Maximus, Inc.
MMSNYSECIK 1032220IndustrialsFiscal year ends Sep 30
Income statement
| Line item | Unit | Q4 FY20232023-09-30 | Q1 FY20242023-12-31 | Q2 FY20242024-03-31 | Q3 FY20242024-06-30 | Q4 FY20242024-09-30 | Q1 FY20252024-12-31 | Q2 FY20252025-03-31 | Q3 FY20252025-06-30 | Q4 FY20252025-09-30 | Q1 FY20262025-12-31 | Q2 FY20262026-03-31 | Q3 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 1,260Revenue, Q4 FY2023, three months to 2023-09-30$1.26bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-11-20, accession 0001032220-25-000053. Derived: 12-month figure less the 9-month figure.Report this figure | 1,327Revenue, Q1 FY2024, three months to 2023-12-31$1.33bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-02-06, accession 0001032220-25-000016.Report this figure | 1,348Revenue, Q2 FY2024, three months to 2024-03-31$1.35bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-08, accession 0001032220-25-000029.Report this figure | 1,315Revenue, Q3 FY2024, three months to 2024-06-30$1.31bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-07, accession 0001032220-25-000040.Report this figure | 1,316Revenue, Q4 FY2024, three months to 2024-09-30$1.32bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-11-20, accession 0001032220-25-000053. Derived: 12-month figure less the 9-month figure.Report this figure | 1,403Revenue, Q1 FY2025, three months to 2024-12-31$1.40bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-02-05, accession 0001032220-26-000014.Report this figure | 1,362Revenue, Q2 FY2025, three months to 2025-03-31$1.36bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001032220-26-000027.Report this figure | 1,348Revenue, Q3 FY2025, three months to 2025-06-30$1.35bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure | 1,318Revenue, Q4 FY2025, three months to 2025-09-30$1.32bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-11-20, accession 0001032220-25-000053. Derived: 12-month figure less the 9-month figure.Report this figure | 1,345Revenue, Q1 FY2026, three months to 2025-12-31$1.35bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-02-05, accession 0001032220-26-000014.Report this figure | 1,306Revenue, Q2 FY2026, three months to 2026-03-31$1.31bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001032220-26-000027.Report this figure | 1,279Revenue, Q3 FY2026, three months to 2026-06-30$1.28bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure |
| Cost of revenue | $m | 969Cost of revenue, Q4 FY2023, three months to 2023-09-30$969.1m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-11-20, accession 0001032220-25-000053. Derived: 12-month figure less the 9-month figure.Report this figure | 1,027Cost of revenue, Q1 FY2024, three months to 2023-12-31$1.03bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-02-06, accession 0001032220-25-000016.Report this figure | 1,031Cost of revenue, Q2 FY2024, three months to 2024-03-31$1.03bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-08, accession 0001032220-25-000029.Report this figure | 983Cost of revenue, Q3 FY2024, three months to 2024-06-30$982.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-07, accession 0001032220-25-000040.Report this figure | 1,014Cost of revenue, Q4 FY2024, three months to 2024-09-30$1.01bn. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-11-20, accession 0001032220-25-000053. Derived: 12-month figure less the 9-month figure.Report this figure | 1,101Cost of revenue, Q1 FY2025, three months to 2024-12-31$1.10bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-02-05, accession 0001032220-26-000014.Report this figure | 1,023Cost of revenue, Q2 FY2025, three months to 2025-03-31$1.02bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-07, accession 0001032220-26-000027.Report this figure | 989Cost of revenue, Q3 FY2025, three months to 2025-06-30$988.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure | 985Cost of revenue, Q4 FY2025, three months to 2025-09-30$984.9m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-11-20, accession 0001032220-25-000053. Derived: 12-month figure less the 9-month figure.Report this figure | 1,026Cost of revenue, Q1 FY2026, three months to 2025-12-31$1.03bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-02-05, accession 0001032220-26-000014.Report this figure | 964Cost of revenue, Q2 FY2026, three months to 2026-03-31$963.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-07, accession 0001032220-26-000027.Report this figure | 930Cost of revenue, Q3 FY2026, three months to 2026-06-30$930.2m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure |
| Gross profit | $m | 291Gross profit, Q4 FY2023, three months to 2023-09-30$290.9m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-11-20, accession 0001032220-25-000053. Derived: 12-month figure less the 9-month figure.Report this figure | 300Gross profit, Q1 FY2024, three months to 2023-12-31$300.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-02-06, accession 0001032220-25-000016.Report this figure | 318Gross profit, Q2 FY2024, three months to 2024-03-31$317.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-08, accession 0001032220-25-000029.Report this figure | 332Gross profit, Q3 FY2024, three months to 2024-06-30$332.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-07, accession 0001032220-25-000040.Report this figure | 302Gross profit, Q4 FY2024, three months to 2024-09-30$301.7m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-11-20, accession 0001032220-25-000053. Derived: 12-month figure less the 9-month figure.Report this figure | 302Gross profit, Q1 FY2025, three months to 2024-12-31$301.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-02-05, accession 0001032220-26-000014.Report this figure | 339Gross profit, Q2 FY2025, three months to 2025-03-31$338.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-07, accession 0001032220-26-000027.Report this figure | 360Gross profit, Q3 FY2025, three months to 2025-06-30$359.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure | 334Gross profit, Q4 FY2025, three months to 2025-09-30$333.6m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-11-20, accession 0001032220-25-000053. Derived: 12-month figure less the 9-month figure.Report this figure | 319Gross profit, Q1 FY2026, three months to 2025-12-31$318.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-02-05, accession 0001032220-26-000014.Report this figure | 342Gross profit, Q2 FY2026, three months to 2026-03-31$342.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-07, accession 0001032220-26-000027.Report this figure | 349Gross profit, Q3 FY2026, three months to 2026-06-30$348.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure |
| Selling, general and administrative | $m | 168Selling, general and administrative, Q4 FY2023, three months to 2023-09-30$167.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2025-11-20, accession 0001032220-25-000053. Derived: 12-month figure less the 9-month figure.Report this figure | 169Selling, general and administrative, Q1 FY2024, three months to 2023-12-31$169.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-02-06, accession 0001032220-25-000016.Report this figure | 168Selling, general and administrative, Q2 FY2024, three months to 2024-03-31$168.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-08, accession 0001032220-25-000029.Report this figure | 167Selling, general and administrative, Q3 FY2024, three months to 2024-06-30$167.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-07, accession 0001032220-25-000040.Report this figure | 167Selling, general and administrative, Q4 FY2024, three months to 2024-09-30$166.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2025-11-20, accession 0001032220-25-000053. Derived: 12-month figure less the 9-month figure.Report this figure | 192Selling, general and administrative, Q1 FY2025, three months to 2024-12-31$191.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-02-05, accession 0001032220-26-000014.Report this figure | 163Selling, general and administrative, Q2 FY2025, three months to 2025-03-31$162.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-07, accession 0001032220-26-000027.Report this figure | 171Selling, general and administrative, Q3 FY2025, three months to 2025-06-30$170.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure | 188Selling, general and administrative, Q4 FY2025, three months to 2025-09-30$187.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2025-11-20, accession 0001032220-25-000053. Derived: 12-month figure less the 9-month figure.Report this figure | 152Selling, general and administrative, Q1 FY2026, three months to 2025-12-31$152.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-02-05, accession 0001032220-26-000014.Report this figure | 173Selling, general and administrative, Q2 FY2026, three months to 2026-03-31$173.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-07, accession 0001032220-26-000027.Report this figure | 167Selling, general and administrative, Q3 FY2026, three months to 2026-06-30$167.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure |
| Operating income | $m | 99.1Operating income, Q4 FY2023, three months to 2023-09-30$99.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-11-20, accession 0001032220-25-000053. Derived: 12-month figure less the 9-month figure.Report this figure | 108Operating income, Q1 FY2024, three months to 2023-12-31$107.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-02-06, accession 0001032220-25-000016.Report this figure | 127Operating income, Q2 FY2024, three months to 2024-03-31$127.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0001032220-25-000029.Report this figure | 142Operating income, Q3 FY2024, three months to 2024-06-30$141.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-07, accession 0001032220-25-000040.Report this figure | 112Operating income, Q4 FY2024, three months to 2024-09-30$111.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-11-20, accession 0001032220-25-000053. Derived: 12-month figure less the 9-month figure.Report this figure | 86.8Operating income, Q1 FY2025, three months to 2024-12-31$86.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-02-05, accession 0001032220-26-000014.Report this figure | 153Operating income, Q2 FY2025, three months to 2025-03-31$153.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001032220-26-000027.Report this figure | 166Operating income, Q3 FY2025, three months to 2025-06-30$165.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure | 123Operating income, Q4 FY2025, three months to 2025-09-30$122.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-11-20, accession 0001032220-25-000053. Derived: 12-month figure less the 9-month figure.Report this figure | 146Operating income, Q1 FY2026, three months to 2025-12-31$146.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-02-05, accession 0001032220-26-000014.Report this figure | 148Operating income, Q2 FY2026, three months to 2026-03-31$148.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001032220-26-000027.Report this figure | 161Operating income, Q3 FY2026, three months to 2026-06-30$161.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure |
| Interest expense | $m | not reported | 21.5Interest expense, Q1 FY2024, three months to 2023-12-31$21.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-02-06, accession 0001032220-25-000016.Report this figure | 20.4Interest expense, Q2 FY2024, three months to 2024-03-31$20.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-05-08, accession 0001032220-25-000029.Report this figure | 20.6Interest expense, Q3 FY2024, three months to 2024-06-30$20.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-07, accession 0001032220-25-000040.Report this figure | 20.0Interest expense, Q4 FY2024, three months to 2024-09-30$20.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2025-11-20, accession 0001032220-25-000053. Derived: 12-month figure less the 9-month figure.Report this figure | 17.5Interest expense, Q1 FY2025, three months to 2024-12-31$17.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-02-05, accession 0001032220-26-000014.Report this figure | 21.5Interest expense, Q2 FY2025, three months to 2025-03-31$21.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-07, accession 0001032220-26-000027.Report this figure | 22.7Interest expense, Q3 FY2025, three months to 2025-06-30$22.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure | 22.4Interest expense, Q4 FY2025, three months to 2025-09-30$22.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2025-11-20, accession 0001032220-25-000053. Derived: 12-month figure less the 9-month figure.Report this figure | 20.8Interest expense, Q1 FY2026, three months to 2025-12-31$20.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-02-05, accession 0001032220-26-000014.Report this figure | 22.1Interest expense, Q2 FY2026, three months to 2026-03-31$22.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-07, accession 0001032220-26-000027.Report this figure | 23.9Interest expense, Q3 FY2026, three months to 2026-06-30$23.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure |
| Income tax | $m | 19.0Income tax, Q4 FY2023, three months to 2023-09-30$19.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-11-20, accession 0001032220-25-000053. Derived: 12-month figure less the 9-month figure.Report this figure | 21.4Income tax, Q1 FY2024, three months to 2023-12-31$21.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-02-06, accession 0001032220-25-000016.Report this figure | 27.4Income tax, Q2 FY2024, three months to 2024-03-31$27.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0001032220-25-000029.Report this figure | 30.6Income tax, Q3 FY2024, three months to 2024-06-30$30.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-07, accession 0001032220-25-000040.Report this figure | 20.2Income tax, Q4 FY2024, three months to 2024-09-30$20.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-11-20, accession 0001032220-25-000053. Derived: 12-month figure less the 9-month figure.Report this figure | 27.8Income tax, Q1 FY2025, three months to 2024-12-31$27.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-02-05, accession 0001032220-26-000014.Report this figure | 35.9Income tax, Q2 FY2025, three months to 2025-03-31$35.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001032220-26-000027.Report this figure | 37.0Income tax, Q3 FY2025, three months to 2025-06-30$37.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure | 25.2Income tax, Q4 FY2025, three months to 2025-09-30$25.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-11-20, accession 0001032220-25-000053. Derived: 12-month figure less the 9-month figure.Report this figure | 32.3Income tax, Q1 FY2026, three months to 2025-12-31$32.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-02-05, accession 0001032220-26-000014.Report this figure | 28.5Income tax, Q2 FY2026, three months to 2026-03-31$28.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001032220-26-000027.Report this figure | 34.6Income tax, Q3 FY2026, three months to 2026-06-30$34.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure |
| Net income | $m | 59.1Net income, Q4 FY2023, three months to 2023-09-30$59.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-11-20, accession 0001032220-25-000053. Derived: 12-month figure less the 9-month figure.Report this figure | 64.1Net income, Q1 FY2024, three months to 2023-12-31$64.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-07, accession 0001032220-25-000040.Report this figure | 80.5Net income, Q2 FY2024, three months to 2024-03-31$80.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-07, accession 0001032220-25-000040.Report this figure | 89.8Net income, Q3 FY2024, three months to 2024-06-30$89.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-07, accession 0001032220-25-000040.Report this figure | 72.5Net income, Q4 FY2024, three months to 2024-09-30$72.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-11-20, accession 0001032220-25-000053. Derived: 12-month figure less the 9-month figure.Report this figure | 41.2Net income, Q1 FY2025, three months to 2024-12-31$41.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure | 96.6Net income, Q2 FY2025, three months to 2025-03-31$96.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure | 106Net income, Q3 FY2025, three months to 2025-06-30$106.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure | 75.3Net income, Q4 FY2025, three months to 2025-09-30$75.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-11-20, accession 0001032220-25-000053. Derived: 12-month figure less the 9-month figure.Report this figure | 93.9Net income, Q1 FY2026, three months to 2025-12-31$93.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure | 98.1Net income, Q2 FY2026, three months to 2026-03-31$98.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure | 104Net income, Q3 FY2026, three months to 2026-06-30$103.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure |
| Diluted EPS | $ per share | not reported | 1.04Diluted EPS, Q1 FY2024, three months to 2023-12-31$1.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-02-06, accession 0001032220-25-000016.Report this figure | 1.31Diluted EPS, Q2 FY2024, three months to 2024-03-31$1.31 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0001032220-25-000029.Report this figure | 1.46Diluted EPS, Q3 FY2024, three months to 2024-06-30$1.46 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0001032220-25-000040.Report this figure | not reported | 0.69Diluted EPS, Q1 FY2025, three months to 2024-12-31$0.69 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-02-05, accession 0001032220-26-000014.Report this figure | 1.69Diluted EPS, Q2 FY2025, three months to 2025-03-31$1.69 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001032220-26-000027.Report this figure | 1.86Diluted EPS, Q3 FY2025, three months to 2025-06-30$1.86 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure | not reported | 1.70Diluted EPS, Q1 FY2026, three months to 2025-12-31$1.70 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-02-05, accession 0001032220-26-000014.Report this figure | 1.80Diluted EPS, Q2 FY2026, three months to 2026-03-31$1.80 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001032220-26-000027.Report this figure | 1.95Diluted EPS, Q3 FY2026, three months to 2026-06-30$1.95 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure |
| Basic EPS | $ per share | not reported | 1.05Basic EPS, Q1 FY2024, three months to 2023-12-31$1.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-02-06, accession 0001032220-25-000016.Report this figure | 1.31Basic EPS, Q2 FY2024, three months to 2024-03-31$1.31 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0001032220-25-000029.Report this figure | 1.47Basic EPS, Q3 FY2024, three months to 2024-06-30$1.47 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0001032220-25-000040.Report this figure | not reported | 0.69Basic EPS, Q1 FY2025, three months to 2024-12-31$0.69 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-02-05, accession 0001032220-26-000014.Report this figure | 1.70Basic EPS, Q2 FY2025, three months to 2025-03-31$1.70 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001032220-26-000027.Report this figure | 1.87Basic EPS, Q3 FY2025, three months to 2025-06-30$1.87 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure | not reported | 1.71Basic EPS, Q1 FY2026, three months to 2025-12-31$1.71 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-02-05, accession 0001032220-26-000014.Report this figure | 1.81Basic EPS, Q2 FY2026, three months to 2026-03-31$1.81 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001032220-26-000027.Report this figure | 1.96Basic EPS, Q3 FY2026, three months to 2026-06-30$1.96 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-09-30 | Q1 FY20242023-12-31 | Q2 FY20242024-03-31 | Q3 FY20242024-06-30 | FY20242024-09-30 | Q1 FY20252024-12-31 | Q2 FY20252025-03-31 | Q3 FY20252025-06-30 | FY20252025-09-30 | Q1 FY20262025-12-31 | Q2 FY20262026-03-31 | Q3 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 65.4Cash and equivalents, FY2023, at 2023-09-30$65.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2024-11-21, accession 0001032220-24-000094.Report this figure | 104Cash and equivalents, Q1 FY2024, at 2023-12-31$104.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-02-08, accession 0001032220-24-000015.Report this figure | 77.4Cash and equivalents, Q2 FY2024, at 2024-03-31$77.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-09, accession 0001032220-24-000050.Report this figure | 103Cash and equivalents, Q3 FY2024, at 2024-06-30$102.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-08, accession 0001032220-24-000075.Report this figure | 183Cash and equivalents, FY2024, at 2024-09-30$183.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-11-20, accession 0001032220-25-000053.Report this figure | 72.7Cash and equivalents, Q1 FY2025, at 2024-12-31$72.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-02-06, accession 0001032220-25-000016.Report this figure | 108Cash and equivalents, Q2 FY2025, at 2025-03-31$108.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0001032220-25-000029.Report this figure | 59.8Cash and equivalents, Q3 FY2025, at 2025-06-30$59.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-07, accession 0001032220-25-000040.Report this figure | 222Cash and equivalents, FY2025, at 2025-09-30$222.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure | 138Cash and equivalents, Q1 FY2026, at 2025-12-31$137.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-02-05, accession 0001032220-26-000014.Report this figure | 157Cash and equivalents, Q2 FY2026, at 2026-03-31$157.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001032220-26-000027.Report this figure | 57.0Cash and equivalents, Q3 FY2026, at 2026-06-30$57.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure |
| Current assets | $m | 1,055Current assets, FY2023, at 2023-09-30$1.06bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2024-11-21, accession 0001032220-24-000094.Report this figure | 1,110Current assets, Q1 FY2024, at 2023-12-31$1.11bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-02-08, accession 0001032220-24-000015.Report this figure | 1,118Current assets, Q2 FY2024, at 2024-03-31$1.12bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-09, accession 0001032220-24-000050.Report this figure | 1,078Current assets, Q3 FY2024, at 2024-06-30$1.08bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0001032220-24-000075.Report this figure | 1,201Current assets, FY2024, at 2024-09-30$1.20bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-11-20, accession 0001032220-25-000053.Report this figure | 1,165Current assets, Q1 FY2025, at 2024-12-31$1.17bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-02-06, accession 0001032220-25-000016.Report this figure | 1,328Current assets, Q2 FY2025, at 2025-03-31$1.33bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001032220-25-000029.Report this figure | 1,605Current assets, Q3 FY2025, at 2025-06-30$1.61bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0001032220-25-000040.Report this figure | 1,253Current assets, FY2025, at 2025-09-30$1.25bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure | 1,423Current assets, Q1 FY2026, at 2025-12-31$1.42bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-02-05, accession 0001032220-26-000014.Report this figure | 1,509Current assets, Q2 FY2026, at 2026-03-31$1.51bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001032220-26-000027.Report this figure | 1,641Current assets, Q3 FY2026, at 2026-06-30$1.64bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure |
| Total assets | $m | 3,986Total assets, FY2023, at 2023-09-30$3.99bn. XBRL concept us-gaap:Assets. 10-K filed 2024-11-21, accession 0001032220-24-000094.Report this figure | 4,017Total assets, Q1 FY2024, at 2023-12-31$4.02bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-02-08, accession 0001032220-24-000015.Report this figure | 4,041Total assets, Q2 FY2024, at 2024-03-31$4.04bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-09, accession 0001032220-24-000050.Report this figure | 4,000Total assets, Q3 FY2024, at 2024-06-30$4.00bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0001032220-24-000075.Report this figure | 4,132Total assets, FY2024, at 2024-09-30$4.13bn. XBRL concept us-gaap:Assets. 10-K filed 2025-11-20, accession 0001032220-25-000053.Report this figure | 4,059Total assets, Q1 FY2025, at 2024-12-31$4.06bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-02-06, accession 0001032220-25-000016.Report this figure | 4,200Total assets, Q2 FY2025, at 2025-03-31$4.20bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001032220-25-000029.Report this figure | 4,462Total assets, Q3 FY2025, at 2025-06-30$4.46bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0001032220-25-000040.Report this figure | 4,070Total assets, FY2025, at 2025-09-30$4.07bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure | 4,208Total assets, Q1 FY2026, at 2025-12-31$4.21bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-02-05, accession 0001032220-26-000014.Report this figure | 4,239Total assets, Q2 FY2026, at 2026-03-31$4.24bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001032220-26-000027.Report this figure | 4,367Total assets, Q3 FY2026, at 2026-06-30$4.37bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure |
| Current liabilities | $m | 723Current liabilities, FY2023, at 2023-09-30$723.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2024-11-21, accession 0001032220-24-000094.Report this figure | 658Current liabilities, Q1 FY2024, at 2023-12-31$658.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-02-08, accession 0001032220-24-000015.Report this figure | 729Current liabilities, Q2 FY2024, at 2024-03-31$728.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-09, accession 0001032220-24-000050.Report this figure | 680Current liabilities, Q3 FY2024, at 2024-06-30$680.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0001032220-24-000075.Report this figure | 808Current liabilities, FY2024, at 2024-09-30$807.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-11-20, accession 0001032220-25-000053.Report this figure | 679Current liabilities, Q1 FY2025, at 2024-12-31$678.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-02-06, accession 0001032220-25-000016.Report this figure | 721Current liabilities, Q2 FY2025, at 2025-03-31$721.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001032220-25-000029.Report this figure | 706Current liabilities, Q3 FY2025, at 2025-06-30$706.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0001032220-25-000040.Report this figure | 765Current liabilities, FY2025, at 2025-09-30$765.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure | 608Current liabilities, Q1 FY2026, at 2025-12-31$608.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-02-05, accession 0001032220-26-000014.Report this figure | 682Current liabilities, Q2 FY2026, at 2026-03-31$681.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001032220-26-000027.Report this figure | 678Current liabilities, Q3 FY2026, at 2026-06-30$678.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure |
| Total liabilities | $m | 2,318Total liabilities, FY2023, at 2023-09-30$2.32bn. XBRL concept us-gaap:Liabilities. 10-K filed 2024-11-21, accession 0001032220-24-000094.Report this figure | 2,299Total liabilities, Q1 FY2024, at 2023-12-31$2.30bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-02-08, accession 0001032220-24-000015.Report this figure | 2,252Total liabilities, Q2 FY2024, at 2024-03-31$2.25bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-09, accession 0001032220-24-000050.Report this figure | 2,181Total liabilities, Q3 FY2024, at 2024-06-30$2.18bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-08, accession 0001032220-24-000075.Report this figure | 2,289Total liabilities, FY2024, at 2024-09-30$2.29bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-11-20, accession 0001032220-25-000053.Report this figure | 2,412Total liabilities, Q1 FY2025, at 2024-12-31$2.41bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-02-06, accession 0001032220-25-000016.Report this figure | 2,532Total liabilities, Q2 FY2025, at 2025-03-31$2.53bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0001032220-25-000029.Report this figure | 2,689Total liabilities, Q3 FY2025, at 2025-06-30$2.69bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0001032220-25-000040.Report this figure | 2,396Total liabilities, FY2025, at 2025-09-30$2.40bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure | 2,488Total liabilities, Q1 FY2026, at 2025-12-31$2.49bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-02-05, accession 0001032220-26-000014.Report this figure | 2,542Total liabilities, Q2 FY2026, at 2026-03-31$2.54bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001032220-26-000027.Report this figure | 2,626Total liabilities, Q3 FY2026, at 2026-06-30$2.63bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure |
| Long-term debt | $m | 1,163Long-term debt, FY2023, at 2023-09-30$1.16bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2024-11-21, accession 0001032220-24-000094.Report this figure | 1,222Long-term debt, Q1 FY2024, at 2023-12-31$1.22bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-02-08, accession 0001032220-24-000015.Report this figure | 1,121Long-term debt, Q2 FY2024, at 2024-03-31$1.12bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-09, accession 0001032220-24-000050.Report this figure | 1,101Long-term debt, Q3 FY2024, at 2024-06-30$1.10bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-08, accession 0001032220-24-000075.Report this figure | 1,092Long-term debt, FY2024, at 2024-09-30$1.09bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-11-20, accession 0001032220-25-000053.Report this figure | 1,353Long-term debt, Q1 FY2025, at 2024-12-31$1.35bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-02-06, accession 0001032220-25-000016.Report this figure | 1,446Long-term debt, Q2 FY2025, at 2025-03-31$1.45bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-08, accession 0001032220-25-000029.Report this figure | 1,609Long-term debt, Q3 FY2025, at 2025-06-30$1.61bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-07, accession 0001032220-25-000040.Report this figure | 1,282Long-term debt, FY2025, at 2025-09-30$1.28bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure | 1,509Long-term debt, Q1 FY2026, at 2025-12-31$1.51bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-02-05, accession 0001032220-26-000014.Report this figure | 1,472Long-term debt, Q2 FY2026, at 2026-03-31$1.47bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-07, accession 0001032220-26-000027.Report this figure | 1,565Long-term debt, Q3 FY2026, at 2026-06-30$1.57bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure |
| Current portion of debt | $m | 86.8Current portion of debt, FY2023, at 2023-09-30$86.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2024-11-21, accession 0001032220-24-000094.Report this figure | 90.4Current portion of debt, Q1 FY2024, at 2023-12-31$90.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-02-08, accession 0001032220-24-000015.Report this figure | 88.5Current portion of debt, Q2 FY2024, at 2024-03-31$88.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-09, accession 0001032220-24-000050.Report this figure | 40.0Current portion of debt, Q3 FY2024, at 2024-06-30$40.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-08, accession 0001032220-24-000075.Report this figure | 40.1Current portion of debt, FY2024, at 2024-09-30$40.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-11-20, accession 0001032220-25-000053.Report this figure | 34.9Current portion of debt, Q1 FY2025, at 2024-12-31$34.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-02-06, accession 0001032220-25-000016.Report this figure | 47.1Current portion of debt, Q2 FY2025, at 2025-03-31$47.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-08, accession 0001032220-25-000029.Report this figure | 48.3Current portion of debt, Q3 FY2025, at 2025-06-30$48.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-07, accession 0001032220-25-000040.Report this figure | 52.7Current portion of debt, FY2025, at 2025-09-30$52.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure | 58.3Current portion of debt, Q1 FY2026, at 2025-12-31$58.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-02-05, accession 0001032220-26-000014.Report this figure | 63.9Current portion of debt, Q2 FY2026, at 2026-03-31$63.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-07, accession 0001032220-26-000027.Report this figure | 71.6Current portion of debt, Q3 FY2026, at 2026-06-30$71.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure |
| Shareholders' equity | $m | 1,668Shareholders' equity, FY2023, at 2023-09-30$1.67bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-11-20, accession 0001032220-25-000053.Report this figure | 1,718Shareholders' equity, Q1 FY2024, at 2023-12-31$1.72bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-07, accession 0001032220-25-000040.Report this figure | 1,789Shareholders' equity, Q2 FY2024, at 2024-03-31$1.79bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-07, accession 0001032220-25-000040.Report this figure | 1,819Shareholders' equity, Q3 FY2024, at 2024-06-30$1.82bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-07, accession 0001032220-25-000040.Report this figure | 1,843Shareholders' equity, FY2024, at 2024-09-30$1.84bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure | 1,647Shareholders' equity, Q1 FY2025, at 2024-12-31$1.65bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure | 1,667Shareholders' equity, Q2 FY2025, at 2025-03-31$1.67bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure | 1,773Shareholders' equity, Q3 FY2025, at 2025-06-30$1.77bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure | 1,674Shareholders' equity, FY2025, at 2025-09-30$1.67bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure | 1,720Shareholders' equity, Q1 FY2026, at 2025-12-31$1.72bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure | 1,697Shareholders' equity, Q2 FY2026, at 2026-03-31$1.70bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure | 1,741Shareholders' equity, Q3 FY2026, at 2026-06-30$1.74bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001032220-26-000035.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-09-30 | Q1 FY20242023-12-31 | Q2 FY20242024-03-31 | Q3 FY20242024-06-30 | Q4 FY20242024-09-30 | Q1 FY20252024-12-31 | Q2 FY20252025-03-31 | Q3 FY20252025-06-30 | Q4 FY20252025-09-30 | Q1 FY20262025-12-31 | Q2 FY20262026-03-31 | Q3 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 145Operating cash flow, Q4 FY2023, three months to 2023-09-30$144.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-11-20, accession 0001032220-25-000053. Derived: 12-month figure less the 9-month figure.Report this figure | 21.6Operating cash flow, Q1 FY2024, three months to 2023-12-31$21.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-02-06, accession 0001032220-25-000016.Report this figure | 130Operating cash flow, Q2 FY2024, three months to 2024-03-31$130.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001032220-25-000029. Derived: 6-month figure less the 3-month figure.Report this figure | 199Operating cash flow, Q3 FY2024, three months to 2024-06-30$199.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0001032220-25-000040. Derived: 9-month figure less the 6-month figure.Report this figure | 164Operating cash flow, Q4 FY2024, three months to 2024-09-30$163.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-11-20, accession 0001032220-25-000053. Derived: 12-month figure less the 9-month figure.Report this figure | (80.0)Operating cash flow, Q1 FY2025, three months to 2024-12-31−$80.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-02-05, accession 0001032220-26-000014.Report this figure | 42.7Operating cash flow, Q2 FY2025, three months to 2025-03-31$42.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001032220-26-000027. Derived: 6-month figure less the 3-month figure.Report this figure | (183)Operating cash flow, Q3 FY2025, three months to 2025-06-30−$182.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001032220-26-000035. Derived: 9-month figure less the 6-month figure.Report this figure | 649Operating cash flow, Q4 FY2025, three months to 2025-09-30$649.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-11-20, accession 0001032220-25-000053. Derived: 12-month figure less the 9-month figure.Report this figure | (244)Operating cash flow, Q1 FY2026, three months to 2025-12-31−$244.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-02-05, accession 0001032220-26-000014.Report this figure | 190Operating cash flow, Q2 FY2026, three months to 2026-03-31$189.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001032220-26-000027. Derived: 6-month figure less the 3-month figure.Report this figure | (125)Operating cash flow, Q3 FY2026, three months to 2026-06-30−$125.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001032220-26-000035. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 31.8Capital expenditure, Q4 FY2023, three months to 2023-09-30$31.8m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2025-11-20, accession 0001032220-25-000053. Derived: 12-month figure less the 9-month figure.Report this figure | 22.2Capital expenditure, Q1 FY2024, three months to 2023-12-31$22.2m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-02-06, accession 0001032220-25-000016.Report this figure | 25.3Capital expenditure, Q2 FY2024, three months to 2024-03-31$25.3m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-05-08, accession 0001032220-25-000029. Derived: 6-month figure less the 3-month figure.Report this figure | 34.7Capital expenditure, Q3 FY2024, three months to 2024-06-30$34.7m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-08-07, accession 0001032220-25-000040. Derived: 9-month figure less the 6-month figure.Report this figure | 32.0Capital expenditure, Q4 FY2024, three months to 2024-09-30$32.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2025-11-20, accession 0001032220-25-000053. Derived: 12-month figure less the 9-month figure.Report this figure | 23.0Capital expenditure, Q1 FY2025, three months to 2024-12-31$23.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-02-05, accession 0001032220-26-000014.Report this figure | 17.2Capital expenditure, Q2 FY2025, three months to 2025-03-31$17.2m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-05-07, accession 0001032220-26-000027. Derived: 6-month figure less the 3-month figure.Report this figure | 15.5Capital expenditure, Q3 FY2025, three months to 2025-06-30$15.5m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-08-06, accession 0001032220-26-000035. Derived: 9-month figure less the 6-month figure.Report this figure | 7.5Capital expenditure, Q4 FY2025, three months to 2025-09-30$7.5m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2025-11-20, accession 0001032220-25-000053. Derived: 12-month figure less the 9-month figure.Report this figure | 6.3Capital expenditure, Q1 FY2026, three months to 2025-12-31$6.3m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-02-05, accession 0001032220-26-000014.Report this figure | 10.5Capital expenditure, Q2 FY2026, three months to 2026-03-31$10.5m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-05-07, accession 0001032220-26-000027. Derived: 6-month figure less the 3-month figure.Report this figure | 12.0Capital expenditure, Q3 FY2026, three months to 2026-06-30$12.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-08-06, accession 0001032220-26-000035. Derived: 9-month figure less the 6-month figure.Report this figure |
| Dividends paid | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Share repurchases | $m | 0.0Share repurchases, Q4 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-11-20, accession 0001032220-25-000053. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2024, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-02-06, accession 0001032220-25-000016.Report this figure | 0.0Share repurchases, Q2 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-08, accession 0001032220-25-000029. Derived: 6-month figure less the 3-month figure.Report this figure | 47.3Share repurchases, Q3 FY2024, three months to 2024-06-30$47.3m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-07, accession 0001032220-25-000040. Derived: 9-month figure less the 6-month figure.Report this figure | 25.8Share repurchases, Q4 FY2024, three months to 2024-09-30$25.8m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-11-20, accession 0001032220-25-000053. Derived: 12-month figure less the 9-month figure.Report this figure | 229Share repurchases, Q1 FY2025, three months to 2024-12-31$228.6m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-02-05, accession 0001032220-26-000014.Report this figure | 77.9Share repurchases, Q2 FY2025, three months to 2025-03-31$77.8m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-07, accession 0001032220-26-000027. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-06, accession 0001032220-26-000035. Derived: 9-month figure less the 6-month figure.Report this figure | 141Share repurchases, Q4 FY2025, three months to 2025-09-30$141.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-11-20, accession 0001032220-25-000053. Derived: 12-month figure less the 9-month figure.Report this figure | 40.6Share repurchases, Q1 FY2026, three months to 2025-12-31$40.6m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-02-05, accession 0001032220-26-000014.Report this figure | 114Share repurchases, Q2 FY2026, three months to 2026-03-31$114.4m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-07, accession 0001032220-26-000027. Derived: 6-month figure less the 3-month figure.Report this figure | 49.9Share repurchases, Q3 FY2026, three months to 2026-06-30$49.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-06, accession 0001032220-26-000035. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232022-12-31 | Q2 FY20232023-03-31 | Q3 FY20232023-06-30 | Q1 FY20242023-12-31 | Q2 FY20242024-03-31 | Q3 FY20242024-06-30 | Q1 FY20252024-12-31 | Q2 FY20252025-03-31 | Q3 FY20252025-06-30 | Q1 FY20262025-12-31 | Q2 FY20262026-03-31 | Q3 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 61.2 | 61.4 | 61.5 | 61.5 | 61.6 | 61.4 | 60.0 | 57.1 | 57.0 | 55.3 | 54.6 | 53.1 |
Shares outstanding: 52.36m at Aug 3, 2026, from the cover of the 10-Q filed Aug 6, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:30 ET. Listed shows no prices and gives no investment advice.