Mayville Engineering Company, Inc.
MECNYSECIK 1766368IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 158Revenue, Q3 FY2023, three months to 2023-09-30$158.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-06, accession 0001558370-24-014558.Report this figure | 149Revenue, Q4 FY2023, three months to 2023-12-31$148.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-04, accession 0001104659-26-023496. Derived: 12-month figure less the 9-month figure.Report this figure | 161Revenue, Q1 FY2024, three months to 2024-03-31$161.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-07, accession 0001558370-25-006726.Report this figure | 164Revenue, Q2 FY2024, three months to 2024-06-30$163.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-06, accession 0001558370-25-010445.Report this figure | 135Revenue, Q3 FY2024, three months to 2024-09-30$135.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-05, accession 0001104659-25-106973.Report this figure | 121Revenue, Q4 FY2024, three months to 2024-12-31$121.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-04, accession 0001104659-26-023496. Derived: 12-month figure less the 9-month figure.Report this figure | 136Revenue, Q1 FY2025, three months to 2025-03-31$135.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-06, accession 0001104659-26-056257.Report this figure | 132Revenue, Q2 FY2025, three months to 2025-06-30$132.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0001104659-26-091110.Report this figure | 144Revenue, Q3 FY2025, three months to 2025-09-30$144.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-05, accession 0001104659-25-106973.Report this figure | 134Revenue, Q4 FY2025, three months to 2025-12-31$134.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-04, accession 0001104659-26-023496. Derived: 12-month figure less the 9-month figure.Report this figure | 145Revenue, Q1 FY2026, three months to 2026-03-31$144.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-06, accession 0001104659-26-056257.Report this figure | 163Revenue, Q2 FY2026, three months to 2026-06-30$163.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0001104659-26-091110.Report this figure |
| Cost of revenue | $m | 139Cost of revenue, Q3 FY2023, three months to 2023-09-30$139.2m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-06, accession 0001558370-24-014558.Report this figure | 130Cost of revenue, Q4 FY2023, three months to 2023-12-31$130.4m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-04, accession 0001104659-26-023496. Derived: 12-month figure less the 9-month figure.Report this figure | 140Cost of revenue, Q1 FY2024, three months to 2024-03-31$140.3m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-07, accession 0001558370-25-006726.Report this figure | 141Cost of revenue, Q2 FY2024, three months to 2024-06-30$141.4m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-06, accession 0001558370-25-010445.Report this figure | 118Cost of revenue, Q3 FY2024, three months to 2024-09-30$118.3m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-05, accession 0001104659-25-106973.Report this figure | 111Cost of revenue, Q4 FY2024, three months to 2024-12-31$110.5m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-04, accession 0001104659-26-023496. Derived: 12-month figure less the 9-month figure.Report this figure | 120Cost of revenue, Q1 FY2025, three months to 2025-03-31$120.3m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-06, accession 0001104659-26-056257.Report this figure | 119Cost of revenue, Q2 FY2025, three months to 2025-06-30$118.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-05, accession 0001104659-26-091110.Report this figure | 128Cost of revenue, Q3 FY2025, three months to 2025-09-30$128.4m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-05, accession 0001104659-25-106973.Report this figure | 125Cost of revenue, Q4 FY2025, three months to 2025-12-31$125.4m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-04, accession 0001104659-26-023496. Derived: 12-month figure less the 9-month figure.Report this figure | 134Cost of revenue, Q1 FY2026, three months to 2026-03-31$133.8m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-06, accession 0001104659-26-056257.Report this figure | 145Cost of revenue, Q2 FY2026, three months to 2026-06-30$145.3m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-05, accession 0001104659-26-091110.Report this figure |
| Operating income | $m | 5.9Operating income, Q3 FY2023, three months to 2023-09-30$5.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-06, accession 0001558370-24-014558.Report this figure | 5.4Operating income, Q4 FY2023, three months to 2023-12-31$5.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-04, accession 0001104659-26-023496. Derived: 12-month figure less the 9-month figure.Report this figure | 7.6Operating income, Q1 FY2024, three months to 2024-03-31$7.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-07, accession 0001558370-25-006726.Report this figure | 8.2Operating income, Q2 FY2024, three months to 2024-06-30$8.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-06, accession 0001558370-25-010445.Report this figure | 5.7Operating income, Q3 FY2024, three months to 2024-09-30$5.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001104659-25-106973.Report this figure | 23.0Operating income, Q4 FY2024, three months to 2024-12-31$23.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-04, accession 0001104659-26-023496. Derived: 12-month figure less the 9-month figure.Report this figure | 1.6Operating income, Q1 FY2025, three months to 2025-03-31$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0001104659-26-056257.Report this figure | 0.1Operating income, Q2 FY2025, three months to 2025-06-30$76.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0001104659-26-091110.Report this figure | 0.0Operating income, Q3 FY2025, three months to 2025-09-30$48.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001104659-25-106973.Report this figure | (5.5)Operating income, Q4 FY2025, three months to 2025-12-31−$5.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-04, accession 0001104659-26-023496. Derived: 12-month figure less the 9-month figure.Report this figure | (7.7)Operating income, Q1 FY2026, three months to 2026-03-31−$7.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0001104659-26-056257.Report this figure | 0.4Operating income, Q2 FY2026, three months to 2026-06-30$388.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0001104659-26-091110.Report this figure |
| Interest expense | $m | 3.9Interest expense, Q3 FY2023, three months to 2023-09-30$3.9m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-01, accession 0001558370-23-017215.Report this figure | 3.6Interest expense, Q4 FY2023, three months to 2023-12-31$3.6m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-03-06, accession 0001558370-24-002598. Derived: 12-month figure less the 9-month figure.Report this figure | 3.4Interest expense, Q1 FY2024, three months to 2024-03-31$3.4m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-08, accession 0001558370-24-007250.Report this figure | 3.0Interest expense, Q2 FY2024, three months to 2024-06-30$3.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-06, accession 0001558370-25-010445.Report this figure | 2.7Interest expense, Q3 FY2024, three months to 2024-09-30$2.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-05, accession 0001104659-25-106973.Report this figure | 2.0Interest expense, Q4 FY2024, three months to 2024-12-31$2.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-04, accession 0001104659-26-023496. Derived: 12-month figure less the 9-month figure.Report this figure | 1.6Interest expense, Q1 FY2025, three months to 2025-03-31$1.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-06, accession 0001104659-26-056257.Report this figure | 1.4Interest expense, Q2 FY2025, three months to 2025-06-30$1.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-05, accession 0001104659-26-091110.Report this figure | 3.4Interest expense, Q3 FY2025, three months to 2025-09-30$3.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-05, accession 0001104659-25-106973.Report this figure | 3.8Interest expense, Q4 FY2025, three months to 2025-12-31$3.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-04, accession 0001104659-26-023496. Derived: 12-month figure less the 9-month figure.Report this figure | 3.7Interest expense, Q1 FY2026, three months to 2026-03-31$3.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-06, accession 0001104659-26-056257.Report this figure | 3.5Interest expense, Q2 FY2026, three months to 2026-06-30$3.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-05, accession 0001104659-26-091110.Report this figure |
| Income tax | $m | 0.6Income tax, Q3 FY2023, three months to 2023-09-30$554.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-06, accession 0001558370-24-014558.Report this figure | (0.4)Income tax, Q4 FY2023, three months to 2023-12-31−$432.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-04, accession 0001104659-26-023496. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Income tax, Q1 FY2024, three months to 2024-03-31$1.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-07, accession 0001558370-25-006726.Report this figure | 1.4Income tax, Q2 FY2024, three months to 2024-06-30$1.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-06, accession 0001558370-25-010445.Report this figure | 0.1Income tax, Q3 FY2024, three months to 2024-09-30$100.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-05, accession 0001104659-25-106973.Report this figure | 5.1Income tax, Q4 FY2024, three months to 2024-12-31$5.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-04, accession 0001104659-26-023496. Derived: 12-month figure less the 9-month figure.Report this figure | (0.0)Income tax, Q1 FY2025, three months to 2025-03-31−$10.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0001104659-26-056257.Report this figure | (0.2)Income tax, Q2 FY2025, three months to 2025-06-30−$225.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0001104659-26-091110.Report this figure | (0.7)Income tax, Q3 FY2025, three months to 2025-09-30−$707.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-05, accession 0001104659-25-106973.Report this figure | (5.0)Income tax, Q4 FY2025, three months to 2025-12-31−$5.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-04, accession 0001104659-26-023496. Derived: 12-month figure less the 9-month figure.Report this figure | (3.3)Income tax, Q1 FY2026, three months to 2026-03-31−$3.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0001104659-26-056257.Report this figure | (1.0)Income tax, Q2 FY2026, three months to 2026-06-30−$992.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0001104659-26-091110.Report this figure |
| Net income | $m | 1.4Net income, Q3 FY2023, three months to 2023-09-30$1.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-06, accession 0001558370-24-014558.Report this figure | 2.2Net income, Q4 FY2023, three months to 2023-12-31$2.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-04, accession 0001104659-26-023496. Derived: 12-month figure less the 9-month figure.Report this figure | 3.2Net income, Q1 FY2024, three months to 2024-03-31$3.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001104659-25-106973.Report this figure | 3.8Net income, Q2 FY2024, three months to 2024-06-30$3.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001104659-25-106973.Report this figure | 3.0Net income, Q3 FY2024, three months to 2024-09-30$3.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001104659-25-106973.Report this figure | 16.0Net income, Q4 FY2024, three months to 2024-12-31$16.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-04, accession 0001104659-26-023496. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Net income, Q1 FY2025, three months to 2025-03-31$20.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001104659-26-091110.Report this figure | (1.1)Net income, Q2 FY2025, three months to 2025-06-30−$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001104659-26-091110.Report this figure | (2.7)Net income, Q3 FY2025, three months to 2025-09-30−$2.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001104659-25-106973.Report this figure | (4.4)Net income, Q4 FY2025, three months to 2025-12-31−$4.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-04, accession 0001104659-26-023496. Derived: 12-month figure less the 9-month figure.Report this figure | (8.2)Net income, Q1 FY2026, three months to 2026-03-31−$8.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001104659-26-091110.Report this figure | (2.1)Net income, Q2 FY2026, three months to 2026-06-30−$2.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001104659-26-091110.Report this figure |
| Diluted EPS | $ per share | 0.07Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-06, accession 0001558370-24-014558.Report this figure | not reported | 0.16Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-07, accession 0001558370-25-006726.Report this figure | 0.18Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-06, accession 0001558370-25-010445.Report this figure | 0.14Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001104659-25-106973.Report this figure | not reported | 0.00Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001104659-26-056257.Report this figure | (0.05)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0001104659-26-091110.Report this figure | (0.13)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001104659-25-106973.Report this figure | not reported | (0.40)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.40 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001104659-26-056257.Report this figure | (0.09)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0001104659-26-091110.Report this figure |
| Basic EPS | $ per share | 0.07Basic EPS, Q3 FY2023, three months to 2023-09-30$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-06, accession 0001558370-24-014558.Report this figure | not reported | 0.16Basic EPS, Q1 FY2024, three months to 2024-03-31$0.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-07, accession 0001558370-25-006726.Report this figure | 0.18Basic EPS, Q2 FY2024, three months to 2024-06-30$0.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-06, accession 0001558370-25-010445.Report this figure | 0.14Basic EPS, Q3 FY2024, three months to 2024-09-30$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001104659-25-106973.Report this figure | not reported | 0.00Basic EPS, Q1 FY2025, three months to 2025-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001104659-26-056257.Report this figure | (0.05)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0001104659-26-091110.Report this figure | (0.13)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001104659-25-106973.Report this figure | not reported | (0.40)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.40 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001104659-26-056257.Report this figure | (0.09)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0001104659-26-091110.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 2.3Cash and equivalents, Q3 FY2023, at 2023-09-30$2.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-01, accession 0001558370-23-017215.Report this figure | 0.7Cash and equivalents, FY2023, at 2023-12-31$672.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-06, accession 0001558370-25-002369.Report this figure | 0.3Cash and equivalents, Q1 FY2024, at 2024-03-31$314.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-08, accession 0001558370-24-007250.Report this figure | 0.3Cash and equivalents, Q2 FY2024, at 2024-06-30$314.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-07, accession 0001558370-24-011270.Report this figure | 0.2Cash and equivalents, Q3 FY2024, at 2024-09-30$178.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-06, accession 0001558370-24-014558.Report this figure | 0.2Cash and equivalents, FY2024, at 2024-12-31$206.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-04, accession 0001104659-26-023496.Report this figure | 0.2Cash and equivalents, Q1 FY2025, at 2025-03-31$183.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-07, accession 0001558370-25-006726.Report this figure | 0.2Cash and equivalents, Q2 FY2025, at 2025-06-30$206.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-06, accession 0001558370-25-010445.Report this figure | 1.2Cash and equivalents, Q3 FY2025, at 2025-09-30$1.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-05, accession 0001104659-25-106973.Report this figure | 1.5Cash and equivalents, FY2025, at 2025-12-31$1.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001104659-26-091110.Report this figure | 2.1Cash and equivalents, Q1 FY2026, at 2026-03-31$2.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-06, accession 0001104659-26-056257.Report this figure | 2.2Cash and equivalents, Q2 FY2026, at 2026-06-30$2.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001104659-26-091110.Report this figure |
| Current assets | $m | 158Current assets, Q3 FY2023, at 2023-09-30$157.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-01, accession 0001558370-23-017215.Report this figure | 135Current assets, FY2023, at 2023-12-31$134.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-06, accession 0001558370-25-002369.Report this figure | 146Current assets, Q1 FY2024, at 2024-03-31$145.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-08, accession 0001558370-24-007250.Report this figure | 140Current assets, Q2 FY2024, at 2024-06-30$140.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-07, accession 0001558370-24-011270.Report this figure | 126Current assets, Q3 FY2024, at 2024-09-30$126.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-06, accession 0001558370-24-014558.Report this figure | 113Current assets, FY2024, at 2024-12-31$112.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-04, accession 0001104659-26-023496.Report this figure | 122Current assets, Q1 FY2025, at 2025-03-31$122.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-07, accession 0001558370-25-006726.Report this figure | 114Current assets, Q2 FY2025, at 2025-06-30$113.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-06, accession 0001558370-25-010445.Report this figure | 142Current assets, Q3 FY2025, at 2025-09-30$142.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-05, accession 0001104659-25-106973.Report this figure | 128Current assets, FY2025, at 2025-12-31$128.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0001104659-26-091110.Report this figure | 147Current assets, Q1 FY2026, at 2026-03-31$147.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-06, accession 0001104659-26-056257.Report this figure | 159Current assets, Q2 FY2026, at 2026-06-30$159.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0001104659-26-091110.Report this figure |
| Total assets | $m | 525Total assets, Q3 FY2023, at 2023-09-30$524.8m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-01, accession 0001558370-23-017215.Report this figure | 497Total assets, FY2023, at 2023-12-31$496.7m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-06, accession 0001558370-25-002369.Report this figure | 500Total assets, Q1 FY2024, at 2024-03-31$499.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-08, accession 0001558370-24-007250.Report this figure | 488Total assets, Q2 FY2024, at 2024-06-30$488.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-07, accession 0001558370-24-011270.Report this figure | 466Total assets, Q3 FY2024, at 2024-09-30$466.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-06, accession 0001558370-24-014558.Report this figure | 446Total assets, FY2024, at 2024-12-31$445.6m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-04, accession 0001104659-26-023496.Report this figure | 448Total assets, Q1 FY2025, at 2025-03-31$447.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-07, accession 0001558370-25-006726.Report this figure | 434Total assets, Q2 FY2025, at 2025-06-30$433.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-06, accession 0001558370-25-010445.Report this figure | 586Total assets, Q3 FY2025, at 2025-09-30$585.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-05, accession 0001104659-25-106973.Report this figure | 564Total assets, FY2025, at 2025-12-31$563.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0001104659-26-091110.Report this figure | 578Total assets, Q1 FY2026, at 2026-03-31$578.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-06, accession 0001104659-26-056257.Report this figure | 589Total assets, Q2 FY2026, at 2026-06-30$588.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0001104659-26-091110.Report this figure |
| Current liabilities | $m | 81.5Current liabilities, Q3 FY2023, at 2023-09-30$81.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-01, accession 0001558370-23-017215.Report this figure | 71.7Current liabilities, FY2023, at 2023-12-31$71.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-06, accession 0001558370-25-002369.Report this figure | 79.1Current liabilities, Q1 FY2024, at 2024-03-31$79.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-08, accession 0001558370-24-007250.Report this figure | 81.8Current liabilities, Q2 FY2024, at 2024-06-30$81.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-07, accession 0001558370-24-011270.Report this figure | 71.4Current liabilities, Q3 FY2024, at 2024-09-30$71.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-06, accession 0001558370-24-014558.Report this figure | 64.6Current liabilities, FY2024, at 2024-12-31$64.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-04, accession 0001104659-26-023496.Report this figure | 72.9Current liabilities, Q1 FY2025, at 2025-03-31$72.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-07, accession 0001558370-25-006726.Report this figure | 69.6Current liabilities, Q2 FY2025, at 2025-06-30$69.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-06, accession 0001558370-25-010445.Report this figure | 78.0Current liabilities, Q3 FY2025, at 2025-09-30$78.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-05, accession 0001104659-25-106973.Report this figure | 74.8Current liabilities, FY2025, at 2025-12-31$74.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0001104659-26-091110.Report this figure | 89.7Current liabilities, Q1 FY2026, at 2026-03-31$89.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-06, accession 0001104659-26-056257.Report this figure | 93.9Current liabilities, Q2 FY2026, at 2026-06-30$93.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0001104659-26-091110.Report this figure |
| Total liabilities | $m | 298Total liabilities, Q3 FY2023, at 2023-09-30$297.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-01, accession 0001558370-23-017215.Report this figure | 267Total liabilities, FY2023, at 2023-12-31$266.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-06, accession 0001558370-25-002369.Report this figure | 266Total liabilities, Q1 FY2024, at 2024-03-31$265.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-08, accession 0001558370-24-007250.Report this figure | 250Total liabilities, Q2 FY2024, at 2024-06-30$250.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-07, accession 0001558370-24-011270.Report this figure | 228Total liabilities, Q3 FY2024, at 2024-09-30$227.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-06, accession 0001558370-24-014558.Report this figure | 194Total liabilities, FY2024, at 2024-12-31$193.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-04, accession 0001104659-26-023496.Report this figure | 198Total liabilities, Q1 FY2025, at 2025-03-31$197.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-07, accession 0001558370-25-006726.Report this figure | 187Total liabilities, Q2 FY2025, at 2025-06-30$186.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-06, accession 0001558370-25-010445.Report this figure | 341Total liabilities, Q3 FY2025, at 2025-09-30$340.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-05, accession 0001104659-25-106973.Report this figure | 323Total liabilities, FY2025, at 2025-12-31$322.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0001104659-26-091110.Report this figure | 346Total liabilities, Q1 FY2026, at 2026-03-31$345.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-06, accession 0001104659-26-056257.Report this figure | 263Total liabilities, Q2 FY2026, at 2026-06-30$263.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0001104659-26-091110.Report this figure |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 227Shareholders' equity, Q3 FY2023, at 2023-09-30$227.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-06, accession 0001558370-24-014558.Report this figure | 230Shareholders' equity, FY2023, at 2023-12-31$230.0m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-04, accession 0001104659-26-023496.Report this figure | 234Shareholders' equity, Q1 FY2024, at 2024-03-31$234.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001104659-25-106973.Report this figure | 238Shareholders' equity, Q2 FY2024, at 2024-06-30$238.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001104659-25-106973.Report this figure | 238Shareholders' equity, Q3 FY2024, at 2024-09-30$238.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001104659-25-106973.Report this figure | 252Shareholders' equity, FY2024, at 2024-12-31$251.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001104659-26-091110.Report this figure | 250Shareholders' equity, Q1 FY2025, at 2025-03-31$250.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001104659-26-091110.Report this figure | 247Shareholders' equity, Q2 FY2025, at 2025-06-30$246.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001104659-26-091110.Report this figure | 245Shareholders' equity, Q3 FY2025, at 2025-09-30$244.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001104659-25-106973.Report this figure | 241Shareholders' equity, FY2025, at 2025-12-31$240.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001104659-26-091110.Report this figure | 232Shareholders' equity, Q1 FY2026, at 2026-03-31$232.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001104659-26-091110.Report this figure | 325Shareholders' equity, Q2 FY2026, at 2026-06-30$325.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001104659-26-091110.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 19.6Operating cash flow, Q3 FY2023, three months to 2023-09-30$19.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-06, accession 0001558370-24-014558. Derived: 9-month figure less the 6-month figure.Report this figure | 26.7Operating cash flow, Q4 FY2023, three months to 2023-12-31$26.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-04, accession 0001104659-26-023496. Derived: 12-month figure less the 9-month figure.Report this figure | 10.6Operating cash flow, Q1 FY2024, three months to 2024-03-31$10.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-07, accession 0001558370-25-006726.Report this figure | 23.3Operating cash flow, Q2 FY2024, three months to 2024-06-30$23.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-06, accession 0001558370-25-010445. Derived: 6-month figure less the 3-month figure.Report this figure | 17.9Operating cash flow, Q3 FY2024, three months to 2024-09-30$17.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001104659-25-106973. Derived: 9-month figure less the 6-month figure.Report this figure | 38.0Operating cash flow, Q4 FY2024, three months to 2024-12-31$38.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-04, accession 0001104659-26-023496. Derived: 12-month figure less the 9-month figure.Report this figure | 8.3Operating cash flow, Q1 FY2025, three months to 2025-03-31$8.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001104659-26-056257.Report this figure | 15.0Operating cash flow, Q2 FY2025, three months to 2025-06-30$15.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0001104659-26-091110. Derived: 6-month figure less the 3-month figure.Report this figure | 1.9Operating cash flow, Q3 FY2025, three months to 2025-09-30$1.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001104659-25-106973. Derived: 9-month figure less the 6-month figure.Report this figure | 13.4Operating cash flow, Q4 FY2025, three months to 2025-12-31$13.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-04, accession 0001104659-26-023496. Derived: 12-month figure less the 9-month figure.Report this figure | (2.8)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$2.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001104659-26-056257.Report this figure | 1.4Operating cash flow, Q2 FY2026, three months to 2026-06-30$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0001104659-26-091110. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 3.5Capital expenditure, Q3 FY2023, three months to 2023-09-30$3.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-06, accession 0001558370-24-014558. Derived: 9-month figure less the 6-month figure.Report this figure | 6.8Capital expenditure, Q4 FY2023, three months to 2023-12-31$6.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-04, accession 0001104659-26-023496. Derived: 12-month figure less the 9-month figure.Report this figure | 2.8Capital expenditure, Q1 FY2024, three months to 2024-03-31$2.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-07, accession 0001558370-25-006726.Report this figure | 4.1Capital expenditure, Q2 FY2024, three months to 2024-06-30$4.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-06, accession 0001558370-25-010445. Derived: 6-month figure less the 3-month figure.Report this figure | 2.9Capital expenditure, Q3 FY2024, three months to 2024-09-30$2.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-05, accession 0001104659-25-106973. Derived: 9-month figure less the 6-month figure.Report this figure | 2.3Capital expenditure, Q4 FY2024, three months to 2024-12-31$2.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-04, accession 0001104659-26-023496. Derived: 12-month figure less the 9-month figure.Report this figure | 3.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$3.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-06, accession 0001104659-26-056257.Report this figure | 2.4Capital expenditure, Q2 FY2025, three months to 2025-06-30$2.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-05, accession 0001104659-26-091110. Derived: 6-month figure less the 3-month figure.Report this figure | 3.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$3.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-05, accession 0001104659-25-106973. Derived: 9-month figure less the 6-month figure.Report this figure | 3.2Capital expenditure, Q4 FY2025, three months to 2025-12-31$3.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-04, accession 0001104659-26-023496. Derived: 12-month figure less the 9-month figure.Report this figure | 4.2Capital expenditure, Q1 FY2026, three months to 2026-03-31$4.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-06, accession 0001104659-26-056257.Report this figure | 8.1Capital expenditure, Q2 FY2026, three months to 2026-06-30$8.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-05, accession 0001104659-26-091110. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 1.0Share repurchases, Q3 FY2023, three months to 2023-09-30$1.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-06, accession 0001558370-24-014558. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-04, accession 0001104659-26-023496. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 1.0Share repurchases, Q3 FY2024, three months to 2024-09-30$998.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-05, accession 0001104659-25-106973. Derived: 9-month figure less the 6-month figure.Report this figure | 3.9Share repurchases, Q4 FY2024, three months to 2024-12-31$3.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-04, accession 0001104659-26-023496. Derived: 12-month figure less the 9-month figure.Report this figure | 1.7Share repurchases, Q1 FY2025, three months to 2025-03-31$1.7m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-06, accession 0001104659-26-056257.Report this figure | 2.9Share repurchases, Q2 FY2025, three months to 2025-06-30$2.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-05, accession 0001104659-26-091110. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-05, accession 0001104659-25-106973. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-04, accession 0001104659-26-023496. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 20.4 | 20.7 | 20.8 | 20.6 | 20.7 | 21.0 | 21.1 | 20.8 | 20.7 | 20.7 | 20.4 | 22.8 |
Shares outstanding: 25.50m at Jul 31, 2026, from the cover of the 10-Q filed Aug 5, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:47 ET. Listed shows no prices and gives no investment advice.