Mays J W Inc
MAYSNasdaqCIK 54187Real estateFiscal year ends Jul 31
Income statement
| Line item | Unit | Q4 FY20232023-07-31 | Q1 FY20242023-10-31 | Q2 FY20242024-01-31 | Q3 FY20242024-04-30 | Q4 FY20242024-07-31 | Q1 FY20252024-10-31 | Q2 FY20252025-01-31 | Q3 FY20252025-04-30 | Q4 FY20252025-07-31 | Q1 FY20262025-10-31 | Q2 FY20262026-01-31 | Q3 FY20262026-04-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 5,406Revenue, Q4 FY2023, three months to 2023-07-31$5.4m. XBRL concept us-gaap:Revenues. 10-K filed 2024-10-24, accession 0001206774-24-000954. Derived: 12-month figure less the 9-month figure.Report this figure | 5,324Revenue, Q1 FY2024, three months to 2023-10-31$5.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2024-12-12, accession 0001206774-24-001105.Report this figure | 5,415Revenue, Q2 FY2024, three months to 2024-01-31$5.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-03-13, accession 0001206774-25-000124.Report this figure | 5,364Revenue, Q3 FY2024, three months to 2024-04-30$5.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-06-12, accession 0001206774-25-000406.Report this figure | 5,490Revenue, Q4 FY2024, three months to 2024-07-31$5.5m. XBRL concept us-gaap:Revenues. 10-K filed 2025-10-23, accession 0001206774-25-000720. Derived: 12-month figure less the 9-month figure.Report this figure | 5,539Revenue, Q1 FY2025, three months to 2024-10-31$5.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-12-11, accession 0001206774-25-000765.Report this figure | 5,643Revenue, Q2 FY2025, three months to 2025-01-31$5.6m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-03-12, accession 0001206774-26-000137.Report this figure | 5,632Revenue, Q3 FY2025, three months to 2025-04-30$5.6m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-06-11, accession 0001206774-26-000322.Report this figure | 5,655Revenue, Q4 FY2025, three months to 2025-07-31$5.7m. XBRL concept us-gaap:Revenues. 10-K filed 2025-10-23, accession 0001206774-25-000720. Derived: 12-month figure less the 9-month figure.Report this figure | 5,251Revenue, Q1 FY2026, three months to 2025-10-31$5.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-12-11, accession 0001206774-25-000765.Report this figure | 5,211Revenue, Q2 FY2026, three months to 2026-01-31$5.2m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-03-12, accession 0001206774-26-000137.Report this figure | 5,315Revenue, Q3 FY2026, three months to 2026-04-30$5.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-06-11, accession 0001206774-26-000322.Report this figure |
| Cost of revenue | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Operating income | $k | (118)Operating income, Q4 FY2023, three months to 2023-07-31−$117.9k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2024-10-24, accession 0001206774-24-000954. Derived: 12-month figure less the 9-month figure.Report this figure | (51.7)Operating income, Q1 FY2024, three months to 2023-10-31−$51.7k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-12-12, accession 0001206774-24-001105.Report this figure | (328)Operating income, Q2 FY2024, three months to 2024-01-31−$328.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-03-13, accession 0001206774-25-000124.Report this figure | (157)Operating income, Q3 FY2024, three months to 2024-04-30−$156.7k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-06-12, accession 0001206774-25-000406.Report this figure | (83.7)Operating income, Q4 FY2024, three months to 2024-07-31−$83.7k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-10-23, accession 0001206774-25-000720. Derived: 12-month figure less the 9-month figure.Report this figure | 52.2Operating income, Q1 FY2025, three months to 2024-10-31$52.2k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-12-11, accession 0001206774-25-000765.Report this figure | (182)Operating income, Q2 FY2025, three months to 2025-01-31−$182.1k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-03-12, accession 0001206774-26-000137.Report this figure | 113Operating income, Q3 FY2025, three months to 2025-04-30$113.1k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-06-11, accession 0001206774-26-000322.Report this figure | (137)Operating income, Q4 FY2025, three months to 2025-07-31−$137.5k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-10-23, accession 0001206774-25-000720. Derived: 12-month figure less the 9-month figure.Report this figure | (488)Operating income, Q1 FY2026, three months to 2025-10-31−$488.2k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-12-11, accession 0001206774-25-000765.Report this figure | (712)Operating income, Q2 FY2026, three months to 2026-01-31−$712.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-03-12, accession 0001206774-26-000137.Report this figure | (322)Operating income, Q3 FY2026, three months to 2026-04-30−$321.6k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-06-11, accession 0001206774-26-000322.Report this figure |
| Interest expense | $k | 52.3Interest expense, Q4 FY2023, three months to 2023-07-31$52.3k. XBRL concept us-gaap:InterestExpense. 10-K filed 2023-10-19, accession 0001206774-23-001194. Derived: 12-month figure less the 9-month figure.Report this figure | 41.6Interest expense, Q1 FY2024, three months to 2023-10-31$41.6k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-12-07, accession 0001206774-23-001308.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $k | (73.0)Income tax, Q4 FY2023, three months to 2023-07-31−$73.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2024-10-24, accession 0001206774-24-000954. Derived: 12-month figure less the 9-month figure.Report this figure | (55.0)Income tax, Q1 FY2024, three months to 2023-10-31−$55.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-12-12, accession 0001206774-24-001105.Report this figure | 4.0Income tax, Q2 FY2024, three months to 2024-01-31$4.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-03-13, accession 0001206774-25-000124.Report this figure | (111)Income tax, Q3 FY2024, three months to 2024-04-30−$111.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-06-12, accession 0001206774-25-000406.Report this figure | 25.0Income tax, Q4 FY2024, three months to 2024-07-31$25.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-10-23, accession 0001206774-25-000720. Derived: 12-month figure less the 9-month figure.Report this figure | 6.0Income tax, Q1 FY2025, three months to 2024-10-31$6.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-12-11, accession 0001206774-25-000765.Report this figure | (46.0)Income tax, Q2 FY2025, three months to 2025-01-31−$46.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-03-12, accession 0001206774-26-000137.Report this figure | 23.0Income tax, Q3 FY2025, three months to 2025-04-30$23.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-06-11, accession 0001206774-26-000322.Report this figure | (42.0)Income tax, Q4 FY2025, three months to 2025-07-31−$42.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-10-23, accession 0001206774-25-000720. Derived: 12-month figure less the 9-month figure.Report this figure | (145)Income tax, Q1 FY2026, three months to 2025-10-31−$145.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-12-11, accession 0001206774-25-000765.Report this figure | (207)Income tax, Q2 FY2026, three months to 2026-01-31−$207.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-03-12, accession 0001206774-26-000137.Report this figure | (92.0)Income tax, Q3 FY2026, three months to 2026-04-30−$92.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-06-11, accession 0001206774-26-000322.Report this figure |
| Net income | $k | (148)Net income, Q4 FY2023, three months to 2023-07-31−$148.1k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2024-10-24, accession 0001206774-24-000954. Derived: 12-month figure less the 9-month figure.Report this figure | (193)Net income, Q1 FY2024, three months to 2023-10-31−$192.5k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-12-12, accession 0001206774-24-001105.Report this figure | (98.1)Net income, Q2 FY2024, three months to 2024-01-31−$98.1k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-03-13, accession 0001206774-25-000124.Report this figure | (84.9)Net income, Q3 FY2024, three months to 2024-04-30−$84.9k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-06-12, accession 0001206774-25-000406.Report this figure | (31.1)Net income, Q4 FY2024, three months to 2024-07-31−$31.1k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-10-23, accession 0001206774-25-000720. Derived: 12-month figure less the 9-month figure.Report this figure | 26.7Net income, Q1 FY2025, three months to 2024-10-31$26.7k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-12-11, accession 0001206774-25-000765.Report this figure | (158)Net income, Q2 FY2025, three months to 2025-01-31−$157.7k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-03-12, accession 0001206774-26-000137.Report this figure | 86.8Net income, Q3 FY2025, three months to 2025-04-30$86.8k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-06-11, accession 0001206774-26-000322.Report this figure | (92.0)Net income, Q4 FY2025, three months to 2025-07-31−$92.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-10-23, accession 0001206774-25-000720. Derived: 12-month figure less the 9-month figure.Report this figure | (334)Net income, Q1 FY2026, three months to 2025-10-31−$334.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-12-11, accession 0001206774-25-000765.Report this figure | (509)Net income, Q2 FY2026, three months to 2026-01-31−$509.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-03-12, accession 0001206774-26-000137.Report this figure | (217)Net income, Q3 FY2026, three months to 2026-04-30−$216.9k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-06-11, accession 0001206774-26-000322.Report this figure |
| Diluted EPS | $ per share | not reported | (0.10)Diluted EPS, Q1 FY2024, three months to 2023-10-31−$0.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-12-12, accession 0001206774-24-001105.Report this figure | (0.04)Diluted EPS, Q2 FY2024, three months to 2024-01-31−$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-03-13, accession 0001206774-25-000124.Report this figure | (0.04)Diluted EPS, Q3 FY2024, three months to 2024-04-30−$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-06-12, accession 0001206774-25-000406.Report this figure | not reported | 0.01Diluted EPS, Q1 FY2025, three months to 2024-10-31$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-12-11, accession 0001206774-25-000765.Report this figure | (0.08)Diluted EPS, Q2 FY2025, three months to 2025-01-31−$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-03-12, accession 0001206774-26-000137.Report this figure | 0.04Diluted EPS, Q3 FY2025, three months to 2025-04-30$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-06-11, accession 0001206774-26-000322.Report this figure | not reported | (0.17)Diluted EPS, Q1 FY2026, three months to 2025-10-31−$0.17 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-12-11, accession 0001206774-25-000765.Report this figure | (0.25)Diluted EPS, Q2 FY2026, three months to 2026-01-31−$0.25 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-03-12, accession 0001206774-26-000137.Report this figure | (0.11)Diluted EPS, Q3 FY2026, three months to 2026-04-30−$0.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-06-11, accession 0001206774-26-000322.Report this figure |
| Basic EPS | $ per share | not reported | (0.10)Basic EPS, Q1 FY2024, three months to 2023-10-31−$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-12-12, accession 0001206774-24-001105.Report this figure | (0.04)Basic EPS, Q2 FY2024, three months to 2024-01-31−$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-03-13, accession 0001206774-25-000124.Report this figure | (0.04)Basic EPS, Q3 FY2024, three months to 2024-04-30−$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-06-12, accession 0001206774-25-000406.Report this figure | not reported | 0.01Basic EPS, Q1 FY2025, three months to 2024-10-31$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-12-11, accession 0001206774-25-000765.Report this figure | (0.08)Basic EPS, Q2 FY2025, three months to 2025-01-31−$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-03-12, accession 0001206774-26-000137.Report this figure | 0.04Basic EPS, Q3 FY2025, three months to 2025-04-30$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-06-11, accession 0001206774-26-000322.Report this figure | not reported | (0.17)Basic EPS, Q1 FY2026, three months to 2025-10-31−$0.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-12-11, accession 0001206774-25-000765.Report this figure | (0.25)Basic EPS, Q2 FY2026, three months to 2026-01-31−$0.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-03-12, accession 0001206774-26-000137.Report this figure | (0.11)Basic EPS, Q3 FY2026, three months to 2026-04-30−$0.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-06-11, accession 0001206774-26-000322.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-07-31 | Q1 FY20242023-10-31 | Q2 FY20242024-01-31 | Q3 FY20242024-04-30 | FY20242024-07-31 | Q1 FY20252024-10-31 | Q2 FY20252025-01-31 | Q3 FY20252025-04-30 | FY20252025-07-31 | Q1 FY20262025-10-31 | Q2 FY20262026-01-31 | Q3 FY20262026-04-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 1.2Cash and equivalents, FY2023, at 2023-07-31$1.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2024-10-24, accession 0001206774-24-000954.Report this figure | 2.3Cash and equivalents, Q1 FY2024, at 2023-10-31$2.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-12-07, accession 0001206774-23-001308.Report this figure | 0.7Cash and equivalents, Q2 FY2024, at 2024-01-31$691.5k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-03-14, accession 0001206774-24-000265.Report this figure | 1.2Cash and equivalents, Q3 FY2024, at 2024-04-30$1.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-06-13, accession 0001206774-24-000621.Report this figure | 1.2Cash and equivalents, FY2024, at 2024-07-31$1.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-10-23, accession 0001206774-25-000720.Report this figure | 2.3Cash and equivalents, Q1 FY2025, at 2024-10-31$2.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-12-12, accession 0001206774-24-001105.Report this figure | 1.5Cash and equivalents, Q2 FY2025, at 2025-01-31$1.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-03-13, accession 0001206774-25-000124.Report this figure | 2.3Cash and equivalents, Q3 FY2025, at 2025-04-30$2.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-06-12, accession 0001206774-25-000406.Report this figure | 0.7Cash and equivalents, FY2025, at 2025-07-31$748.6k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-06-11, accession 0001206774-26-000322.Report this figure | 2.2Cash and equivalents, Q1 FY2026, at 2025-10-31$2.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-12-11, accession 0001206774-25-000765.Report this figure | 0.4Cash and equivalents, Q2 FY2026, at 2026-01-31$434.4k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-03-12, accession 0001206774-26-000137.Report this figure | 2.1Cash and equivalents, Q3 FY2026, at 2026-04-30$2.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-06-11, accession 0001206774-26-000322.Report this figure |
| Current assets | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Total assets | $m | 91.9Total assets, FY2023, at 2023-07-31$91.9m. XBRL concept us-gaap:Assets. 10-K filed 2024-10-24, accession 0001206774-24-000954.Report this figure | 91.0Total assets, Q1 FY2024, at 2023-10-31$91.0m. XBRL concept us-gaap:Assets. 10-Q filed 2023-12-07, accession 0001206774-23-001308.Report this figure | 90.6Total assets, Q2 FY2024, at 2024-01-31$90.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-03-14, accession 0001206774-24-000265.Report this figure | 90.4Total assets, Q3 FY2024, at 2024-04-30$90.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-06-13, accession 0001206774-24-000621.Report this figure | 89.5Total assets, FY2024, at 2024-07-31$89.5m. XBRL concept us-gaap:Assets. 10-K filed 2025-10-23, accession 0001206774-25-000720.Report this figure | 88.5Total assets, Q1 FY2025, at 2024-10-31$88.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-12-12, accession 0001206774-24-001105.Report this figure | 88.3Total assets, Q2 FY2025, at 2025-01-31$88.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-03-13, accession 0001206774-25-000124.Report this figure | 87.9Total assets, Q3 FY2025, at 2025-04-30$87.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-06-12, accession 0001206774-25-000406.Report this figure | 88.0Total assets, FY2025, at 2025-07-31$88.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-06-11, accession 0001206774-26-000322.Report this figure | 88.7Total assets, Q1 FY2026, at 2025-10-31$88.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-12-11, accession 0001206774-25-000765.Report this figure | 88.4Total assets, Q2 FY2026, at 2026-01-31$88.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-03-12, accession 0001206774-26-000137.Report this figure | 90.2Total assets, Q3 FY2026, at 2026-04-30$90.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-06-11, accession 0001206774-26-000322.Report this figure |
| Current liabilities | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Total liabilities | $m | 38.6Total liabilities, FY2023, at 2023-07-31$38.6m. XBRL concept us-gaap:Liabilities. 10-K filed 2024-10-24, accession 0001206774-24-000954.Report this figure | 37.9Total liabilities, Q1 FY2024, at 2023-10-31$37.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-12-07, accession 0001206774-23-001308.Report this figure | 37.6Total liabilities, Q2 FY2024, at 2024-01-31$37.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-03-14, accession 0001206774-24-000265.Report this figure | 37.5Total liabilities, Q3 FY2024, at 2024-04-30$37.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-06-13, accession 0001206774-24-000621.Report this figure | 36.6Total liabilities, FY2024, at 2024-07-31$36.6m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-10-23, accession 0001206774-25-000720.Report this figure | 35.6Total liabilities, Q1 FY2025, at 2024-10-31$35.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-12-12, accession 0001206774-24-001105.Report this figure | 35.6Total liabilities, Q2 FY2025, at 2025-01-31$35.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-03-13, accession 0001206774-25-000124.Report this figure | 35.0Total liabilities, Q3 FY2025, at 2025-04-30$35.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-06-12, accession 0001206774-25-000406.Report this figure | 35.3Total liabilities, FY2025, at 2025-07-31$35.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-06-11, accession 0001206774-26-000322.Report this figure | 36.3Total liabilities, Q1 FY2026, at 2025-10-31$36.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-12-11, accession 0001206774-25-000765.Report this figure | 36.5Total liabilities, Q2 FY2026, at 2026-01-31$36.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-03-12, accession 0001206774-26-000137.Report this figure | 38.5Total liabilities, Q3 FY2026, at 2026-04-30$38.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-06-11, accession 0001206774-26-000322.Report this figure |
| Long-term debt | $m | 5.1Long-term debt, FY2023, at 2023-07-31$5.1m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2023-10-19, accession 0001206774-23-001194.Report this figure | not reported | not reported | not reported | 3.9Long-term debt, FY2024, at 2024-07-31$3.9m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2024-10-24, accession 0001206774-24-000954.Report this figure | 3.5Long-term debt, Q1 FY2025, at 2024-10-31$3.5m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-12-12, accession 0001206774-24-001105.Report this figure | 3.3Long-term debt, Q2 FY2025, at 2025-01-31$3.3m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-03-13, accession 0001206774-25-000124.Report this figure | 3.3Long-term debt, Q3 FY2025, at 2025-04-30$3.3m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-06-12, accession 0001206774-25-000406.Report this figure | 3.2Long-term debt, FY2025, at 2025-07-31$3.2m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2025-10-23, accession 0001206774-25-000720.Report this figure | 3.2Long-term debt, Q1 FY2026, at 2025-10-31$3.2m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-12-11, accession 0001206774-25-000765.Report this figure | 3.2Long-term debt, Q2 FY2026, at 2026-01-31$3.2m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-03-12, accession 0001206774-26-000137.Report this figure | 6.2Long-term debt, Q3 FY2026, at 2026-04-30$6.2m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-06-11, accession 0001206774-26-000322.Report this figure |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 53.3Shareholders' equity, FY2023, at 2023-07-31$53.3m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-10-23, accession 0001206774-25-000720.Report this figure | 53.1Shareholders' equity, Q1 FY2024, at 2023-10-31$53.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-03-13, accession 0001206774-25-000124.Report this figure | 53.0Shareholders' equity, Q2 FY2024, at 2024-01-31$53.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-06-12, accession 0001206774-25-000406.Report this figure | 52.9Shareholders' equity, Q3 FY2024, at 2024-04-30$52.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-06-12, accession 0001206774-25-000406.Report this figure | 52.9Shareholders' equity, FY2024, at 2024-07-31$52.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-06-11, accession 0001206774-26-000322.Report this figure | 52.9Shareholders' equity, Q1 FY2025, at 2024-10-31$52.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-03-12, accession 0001206774-26-000137.Report this figure | 52.8Shareholders' equity, Q2 FY2025, at 2025-01-31$52.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-06-11, accession 0001206774-26-000322.Report this figure | 52.9Shareholders' equity, Q3 FY2025, at 2025-04-30$52.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-06-11, accession 0001206774-26-000322.Report this figure | 52.8Shareholders' equity, FY2025, at 2025-07-31$52.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-06-11, accession 0001206774-26-000322.Report this figure | 52.4Shareholders' equity, Q1 FY2026, at 2025-10-31$52.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-03-12, accession 0001206774-26-000137.Report this figure | 51.9Shareholders' equity, Q2 FY2026, at 2026-01-31$51.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-06-11, accession 0001206774-26-000322.Report this figure | 51.7Shareholders' equity, Q3 FY2026, at 2026-04-30$51.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-06-11, accession 0001206774-26-000322.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-07-31 | Q1 FY20242023-10-31 | Q2 FY20242024-01-31 | Q3 FY20242024-04-30 | Q4 FY20242024-07-31 | Q1 FY20252024-10-31 | Q2 FY20252025-01-31 | Q3 FY20252025-04-30 | Q4 FY20252025-07-31 | Q1 FY20262025-10-31 | Q2 FY20262026-01-31 | Q3 FY20262026-04-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (1,042)Operating cash flow, Q4 FY2023, three months to 2023-07-31−$1.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2024-10-24, accession 0001206774-24-000954. Derived: 12-month figure less the 9-month figure.Report this figure | 1,757Operating cash flow, Q1 FY2024, three months to 2023-10-31$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-12-12, accession 0001206774-24-001105.Report this figure | (869)Operating cash flow, Q2 FY2024, three months to 2024-01-31−$868.9k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-03-13, accession 0001206774-25-000124. Derived: 6-month figure less the 3-month figure.Report this figure | 1,964Operating cash flow, Q3 FY2024, three months to 2024-04-30$2.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-06-12, accession 0001206774-25-000406. Derived: 9-month figure less the 6-month figure.Report this figure | (1,417)Operating cash flow, Q4 FY2024, three months to 2024-07-31−$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-10-23, accession 0001206774-25-000720. Derived: 12-month figure less the 9-month figure.Report this figure | 1,803Operating cash flow, Q1 FY2025, three months to 2024-10-31$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-12-11, accession 0001206774-25-000765.Report this figure | (383)Operating cash flow, Q2 FY2025, three months to 2025-01-31−$383.4k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-03-12, accession 0001206774-26-000137. Derived: 6-month figure less the 3-month figure.Report this figure | 1,929Operating cash flow, Q3 FY2025, three months to 2025-04-30$1.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-06-11, accession 0001206774-26-000322. Derived: 9-month figure less the 6-month figure.Report this figure | (827)Operating cash flow, Q4 FY2025, three months to 2025-07-31−$827.2k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-10-23, accession 0001206774-25-000720. Derived: 12-month figure less the 9-month figure.Report this figure | 1,922Operating cash flow, Q1 FY2026, three months to 2025-10-31$1.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-12-11, accession 0001206774-25-000765.Report this figure | (730)Operating cash flow, Q2 FY2026, three months to 2026-01-31−$730.1k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-03-12, accession 0001206774-26-000137. Derived: 6-month figure less the 3-month figure.Report this figure | 1,441Operating cash flow, Q3 FY2026, three months to 2026-04-30$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-06-11, accession 0001206774-26-000322. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $k | 59.2Capital expenditure, Q4 FY2023, three months to 2023-07-31$59.2k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2024-10-24, accession 0001206774-24-000954. Derived: 12-month figure less the 9-month figure.Report this figure | 313Capital expenditure, Q1 FY2024, three months to 2023-10-31$312.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-12-12, accession 0001206774-24-001105.Report this figure | 576Capital expenditure, Q2 FY2024, three months to 2024-01-31$576.3k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-03-13, accession 0001206774-25-000124. Derived: 6-month figure less the 3-month figure.Report this figure | 1,174Capital expenditure, Q3 FY2024, three months to 2024-04-30$1.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-06-12, accession 0001206774-25-000406. Derived: 9-month figure less the 6-month figure.Report this figure | 421Capital expenditure, Q4 FY2024, three months to 2024-07-31$421.3k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-10-23, accession 0001206774-25-000720. Derived: 12-month figure less the 9-month figure.Report this figure | 460Capital expenditure, Q1 FY2025, three months to 2024-10-31$460.1k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-12-11, accession 0001206774-25-000765.Report this figure | 203Capital expenditure, Q2 FY2025, three months to 2025-01-31$202.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-03-12, accession 0001206774-26-000137. Derived: 6-month figure less the 3-month figure.Report this figure | 1,060Capital expenditure, Q3 FY2025, three months to 2025-04-30$1.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-06-11, accession 0001206774-26-000322. Derived: 9-month figure less the 6-month figure.Report this figure | 669Capital expenditure, Q4 FY2025, three months to 2025-07-31$669.2k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-10-23, accession 0001206774-25-000720. Derived: 12-month figure less the 9-month figure.Report this figure | 411Capital expenditure, Q1 FY2026, three months to 2025-10-31$411.3k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-12-11, accession 0001206774-25-000765.Report this figure | 984Capital expenditure, Q2 FY2026, three months to 2026-01-31$983.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-03-12, accession 0001206774-26-000137. Derived: 6-month figure less the 3-month figure.Report this figure | 2,751Capital expenditure, Q3 FY2026, three months to 2026-04-30$2.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-06-11, accession 0001206774-26-000322. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232022-10-31 | Q2 FY20232023-01-31 | Q3 FY20232023-04-30 | Q1 FY20242023-10-31 | Q2 FY20242024-01-31 | Q3 FY20242024-04-30 | Q1 FY20252024-10-31 | Q2 FY20252025-01-31 | Q3 FY20252025-04-30 | Q1 FY20262025-10-31 | Q2 FY20262026-01-31 | Q3 FY20262026-04-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | k shares | 2,016 | 2,016 | 2,016 | 2,016 | 2,016 | 2,016 | 2,016 | 2,016 | 2,016 | 2,016 | 2,016 | 2,016 |
Shares outstanding: 2.02m at Jun 11, 2026, from the cover of the 10-Q filed Jun 11, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:19 ET. Listed shows no prices and gives no investment advice.