Listed

Mercer International Inc.

MERCNasdaqCIK 1333274MaterialsFiscal year ends Dec 31

Standardized line items from XBRL company facts, the last twelve quarters. Negative values are in parentheses. A figure marked d is derived from year-to-date figures.

Income statement

Revenue$460.3m, Q2 FY2026
Operating income−$59.0m, Q2 FY2026
Net income−$76.0m, Q2 FY2026
Mercer International Inc., income statement, quarterly
Line itemUnitQ3 FY20232023-09-30Q4 FY20232023-12-31Q1 FY20242024-03-31Q2 FY20242024-06-30Q3 FY20242024-09-30Q4 FY20242024-12-31Q1 FY20252025-03-31Q2 FY20252025-06-30Q3 FY20252025-09-30Q4 FY20252025-12-31Q1 FY20262026-03-31Q2 FY20262026-06-30
Revenue$m471Revenue, Q3 FY2023, three months to 2023-09-30$470.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-10-31, accession 0000950170-24-119586.Report this figure470Revenue, Q4 FY2023, three months to 2023-12-31$470.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-12, accession 0001193125-26-048855. Derived: 12-month figure less the 9-month figure.Report this figure553Revenue, Q1 FY2024, three months to 2024-03-31$553.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-01, accession 0000950170-25-061956.Report this figure499Revenue, Q2 FY2024, three months to 2024-06-30$499.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-07-31, accession 0000950170-25-100958.Report this figure502Revenue, Q3 FY2024, three months to 2024-09-30$502.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-06, accession 0001193125-25-269753.Report this figure488Revenue, Q4 FY2024, three months to 2024-12-31$488.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-12, accession 0001193125-26-048855. Derived: 12-month figure less the 9-month figure.Report this figure507Revenue, Q1 FY2025, three months to 2025-03-31$507.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001193125-26-212136.Report this figure454Revenue, Q2 FY2025, three months to 2025-06-30$453.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure458Revenue, Q3 FY2025, three months to 2025-09-30$458.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-06, accession 0001193125-25-269753.Report this figure450Revenue, Q4 FY2025, three months to 2025-12-31$449.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-12, accession 0001193125-26-048855. Derived: 12-month figure less the 9-month figure.Report this figure489Revenue, Q1 FY2026, three months to 2026-03-31$489.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001193125-26-212136.Report this figure460Revenue, Q2 FY2026, three months to 2026-06-30$460.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure
Cost of revenue$mnot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reported
Gross profit$mnot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reported
Selling, general and administrative$m30.1Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$30.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-10-31, accession 0000950170-24-119586.Report this figure26.7Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$26.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-12, accession 0001193125-26-048855. Derived: 12-month figure less the 9-month figure.Report this figure31.7Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$31.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-01, accession 0000950170-25-061956.Report this figure29.8Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$29.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-07-31, accession 0000950170-25-100958.Report this figure29.2Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$29.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-06, accession 0001193125-25-269753.Report this figure25.8Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$25.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-12, accession 0001193125-26-048855. Derived: 12-month figure less the 9-month figure.Report this figure29.7Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$29.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-07, accession 0001193125-26-212136.Report this figure30.4Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$30.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure28.8Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$28.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-06, accession 0001193125-25-269753.Report this figure25.5Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$25.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-12, accession 0001193125-26-048855. Derived: 12-month figure less the 9-month figure.Report this figure28.5Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$28.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-07, accession 0001193125-26-212136.Report this figure31.6Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$31.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure
Operating income$m(3.4)Operating income, Q3 FY2023, three months to 2023-09-30−$3.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-10-31, accession 0000950170-24-119586.Report this figure(56.4)Operating income, Q4 FY2023, three months to 2023-12-31−$56.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-12, accession 0001193125-26-048855. Derived: 12-month figure less the 9-month figure.Report this figure(0.4)Operating income, Q1 FY2024, three months to 2024-03-31−$448.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-01, accession 0000950170-25-061956.Report this figure(43.8)Operating income, Q2 FY2024, three months to 2024-06-30−$43.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-31, accession 0000950170-25-100958.Report this figure8.8Operating income, Q3 FY2024, three months to 2024-09-30$8.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-269753.Report this figure50.4Operating income, Q4 FY2024, three months to 2024-12-31$50.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-12, accession 0001193125-26-048855. Derived: 12-month figure less the 9-month figure.Report this figure6.7Operating income, Q1 FY2025, three months to 2025-03-31$6.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-212136.Report this figure(58.4)Operating income, Q2 FY2025, three months to 2025-06-30−$58.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure(67.6)Operating income, Q3 FY2025, three months to 2025-09-30−$67.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-269753.Report this figure(278)Operating income, Q4 FY2025, three months to 2025-12-31−$278.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-12, accession 0001193125-26-048855. Derived: 12-month figure less the 9-month figure.Report this figure(32.9)Operating income, Q1 FY2026, three months to 2026-03-31−$32.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-212136.Report this figure(59.0)Operating income, Q2 FY2026, three months to 2026-06-30−$59.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure
Interest expense$mnot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reported
Income tax$m4.0Income tax, Q3 FY2023, three months to 2023-09-30$4.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-10-31, accession 0000950170-24-119586.Report this figure1.1Income tax, Q4 FY2023, three months to 2023-12-31$1.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-12, accession 0001193125-26-048855. Derived: 12-month figure less the 9-month figure.Report this figure(6.4)Income tax, Q1 FY2024, three months to 2024-03-31−$6.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-01, accession 0000950170-25-061956.Report this figure1.3Income tax, Q2 FY2024, three months to 2024-06-30$1.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-31, accession 0000950170-25-100958.Report this figure(0.1)Income tax, Q3 FY2024, three months to 2024-09-30−$120.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001193125-25-269753.Report this figure3.4Income tax, Q4 FY2024, three months to 2024-12-31$3.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-12, accession 0001193125-26-048855. Derived: 12-month figure less the 9-month figure.Report this figure0.7Income tax, Q1 FY2025, three months to 2025-03-31$732.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001193125-26-212136.Report this figure(1.9)Income tax, Q2 FY2025, three months to 2025-06-30−$1.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure(14.8)Income tax, Q3 FY2025, three months to 2025-09-30−$14.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001193125-25-269753.Report this figure2.6Income tax, Q4 FY2025, three months to 2025-12-31$2.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-12, accession 0001193125-26-048855. Derived: 12-month figure less the 9-month figure.Report this figure(8.2)Income tax, Q1 FY2026, three months to 2026-03-31−$8.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001193125-26-212136.Report this figure(13.4)Income tax, Q2 FY2026, three months to 2026-06-30−$13.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure
Net income$m(26.0)Net income, Q3 FY2023, three months to 2023-09-30−$26.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-10-31, accession 0000950170-24-119586.Report this figure(87.2)Net income, Q4 FY2023, three months to 2023-12-31−$87.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-12, accession 0001193125-26-048855. Derived: 12-month figure less the 9-month figure.Report this figure(16.7)Net income, Q1 FY2024, three months to 2024-03-31−$16.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-01, accession 0000950170-25-061956.Report this figure(67.6)Net income, Q2 FY2024, three months to 2024-06-30−$67.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-31, accession 0000950170-25-100958.Report this figure(17.6)Net income, Q3 FY2024, three months to 2024-09-30−$17.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-269753.Report this figure16.7Net income, Q4 FY2024, three months to 2024-12-31$16.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-12, accession 0001193125-26-048855. Derived: 12-month figure less the 9-month figure.Report this figure(22.3)Net income, Q1 FY2025, three months to 2025-03-31−$22.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-212136.Report this figure(86.1)Net income, Q2 FY2025, three months to 2025-06-30−$86.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure(80.8)Net income, Q3 FY2025, three months to 2025-09-30−$80.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-269753.Report this figure(309)Net income, Q4 FY2025, three months to 2025-12-31−$308.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-12, accession 0001193125-26-048855. Derived: 12-month figure less the 9-month figure.Report this figure(52.0)Net income, Q1 FY2026, three months to 2026-03-31−$52.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-212136.Report this figure(76.0)Net income, Q2 FY2026, three months to 2026-06-30−$76.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure
Diluted EPS$ per share(0.39)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.39 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-10-31, accession 0000950170-24-119586.Report this figurenot reported(0.25)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.25 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-01, accession 0000950170-25-061956.Report this figure(1.01)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$1.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-31, accession 0000950170-25-100958.Report this figure(0.26)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.26 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001193125-25-269753.Report this figurenot reported(0.33)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.33 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001193125-26-212136.Report this figure(1.29)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$1.29 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure(1.21)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$1.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001193125-25-269753.Report this figurenot reported(0.78)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.78 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001193125-26-212136.Report this figure(1.13)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$1.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure
Basic EPS$ per share(0.39)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.39 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-10-31, accession 0000950170-24-119586.Report this figurenot reported(0.25)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-01, accession 0000950170-25-061956.Report this figure(1.01)Basic EPS, Q2 FY2024, three months to 2024-06-30−$1.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-31, accession 0000950170-25-100958.Report this figure(0.26)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.26 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001193125-25-269753.Report this figurenot reported(0.33)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.33 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001193125-26-212136.Report this figure(1.29)Basic EPS, Q2 FY2025, three months to 2025-06-30−$1.29 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure(1.21)Basic EPS, Q3 FY2025, three months to 2025-09-30−$1.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001193125-25-269753.Report this figurenot reported(0.78)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.78 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001193125-26-212136.Report this figure(1.13)Basic EPS, Q2 FY2026, three months to 2026-06-30−$1.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure

Balance sheet

Cash and equivalents$78.8m, Q2 FY2026
Long-term debt$1.31bn, Q2 FY2026
Shareholders' equity−$98.0m, Q2 FY2026
Mercer International Inc., balance sheet, quarterly
Line itemUnitQ3 FY20232023-09-30FY20232023-12-31Q1 FY20242024-03-31Q2 FY20242024-06-30Q3 FY20242024-09-30FY20242024-12-31Q1 FY20252025-03-31Q2 FY20252025-06-30Q3 FY20252025-09-30FY20252025-12-31Q1 FY20262026-03-31Q2 FY20262026-06-30
Cash and equivalents$m344Cash and equivalents, Q3 FY2023, at 2023-09-30$343.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-02, accession 0000950170-23-058288.Report this figure314Cash and equivalents, FY2023, at 2023-12-31$314.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-20, accession 0000950170-25-024217.Report this figure274Cash and equivalents, Q1 FY2024, at 2024-03-31$274.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-09, accession 0000950170-24-057125.Report this figure263Cash and equivalents, Q2 FY2024, at 2024-06-30$263.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-08, accession 0000950170-24-094099.Report this figure239Cash and equivalents, Q3 FY2024, at 2024-09-30$239.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-31, accession 0000950170-24-119586.Report this figure185Cash and equivalents, FY2024, at 2024-12-31$184.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-12, accession 0001193125-26-048855.Report this figure181Cash and equivalents, Q1 FY2025, at 2025-03-31$181.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-01, accession 0000950170-25-061956.Report this figure146Cash and equivalents, Q2 FY2025, at 2025-06-30$146.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-31, accession 0000950170-25-100958.Report this figure98.1Cash and equivalents, Q3 FY2025, at 2025-09-30$98.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001193125-25-269753.Report this figure187Cash and equivalents, FY2025, at 2025-12-31$186.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure84.5Cash and equivalents, Q1 FY2026, at 2026-03-31$84.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001193125-26-212136.Report this figure78.8Cash and equivalents, Q2 FY2026, at 2026-06-30$78.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure
Current assets$m1,065Current assets, Q3 FY2023, at 2023-09-30$1.06bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-02, accession 0000950170-23-058288.Report this figure1,093Current assets, FY2023, at 2023-12-31$1.09bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-20, accession 0000950170-25-024217.Report this figure1,127Current assets, Q1 FY2024, at 2024-03-31$1.13bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-09, accession 0000950170-24-057125.Report this figure1,069Current assets, Q2 FY2024, at 2024-06-30$1.07bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0000950170-24-094099.Report this figure1,059Current assets, Q3 FY2024, at 2024-09-30$1.06bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-31, accession 0000950170-24-119586.Report this figure910Current assets, FY2024, at 2024-12-31$910.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-12, accession 0001193125-26-048855.Report this figure970Current assets, Q1 FY2025, at 2025-03-31$969.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-01, accession 0000950170-25-061956.Report this figure938Current assets, Q2 FY2025, at 2025-06-30$937.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-31, accession 0000950170-25-100958.Report this figure868Current assets, Q3 FY2025, at 2025-09-30$867.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-06, accession 0001193125-25-269753.Report this figure866Current assets, FY2025, at 2025-12-31$865.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure835Current assets, Q1 FY2026, at 2026-03-31$834.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001193125-26-212136.Report this figure783Current assets, Q2 FY2026, at 2026-06-30$783.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure
Total assets$m2,655Total assets, Q3 FY2023, at 2023-09-30$2.66bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-02, accession 0000950170-23-058288.Report this figure2,663Total assets, FY2023, at 2023-12-31$2.66bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-20, accession 0000950170-25-024217.Report this figure2,605Total assets, Q1 FY2024, at 2024-03-31$2.61bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-09, accession 0000950170-24-057125.Report this figure2,484Total assets, Q2 FY2024, at 2024-06-30$2.48bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0000950170-24-094099.Report this figure2,503Total assets, Q3 FY2024, at 2024-09-30$2.50bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-31, accession 0000950170-24-119586.Report this figure2,263Total assets, FY2024, at 2024-12-31$2.26bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-12, accession 0001193125-26-048855.Report this figure2,336Total assets, Q1 FY2025, at 2025-03-31$2.34bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-01, accession 0000950170-25-061956.Report this figure2,378Total assets, Q2 FY2025, at 2025-06-30$2.38bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-31, accession 0000950170-25-100958.Report this figure2,291Total assets, Q3 FY2025, at 2025-09-30$2.29bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0001193125-25-269753.Report this figure2,041Total assets, FY2025, at 2025-12-31$2.04bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure1,964Total assets, Q1 FY2026, at 2026-03-31$1.96bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001193125-26-212136.Report this figure1,870Total assets, Q2 FY2026, at 2026-06-30$1.87bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure
Current liabilities$m268Current liabilities, Q3 FY2023, at 2023-09-30$267.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-02, accession 0000950170-23-058288.Report this figure286Current liabilities, FY2023, at 2023-12-31$286.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-20, accession 0000950170-25-024217.Report this figure302Current liabilities, Q1 FY2024, at 2024-03-31$301.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-09, accession 0000950170-24-057125.Report this figure309Current liabilities, Q2 FY2024, at 2024-06-30$308.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0000950170-24-094099.Report this figure279Current liabilities, Q3 FY2024, at 2024-09-30$279.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-31, accession 0000950170-24-119586.Report this figure257Current liabilities, FY2024, at 2024-12-31$256.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-12, accession 0001193125-26-048855.Report this figure298Current liabilities, Q1 FY2025, at 2025-03-31$298.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-01, accession 0000950170-25-061956.Report this figure302Current liabilities, Q2 FY2025, at 2025-06-30$302.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-31, accession 0000950170-25-100958.Report this figure288Current liabilities, Q3 FY2025, at 2025-09-30$288.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-06, accession 0001193125-25-269753.Report this figure284Current liabilities, FY2025, at 2025-12-31$283.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure385Current liabilities, Q1 FY2026, at 2026-03-31$384.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001193125-26-212136.Report this figure601Current liabilities, Q2 FY2026, at 2026-06-30$600.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure
Total liabilities$m1,990Total liabilities, Q3 FY2023, at 2023-09-30$1.99bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-02, accession 0000950170-23-058288.Report this figure2,027Total liabilities, FY2023, at 2023-12-31$2.03bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-20, accession 0000950170-25-024217.Report this figure2,032Total liabilities, Q1 FY2024, at 2024-03-31$2.03bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-09, accession 0000950170-24-057125.Report this figure1,997Total liabilities, Q2 FY2024, at 2024-06-30$2.00bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-08, accession 0000950170-24-094099.Report this figure1,986Total liabilities, Q3 FY2024, at 2024-09-30$1.99bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-31, accession 0000950170-24-119586.Report this figure1,833Total liabilities, FY2024, at 2024-12-31$1.83bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-12, accession 0001193125-26-048855.Report this figure1,899Total liabilities, Q1 FY2025, at 2025-03-31$1.90bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-01, accession 0000950170-25-061956.Report this figure1,932Total liabilities, Q2 FY2025, at 2025-06-30$1.93bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-31, accession 0000950170-25-100958.Report this figure1,931Total liabilities, Q3 FY2025, at 2025-09-30$1.93bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-06, accession 0001193125-25-269753.Report this figure1,973Total liabilities, FY2025, at 2025-12-31$1.97bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure1,969Total liabilities, Q1 FY2026, at 2026-03-31$1.97bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001193125-26-212136.Report this figure1,968Total liabilities, Q2 FY2026, at 2026-06-30$1.97bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure
Long-term debt$m1,590Long-term debt, Q3 FY2023, at 2023-09-30$1.59bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-02, accession 0000950170-23-058288.Report this figure1,609Long-term debt, FY2023, at 2023-12-31$1.61bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-20, accession 0000950170-25-024217.Report this figure1,615Long-term debt, Q1 FY2024, at 2024-03-31$1.62bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-09, accession 0000950170-24-057125.Report this figure1,569Long-term debt, Q2 FY2024, at 2024-06-30$1.57bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-08, accession 0000950170-24-094099.Report this figure1,598Long-term debt, Q3 FY2024, at 2024-09-30$1.60bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-10-31, accession 0000950170-24-119586.Report this figure1,474Long-term debt, FY2024, at 2024-12-31$1.47bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-12, accession 0001193125-26-048855.Report this figure1,503Long-term debt, Q1 FY2025, at 2025-03-31$1.50bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-01, accession 0000950170-25-061956.Report this figure1,527Long-term debt, Q2 FY2025, at 2025-06-30$1.53bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-07-31, accession 0000950170-25-100958.Report this figure1,547Long-term debt, Q3 FY2025, at 2025-09-30$1.55bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-06, accession 0001193125-25-269753.Report this figure1,605Long-term debt, FY2025, at 2025-12-31$1.61bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure1,510Long-term debt, Q1 FY2026, at 2026-03-31$1.51bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-07, accession 0001193125-26-212136.Report this figure1,306Long-term debt, Q2 FY2026, at 2026-06-30$1.31bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure
Current portion of debt$mnot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reported13.7Current portion of debt, FY2025, at 2025-12-31$13.7m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure108Current portion of debt, Q1 FY2026, at 2026-03-31$108.3m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-05-07, accession 0001193125-26-212136.Report this figure330Current portion of debt, Q2 FY2026, at 2026-06-30$329.7m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure
Short-term borrowings$mnot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reported0.0Short-term borrowings, FY2025, at 2025-12-31$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-05-07, accession 0001193125-26-212136.Report this figure94.3Short-term borrowings, Q1 FY2026, at 2026-03-31$94.3m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-05-07, accession 0001193125-26-212136.Report this figurenot reported
Shareholders' equity$m665Shareholders' equity, Q3 FY2023, at 2023-09-30$665.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-31, accession 0000950170-24-119586.Report this figure635Shareholders' equity, FY2023, at 2023-12-31$635.4m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-12, accession 0001193125-26-048855.Report this figure574Shareholders' equity, Q1 FY2024, at 2024-03-31$573.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-07-31, accession 0000950170-25-100958.Report this figure488Shareholders' equity, Q2 FY2024, at 2024-06-30$487.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001193125-25-269753.Report this figure517Shareholders' equity, Q3 FY2024, at 2024-09-30$516.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001193125-25-269753.Report this figure430Shareholders' equity, FY2024, at 2024-12-31$429.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure437Shareholders' equity, Q1 FY2025, at 2025-03-31$437.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure446Shareholders' equity, Q2 FY2025, at 2025-06-30$446.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure360Shareholders' equity, Q3 FY2025, at 2025-09-30$359.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001193125-25-269753.Report this figure68.1Shareholders' equity, FY2025, at 2025-12-31$68.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure(5.5)Shareholders' equity, Q1 FY2026, at 2026-03-31−$5.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure(98.0)Shareholders' equity, Q2 FY2026, at 2026-06-30−$98.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure

Cash flow

Operating cash flow−$15.1m, Q2 FY2026
Capital expenditure$12.2m, Q2 FY2026
Mercer International Inc., cash flow, quarterly
Line itemUnitQ3 FY20232023-09-30Q4 FY20232023-12-31Q1 FY20242024-03-31Q2 FY20242024-06-30Q3 FY20242024-09-30Q4 FY20242024-12-31Q1 FY20252025-03-31Q2 FY20252025-06-30Q3 FY20252025-09-30Q4 FY20252025-12-31Q1 FY20262026-03-31Q2 FY20262026-06-30
Operating cash flow$m(25.3)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$25.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-10-31, accession 0000950170-24-119586.Report this figure(8.7)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$8.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-12, accession 0001193125-26-048855. Derived: 12-month figure less the 9-month figure.Report this figure(29.2)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$29.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-01, accession 0000950170-25-061956.Report this figure62.2Operating cash flow, Q2 FY2024, three months to 2024-06-30$62.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-31, accession 0000950170-25-100958.Report this figure(13.9)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$13.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001193125-25-269753.Report this figure71.2Operating cash flow, Q4 FY2024, three months to 2024-12-31$71.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-12, accession 0001193125-26-048855. Derived: 12-month figure less the 9-month figure.Report this figure(3.0)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$3.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001193125-26-212136.Report this figure(4.5)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$4.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure(30.1)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$30.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001193125-25-269753.Report this figure46.2Operating cash flow, Q4 FY2025, three months to 2025-12-31$46.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-12, accession 0001193125-26-048855. Derived: 12-month figure less the 9-month figure.Report this figure(85.7)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$85.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001193125-26-212136.Report this figure(15.1)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$15.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure
Capital expenditure$m37.4Capital expenditure, Q3 FY2023, three months to 2023-09-30$37.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-10-31, accession 0000950170-24-119586.Report this figure26.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$26.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-12, accession 0001193125-26-048855. Derived: 12-month figure less the 9-month figure.Report this figure18.5Capital expenditure, Q1 FY2024, three months to 2024-03-31$18.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-01, accession 0000950170-25-061956.Report this figure17.9Capital expenditure, Q2 FY2024, three months to 2024-06-30$17.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-31, accession 0000950170-25-100958.Report this figure27.3Capital expenditure, Q3 FY2024, three months to 2024-09-30$27.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001193125-25-269753.Report this figure20.7Capital expenditure, Q4 FY2024, three months to 2024-12-31$20.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-12, accession 0001193125-26-048855. Derived: 12-month figure less the 9-month figure.Report this figure20.1Capital expenditure, Q1 FY2025, three months to 2025-03-31$20.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001193125-26-212136.Report this figure24.3Capital expenditure, Q2 FY2025, three months to 2025-06-30$24.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure30.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$30.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001193125-25-269753.Report this figure14.2Capital expenditure, Q4 FY2025, three months to 2025-12-31$14.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-12, accession 0001193125-26-048855. Derived: 12-month figure less the 9-month figure.Report this figure13.2Capital expenditure, Q1 FY2026, three months to 2026-03-31$13.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001193125-26-212136.Report this figure12.2Capital expenditure, Q2 FY2026, three months to 2026-06-30$12.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure
Dividends paid$m5.0Dividends paid, Q3 FY2023, three months to 2023-09-30$5.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2024-10-31, accession 0000950170-24-119586.Report this figure10.0Dividends paid, Q4 FY2023, three months to 2023-12-31$10.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-12, accession 0001193125-26-048855. Derived: 12-month figure less the 9-month figure.Report this figurenot reported5.0Dividends paid, Q2 FY2024, three months to 2024-06-30$5.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-07-31, accession 0000950170-25-100958.Report this figure5.0Dividends paid, Q3 FY2024, three months to 2024-09-30$5.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-11-06, accession 0001193125-25-269753.Report this figure10.0Dividends paid, Q4 FY2024, three months to 2024-12-31$10.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-12, accession 0001193125-26-048855. Derived: 12-month figure less the 9-month figure.Report this figurenot reported5.0Dividends paid, Q2 FY2025, three months to 2025-06-30$5.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure5.0Dividends paid, Q3 FY2025, three months to 2025-09-30$5.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-11-06, accession 0001193125-25-269753.Report this figure0.0Dividends paid, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-12, accession 0001193125-26-048855. Derived: 12-month figure less the 9-month figure.Report this figurenot reported0.0Dividends paid, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure
Share repurchases$mnot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reported

Shares

Diluted shares (weighted)67.04m, Q2 FY2026
Mercer International Inc., shares, quarterly
Line itemUnitQ3 FY20222022-09-30Q1 FY20232023-03-31Q2 FY20232023-06-30Q3 FY20232023-09-30Q1 FY20242024-03-31Q2 FY20242024-06-30Q3 FY20242024-09-30Q1 FY20252025-03-31Q2 FY20252025-06-30Q3 FY20252025-09-30Q1 FY20262026-03-31Q2 FY20262026-06-30
Diluted shares (weighted)m shares66.6Diluted shares (weighted), Q3 FY2022, three months to 2022-09-3066,588,974 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2023-11-02, accession 0000950170-23-058288.Report this figure66.3Diluted shares (weighted), Q1 FY2023, three months to 2023-03-3166,259,216 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2024-05-09, accession 0000950170-24-057125.Report this figure66.4Diluted shares (weighted), Q2 FY2023, three months to 2023-06-3066,425,479 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2024-08-08, accession 0000950170-24-094099.Report this figure66.5Diluted shares (weighted), Q3 FY2023, three months to 2023-09-3066,470,639 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2024-10-31, accession 0000950170-24-119586.Report this figure66.6Diluted shares (weighted), Q1 FY2024, three months to 2024-03-3166,641,990 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2025-05-01, accession 0000950170-25-061956.Report this figure66.8Diluted shares (weighted), Q2 FY2024, three months to 2024-06-3066,816,843 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2025-07-31, accession 0000950170-25-100958.Report this figure66.8Diluted shares (weighted), Q3 FY2024, three months to 2024-09-3066,849,720 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2025-11-06, accession 0001193125-25-269753.Report this figure66.9Diluted shares (weighted), Q1 FY2025, three months to 2025-03-3166,893,083 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2026-05-07, accession 0001193125-26-212136.Report this figure66.9Diluted shares (weighted), Q2 FY2025, three months to 2025-06-3066,914,282 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure67.0Diluted shares (weighted), Q3 FY2025, three months to 2025-09-3066,964,534 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2025-11-06, accession 0001193125-25-269753.Report this figure67.0Diluted shares (weighted), Q1 FY2026, three months to 2026-03-3166,964,534 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2026-05-07, accession 0001193125-26-212136.Report this figure67.0Diluted shares (weighted), Q2 FY2026, three months to 2026-06-3067,039,238 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure

Shares outstanding: 67.02mShares outstanding, period not labelled, at 2026-08-0467,018,033 shares. XBRL concept dei:EntityCommonStockSharesOutstanding. 10-Q filed 2026-08-06, accession 0001193125-26-338272.Report this figure at Aug 4, 2026, from the cover of the 10-Q filed Aug 6, 2026.

Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:37 ET. Listed shows no prices and gives no investment advice.