
Medline Inc.
MDLNNasdaqCIK 2046386HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | period not labelled2025-03-29 | period not labelled2025-06-28 | Q1 FY20262026-03-28 | Q2 FY20262026-06-27 |
|---|---|---|---|---|---|
| Revenue | $m | 6,644Revenue, period not labelled, three months to 2025-03-29$6.64bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-06, accession 0002046386-26-000026.Report this figure | 6,886Revenue, period not labelled, three months to 2025-06-28$6.89bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure | 7,352Revenue, Q1 FY2026, three months to 2026-03-28$7.35bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-06, accession 0002046386-26-000026.Report this figure | 7,685Revenue, Q2 FY2026, three months to 2026-06-27$7.68bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure |
| Cost of revenue | $m | 4,820Cost of revenue, period not labelled, three months to 2025-03-29$4.82bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-06, accession 0002046386-26-000026.Report this figure | 4,981Cost of revenue, period not labelled, three months to 2025-06-28$4.98bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure | 5,511Cost of revenue, Q1 FY2026, three months to 2026-03-28$5.51bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-06, accession 0002046386-26-000026.Report this figure | 5,470Cost of revenue, Q2 FY2026, three months to 2026-06-27$5.47bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure |
| Gross profit | $m | 1,824Gross profit, period not labelled, three months to 2025-03-29$1.82bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-06, accession 0002046386-26-000026.Report this figure | 1,905Gross profit, period not labelled, three months to 2025-06-28$1.91bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure | 1,841Gross profit, Q1 FY2026, three months to 2026-03-28$1.84bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-06, accession 0002046386-26-000026.Report this figure | 2,215Gross profit, Q2 FY2026, three months to 2026-06-27$2.21bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure |
| Selling, general and administrative | $m | 1,070Selling, general and administrative, period not labelled, three months to 2025-03-29$1.07bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-06, accession 0002046386-26-000026.Report this figure | 1,073Selling, general and administrative, period not labelled, three months to 2025-06-28$1.07bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure | 1,228Selling, general and administrative, Q1 FY2026, three months to 2026-03-28$1.23bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-06, accession 0002046386-26-000026.Report this figure | 1,295Selling, general and administrative, Q2 FY2026, three months to 2026-06-27$1.29bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure |
| Operating income | $m | 571Operating income, period not labelled, three months to 2025-03-29$571.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0002046386-26-000026.Report this figure | 642Operating income, period not labelled, three months to 2025-06-28$642.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure | 422Operating income, Q1 FY2026, three months to 2026-03-28$422.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0002046386-26-000026.Report this figure | 395Operating income, Q2 FY2026, three months to 2026-06-27$395.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure |
| Interest expense | $m | 244Interest expense, period not labelled, three months to 2025-03-29$244.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-06, accession 0002046386-26-000026.Report this figure | 253Interest expense, period not labelled, three months to 2025-06-28$253.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure | 165Interest expense, Q1 FY2026, three months to 2026-03-28$165.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-06, accession 0002046386-26-000026.Report this figure | 168Interest expense, Q2 FY2026, three months to 2026-06-27$168.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure |
| Income tax | $m | 16.0Income tax, period not labelled, three months to 2025-03-29$16.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0002046386-26-000026.Report this figure | 26.0Income tax, period not labelled, three months to 2025-06-28$26.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure | 52.0Income tax, Q1 FY2026, three months to 2026-03-28$52.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0002046386-26-000026.Report this figure | 96.0Income tax, Q2 FY2026, three months to 2026-06-27$96.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure |
| Net income | $m | 319Net income, period not labelled, three months to 2025-03-29$319.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure | 329Net income, period not labelled, three months to 2025-06-28$329.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure | 239Net income, Q1 FY2026, three months to 2026-03-28$239.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure | 139Net income, Q2 FY2026, three months to 2026-06-27$139.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure |
| Diluted EPS | $ per share | not reported | not reported | 0.16Diluted EPS, Q1 FY2026, three months to 2026-03-28$0.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0002046386-26-000026.Report this figure | 0.07Diluted EPS, Q2 FY2026, three months to 2026-06-27$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure |
| Basic EPS | $ per share | not reported | not reported | 0.16Basic EPS, Q1 FY2026, three months to 2026-03-28$0.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0002046386-26-000026.Report this figure | 0.07Basic EPS, Q2 FY2026, three months to 2026-06-27$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure |
Balance sheet
| Line item | Unit | period not labelled2024-12-31 | FY20252025-12-31 | Q1 FY20262026-03-28 | Q2 FY20262026-06-27 |
|---|---|---|---|---|---|
| Cash and equivalents | $bn | 0.2Cash and equivalents, period not labelled, at 2024-12-31$199.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-25, accession 0002046386-26-000009.Report this figure | 1.9Cash and equivalents, FY2025, at 2025-12-31$1.94bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure | 2.2Cash and equivalents, Q1 FY2026, at 2026-03-28$2.24bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-06, accession 0002046386-26-000026.Report this figure | 2.3Cash and equivalents, Q2 FY2026, at 2026-06-27$2.33bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure |
| Current assets | $bn | 8.3Current assets, period not labelled, at 2024-12-31$8.27bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-25, accession 0002046386-26-000009.Report this figure | 10.7Current assets, FY2025, at 2025-12-31$10.68bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure | 11.2Current assets, Q1 FY2026, at 2026-03-28$11.18bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-06, accession 0002046386-26-000026.Report this figure | 11.7Current assets, Q2 FY2026, at 2026-06-27$11.74bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure |
| Total assets | $bn | 36.0Total assets, period not labelled, at 2024-12-31$35.98bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-25, accession 0002046386-26-000009.Report this figure | 38.5Total assets, FY2025, at 2025-12-31$38.48bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure | 39.0Total assets, Q1 FY2026, at 2026-03-28$39.01bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-06, accession 0002046386-26-000026.Report this figure | 39.4Total assets, Q2 FY2026, at 2026-06-27$39.35bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure |
| Current liabilities | $bn | 2.4Current liabilities, period not labelled, at 2024-12-31$2.44bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-25, accession 0002046386-26-000009.Report this figure | 2.5Current liabilities, FY2025, at 2025-12-31$2.49bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure | 2.5Current liabilities, Q1 FY2026, at 2026-03-28$2.54bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-06, accession 0002046386-26-000026.Report this figure | 2.7Current liabilities, Q2 FY2026, at 2026-06-27$2.71bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure |
| Total liabilities | $bn | 19.5Total liabilities, period not labelled, at 2024-12-31$19.45bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-25, accession 0002046386-26-000009.Report this figure | 19.2Total liabilities, FY2025, at 2025-12-31$19.20bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure | 19.7Total liabilities, Q1 FY2026, at 2026-03-28$19.66bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-06, accession 0002046386-26-000026.Report this figure | 20.3Total liabilities, Q2 FY2026, at 2026-06-27$20.27bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure |
| Long-term debt | $bn | 16.4Long-term debt, period not labelled, at 2024-12-31$16.42bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-25, accession 0002046386-26-000009.Report this figure | 12.5Long-term debt, FY2025, at 2025-12-31$12.48bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure | 12.5Long-term debt, Q1 FY2026, at 2026-03-28$12.49bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-06, accession 0002046386-26-000026.Report this figure | 12.5Long-term debt, Q2 FY2026, at 2026-06-27$12.55bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure |
| Current portion of debt | $bn | 0.1Current portion of debt, period not labelled, at 2024-12-31$76.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-25, accession 0002046386-26-000009.Report this figure | 0.1Current portion of debt, FY2025, at 2025-12-31$76.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure | 0.1Current portion of debt, Q1 FY2026, at 2026-03-28$76.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-06, accession 0002046386-26-000026.Report this figure | 0.0Current portion of debt, Q2 FY2026, at 2026-06-27$28.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure |
| Short-term borrowings | $bn | 0.0Short-term borrowings, period not labelled, at 2024-12-31$2.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2026-02-25, accession 0002046386-26-000009.Report this figure | 0.0Short-term borrowings, FY2025, at 2025-12-31$1.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure | 0.0Short-term borrowings, Q1 FY2026, at 2026-03-28$1.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-05-06, accession 0002046386-26-000026.Report this figure | 0.0Short-term borrowings, Q2 FY2026, at 2026-06-27$1.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure |
| Shareholders' equity | $bn | not reported | 10.7Shareholders' equity, FY2025, at 2025-12-31$10.74bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure | 11.3Shareholders' equity, Q1 FY2026, at 2026-03-28$11.27bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-06, accession 0002046386-26-000026.Report this figure | 11.6Shareholders' equity, Q2 FY2026, at 2026-06-27$11.57bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0002046386-26-000051.Report this figure |
Cash flow
| Line item | Unit | period not labelled2025-03-29 | period not labelled2025-06-28 | Q1 FY20262026-03-28 | Q2 FY20262026-06-27 |
|---|---|---|---|---|---|
| Operating cash flow | $m | 682Operating cash flow, period not labelled, three months to 2025-03-29$682.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0002046386-26-000026.Report this figure | 197Operating cash flow, period not labelled, three months to 2025-06-28$197.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0002046386-26-000051. Derived: 6-month figure less the 3-month figure.Report this figure | 412Operating cash flow, Q1 FY2026, three months to 2026-03-28$412.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0002046386-26-000026.Report this figure | 715Operating cash flow, Q2 FY2026, three months to 2026-06-27$715.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0002046386-26-000051. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 98.0Capital expenditure, period not labelled, three months to 2025-03-29$98.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-06, accession 0002046386-26-000026.Report this figure | 110Capital expenditure, period not labelled, three months to 2025-06-28$110.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-05, accession 0002046386-26-000051. Derived: 6-month figure less the 3-month figure.Report this figure | 96.0Capital expenditure, Q1 FY2026, three months to 2026-03-28$96.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-06, accession 0002046386-26-000026.Report this figure | 111Capital expenditure, Q2 FY2026, three months to 2026-06-27$111.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-05, accession 0002046386-26-000051. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 9.0Share repurchases, period not labelled, three months to 2025-03-29$9.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-06, accession 0002046386-26-000026.Report this figure | 6.0Share repurchases, period not labelled, three months to 2025-06-28$6.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-05, accession 0002046386-26-000051. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q1 FY2026, three months to 2026-03-28$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-06, accession 0002046386-26-000026.Report this figure | 0.0Share repurchases, Q2 FY2026, three months to 2026-06-27$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-05, accession 0002046386-26-000051. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20262026-03-28 | Q2 FY20262026-06-27 |
|---|---|---|---|
| Diluted shares (weighted) | m shares | 825 | 861 |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:51 ET. Listed shows no prices and gives no investment advice.