Marblegate Capital Corp
MGTEOTCCIK 1965052FinancialsFiscal year ends Dec 31
Income statement
| Line item | Unit | period not labelled2024-03-31 | period not labelled2024-06-30 | period not labelled2024-09-30 | period not labelled2024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | not reported | 5.1Revenue, period not labelled, three months to 2024-06-30$5.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-14, accession 0000950170-25-109084.Report this figure | 5.4Revenue, period not labelled, three months to 2024-09-30$5.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-13, accession 0001193125-25-278207.Report this figure | 5.0Revenue, period not labelled, three months to 2024-12-31$5.0m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-26, accession 0001193125-26-125186. Derived: 12-month figure less the 9-month figure.Report this figure | 4.6Revenue, Q1 FY2025, three months to 2025-03-31$4.6m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-14, accession 0001193125-26-224163.Report this figure | 17.8Revenue, Q2 FY2025, three months to 2025-06-30$17.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-13, accession 0001193125-26-349672.Report this figure | 12.0Revenue, Q3 FY2025, three months to 2025-09-30$12.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-13, accession 0001193125-25-278207.Report this figure | 14.2Revenue, Q4 FY2025, three months to 2025-12-31$14.2m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-26, accession 0001193125-26-125186. Derived: 12-month figure less the 9-month figure.Report this figure | 14.1Revenue, Q1 FY2026, three months to 2026-03-31$14.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-14, accession 0001193125-26-224163.Report this figure | 16.7Revenue, Q2 FY2026, three months to 2026-06-30$16.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-13, accession 0001193125-26-349672.Report this figure |
| Operating income | $m | 0.0Operating income, period not labelled, three months to 2024-03-31$0. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0000950170-25-072547.Report this figure | 1.2Operating income, period not labelled, three months to 2024-06-30$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0000950170-25-109084.Report this figure | 1.8Operating income, period not labelled, three months to 2024-09-30$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001193125-25-278207.Report this figure | 1.1Operating income, period not labelled, three months to 2024-12-31$1.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-26, accession 0001193125-26-125186. Derived: 12-month figure less the 9-month figure.Report this figure | (0.9)Operating income, Q1 FY2025, three months to 2025-03-31−$890.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001193125-26-224163.Report this figure | 3.6Operating income, Q2 FY2025, three months to 2025-06-30$3.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001193125-26-349672.Report this figure | (1.2)Operating income, Q3 FY2025, three months to 2025-09-30−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001193125-25-278207.Report this figure | (0.6)Operating income, Q4 FY2025, three months to 2025-12-31−$616.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-26, accession 0001193125-26-125186. Derived: 12-month figure less the 9-month figure.Report this figure | (3.5)Operating income, Q1 FY2026, three months to 2026-03-31−$3.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001193125-26-224163.Report this figure | (4.3)Operating income, Q2 FY2026, three months to 2026-06-30−$4.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001193125-26-349672.Report this figure |
| Income tax | $m | not reported | 0.0Income tax, period not labelled, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-14, accession 0000950170-25-109084.Report this figure | 0.0Income tax, period not labelled, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001193125-25-278207.Report this figure | 0.0Income tax, period not labelled, three months to 2024-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-26, accession 0001193125-26-125186. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001193125-26-224163.Report this figure | 49.3Income tax, Q2 FY2025, three months to 2025-06-30$49.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001193125-26-349672.Report this figure | 1.7Income tax, Q3 FY2025, three months to 2025-09-30$1.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001193125-25-278207.Report this figure | 3.2Income tax, Q4 FY2025, three months to 2025-12-31$3.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-26, accession 0001193125-26-125186. Derived: 12-month figure less the 9-month figure.Report this figure | (2.9)Income tax, Q1 FY2026, three months to 2026-03-31−$2.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001193125-26-224163.Report this figure | (0.6)Income tax, Q2 FY2026, three months to 2026-06-30−$559.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001193125-26-349672.Report this figure |
| Net income | $m | 0.0Net income, period not labelled, three months to 2024-03-31$0. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-15, accession 0000950170-25-072547.Report this figure | 2.5Net income, period not labelled, three months to 2024-06-30$2.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-14, accession 0000950170-25-109084.Report this figure | 9.0Net income, period not labelled, three months to 2024-09-30$9.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001193125-25-278207.Report this figure | (4.2)Net income, period not labelled, three months to 2024-12-31−$4.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-26, accession 0001193125-26-125186. Derived: 12-month figure less the 9-month figure.Report this figure | (3.7)Net income, Q1 FY2025, three months to 2025-03-31−$3.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001193125-26-224163.Report this figure | (48.0)Net income, Q2 FY2025, three months to 2025-06-30−$48.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001193125-26-349672.Report this figure | (1.7)Net income, Q3 FY2025, three months to 2025-09-30−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001193125-25-278207.Report this figure | 8.5Net income, Q4 FY2025, three months to 2025-12-31$8.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-26, accession 0001193125-26-125186. Derived: 12-month figure less the 9-month figure.Report this figure | (1.2)Net income, Q1 FY2026, three months to 2026-03-31−$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001193125-26-224163.Report this figure | (4.3)Net income, Q2 FY2026, three months to 2026-06-30−$4.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001193125-26-349672.Report this figure |
| Diluted EPS | $ per share | 0.00Diluted EPS, period not labelled, three months to 2024-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0000950170-25-072547.Report this figure | 0.04Diluted EPS, period not labelled, three months to 2024-06-30$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0000950170-25-109084.Report this figure | 0.14Diluted EPS, period not labelled, three months to 2024-09-30$0.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001193125-25-278207.Report this figure | not reported | (0.06)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001193125-26-224163.Report this figure | (0.65)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.65 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001193125-26-349672.Report this figure | (0.02)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001193125-25-278207.Report this figure | not reported | (0.02)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001193125-26-224163.Report this figure | (0.06)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001193125-26-349672.Report this figure |
| Basic EPS | $ per share | 0.00Basic EPS, period not labelled, three months to 2024-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0000950170-25-072547.Report this figure | 0.04Basic EPS, period not labelled, three months to 2024-06-30$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0000950170-25-109084.Report this figure | 0.14Basic EPS, period not labelled, three months to 2024-09-30$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001193125-25-278207.Report this figure | not reported | (0.06)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001193125-26-224163.Report this figure | (0.65)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.65 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001193125-26-349672.Report this figure | (0.02)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001193125-25-278207.Report this figure | not reported | (0.02)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001193125-26-224163.Report this figure | (0.06)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001193125-26-349672.Report this figure |
Balance sheet
| Line item | Unit | period not labelled2023-12-31 | period not labelled2024-03-31 | period not labelled2024-06-30 | period not labelled2024-09-30 | period not labelled2024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | not reported | not reported | not reported | not reported | 35.2Cash and equivalents, period not labelled, at 2024-12-31$35.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-26, accession 0001193125-26-125186.Report this figure | not reported | 13.3Cash and equivalents, Q2 FY2025, at 2025-06-30$13.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0000950170-25-109084.Report this figure | 10.6Cash and equivalents, Q3 FY2025, at 2025-09-30$10.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-13, accession 0001193125-25-278207.Report this figure | 25.3Cash and equivalents, FY2025, at 2025-12-31$25.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001193125-26-349672.Report this figure | 5.5Cash and equivalents, Q1 FY2026, at 2026-03-31$5.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-14, accession 0001193125-26-224163.Report this figure | 7.3Cash and equivalents, Q2 FY2026, at 2026-06-30$7.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001193125-26-349672.Report this figure |
| Current assets | $m | not reported | not reported | not reported | not reported | 36.6Current assets, period not labelled, at 2024-12-31$36.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-26, accession 0001193125-26-125186.Report this figure | not reported | 23.3Current assets, Q2 FY2025, at 2025-06-30$23.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0000950170-25-109084.Report this figure | 21.6Current assets, Q3 FY2025, at 2025-09-30$21.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-13, accession 0001193125-25-278207.Report this figure | 37.2Current assets, FY2025, at 2025-12-31$37.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001193125-26-349672.Report this figure | 21.7Current assets, Q1 FY2026, at 2026-03-31$21.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-14, accession 0001193125-26-224163.Report this figure | 21.7Current assets, Q2 FY2026, at 2026-06-30$21.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001193125-26-349672.Report this figure |
| Total assets | $m | not reported | not reported | not reported | not reported | 673Total assets, period not labelled, at 2024-12-31$673.0m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-26, accession 0001193125-26-125186.Report this figure | 0.0Total assets, Q1 FY2025, at 2025-03-31$0. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0000950170-25-072547.Report this figure | 660Total assets, Q2 FY2025, at 2025-06-30$660.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0000950170-25-109084.Report this figure | 664Total assets, Q3 FY2025, at 2025-09-30$663.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-13, accession 0001193125-25-278207.Report this figure | 713Total assets, FY2025, at 2025-12-31$713.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001193125-26-349672.Report this figure | 706Total assets, Q1 FY2026, at 2026-03-31$706.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-14, accession 0001193125-26-224163.Report this figure | 705Total assets, Q2 FY2026, at 2026-06-30$704.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001193125-26-349672.Report this figure |
| Current liabilities | $m | not reported | not reported | not reported | not reported | 9.9Current liabilities, period not labelled, at 2024-12-31$9.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-26, accession 0001193125-26-125186.Report this figure | not reported | 12.7Current liabilities, Q2 FY2025, at 2025-06-30$12.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0000950170-25-109084.Report this figure | 15.6Current liabilities, Q3 FY2025, at 2025-09-30$15.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-13, accession 0001193125-25-278207.Report this figure | 19.0Current liabilities, FY2025, at 2025-12-31$19.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001193125-26-349672.Report this figure | 18.9Current liabilities, Q1 FY2026, at 2026-03-31$18.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-14, accession 0001193125-26-224163.Report this figure | 15.7Current liabilities, Q2 FY2026, at 2026-06-30$15.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001193125-26-349672.Report this figure |
| Total liabilities | $m | not reported | not reported | not reported | not reported | 14.6Total liabilities, period not labelled, at 2024-12-31$14.6m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-26, accession 0001193125-26-125186.Report this figure | 0.2Total liabilities, Q1 FY2025, at 2025-03-31$153.1k. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0000950170-25-072547.Report this figure | 67.6Total liabilities, Q2 FY2025, at 2025-06-30$67.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0000950170-25-109084.Report this figure | 72.4Total liabilities, Q3 FY2025, at 2025-09-30$72.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-13, accession 0001193125-25-278207.Report this figure | 117Total liabilities, FY2025, at 2025-12-31$116.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001193125-26-349672.Report this figure | 113Total liabilities, Q1 FY2026, at 2026-03-31$112.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-14, accession 0001193125-26-224163.Report this figure | 117Total liabilities, Q2 FY2026, at 2026-06-30$116.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001193125-26-349672.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | 0.0Long-term debt, period not labelled, at 2024-12-31$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-26, accession 0001193125-26-125186.Report this figure | not reported | not reported | not reported | 37.2Long-term debt, FY2025, at 2025-12-31$37.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-13, accession 0001193125-26-349672.Report this figure | 35.8Long-term debt, Q1 FY2026, at 2026-03-31$35.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-14, accession 0001193125-26-224163.Report this figure | 44.0Long-term debt, Q2 FY2026, at 2026-06-30$44.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-13, accession 0001193125-26-349672.Report this figure |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | 0.0Current portion of debt, period not labelled, at 2024-12-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-03-26, accession 0001193125-26-125186.Report this figure | not reported | not reported | not reported | 4.8Current portion of debt, FY2025, at 2025-12-31$4.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-13, accession 0001193125-26-349672.Report this figure | 4.9Current portion of debt, Q1 FY2026, at 2026-03-31$4.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-14, accession 0001193125-26-224163.Report this figure | 5.5Current portion of debt, Q2 FY2026, at 2026-06-30$5.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-13, accession 0001193125-26-349672.Report this figure |
| Shareholders' equity | $m | (0.0)Shareholders' equity, period not labelled, at 2023-12-31−$17.2k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-15, accession 0000950170-25-072547.Report this figure | (0.0)Shareholders' equity, period not labelled, at 2024-03-31−$17.2k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-15, accession 0000950170-25-072547.Report this figure | 661Shareholders' equity, period not labelled, at 2024-06-30$661.1m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-13, accession 0001193125-25-278207.Report this figure | 670Shareholders' equity, period not labelled, at 2024-09-30$670.1m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-13, accession 0001193125-25-278207.Report this figure | 658Shareholders' equity, period not labelled, at 2024-12-31$658.4m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-26, accession 0001193125-26-125186.Report this figure | (0.2)Shareholders' equity, Q1 FY2025, at 2025-03-31−$153.1k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-15, accession 0000950170-25-072547.Report this figure | 485Shareholders' equity, Q2 FY2025, at 2025-06-30$485.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-14, accession 0000950170-25-109084.Report this figure | 483Shareholders' equity, Q3 FY2025, at 2025-09-30$483.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001193125-25-278207.Report this figure | 492Shareholders' equity, FY2025, at 2025-12-31$491.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001193125-26-349672.Report this figure | 491Shareholders' equity, Q1 FY2026, at 2026-03-31$490.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-14, accession 0001193125-26-224163.Report this figure | 486Shareholders' equity, Q2 FY2026, at 2026-06-30$486.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001193125-26-349672.Report this figure |
Cash flow
| Line item | Unit | period not labelled2024-03-31 | period not labelled2024-06-30 | period not labelled2024-09-30 | period not labelled2024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 0.0Operating cash flow, period not labelled, three months to 2024-03-31$0. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0000950170-25-072547.Report this figure | 6.4Operating cash flow, period not labelled, three months to 2024-06-30$6.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0000950170-25-109084. Derived: 6-month figure less the 3-month figure.Report this figure | 3.5Operating cash flow, period not labelled, three months to 2024-09-30$3.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001193125-25-278207. Derived: 9-month figure less the 6-month figure.Report this figure | 0.4Operating cash flow, period not labelled, three months to 2024-12-31$400.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-26, accession 0001193125-26-125186. Derived: 12-month figure less the 9-month figure.Report this figure | 1.8Operating cash flow, Q1 FY2025, three months to 2025-03-31$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001193125-26-224163.Report this figure | (4.7)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$4.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001193125-26-349672. Derived: 6-month figure less the 3-month figure.Report this figure | 1.7Operating cash flow, Q3 FY2025, three months to 2025-09-30$1.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001193125-25-278207. Derived: 9-month figure less the 6-month figure.Report this figure | 2.3Operating cash flow, Q4 FY2025, three months to 2025-12-31$2.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-26, accession 0001193125-26-125186. Derived: 12-month figure less the 9-month figure.Report this figure | (6.8)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$6.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001193125-26-224163.Report this figure | (5.2)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$5.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001193125-26-349672. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | not reported | not reported | 0.3Capital expenditure, period not labelled, three months to 2024-09-30$335.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-13, accession 0001193125-25-278207. Derived: 9-month figure less the 6-month figure.Report this figure | (0.3)Capital expenditure, period not labelled, three months to 2024-12-31−$335.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-26, accession 0001193125-26-125186. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001193125-26-224163.Report this figure | 0.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$20.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001193125-26-349672. Derived: 6-month figure less the 3-month figure.Report this figure | 20.7Capital expenditure, Q3 FY2025, three months to 2025-09-30$20.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-13, accession 0001193125-25-278207. Derived: 9-month figure less the 6-month figure.Report this figure | (20.5)Capital expenditure, Q4 FY2025, three months to 2025-12-31−$20.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-26, accession 0001193125-26-125186. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Capital expenditure, Q1 FY2026, three months to 2026-03-31$61.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001193125-26-224163.Report this figure | 0.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$42.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001193125-26-349672. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | period not labelled2024-03-31 | period not labelled2024-06-30 | period not labelled2024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 0.0 | 63.0 | 63.0 | 63.0 | 73.1 | 73.9 | 73.9 | 73.9 |
Shares outstanding: 73.91m at Aug 10, 2026, from the cover of the 10-Q filed Aug 13, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:50 ET. Listed shows no prices and gives no investment advice.