Milestone Pharmaceuticals Inc.
MISTNasdaqCIK 1408443HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | 0.0Revenue, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-13, accession 0001104659-26-059752.Report this figure | 0.0Revenue, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure | not reported | not reported | 0.2Revenue, Q1 FY2026, three months to 2026-03-31$238.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-13, accession 0001104659-26-059752.Report this figure | 0.6Revenue, Q2 FY2026, three months to 2026-06-30$559.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure |
| Cost of revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | 0.0Cost of revenue, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-13, accession 0001104659-26-059752.Report this figure | 0.0Cost of revenue, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure | not reported | not reported | 0.0Cost of revenue, Q1 FY2026, three months to 2026-03-31$14.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-13, accession 0001104659-26-059752.Report this figure | 0.0Cost of revenue, Q2 FY2026, three months to 2026-06-30$32.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure |
| Research and development | $m | 6.7Research and development, Q3 FY2023, three months to 2023-09-30$6.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-12, accession 0001558370-24-015147.Report this figure | 5.5Research and development, Q4 FY2023, three months to 2023-12-31$5.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-13, accession 0001558370-25-002849. Derived: 12-month figure less the 9-month figure.Report this figure | 3.6Research and development, Q1 FY2024, three months to 2024-03-31$3.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-14, accession 0001558370-25-007648.Report this figure | 2.8Research and development, Q2 FY2024, three months to 2024-06-30$2.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-12, accession 0001558370-25-011141.Report this figure | 4.0Research and development, Q3 FY2024, three months to 2024-09-30$4.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-12, accession 0001104659-25-109689.Report this figure | 3.9Research and development, Q4 FY2024, three months to 2024-12-31$3.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-20, accession 0001104659-26-032415. Derived: 12-month figure less the 9-month figure.Report this figure | 5.0Research and development, Q1 FY2025, three months to 2025-03-31$5.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-13, accession 0001104659-26-059752.Report this figure | 3.7Research and development, Q2 FY2025, three months to 2025-06-30$3.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure | 3.9Research and development, Q3 FY2025, three months to 2025-09-30$3.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-12, accession 0001104659-25-109689.Report this figure | 5.5Research and development, Q4 FY2025, three months to 2025-12-31$5.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-20, accession 0001104659-26-032415. Derived: 12-month figure less the 9-month figure.Report this figure | 3.3Research and development, Q1 FY2026, three months to 2026-03-31$3.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-13, accession 0001104659-26-059752.Report this figure | 3.5Research and development, Q2 FY2026, three months to 2026-06-30$3.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure |
| Selling, general and administrative | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 8.9Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$8.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure | not reported | not reported | not reported | 22.6Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$22.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure |
| Operating income | $m | (15.4)Operating income, Q3 FY2023, three months to 2023-09-30−$15.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0001558370-24-015147.Report this figure | (13.8)Operating income, Q4 FY2023, three months to 2023-12-31−$13.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-13, accession 0001558370-25-002849. Derived: 12-month figure less the 9-month figure.Report this figure | (10.5)Operating income, Q1 FY2024, three months to 2024-03-31−$10.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-14, accession 0001558370-25-007648.Report this figure | (9.7)Operating income, Q2 FY2024, three months to 2024-06-30−$9.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-12, accession 0001558370-25-011141.Report this figure | (9.6)Operating income, Q3 FY2024, three months to 2024-09-30−$9.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001104659-25-109689.Report this figure | (12.3)Operating income, Q4 FY2024, three months to 2024-12-31−$12.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-20, accession 0001104659-26-032415. Derived: 12-month figure less the 9-month figure.Report this figure | (20.5)Operating income, Q1 FY2025, three months to 2025-03-31−$20.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001104659-26-059752.Report this figure | (12.5)Operating income, Q2 FY2025, three months to 2025-06-30−$12.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure | (11.8)Operating income, Q3 FY2025, three months to 2025-09-30−$11.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001104659-25-109689.Report this figure | (17.3)Operating income, Q4 FY2025, three months to 2025-12-31−$17.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-20, accession 0001104659-26-032415. Derived: 12-month figure less the 9-month figure.Report this figure | (23.7)Operating income, Q1 FY2026, three months to 2026-03-31−$23.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001104659-26-059752.Report this figure | (25.6)Operating income, Q2 FY2026, three months to 2026-06-30−$25.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure |
| Interest expense | $m | 0.8Interest expense, Q3 FY2023, three months to 2023-09-30$841.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-13, accession 0001558370-23-018665.Report this figure | 0.9Interest expense, Q4 FY2023, three months to 2023-12-31$857.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-03-21, accession 0001558370-24-003666. Derived: 12-month figure less the 9-month figure.Report this figure | 0.9Interest expense, Q1 FY2024, three months to 2024-03-31$872.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-13, accession 0001558370-24-007860.Report this figure | 0.9Interest expense, Q2 FY2024, three months to 2024-06-30$887.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-12, accession 0001558370-25-011141.Report this figure | 0.9Interest expense, Q3 FY2024, three months to 2024-09-30$903.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-12, accession 0001104659-25-109689.Report this figure | 0.9Interest expense, Q4 FY2024, three months to 2024-12-31$919.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-20, accession 0001104659-26-032415. Derived: 12-month figure less the 9-month figure.Report this figure | 0.9Interest expense, Q1 FY2025, three months to 2025-03-31$935.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-13, accession 0001104659-26-059752.Report this figure | 1.0Interest expense, Q2 FY2025, three months to 2025-06-30$951.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure | 1.0Interest expense, Q3 FY2025, three months to 2025-09-30$967.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-12, accession 0001104659-25-109689.Report this figure | 1.0Interest expense, Q4 FY2025, three months to 2025-12-31$985.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-20, accession 0001104659-26-032415. Derived: 12-month figure less the 9-month figure.Report this figure | 4.1Interest expense, Q1 FY2026, three months to 2026-03-31$4.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-13, accession 0001104659-26-059752.Report this figure | 4.7Interest expense, Q2 FY2026, three months to 2026-06-30$4.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure |
| Income tax | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $m | (15.1)Net income, Q3 FY2023, three months to 2023-09-30−$15.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0001558370-24-015147.Report this figure | (13.6)Net income, Q4 FY2023, three months to 2023-12-31−$13.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-13, accession 0001558370-25-002849. Derived: 12-month figure less the 9-month figure.Report this figure | (10.4)Net income, Q1 FY2024, three months to 2024-03-31−$10.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-14, accession 0001558370-25-007648.Report this figure | (9.4)Net income, Q2 FY2024, three months to 2024-06-30−$9.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-12, accession 0001558370-25-011141.Report this figure | (9.4)Net income, Q3 FY2024, three months to 2024-09-30−$9.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001104659-25-109689.Report this figure | (12.4)Net income, Q4 FY2024, three months to 2024-12-31−$12.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-20, accession 0001104659-26-032415. Derived: 12-month figure less the 9-month figure.Report this figure | (20.8)Net income, Q1 FY2025, three months to 2025-03-31−$20.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-13, accession 0001104659-26-059752.Report this figure | (13.0)Net income, Q2 FY2025, three months to 2025-06-30−$13.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure | (11.9)Net income, Q3 FY2025, three months to 2025-09-30−$11.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001104659-25-109689.Report this figure | (17.4)Net income, Q4 FY2025, three months to 2025-12-31−$17.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-20, accession 0001104659-26-032415. Derived: 12-month figure less the 9-month figure.Report this figure | (26.1)Net income, Q1 FY2026, three months to 2026-03-31−$26.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-13, accession 0001104659-26-059752.Report this figure | (28.6)Net income, Q2 FY2026, three months to 2026-06-30−$28.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure |
| Diluted EPS | $ per share | (0.35)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.35 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0001558370-24-015147.Report this figure | not reported | (0.21)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-14, accession 0001558370-25-007648.Report this figure | (0.14)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-12, accession 0001558370-25-011141.Report this figure | (0.14)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001104659-25-109689.Report this figure | not reported | (0.31)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.31 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001104659-26-059752.Report this figure | (0.20)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.20 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure | (0.12)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001104659-25-109689.Report this figure | not reported | (0.20)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.20 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001104659-26-059752.Report this figure | (0.21)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure |
| Basic EPS | $ per share | (0.35)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.35 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0001558370-24-015147.Report this figure | not reported | (0.21)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-14, accession 0001558370-25-007648.Report this figure | (0.14)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-12, accession 0001558370-25-011141.Report this figure | (0.14)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001104659-25-109689.Report this figure | not reported | (0.31)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.31 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001104659-26-059752.Report this figure | (0.20)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure | (0.12)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001104659-25-109689.Report this figure | not reported | (0.20)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001104659-26-059752.Report this figure | (0.21)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 9.9Cash and equivalents, Q3 FY2023, at 2023-09-30$9.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-13, accession 0001558370-23-018665.Report this figure | 13.8Cash and equivalents, FY2023, at 2023-12-31$13.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-13, accession 0001558370-25-002849.Report this figure | 10.1Cash and equivalents, Q1 FY2024, at 2024-03-31$10.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-13, accession 0001558370-24-007860.Report this figure | 13.3Cash and equivalents, Q2 FY2024, at 2024-06-30$13.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-08, accession 0001558370-24-011603.Report this figure | 12.8Cash and equivalents, Q3 FY2024, at 2024-09-30$12.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0001558370-24-015147.Report this figure | 25.3Cash and equivalents, FY2024, at 2024-12-31$25.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-20, accession 0001104659-26-032415.Report this figure | 45.1Cash and equivalents, Q1 FY2025, at 2025-03-31$45.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-14, accession 0001558370-25-007648.Report this figure | 42.5Cash and equivalents, Q2 FY2025, at 2025-06-30$42.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-12, accession 0001558370-25-011141.Report this figure | 46.7Cash and equivalents, Q3 FY2025, at 2025-09-30$46.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-12, accession 0001104659-25-109689.Report this figure | 73.0Cash and equivalents, FY2025, at 2025-12-31$73.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure | 71.3Cash and equivalents, Q1 FY2026, at 2026-03-31$71.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-13, accession 0001104659-26-059752.Report this figure | 170Cash and equivalents, Q2 FY2026, at 2026-06-30$169.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure |
| Current assets | $m | 84.8Current assets, Q3 FY2023, at 2023-09-30$84.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-13, accession 0001558370-23-018665.Report this figure | 73.0Current assets, FY2023, at 2023-12-31$73.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-13, accession 0001558370-25-002849.Report this figure | 94.0Current assets, Q1 FY2024, at 2024-03-31$94.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-13, accession 0001558370-24-007860.Report this figure | 87.4Current assets, Q2 FY2024, at 2024-06-30$87.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0001558370-24-011603.Report this figure | 81.0Current assets, Q3 FY2024, at 2024-09-30$81.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0001558370-24-015147.Report this figure | 73.9Current assets, FY2024, at 2024-12-31$73.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-20, accession 0001104659-26-032415.Report this figure | 60.5Current assets, Q1 FY2025, at 2025-03-31$60.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-14, accession 0001558370-25-007648.Report this figure | 46.2Current assets, Q2 FY2025, at 2025-06-30$46.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-12, accession 0001558370-25-011141.Report this figure | 86.7Current assets, Q3 FY2025, at 2025-09-30$86.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-12, accession 0001104659-25-109689.Report this figure | 112Current assets, FY2025, at 2025-12-31$111.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure | 192Current assets, Q1 FY2026, at 2026-03-31$192.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-13, accession 0001104659-26-059752.Report this figure | 180Current assets, Q2 FY2026, at 2026-06-30$180.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure |
| Total assets | $m | 87.1Total assets, Q3 FY2023, at 2023-09-30$87.1m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-13, accession 0001558370-23-018665.Report this figure | 75.2Total assets, FY2023, at 2023-12-31$75.2m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-13, accession 0001558370-25-002849.Report this figure | 96.0Total assets, Q1 FY2024, at 2024-03-31$96.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-13, accession 0001558370-24-007860.Report this figure | 89.2Total assets, Q2 FY2024, at 2024-06-30$89.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0001558370-24-011603.Report this figure | 82.7Total assets, Q3 FY2024, at 2024-09-30$82.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0001558370-24-015147.Report this figure | 75.5Total assets, FY2024, at 2024-12-31$75.5m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-20, accession 0001104659-26-032415.Report this figure | 61.9Total assets, Q1 FY2025, at 2025-03-31$61.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-14, accession 0001558370-25-007648.Report this figure | 47.4Total assets, Q2 FY2025, at 2025-06-30$47.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-12, accession 0001558370-25-011141.Report this figure | 87.8Total assets, Q3 FY2025, at 2025-09-30$87.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-12, accession 0001104659-25-109689.Report this figure | 114Total assets, FY2025, at 2025-12-31$113.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure | 194Total assets, Q1 FY2026, at 2026-03-31$193.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-13, accession 0001104659-26-059752.Report this figure | 182Total assets, Q2 FY2026, at 2026-06-30$181.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure |
| Current liabilities | $m | 8.1Current liabilities, Q3 FY2023, at 2023-09-30$8.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-13, accession 0001558370-23-018665.Report this figure | 7.2Current liabilities, FY2023, at 2023-12-31$7.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-13, accession 0001558370-25-002849.Report this figure | 4.1Current liabilities, Q1 FY2024, at 2024-03-31$4.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-13, accession 0001558370-24-007860.Report this figure | 4.6Current liabilities, Q2 FY2024, at 2024-06-30$4.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0001558370-24-011603.Report this figure | 5.3Current liabilities, Q3 FY2024, at 2024-09-30$5.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0001558370-24-015147.Report this figure | 8.1Current liabilities, FY2024, at 2024-12-31$8.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-20, accession 0001104659-26-032415.Report this figure | 13.0Current liabilities, Q1 FY2025, at 2025-03-31$13.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-14, accession 0001558370-25-007648.Report this figure | 9.3Current liabilities, Q2 FY2025, at 2025-06-30$9.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-12, accession 0001558370-25-011141.Report this figure | 10.5Current liabilities, Q3 FY2025, at 2025-09-30$10.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-12, accession 0001104659-25-109689.Report this figure | 14.0Current liabilities, FY2025, at 2025-12-31$14.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure | 20.9Current liabilities, Q1 FY2026, at 2026-03-31$20.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-13, accession 0001104659-26-059752.Report this figure | 22.2Current liabilities, Q2 FY2026, at 2026-06-30$22.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure |
| Total liabilities | $m | 58.6Total liabilities, Q3 FY2023, at 2023-09-30$58.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-13, accession 0001558370-23-018665.Report this figure | 58.5Total liabilities, FY2023, at 2023-12-31$58.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-13, accession 0001558370-25-002849.Report this figure | 56.1Total liabilities, Q1 FY2024, at 2024-03-31$56.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-13, accession 0001558370-24-007860.Report this figure | 57.3Total liabilities, Q2 FY2024, at 2024-06-30$57.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-08, accession 0001558370-24-011603.Report this figure | 58.7Total liabilities, Q3 FY2024, at 2024-09-30$58.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0001558370-24-015147.Report this figure | 62.4Total liabilities, FY2024, at 2024-12-31$62.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-20, accession 0001104659-26-032415.Report this figure | 68.0Total liabilities, Q1 FY2025, at 2025-03-31$68.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-14, accession 0001558370-25-007648.Report this figure | 65.2Total liabilities, Q2 FY2025, at 2025-06-30$65.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-12, accession 0001558370-25-011141.Report this figure | 67.2Total liabilities, Q3 FY2025, at 2025-09-30$67.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-12, accession 0001104659-25-109689.Report this figure | 71.8Total liabilities, FY2025, at 2025-12-31$71.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure | 158Total liabilities, Q1 FY2026, at 2026-03-31$157.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-13, accession 0001104659-26-059752.Report this figure | 163Total liabilities, Q2 FY2026, at 2026-06-30$163.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure |
| Long-term debt | $m | 48.9Long-term debt, Q3 FY2023, at 2023-09-30$48.9m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2023-11-13, accession 0001558370-23-018665.Report this figure | 49.8Long-term debt, FY2023, at 2023-12-31$49.8m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2025-03-13, accession 0001558370-25-002849.Report this figure | 50.6Long-term debt, Q1 FY2024, at 2024-03-31$50.6m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-05-13, accession 0001558370-24-007860.Report this figure | 51.5Long-term debt, Q2 FY2024, at 2024-06-30$51.5m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-08-08, accession 0001558370-24-011603.Report this figure | 52.4Long-term debt, Q3 FY2024, at 2024-09-30$52.4m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-11-12, accession 0001558370-24-015147.Report this figure | 53.4Long-term debt, FY2024, at 2024-12-31$53.4m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2026-03-20, accession 0001104659-26-032415.Report this figure | 54.3Long-term debt, Q1 FY2025, at 2025-03-31$54.3m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-05-14, accession 0001558370-25-007648.Report this figure | 55.2Long-term debt, Q2 FY2025, at 2025-06-30$55.2m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-08-12, accession 0001558370-25-011141.Report this figure | 56.2Long-term debt, Q3 FY2025, at 2025-09-30$56.2m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-11-12, accession 0001104659-25-109689.Report this figure | 57.2Long-term debt, FY2025, at 2025-12-31$57.2m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure | 58.2Long-term debt, Q1 FY2026, at 2026-03-31$58.2m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-05-13, accession 0001104659-26-059752.Report this figure | 59.2Long-term debt, Q2 FY2026, at 2026-06-30$59.2m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure |
| Shareholders' equity | $m | 28.5Shareholders' equity, Q3 FY2023, at 2023-09-30$28.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0001558370-24-015147.Report this figure | 16.8Shareholders' equity, FY2023, at 2023-12-31$16.8m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-20, accession 0001104659-26-032415.Report this figure | 39.9Shareholders' equity, Q1 FY2024, at 2024-03-31$39.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-12, accession 0001558370-25-011141.Report this figure | 32.0Shareholders' equity, Q2 FY2024, at 2024-06-30$32.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001104659-25-109689.Report this figure | 24.0Shareholders' equity, Q3 FY2024, at 2024-09-30$24.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001104659-25-109689.Report this figure | 13.1Shareholders' equity, FY2024, at 2024-12-31$13.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure | (6.1)Shareholders' equity, Q1 FY2025, at 2025-03-31−$6.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure | (17.7)Shareholders' equity, Q2 FY2025, at 2025-06-30−$17.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure | 20.5Shareholders' equity, Q3 FY2025, at 2025-09-30$20.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001104659-25-109689.Report this figure | 41.8Shareholders' equity, FY2025, at 2025-12-31$41.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure | 36.0Shareholders' equity, Q1 FY2026, at 2026-03-31$36.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure | 18.2Shareholders' equity, Q2 FY2026, at 2026-06-30$18.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001104659-26-094435.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (12.2)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$12.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0001558370-24-015147. Derived: 9-month figure less the 6-month figure.Report this figure | (9.8)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$9.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-13, accession 0001558370-25-002849. Derived: 12-month figure less the 9-month figure.Report this figure | (8.9)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$8.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-14, accession 0001558370-25-007648.Report this figure | (6.1)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$6.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-12, accession 0001558370-25-011141. Derived: 6-month figure less the 3-month figure.Report this figure | (7.0)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$7.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001104659-25-109689. Derived: 9-month figure less the 6-month figure.Report this figure | (6.8)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$6.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-20, accession 0001104659-26-032415. Derived: 12-month figure less the 9-month figure.Report this figure | (14.0)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$14.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001104659-26-059752.Report this figure | (12.6)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$12.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-12, accession 0001104659-26-094435. Derived: 6-month figure less the 3-month figure.Report this figure | (9.7)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$9.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001104659-25-109689. Derived: 9-month figure less the 6-month figure.Report this figure | (12.8)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$12.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-20, accession 0001104659-26-032415. Derived: 12-month figure less the 9-month figure.Report this figure | (16.1)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$16.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001104659-26-059752.Report this figure | (22.7)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$22.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-12, accession 0001104659-26-094435. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$18.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-12, accession 0001558370-24-015147. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$31.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-13, accession 0001558370-25-002849. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 0.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$4.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-12, accession 0001104659-25-109689. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$22.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-20, accession 0001104659-26-032415. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$6.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-13, accession 0001104659-26-059752.Report this figure | 0.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$11.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-12, accession 0001104659-26-094435. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$2.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-12, accession 0001104659-25-109689. Derived: 9-month figure less the 6-month figure.Report this figure | 0.3Capital expenditure, Q4 FY2025, three months to 2025-12-31$283.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-20, accession 0001104659-26-032415. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$45.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-13, accession 0001104659-26-059752.Report this figure | 0.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$26.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-12, accession 0001104659-26-094435. Derived: 6-month figure less the 3-month figure.Report this figure |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:39 ET. Listed shows no prices and gives no investment advice.