DataMeds AI, Inc.
MEDSNasdaqCIK 2030763Consumer discretionaryFiscal year ends Dec 31
Income statement
| Line item | Unit | period not labelled2024-03-31 | period not labelled2024-06-30 | period not labelled2024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | not reported | 0.0Revenue, period not labelled, three months to 2024-06-30$44.5k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-19, accession 0001641172-25-024873.Report this figure | 5.7Revenue, period not labelled, three months to 2024-09-30$5.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-19, accession 0001493152-25-024328.Report this figure | 12.4Revenue, Q4 FY2024, three months to 2024-12-31$12.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-20, accession 0001493152-26-012004. Derived: 12-month figure less the 9-month figure.Report this figure | 10.9Revenue, Q1 FY2025, three months to 2025-03-31$10.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-19, accession 0001493152-26-024413.Report this figure | 7.8Revenue, Q2 FY2025, three months to 2025-06-30$7.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure | 3.0Revenue, Q3 FY2025, three months to 2025-09-30$3.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-19, accession 0001493152-25-024328.Report this figure | 1.7Revenue, Q4 FY2025, three months to 2025-12-31$1.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-20, accession 0001493152-26-012004. Derived: 12-month figure less the 9-month figure.Report this figure | 1.6Revenue, Q1 FY2026, three months to 2026-03-31$1.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-19, accession 0001493152-26-024413.Report this figure | 1.8Revenue, Q2 FY2026, three months to 2026-06-30$1.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure |
| Cost of revenue | $m | not reported | 0.0Cost of revenue, period not labelled, three months to 2024-06-30$47.1k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-19, accession 0001641172-25-024873.Report this figure | 5.2Cost of revenue, period not labelled, three months to 2024-09-30$5.2m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-19, accession 0001493152-25-024328.Report this figure | 11.2Cost of revenue, Q4 FY2024, three months to 2024-12-31$11.2m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-20, accession 0001493152-26-012004. Derived: 12-month figure less the 9-month figure.Report this figure | 10.2Cost of revenue, Q1 FY2025, three months to 2025-03-31$10.2m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-19, accession 0001493152-26-024413.Report this figure | 7.3Cost of revenue, Q2 FY2025, three months to 2025-06-30$7.3m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure | 2.8Cost of revenue, Q3 FY2025, three months to 2025-09-30$2.8m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-19, accession 0001493152-25-024328.Report this figure | 9.5Cost of revenue, Q4 FY2025, three months to 2025-12-31$9.5m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-20, accession 0001493152-26-012004. Derived: 12-month figure less the 9-month figure.Report this figure | 1.4Cost of revenue, Q1 FY2026, three months to 2026-03-31$1.4m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-19, accession 0001493152-26-024413.Report this figure | 1.6Cost of revenue, Q2 FY2026, three months to 2026-06-30$1.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure |
| Gross profit | $m | not reported | (0.0)Gross profit, period not labelled, three months to 2024-06-30−$2.6k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-19, accession 0001641172-25-024873.Report this figure | 0.5Gross profit, period not labelled, three months to 2024-09-30$521.2k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-19, accession 0001493152-25-024328.Report this figure | 1.2Gross profit, Q4 FY2024, three months to 2024-12-31$1.2m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-20, accession 0001493152-26-012004. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Gross profit, Q1 FY2025, three months to 2025-03-31$692.6k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-19, accession 0001493152-26-024413.Report this figure | 0.5Gross profit, Q2 FY2025, three months to 2025-06-30$505.8k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure | 0.2Gross profit, Q3 FY2025, three months to 2025-09-30$231.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-19, accession 0001493152-25-024328.Report this figure | (7.9)Gross profit, Q4 FY2025, three months to 2025-12-31−$7.9m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-20, accession 0001493152-26-012004. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Gross profit, Q1 FY2026, three months to 2026-03-31$170.2k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-19, accession 0001493152-26-024413.Report this figure | 0.2Gross profit, Q2 FY2026, three months to 2026-06-30$182.2k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure |
| Operating income | $m | (0.1)Operating income, period not labelled, three months to 2024-03-31−$79.8k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-12, accession 0001641172-25-009565.Report this figure | (0.6)Operating income, period not labelled, three months to 2024-06-30−$573.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-19, accession 0001641172-25-024873.Report this figure | (1.7)Operating income, period not labelled, three months to 2024-09-30−$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-19, accession 0001493152-25-024328.Report this figure | (3.7)Operating income, Q4 FY2024, three months to 2024-12-31−$3.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-20, accession 0001493152-26-012004. Derived: 12-month figure less the 9-month figure.Report this figure | (31.3)Operating income, Q1 FY2025, three months to 2025-03-31−$31.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-19, accession 0001493152-26-024413.Report this figure | (5.5)Operating income, Q2 FY2025, three months to 2025-06-30−$5.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure | (31.5)Operating income, Q3 FY2025, three months to 2025-09-30−$31.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-19, accession 0001493152-25-024328.Report this figure | (25.4)Operating income, Q4 FY2025, three months to 2025-12-31−$25.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-20, accession 0001493152-26-012004. Derived: 12-month figure less the 9-month figure.Report this figure | (6.0)Operating income, Q1 FY2026, three months to 2026-03-31−$6.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-19, accession 0001493152-26-024413.Report this figure | (7.3)Operating income, Q2 FY2026, three months to 2026-06-30−$7.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure |
| Interest expense | $m | 0.0Interest expense, period not labelled, three months to 2024-03-31$3.4k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-05-12, accession 0001641172-25-009565.Report this figure | 0.0Interest expense, period not labelled, three months to 2024-06-30$1.3k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-19, accession 0001641172-25-024873.Report this figure | 0.1Interest expense, period not labelled, three months to 2024-09-30$137.6k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-19, accession 0001493152-25-024328.Report this figure | 0.7Interest expense, Q4 FY2024, three months to 2024-12-31$689.2k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-20, accession 0001493152-26-012004. Derived: 12-month figure less the 9-month figure.Report this figure | 1.1Interest expense, Q1 FY2025, three months to 2025-03-31$1.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-19, accession 0001493152-26-024413.Report this figure | 1.2Interest expense, Q2 FY2025, three months to 2025-06-30$1.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure | 1.4Interest expense, Q3 FY2025, three months to 2025-09-30$1.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-19, accession 0001493152-25-024328.Report this figure | 0.9Interest expense, Q4 FY2025, three months to 2025-12-31$875.7k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-20, accession 0001493152-26-012004. Derived: 12-month figure less the 9-month figure.Report this figure | 2.1Interest expense, Q1 FY2026, three months to 2026-03-31$2.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-19, accession 0001493152-26-024413.Report this figure | 1.6Interest expense, Q2 FY2026, three months to 2026-06-30$1.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure |
| Net income | $m | (0.1)Net income, period not labelled, three months to 2024-03-31−$83.1k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001493152-25-024328.Report this figure | (0.6)Net income, period not labelled, three months to 2024-06-30−$574.3k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001493152-25-024328.Report this figure | (1.9)Net income, period not labelled, three months to 2024-09-30−$1.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001493152-25-024328.Report this figure | (4.3)Net income, Q4 FY2024, three months to 2024-12-31−$4.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-20, accession 0001493152-26-012004. Derived: 12-month figure less the 9-month figure.Report this figure | (32.4)Net income, Q1 FY2025, three months to 2025-03-31−$32.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure | (6.7)Net income, Q2 FY2025, three months to 2025-06-30−$6.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure | (34.3)Net income, Q3 FY2025, three months to 2025-09-30−$34.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001493152-25-024328.Report this figure | (27.9)Net income, Q4 FY2025, three months to 2025-12-31−$27.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-20, accession 0001493152-26-012004. Derived: 12-month figure less the 9-month figure.Report this figure | (7.7)Net income, Q1 FY2026, three months to 2026-03-31−$7.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure | (18.4)Net income, Q2 FY2026, three months to 2026-06-30−$18.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure |
| Diluted EPS | $ per share | 0.00Diluted EPS, period not labelled, three months to 2024-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-12, accession 0001641172-25-009565.Report this figure | (0.01)Diluted EPS, period not labelled, three months to 2024-06-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-19, accession 0001641172-25-024873.Report this figure | (0.04)Diluted EPS, period not labelled, three months to 2024-09-30−$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-19, accession 0001493152-25-024328.Report this figure | not reported | (0.62)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.62 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-19, accession 0001493152-26-024413.Report this figure | (5.40)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$5.40 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure | (0.46)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.46 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-19, accession 0001493152-25-024328.Report this figure | not reported | (0.07)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-19, accession 0001493152-26-024413.Report this figure | (7.13)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$7.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure |
| Basic EPS | $ per share | 0.00Basic EPS, period not labelled, three months to 2024-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-12, accession 0001641172-25-009565.Report this figure | (0.01)Basic EPS, period not labelled, three months to 2024-06-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-19, accession 0001641172-25-024873.Report this figure | (0.04)Basic EPS, period not labelled, three months to 2024-09-30−$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-19, accession 0001493152-25-024328.Report this figure | not reported | (0.62)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.62 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-19, accession 0001493152-26-024413.Report this figure | (5.40)Basic EPS, Q2 FY2025, three months to 2025-06-30−$5.40 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure | (0.46)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.46 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-19, accession 0001493152-25-024328.Report this figure | not reported | (0.07)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-19, accession 0001493152-26-024413.Report this figure | (7.13)Basic EPS, Q2 FY2026, three months to 2026-06-30−$7.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure |
Balance sheet
| Line item | Unit | period not labelled2022-12-31 | period not labelled2023-12-31 | period not labelled2024-03-31 | period not labelled2024-06-30 | period not labelled2024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | not reported | 0.0Cash and equivalents, period not labelled, at 2023-12-31$1.4k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-25, accession 0001641172-25-000612.Report this figure | not reported | not reported | not reported | 1.0Cash and equivalents, FY2024, at 2024-12-31$1.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-20, accession 0001493152-26-012004.Report this figure | 2.5Cash and equivalents, Q1 FY2025, at 2025-03-31$2.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-12, accession 0001641172-25-009565.Report this figure | 0.4Cash and equivalents, Q2 FY2025, at 2025-06-30$419.9k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-19, accession 0001641172-25-024873.Report this figure | 4.2Cash and equivalents, Q3 FY2025, at 2025-09-30$4.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-19, accession 0001493152-25-024328.Report this figure | 0.0Cash and equivalents, FY2025, at 2025-12-31$42.6k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure | 0.1Cash and equivalents, Q1 FY2026, at 2026-03-31$51.7k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-19, accession 0001493152-26-024413.Report this figure | 2.5Cash and equivalents, Q2 FY2026, at 2026-06-30$2.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure |
| Current assets | $m | not reported | 0.3Current assets, period not labelled, at 2023-12-31$338.4k. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-25, accession 0001641172-25-000612.Report this figure | not reported | not reported | not reported | 15.2Current assets, FY2024, at 2024-12-31$15.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-20, accession 0001493152-26-012004.Report this figure | 16.6Current assets, Q1 FY2025, at 2025-03-31$16.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-12, accession 0001641172-25-009565.Report this figure | 13.5Current assets, Q2 FY2025, at 2025-06-30$13.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-19, accession 0001641172-25-024873.Report this figure | 12.8Current assets, Q3 FY2025, at 2025-09-30$12.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-19, accession 0001493152-25-024328.Report this figure | 2.8Current assets, FY2025, at 2025-12-31$2.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure | 2.8Current assets, Q1 FY2026, at 2026-03-31$2.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-19, accession 0001493152-26-024413.Report this figure | 5.6Current assets, Q2 FY2026, at 2026-06-30$5.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure |
| Total assets | $m | not reported | 0.3Total assets, period not labelled, at 2023-12-31$338.4k. XBRL concept us-gaap:Assets. 10-K filed 2025-03-25, accession 0001641172-25-000612.Report this figure | not reported | not reported | not reported | 57.3Total assets, FY2024, at 2024-12-31$57.3m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-20, accession 0001493152-26-012004.Report this figure | 58.1Total assets, Q1 FY2025, at 2025-03-31$58.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-12, accession 0001641172-25-009565.Report this figure | 54.2Total assets, Q2 FY2025, at 2025-06-30$54.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-19, accession 0001641172-25-024873.Report this figure | 52.8Total assets, Q3 FY2025, at 2025-09-30$52.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-19, accession 0001493152-25-024328.Report this figure | 30.5Total assets, FY2025, at 2025-12-31$30.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure | 30.1Total assets, Q1 FY2026, at 2026-03-31$30.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-19, accession 0001493152-26-024413.Report this figure | 32.8Total assets, Q2 FY2026, at 2026-06-30$32.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure |
| Current liabilities | $m | not reported | 2.9Current liabilities, period not labelled, at 2023-12-31$2.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-25, accession 0001641172-25-000612.Report this figure | not reported | not reported | not reported | 38.0Current liabilities, FY2024, at 2024-12-31$38.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-20, accession 0001493152-26-012004.Report this figure | 46.2Current liabilities, Q1 FY2025, at 2025-03-31$46.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-12, accession 0001641172-25-009565.Report this figure | 42.4Current liabilities, Q2 FY2025, at 2025-06-30$42.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-19, accession 0001641172-25-024873.Report this figure | 32.7Current liabilities, Q3 FY2025, at 2025-09-30$32.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-19, accession 0001493152-25-024328.Report this figure | 29.8Current liabilities, FY2025, at 2025-12-31$29.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure | 32.2Current liabilities, Q1 FY2026, at 2026-03-31$32.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-19, accession 0001493152-26-024413.Report this figure | 39.4Current liabilities, Q2 FY2026, at 2026-06-30$39.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure |
| Total liabilities | $m | not reported | 3.2Total liabilities, period not labelled, at 2023-12-31$3.2m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-25, accession 0001641172-25-000612.Report this figure | not reported | not reported | not reported | 50.6Total liabilities, FY2024, at 2024-12-31$50.6m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-20, accession 0001493152-26-012004.Report this figure | 53.6Total liabilities, Q1 FY2025, at 2025-03-31$53.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-12, accession 0001641172-25-009565.Report this figure | 53.3Total liabilities, Q2 FY2025, at 2025-06-30$53.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-19, accession 0001641172-25-024873.Report this figure | 46.0Total liabilities, Q3 FY2025, at 2025-09-30$46.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-19, accession 0001493152-25-024328.Report this figure | 42.9Total liabilities, FY2025, at 2025-12-31$42.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure | 45.2Total liabilities, Q1 FY2026, at 2026-03-31$45.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-19, accession 0001493152-26-024413.Report this figure | 52.3Total liabilities, Q2 FY2026, at 2026-06-30$52.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | 11.5Long-term debt, FY2024, at 2024-12-31$11.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-20, accession 0001493152-26-012004.Report this figure | 24.1Long-term debt, Q1 FY2025, at 2025-03-31$24.1m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-05-12, accession 0001641172-25-009565.Report this figure | 10.1Long-term debt, Q2 FY2025, at 2025-06-30$10.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-19, accession 0001641172-25-024873.Report this figure | 12.6Long-term debt, Q3 FY2025, at 2025-09-30$12.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-19, accession 0001493152-25-024328.Report this figure | 12.6Long-term debt, FY2025, at 2025-12-31$12.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure | 12.6Long-term debt, Q1 FY2026, at 2026-03-31$12.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-19, accession 0001493152-26-024413.Report this figure | 12.6Long-term debt, Q2 FY2026, at 2026-06-30$12.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure |
| Current portion of debt | $m | not reported | 0.4Current portion of debt, period not labelled, at 2023-12-31$350.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-25, accession 0001641172-25-000612.Report this figure | not reported | not reported | not reported | 11.5Current portion of debt, FY2024, at 2024-12-31$11.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-12, accession 0001641172-25-009565.Report this figure | 6.4Current portion of debt, Q1 FY2025, at 2025-03-31$6.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-12, accession 0001641172-25-009565.Report this figure | 13.2Current portion of debt, Q2 FY2025, at 2025-06-30$13.2m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-08-19, accession 0001641172-25-024873.Report this figure | 12.2Current portion of debt, Q3 FY2025, at 2025-09-30$12.2m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-11-19, accession 0001493152-25-024328.Report this figure | 10.9Current portion of debt, FY2025, at 2025-12-31$10.9m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure | 15.2Current portion of debt, Q1 FY2026, at 2026-03-31$15.2m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-05-19, accession 0001493152-26-024413.Report this figure | 19.2Current portion of debt, Q2 FY2026, at 2026-06-30$19.2m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure |
| Shareholders' equity | $m | (0.0)Shareholders' equity, period not labelled, at 2022-12-31−$5.3k. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-03-25, accession 0001641172-25-000612.Report this figure | (2.9)Shareholders' equity, period not labelled, at 2023-12-31−$2.9m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-20, accession 0001493152-26-012004.Report this figure | (3.0)Shareholders' equity, period not labelled, at 2024-03-31−$3.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001493152-25-024328.Report this figure | (3.1)Shareholders' equity, period not labelled, at 2024-06-30−$3.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001493152-25-024328.Report this figure | 10.0Shareholders' equity, period not labelled, at 2024-09-30$10.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001493152-25-024328.Report this figure | 6.7Shareholders' equity, FY2024, at 2024-12-31$6.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure | 4.5Shareholders' equity, Q1 FY2025, at 2025-03-31$4.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure | 0.9Shareholders' equity, Q2 FY2025, at 2025-06-30$905.3k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure | 6.8Shareholders' equity, Q3 FY2025, at 2025-09-30$6.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001493152-25-024328.Report this figure | (12.4)Shareholders' equity, FY2025, at 2025-12-31−$12.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure | (15.1)Shareholders' equity, Q1 FY2026, at 2026-03-31−$15.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure | (19.5)Shareholders' equity, Q2 FY2026, at 2026-06-30−$19.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-17, accession 0001493152-26-038581.Report this figure |
Cash flow
| Line item | Unit | period not labelled2024-03-31 | period not labelled2024-06-30 | period not labelled2024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | 31.2Operating cash flow, period not labelled, three months to 2024-03-31$31.2k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-12, accession 0001641172-25-009565.Report this figure | 330Operating cash flow, period not labelled, three months to 2024-06-30$330.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-19, accession 0001641172-25-024873. Derived: 6-month figure less the 3-month figure.Report this figure | 1,038Operating cash flow, period not labelled, three months to 2024-09-30$1.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-19, accession 0001493152-25-024328. Derived: 9-month figure less the 6-month figure.Report this figure | (2,624)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$2.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-20, accession 0001493152-26-012004. Derived: 12-month figure less the 9-month figure.Report this figure | (1,347)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-19, accession 0001493152-26-024413.Report this figure | (2,079)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$2.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-17, accession 0001493152-26-038581. Derived: 6-month figure less the 3-month figure.Report this figure | (1,135)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-19, accession 0001493152-25-024328. Derived: 9-month figure less the 6-month figure.Report this figure | (6,293)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$6.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-20, accession 0001493152-26-012004. Derived: 12-month figure less the 9-month figure.Report this figure | (3,413)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$3.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-19, accession 0001493152-26-024413.Report this figure | (2,894)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$2.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-17, accession 0001493152-26-038581. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | period not labelled2024-03-31 | period not labelled2024-06-30 | period not labelled2024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 44.7 | 45.9 | 48.4 | 51.9 | 1.2 | 74.4 | 105 | 2.6 |
Shares outstanding: 3.06m at Aug 17, 2026, from the cover of the 10-Q filed Aug 17, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:50 ET. Listed shows no prices and gives no investment advice.