McGraw Hill, Inc.
MHNYSECIK 1951070CommunicationFiscal year ends Mar 31
Income statement
| Line item | Unit | period not labelled2024-06-30 | period not labelled2024-09-30 | period not labelled2024-12-31 | period not labelled2025-03-31 | Q1 FY20262025-06-30 | Q2 FY20262025-09-30 | Q3 FY20262025-12-31 | Q4 FY20262026-03-31 | Q1 FY20272026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 523Revenue, period not labelled, three months to 2024-06-30$523.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-14, accession 0001628280-25-040280.Report this figure | 689Revenue, period not labelled, three months to 2024-09-30$688.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-12, accession 0001951070-25-000009.Report this figure | 416Revenue, period not labelled, three months to 2024-12-31$416.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-02-11, accession 0001951070-26-000011.Report this figure | 473Revenue, period not labelled, three months to 2025-03-31$473.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-06-11, accession 0001951070-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | 536Revenue, Q1 FY2026, three months to 2025-06-30$535.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure | 669Revenue, Q2 FY2026, three months to 2025-09-30$669.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-12, accession 0001951070-25-000009.Report this figure | 434Revenue, Q3 FY2026, three months to 2025-12-31$434.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-02-11, accession 0001951070-26-000011.Report this figure | 464Revenue, Q4 FY2026, three months to 2026-03-31$463.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-06-11, accession 0001951070-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | 550Revenue, Q1 FY2027, three months to 2026-06-30$549.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure |
| Gross profit | $m | 398Gross profit, period not labelled, three months to 2024-06-30$397.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-14, accession 0001628280-25-040280.Report this figure | 535Gross profit, period not labelled, three months to 2024-09-30$535.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-12, accession 0001951070-25-000009.Report this figure | 351Gross profit, period not labelled, three months to 2024-12-31$351.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-02-11, accession 0001951070-26-000011.Report this figure | 395Gross profit, period not labelled, three months to 2025-03-31$394.9m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-06-11, accession 0001951070-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | 412Gross profit, Q1 FY2026, three months to 2025-06-30$412.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure | 530Gross profit, Q2 FY2026, three months to 2025-09-30$530.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-12, accession 0001951070-25-000009.Report this figure | 370Gross profit, Q3 FY2026, three months to 2025-12-31$370.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-02-11, accession 0001951070-26-000011.Report this figure | 389Gross profit, Q4 FY2026, three months to 2026-03-31$388.9m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-06-11, accession 0001951070-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | 439Gross profit, Q1 FY2027, three months to 2026-06-30$439.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure |
| Research and development | $m | 63.5Research and development, period not labelled, three months to 2024-06-30$63.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-14, accession 0001628280-25-040280.Report this figure | 63.5Research and development, period not labelled, three months to 2024-09-30$63.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-12, accession 0001951070-25-000009.Report this figure | 70.1Research and development, period not labelled, three months to 2024-12-31$70.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-02-11, accession 0001951070-26-000011.Report this figure | 87.4Research and development, period not labelled, three months to 2025-03-31$87.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-06-11, accession 0001951070-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | 65.5Research and development, Q1 FY2026, three months to 2025-06-30$65.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure | 69.7Research and development, Q2 FY2026, three months to 2025-09-30$69.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-12, accession 0001951070-25-000009.Report this figure | 67.5Research and development, Q3 FY2026, three months to 2025-12-31$67.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-02-11, accession 0001951070-26-000011.Report this figure | 73.6Research and development, Q4 FY2026, three months to 2026-03-31$73.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-06-11, accession 0001951070-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | 59.8Research and development, Q1 FY2027, three months to 2026-06-30$59.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure |
| Operating income | $m | 75.8Operating income, period not labelled, three months to 2024-06-30$75.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001628280-25-040280.Report this figure | 179Operating income, period not labelled, three months to 2024-09-30$179.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001951070-25-000009.Report this figure | 24.2Operating income, period not labelled, three months to 2024-12-31$24.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-02-11, accession 0001951070-26-000011.Report this figure | 27.8Operating income, period not labelled, three months to 2025-03-31$27.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-06-11, accession 0001951070-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | 96.2Operating income, Q1 FY2026, three months to 2025-06-30$96.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure | 157Operating income, Q2 FY2026, three months to 2025-09-30$156.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001951070-25-000009.Report this figure | 30.4Operating income, Q3 FY2026, three months to 2025-12-31$30.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-02-11, accession 0001951070-26-000011.Report this figure | (6.4)Operating income, Q4 FY2026, three months to 2026-03-31−$6.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-06-11, accession 0001951070-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | 114Operating income, Q1 FY2027, three months to 2026-06-30$114.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure |
| Income tax | $m | 4.4Income tax, period not labelled, three months to 2024-06-30$4.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-14, accession 0001628280-25-040280.Report this figure | (37.2)Income tax, period not labelled, three months to 2024-09-30−$37.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-12, accession 0001951070-25-000009.Report this figure | 8.2Income tax, period not labelled, three months to 2024-12-31$8.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-02-11, accession 0001951070-26-000011.Report this figure | 121Income tax, period not labelled, three months to 2025-03-31$121.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-06-11, accession 0001951070-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | 36.9Income tax, Q1 FY2026, three months to 2025-06-30$36.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure | (21.1)Income tax, Q2 FY2026, three months to 2025-09-30−$21.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-12, accession 0001951070-25-000009.Report this figure | (5.0)Income tax, Q3 FY2026, three months to 2025-12-31−$5.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-02-11, accession 0001951070-26-000011.Report this figure | (2.5)Income tax, Q4 FY2026, three months to 2026-03-31−$2.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-06-11, accession 0001951070-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | 10.7Income tax, Q1 FY2027, three months to 2026-06-30$10.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure |
| Net income | $m | (9.4)Net income, period not labelled, three months to 2024-06-30−$9.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-11, accession 0001951070-26-000011.Report this figure | 133Net income, period not labelled, three months to 2024-09-30$133.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-11, accession 0001951070-26-000011.Report this figure | (52.9)Net income, period not labelled, three months to 2024-12-31−$52.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-11, accession 0001951070-26-000011.Report this figure | (157)Net income, period not labelled, three months to 2025-03-31−$156.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-06-11, accession 0001951070-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Net income, Q1 FY2026, three months to 2025-06-30$502.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure | 105Net income, Q2 FY2026, three months to 2025-09-30$105.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-11, accession 0001951070-26-000011.Report this figure | (20.2)Net income, Q3 FY2026, three months to 2025-12-31−$20.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-11, accession 0001951070-26-000011.Report this figure | (50.3)Net income, Q4 FY2026, three months to 2026-03-31−$50.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-06-11, accession 0001951070-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | 57.9Net income, Q1 FY2027, three months to 2026-06-30$57.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure |
| Diluted EPS | $ per share | (0.06)Diluted EPS, period not labelled, three months to 2024-06-30−$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001628280-25-040280.Report this figure | 0.80Diluted EPS, period not labelled, three months to 2024-09-30$0.80 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001951070-25-000009.Report this figure | (0.32)Diluted EPS, period not labelled, three months to 2024-12-31−$0.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-02-11, accession 0001951070-26-000011.Report this figure | not reported | 0.00Diluted EPS, Q1 FY2026, three months to 2025-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure | 0.57Diluted EPS, Q2 FY2026, three months to 2025-09-30$0.57 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001951070-25-000009.Report this figure | (0.11)Diluted EPS, Q3 FY2026, three months to 2025-12-31−$0.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-02-11, accession 0001951070-26-000011.Report this figure | not reported | 0.30Diluted EPS, Q1 FY2027, three months to 2026-06-30$0.30 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure |
| Basic EPS | $ per share | (0.06)Basic EPS, period not labelled, three months to 2024-06-30−$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001628280-25-040280.Report this figure | 0.80Basic EPS, period not labelled, three months to 2024-09-30$0.80 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001951070-25-000009.Report this figure | (0.32)Basic EPS, period not labelled, three months to 2024-12-31−$0.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-02-11, accession 0001951070-26-000011.Report this figure | not reported | 0.00Basic EPS, Q1 FY2026, three months to 2025-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure | 0.57Basic EPS, Q2 FY2026, three months to 2025-09-30$0.57 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001951070-25-000009.Report this figure | (0.11)Basic EPS, Q3 FY2026, three months to 2025-12-31−$0.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-02-11, accession 0001951070-26-000011.Report this figure | not reported | 0.30Basic EPS, Q1 FY2027, three months to 2026-06-30$0.30 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure |
Balance sheet
| Line item | Unit | period not labelled2023-03-31 | period not labelled2024-03-31 | period not labelled2024-06-30 | period not labelled2024-09-30 | period not labelled2024-12-31 | period not labelled2025-03-31 | Q1 FY20262025-06-30 | Q2 FY20262025-09-30 | Q3 FY20262025-12-31 | FY20262026-03-31 | Q1 FY20272026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | not reported | not reported | not reported | not reported | not reported | 390Cash and equivalents, period not labelled, at 2025-03-31$389.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-06-11, accession 0001951070-26-000022.Report this figure | 247Cash and equivalents, Q1 FY2026, at 2025-06-30$247.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0001628280-25-040280.Report this figure | 463Cash and equivalents, Q2 FY2026, at 2025-09-30$463.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-12, accession 0001951070-25-000009.Report this figure | 514Cash and equivalents, Q3 FY2026, at 2025-12-31$514.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-02-11, accession 0001951070-26-000011.Report this figure | 254Cash and equivalents, FY2026, at 2026-03-31$253.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure | 194Cash and equivalents, Q1 FY2027, at 2026-06-30$193.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure |
| Current assets | $m | not reported | not reported | not reported | not reported | not reported | 1,053Current assets, period not labelled, at 2025-03-31$1.05bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-06-11, accession 0001951070-26-000022.Report this figure | 992Current assets, Q1 FY2026, at 2025-06-30$991.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001628280-25-040280.Report this figure | 1,424Current assets, Q2 FY2026, at 2025-09-30$1.42bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-12, accession 0001951070-25-000009.Report this figure | 1,069Current assets, Q3 FY2026, at 2025-12-31$1.07bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-02-11, accession 0001951070-26-000011.Report this figure | 974Current assets, FY2026, at 2026-03-31$973.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure | 888Current assets, Q1 FY2027, at 2026-06-30$888.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure |
| Total assets | $m | not reported | not reported | not reported | not reported | not reported | 5,758Total assets, period not labelled, at 2025-03-31$5.76bn. XBRL concept us-gaap:Assets. 10-K filed 2026-06-11, accession 0001951070-26-000022.Report this figure | 5,661Total assets, Q1 FY2026, at 2025-06-30$5.66bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001628280-25-040280.Report this figure | 6,045Total assets, Q2 FY2026, at 2025-09-30$6.05bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-12, accession 0001951070-25-000009.Report this figure | 5,644Total assets, Q3 FY2026, at 2025-12-31$5.64bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-02-11, accession 0001951070-26-000011.Report this figure | 5,486Total assets, FY2026, at 2026-03-31$5.49bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure | 5,379Total assets, Q1 FY2027, at 2026-06-30$5.38bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure |
| Current liabilities | $m | not reported | not reported | not reported | not reported | not reported | 1,330Current liabilities, period not labelled, at 2025-03-31$1.33bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-06-11, accession 0001951070-26-000022.Report this figure | 1,199Current liabilities, Q1 FY2026, at 2025-06-30$1.20bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001628280-25-040280.Report this figure | 1,410Current liabilities, Q2 FY2026, at 2025-09-30$1.41bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-12, accession 0001951070-25-000009.Report this figure | 1,282Current liabilities, Q3 FY2026, at 2025-12-31$1.28bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-02-11, accession 0001951070-26-000011.Report this figure | 1,267Current liabilities, FY2026, at 2026-03-31$1.27bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure | 1,145Current liabilities, Q1 FY2027, at 2026-06-30$1.15bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure |
| Total liabilities | $m | not reported | not reported | not reported | not reported | not reported | 5,478Total liabilities, period not labelled, at 2025-03-31$5.48bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-06-11, accession 0001951070-26-000022.Report this figure | 5,378Total liabilities, Q1 FY2026, at 2025-06-30$5.38bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001628280-25-040280.Report this figure | 5,251Total liabilities, Q2 FY2026, at 2025-09-30$5.25bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-12, accession 0001951070-25-000009.Report this figure | 4,869Total liabilities, Q3 FY2026, at 2025-12-31$4.87bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-02-11, accession 0001951070-26-000011.Report this figure | 4,759Total liabilities, FY2026, at 2026-03-31$4.76bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure | 4,590Total liabilities, Q1 FY2027, at 2026-06-30$4.59bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | 3,165Long-term debt, period not labelled, at 2025-03-31$3.16bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-06-11, accession 0001951070-26-000022.Report this figure | 3,165Long-term debt, Q1 FY2026, at 2025-06-30$3.17bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-14, accession 0001628280-25-040280.Report this figure | 2,797Long-term debt, Q2 FY2026, at 2025-09-30$2.80bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-12, accession 0001951070-25-000009.Report this figure | 2,606Long-term debt, Q3 FY2026, at 2025-12-31$2.61bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-02-11, accession 0001951070-26-000011.Report this figure | 2,561Long-term debt, FY2026, at 2026-03-31$2.56bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure | 2,561Long-term debt, Q1 FY2027, at 2026-06-30$2.56bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | 13.2Current portion of debt, period not labelled, at 2025-03-31$13.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-06-11, accession 0001951070-26-000022.Report this figure | 13.2Current portion of debt, Q1 FY2026, at 2025-06-30$13.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-14, accession 0001628280-25-040280.Report this figure | 13.2Current portion of debt, Q2 FY2026, at 2025-09-30$13.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-12, accession 0001951070-25-000009.Report this figure | 13.2Current portion of debt, Q3 FY2026, at 2025-12-31$13.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-02-11, accession 0001951070-26-000011.Report this figure | 13.2Current portion of debt, FY2026, at 2026-03-31$13.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure | 13.2Current portion of debt, Q1 FY2027, at 2026-06-30$13.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure |
| Shareholders' equity | $m | 558Shareholders' equity, period not labelled, at 2023-03-31$558.1m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-06-11, accession 0001951070-26-000022.Report this figure | 369Shareholders' equity, period not labelled, at 2024-03-31$368.8m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-06-11, accession 0001951070-26-000022.Report this figure | 358Shareholders' equity, period not labelled, at 2024-06-30$358.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-02-11, accession 0001951070-26-000011.Report this figure | 492Shareholders' equity, period not labelled, at 2024-09-30$492.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-02-11, accession 0001951070-26-000011.Report this figure | 436Shareholders' equity, period not labelled, at 2024-12-31$436.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-02-11, accession 0001951070-26-000011.Report this figure | 280Shareholders' equity, period not labelled, at 2025-03-31$280.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure | 283Shareholders' equity, Q1 FY2026, at 2025-06-30$283.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure | 795Shareholders' equity, Q2 FY2026, at 2025-09-30$794.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-02-11, accession 0001951070-26-000011.Report this figure | 775Shareholders' equity, Q3 FY2026, at 2025-12-31$775.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-02-11, accession 0001951070-26-000011.Report this figure | 726Shareholders' equity, FY2026, at 2026-03-31$726.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure | 788Shareholders' equity, Q1 FY2027, at 2026-06-30$788.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure |
Cash flow
| Line item | Unit | period not labelled2024-06-30 | period not labelled2024-09-30 | period not labelled2024-12-31 | period not labelled2025-03-31 | Q1 FY20262025-06-30 | Q2 FY20262025-09-30 | Q3 FY20262025-12-31 | Q4 FY20262026-03-31 | Q1 FY20272026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (2.9)Operating cash flow, period not labelled, three months to 2024-06-30−$2.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001628280-25-040280.Report this figure | 415Operating cash flow, period not labelled, three months to 2024-09-30$415.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001951070-25-000009. Derived: 6-month figure less the 3-month figure.Report this figure | 275Operating cash flow, period not labelled, three months to 2024-12-31$275.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-02-11, accession 0001951070-26-000011. Derived: 9-month figure less the 6-month figure.Report this figure | (41.2)Operating cash flow, period not labelled, three months to 2025-03-31−$41.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-06-11, accession 0001951070-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | (96.7)Operating cash flow, Q1 FY2026, three months to 2025-06-30−$96.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure | 265Operating cash flow, Q2 FY2026, three months to 2025-09-30$265.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001951070-25-000009. Derived: 6-month figure less the 3-month figure.Report this figure | 309Operating cash flow, Q3 FY2026, three months to 2025-12-31$309.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-02-11, accession 0001951070-26-000011. Derived: 9-month figure less the 6-month figure.Report this figure | (146)Operating cash flow, Q4 FY2026, three months to 2026-03-31−$146.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-06-11, accession 0001951070-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Operating cash flow, Q1 FY2027, three months to 2026-06-30$601.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure |
| Capital expenditure | $m | 15.9Capital expenditure, period not labelled, three months to 2024-06-30$15.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-14, accession 0001628280-25-040280.Report this figure | 13.1Capital expenditure, period not labelled, three months to 2024-09-30$13.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-12, accession 0001951070-25-000009. Derived: 6-month figure less the 3-month figure.Report this figure | 13.6Capital expenditure, period not labelled, three months to 2024-12-31$13.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-02-11, accession 0001951070-26-000011. Derived: 9-month figure less the 6-month figure.Report this figure | 28.4Capital expenditure, period not labelled, three months to 2025-03-31$28.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-06-11, accession 0001951070-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | 16.3Capital expenditure, Q1 FY2026, three months to 2025-06-30$16.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure | 21.2Capital expenditure, Q2 FY2026, three months to 2025-09-30$21.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-12, accession 0001951070-25-000009. Derived: 6-month figure less the 3-month figure.Report this figure | 23.6Capital expenditure, Q3 FY2026, three months to 2025-12-31$23.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-02-11, accession 0001951070-26-000011. Derived: 9-month figure less the 6-month figure.Report this figure | 23.8Capital expenditure, Q4 FY2026, three months to 2026-03-31$23.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-06-11, accession 0001951070-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | 23.9Capital expenditure, Q1 FY2027, three months to 2026-06-30$23.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001951070-26-000039.Report this figure |
Shares
| Line item | Unit | period not labelled2024-06-30 | period not labelled2024-09-30 | period not labelled2024-12-31 | Q1 FY20262025-06-30 | Q2 FY20262025-09-30 | Q3 FY20262025-12-31 | Q1 FY20272026-06-30 |
|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 167 | 167 | 167 | 167 | 186 | 191 | 191 |
Shares outstanding: 191.31m at Aug 10, 2026, from the cover of the 10-Q filed Aug 13, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:50 ET. Listed shows no prices and gives no investment advice.