Q3 FY2024, three months to 2024-09-30$1.72 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001335258-25-000151.Report this figure | not reported | (0.32)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001335258-26-000019.Report this figure | 0.41Basic EPS, Q2 FY2025, three months to 2025-06-30$0.41 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001335258-26-000035.Report this figure | 0.74Basic EPS, Q3 FY2025, three months to 2025-09-30$0.74 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001335258-25-000151.Report this figure | not reported | (1.85)Basic EPS, Q1 FY2026, three months to 2026-03-31−$1.85 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001335258-26-000019.Report this figure | 1.06Basic EPS, Q2 FY2026, three months to 2026-06-30$1.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001335258-26-000035.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 5.9Cash and equivalents, Q3 FY2023, at 2023-09-30$5.95bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-02, accession 0001335258-23-000102.Report this figure | 6.2Cash and equivalents, FY2023, at 2023-12-31$6.23bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-21, accession 0001335258-25-000028.Report this figure | 6.5Cash and equivalents, Q1 FY2024, at 2024-03-31$6.50bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-02, accession 0001335258-24-000071.Report this figure | 6.4Cash and equivalents, Q2 FY2024, at 2024-06-30$6.40bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-07-30, accession 0001335258-24-000125.Report this figure | 5.5Cash and equivalents, Q3 FY2024, at 2024-09-30$5.49bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0001335258-24-000156.Report this figure | 6.1Cash and equivalents, FY2024, at 2024-12-31$6.10bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-19, accession 0001335258-26-000009.Report this figure | 7.2Cash and equivalents, Q1 FY2025, at 2025-03-31$7.16bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-01, accession 0001335258-25-000055.Report this figure | 7.1Cash and equivalents, Q2 FY2025, at 2025-06-30$7.06bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-07, accession 0001335258-25-000129.Report this figure | 6.8Cash and equivalents, Q3 FY2025, at 2025-09-30$6.75bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-04, accession 0001335258-25-000151.Report this figure | 7.1Cash and equivalents, FY2025, at 2025-12-31$7.09bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001335258-26-000035.Report this figure | 9.1Cash and equivalents, Q1 FY2026, at 2026-03-31$9.08bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-05, accession 0001335258-26-000019.Report this figure | 9.1Cash and equivalents, Q2 FY2026, at 2026-06-30$9.07bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001335258-26-000035.Report this figure |
| Current assets | $bn | 10.0Current assets, Q3 FY2023, at 2023-09-30$10.01bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-02, accession 0001335258-23-000102.Report this figure | 9.5Current assets, FY2023, at 2023-12-31$9.53bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-21, accession 0001335258-25-000028.Report this figure | 10.4Current assets, Q1 FY2024, at 2024-03-31$10.43bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-02, accession 0001335258-24-000071.Report this figure | 10.7Current assets, Q2 FY2024, at 2024-06-30$10.68bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-07-30, accession 0001335258-24-000125.Report this figure | 9.8Current assets, Q3 FY2024, at 2024-09-30$9.78bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0001335258-24-000156.Report this figure | 9.3Current assets, FY2024, at 2024-12-31$9.29bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-19, accession 0001335258-26-000009.Report this figure | 11.1Current assets, Q1 FY2025, at 2025-03-31$11.07bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-01, accession 0001335258-25-000055.Report this figure | 11.8Current assets, Q2 FY2025, at 2025-06-30$11.82bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0001335258-25-000129.Report this figure | 11.3Current assets, Q3 FY2025, at 2025-09-30$11.31bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-04, accession 0001335258-25-000151.Report this figure | 11.0Current assets, FY2025, at 2025-12-31$10.97bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-30, accession 0001335258-26-000035.Report this figure | 13.6Current assets, Q1 FY2026, at 2026-03-31$13.64bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-05, accession 0001335258-26-000019.Report this figure | 15.0Current assets, Q2 FY2026, at 2026-06-30$14.96bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-30, accession 0001335258-26-000035.Report this figure |
| Total assets | $bn | 19.1Total assets, Q3 FY2023, at 2023-09-30$19.14bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-02, accession 0001335258-23-000102.Report this figure | 19.0Total assets, FY2023, at 2023-12-31$19.03bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-21, accession 0001335258-25-000028.Report this figure | 20.0Total assets, Q1 FY2024, at 2024-03-31$20.03bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-02, accession 0001335258-24-000071.Report this figure | 20.5Total assets, Q2 FY2024, at 2024-06-30$20.45bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-07-30, accession 0001335258-24-000125.Report this figure | 19.7Total assets, Q3 FY2024, at 2024-09-30$19.75bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0001335258-24-000156.Report this figure | 19.6Total assets, FY2024, at 2024-12-31$19.64bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-19, accession 0001335258-26-000009.Report this figure | 21.8Total assets, Q1 FY2025, at 2025-03-31$21.83bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-01, accession 0001335258-25-000055.Report this figure | 23.2Total assets, Q2 FY2025, at 2025-06-30$23.15bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0001335258-25-000129.Report this figure | 22.9Total assets, Q3 FY2025, at 2025-09-30$22.89bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-04, accession 0001335258-25-000151.Report this figure | 22.9Total assets, FY2025, at 2025-12-31$22.91bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0001335258-26-000035.Report this figure | 26.1Total assets, Q1 FY2026, at 2026-03-31$26.07bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-05, accession 0001335258-26-000019.Report this figure | 28.2Total assets, Q2 FY2026, at 2026-06-30$28.18bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0001335258-26-000035.Report this figure |
| Current liabilities | $bn | 8.8Current liabilities, Q3 FY2023, at 2023-09-30$8.75bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-02, accession 0001335258-23-000102.Report this figure | 10.0Current liabilities, FY2023, at 2023-12-31$9.98bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-21, accession 0001335258-25-000028.Report this figure | 11.3Current liabilities, Q1 FY2024, at 2024-03-31$11.33bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-02, accession 0001335258-24-000071.Report this figure | 11.6Current liabilities, Q2 FY2024, at 2024-06-30$11.63bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-07-30, accession 0001335258-24-000125.Report this figure | 9.7Current liabilities, Q3 FY2024, at 2024-09-30$9.68bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0001335258-24-000156.Report this figure | 9.4Current liabilities, FY2024, at 2024-12-31$9.36bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-19, accession 0001335258-26-000009.Report this figure | 11.5Current liabilities, Q1 FY2025, at 2025-03-31$11.52bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-01, accession 0001335258-25-000055.Report this figure | 13.5Current liabilities, Q2 FY2025, at 2025-06-30$13.46bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0001335258-25-000129.Report this figure | 12.3Current liabilities, Q3 FY2025, at 2025-09-30$12.28bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-04, accession 0001335258-25-000151.Report this figure | 11.0Current liabilities, FY2025, at 2025-12-31$11.03bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-30, accession 0001335258-26-000035.Report this figure | 15.4Current liabilities, Q1 FY2026, at 2026-03-31$15.42bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-05, accession 0001335258-26-000019.Report this figure | 17.6Current liabilities, Q2 FY2026, at 2026-06-30$17.56bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-30, accession 0001335258-26-000035.Report this figure |
| Long-term debt | $bn | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $bn | 0.2Shareholders' equity, Q3 FY2023, at 2023-09-30$221.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-02, accession 0001335258-23-000102.Report this figure | (0.1)Shareholders' equity, FY2023, at 2023-12-31−$52.3m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-21, accession 0001335258-25-000028.Report this figure | (0.1)Shareholders' equity, Q1 FY2024, at 2024-03-31−$114.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-02, accession 0001335258-24-000071.Report this figure | (0.0)Shareholders' equity, Q2 FY2024, at 2024-06-30−$43.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-07-30, accession 0001335258-24-000125.Report this figure | 0.3Shareholders' equity, Q3 FY2024, at 2024-09-30$288.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0001335258-24-000156.Report this figure | 0.2Shareholders' equity, FY2024, at 2024-12-31$173.3m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-19, accession 0001335258-26-000009.Report this figure | 0.1Shareholders' equity, Q1 FY2025, at 2025-03-31$106.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-01, accession 0001335258-25-000055.Report this figure | 0.4Shareholders' equity, Q2 FY2025, at 2025-06-30$360.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-07, accession 0001335258-25-000129.Report this figure | 0.5Shareholders' equity, Q3 FY2025, at 2025-09-30$521.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001335258-25-000151.Report this figure | 0.3Shareholders' equity, FY2025, at 2025-12-31$271.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001335258-26-000035.Report this figure | (0.1)Shareholders' equity, Q1 FY2026, at 2026-03-31−$139.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-05, accession 0001335258-26-000019.Report this figure | 0.1Shareholders' equity, Q2 FY2026, at 2026-06-30$82.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001335258-26-000035.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (892)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$892.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0001335258-24-000156. Derived: 9-month figure less the 6-month figure.Report this figure | 608Operating cash flow, Q4 FY2023, three months to 2023-12-31$608.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0001335258-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 989Operating cash flow, Q1 FY2024, three months to 2024-03-31$988.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-01, accession 0001335258-25-000055.Report this figure | 412Operating cash flow, Q2 FY2024, three months to 2024-06-30$412.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0001335258-25-000129. Derived: 6-month figure less the 3-month figure.Report this figure | (721)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$720.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001335258-25-000151. Derived: 9-month figure less the 6-month figure.Report this figure | 1,045Operating cash flow, Q4 FY2024, three months to 2024-12-31$1.05bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0001335258-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 1,321Operating cash flow, Q1 FY2025, three months to 2025-03-31$1.32bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001335258-26-000019.Report this figure | 223Operating cash flow, Q2 FY2025, three months to 2025-06-30$223.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001335258-26-000035. Derived: 6-month figure less the 3-month figure.Report this figure | (95.7)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$95.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001335258-25-000151. Derived: 9-month figure less the 6-month figure.Report this figure | (53.7)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$53.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0001335258-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 2,339Operating cash flow, Q1 FY2026, three months to 2026-03-31$2.34bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001335258-26-000019.Report this figure | 419Operating cash flow, Q2 FY2026, three months to 2026-06-30$419.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001335258-26-000035. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 102Capital expenditure, Q3 FY2023, three months to 2023-09-30$102.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-12, accession 0001335258-24-000156. Derived: 9-month figure less the 6-month figure.Report this figure | 134Capital expenditure, Q4 FY2023, three months to 2023-12-31$133.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-19, accession 0001335258-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 134Capital expenditure, Q1 FY2024, three months to 2024-03-31$134.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-01, accession 0001335258-25-000055.Report this figure | 200Capital expenditure, Q2 FY2024, three months to 2024-06-30$199.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-07, accession 0001335258-25-000129. Derived: 6-month figure less the 3-month figure.Report this figure | 158Capital expenditure, Q3 FY2024, three months to 2024-09-30$158.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-04, accession 0001335258-25-000151. Derived: 9-month figure less the 6-month figure.Report this figure | 155Capital expenditure, Q4 FY2024, three months to 2024-12-31$154.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-19, accession 0001335258-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 171Capital expenditure, Q1 FY2025, three months to 2025-03-31$170.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-05, accession 0001335258-26-000019.Report this figure | 263Capital expenditure, Q2 FY2025, three months to 2025-06-30$263.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001335258-26-000035. Derived: 6-month figure less the 3-month figure.Report this figure | 276Capital expenditure, Q3 FY2025, three months to 2025-09-30$275.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-04, accession 0001335258-25-000151. Derived: 9-month figure less the 6-month figure.Report this figure | 352Capital expenditure, Q4 FY2025, three months to 2025-12-31$351.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-19, accession 0001335258-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 309Capital expenditure, Q1 FY2026, three months to 2026-03-31$309.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-05, accession 0001335258-26-000019.Report this figure | 290Capital expenditure, Q2 FY2026, three months to 2026-06-30$289.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001335258-26-000035. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 244 | 228 | 244 | 244 | 229 | 245 | 245 | 231 | 234 | 235 | 232 | 244 |
Shares outstanding: 235.63m at Jul 23, 2026, from the cover of the 10-Q filed Jul 30, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:37 ET. Listed shows no prices and gives no investment advice.