
Altria Group, Inc.
MONYSECIK 764180Consumer staplesFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 5,975Revenue, Q4 FY2023, three months to 2023-12-31$5.97bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-25, accession 0000764180-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 5,576Revenue, Q1 FY2024, three months to 2024-03-31$5.58bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-04-29, accession 0000764180-25-000049.Report this figure | 6,209Revenue, Q2 FY2024, three months to 2024-06-30$6.21bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-07-30, accession 0000764180-25-000111.Report this figure | 6,259Revenue, Q3 FY2024, three months to 2024-09-30$6.26bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-30, accession 0000764180-25-000130.Report this figure | 5,974Revenue, Q4 FY2024, three months to 2024-12-31$5.97bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-25, accession 0000764180-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 5,259Revenue, Q1 FY2025, three months to 2025-03-31$5.26bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0000764180-26-000058.Report this figure | 6,102Revenue, Q2 FY2025, three months to 2025-06-30$6.10bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0000764180-26-000094.Report this figure | 6,072Revenue, Q3 FY2025, three months to 2025-09-30$6.07bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0000764180-26-000114.Report this figure | 5,846Revenue, Q4 FY2025, three months to 2025-12-31$5.85bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-25, accession 0000764180-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 5,428Revenue, Q1 FY2026, three months to 2026-03-31$5.43bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0000764180-26-000058.Report this figure | 6,111Revenue, Q2 FY2026, three months to 2026-06-30$6.11bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0000764180-26-000094.Report this figure | 6,132Revenue, Q3 FY2026, three months to 2026-09-30$6.13bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0000764180-26-000114.Report this figure |
| Cost of revenue | $m | 1,525Cost of revenue, Q4 FY2023, three months to 2023-12-31$1.52bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-25, accession 0000764180-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 1,437Cost of revenue, Q1 FY2024, three months to 2024-03-31$1.44bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-04-29, accession 0000764180-25-000049.Report this figure | 1,602Cost of revenue, Q2 FY2024, three months to 2024-06-30$1.60bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-07-30, accession 0000764180-25-000111.Report this figure | 1,536Cost of revenue, Q3 FY2024, three months to 2024-09-30$1.54bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-30, accession 0000764180-25-000130.Report this figure | 1,502Cost of revenue, Q4 FY2024, three months to 2024-12-31$1.50bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-25, accession 0000764180-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 1,270Cost of revenue, Q1 FY2025, three months to 2025-03-31$1.27bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-30, accession 0000764180-26-000058.Report this figure | 1,440Cost of revenue, Q2 FY2025, three months to 2025-06-30$1.44bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-30, accession 0000764180-26-000094.Report this figure | 1,439Cost of revenue, Q3 FY2025, three months to 2025-09-30$1.44bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-29, accession 0000764180-26-000114.Report this figure | 1,448Cost of revenue, Q4 FY2025, three months to 2025-12-31$1.45bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-25, accession 0000764180-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 1,252Cost of revenue, Q1 FY2026, three months to 2026-03-31$1.25bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-30, accession 0000764180-26-000058.Report this figure | 1,536Cost of revenue, Q2 FY2026, three months to 2026-06-30$1.54bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-30, accession 0000764180-26-000094.Report this figure | 1,500Cost of revenue, Q3 FY2026, three months to 2026-09-30$1.50bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-29, accession 0000764180-26-000114.Report this figure |
| Gross profit | $m | 3,499Gross profit, Q4 FY2023, three months to 2023-12-31$3.50bn. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-25, accession 0000764180-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 3,280Gross profit, Q1 FY2024, three months to 2024-03-31$3.28bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-04-29, accession 0000764180-25-000049.Report this figure | 3,675Gross profit, Q2 FY2024, three months to 2024-06-30$3.67bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-07-30, accession 0000764180-25-000111.Report this figure | 3,808Gross profit, Q3 FY2024, three months to 2024-09-30$3.81bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-30, accession 0000764180-25-000130.Report this figure | 3,604Gross profit, Q4 FY2024, three months to 2024-12-31$3.60bn. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-25, accession 0000764180-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 3,249Gross profit, Q1 FY2025, three months to 2025-03-31$3.25bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-30, accession 0000764180-26-000058.Report this figure | 3,850Gross profit, Q2 FY2025, three months to 2025-06-30$3.85bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-30, accession 0000764180-26-000094.Report this figure | 3,812Gross profit, Q3 FY2025, three months to 2025-09-30$3.81bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-29, accession 0000764180-26-000114.Report this figure | 3,631Gross profit, Q4 FY2025, three months to 2025-12-31$3.63bn. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-25, accession 0000764180-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 3,506Gross profit, Q1 FY2026, three months to 2026-03-31$3.51bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-30, accession 0000764180-26-000058.Report this figure | 3,820Gross profit, Q2 FY2026, three months to 2026-06-30$3.82bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-30, accession 0000764180-26-000094.Report this figure | 3,941Gross profit, Q3 FY2026, three months to 2026-09-30$3.94bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-29, accession 0000764180-26-000114.Report this figure |
| Operating income | $m | 2,796Operating income, Q4 FY2023, three months to 2023-12-31$2.80bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-25, accession 0000764180-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 2,674Operating income, Q1 FY2024, three months to 2024-03-31$2.67bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-04-29, accession 0000764180-25-000049.Report this figure | 2,533Operating income, Q2 FY2024, three months to 2024-06-30$2.53bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-30, accession 0000764180-25-000111.Report this figure | 3,152Operating income, Q3 FY2024, three months to 2024-09-30$3.15bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-30, accession 0000764180-25-000130.Report this figure | 2,882Operating income, Q4 FY2024, three months to 2024-12-31$2.88bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-25, accession 0000764180-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 1,788Operating income, Q1 FY2025, three months to 2025-03-31$1.79bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0000764180-26-000058.Report this figure | 3,230Operating income, Q2 FY2025, three months to 2025-06-30$3.23bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0000764180-26-000094.Report this figure | 3,230Operating income, Q3 FY2025, three months to 2025-09-30$3.23bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0000764180-26-000114.Report this figure | 1,651Operating income, Q4 FY2025, three months to 2025-12-31$1.65bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-25, accession 0000764180-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 2,956Operating income, Q1 FY2026, three months to 2026-03-31$2.96bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0000764180-26-000058.Report this figure | 3,136Operating income, Q2 FY2026, three months to 2026-06-30$3.14bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0000764180-26-000094.Report this figure | 3,313Operating income, Q3 FY2026, three months to 2026-09-30$3.31bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0000764180-26-000114.Report this figure |
| Income tax | $m | 675Income tax, Q4 FY2023, three months to 2023-12-31$675.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-25, accession 0000764180-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 610Income tax, Q1 FY2024, three months to 2024-03-31$610.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-04-29, accession 0000764180-25-000049.Report this figure | 1,313Income tax, Q2 FY2024, three months to 2024-06-30$1.31bn. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-30, accession 0000764180-25-000111.Report this figure | 733Income tax, Q3 FY2024, three months to 2024-09-30$733.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-30, accession 0000764180-25-000130.Report this figure | (262)Income tax, Q4 FY2024, three months to 2024-12-31−$262.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-25, accession 0000764180-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 606Income tax, Q1 FY2025, three months to 2025-03-31$606.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0000764180-26-000058.Report this figure | 740Income tax, Q2 FY2025, three months to 2025-06-30$740.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0000764180-26-000094.Report this figure | 700Income tax, Q3 FY2025, three months to 2025-09-30$700.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0000764180-26-000114.Report this figure | 396Income tax, Q4 FY2025, three months to 2025-12-31$396.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-25, accession 0000764180-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 676Income tax, Q1 FY2026, three months to 2026-03-31$676.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0000764180-26-000058.Report this figure | 631Income tax, Q2 FY2026, three months to 2026-06-30$631.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0000764180-26-000094.Report this figure | 776Income tax, Q3 FY2026, three months to 2026-09-30$776.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0000764180-26-000114.Report this figure |
| Net income | $m | 2,060Net income, Q4 FY2023, three months to 2023-12-31$2.06bn. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-25, accession 0000764180-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 2,129Net income, Q1 FY2024, three months to 2024-03-31$2.13bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-04-29, accession 0000764180-25-000049.Report this figure | 3,803Net income, Q2 FY2024, three months to 2024-06-30$3.80bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-30, accession 0000764180-25-000111.Report this figure | 2,293Net income, Q3 FY2024, three months to 2024-09-30$2.29bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0000764180-25-000130.Report this figure | 3,039Net income, Q4 FY2024, three months to 2024-12-31$3.04bn. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-25, accession 0000764180-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 1,077Net income, Q1 FY2025, three months to 2025-03-31$1.08bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-30, accession 0000764180-26-000058.Report this figure | 2,378Net income, Q2 FY2025, three months to 2025-06-30$2.38bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0000764180-26-000094.Report this figure | 2,375Net income, Q3 FY2025, three months to 2025-09-30$2.38bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0000764180-26-000114.Report this figure | 1,117Net income, Q4 FY2025, three months to 2025-12-31$1.12bn. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-25, accession 0000764180-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 2,183Net income, Q1 FY2026, three months to 2026-03-31$2.18bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-30, accession 0000764180-26-000058.Report this figure | 2,298Net income, Q2 FY2026, three months to 2026-06-30$2.30bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0000764180-26-000094.Report this figure | 2,518Net income, Q3 FY2026, three months to 2026-09-30$2.52bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0000764180-26-000114.Report this figure |
| Diluted EPS | $ per share | not reported | 1.21Diluted EPS, Q1 FY2024, three months to 2024-03-31$1.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-04-29, accession 0000764180-25-000049.Report this figure | 2.21Diluted EPS, Q2 FY2024, three months to 2024-06-30$2.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-30, accession 0000764180-25-000111.Report this figure | 1.34Diluted EPS, Q3 FY2024, three months to 2024-09-30$1.34 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-30, accession 0000764180-25-000130.Report this figure | not reported | 0.63Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.63 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0000764180-26-000058.Report this figure | 1.41Diluted EPS, Q2 FY2025, three months to 2025-06-30$1.41 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0000764180-26-000094.Report this figure | 1.41Diluted EPS, Q3 FY2025, three months to 2025-09-30$1.41 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0000764180-26-000114.Report this figure | not reported | 1.30Diluted EPS, Q1 FY2026, three months to 2026-03-31$1.30 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0000764180-26-000058.Report this figure | 1.37Diluted EPS, Q2 FY2026, three months to 2026-06-30$1.37 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0000764180-26-000094.Report this figure | 1.51Diluted EPS, Q3 FY2026, three months to 2026-09-30$1.51 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0000764180-26-000114.Report this figure |
| Basic EPS | $ per share | not reported | 1.21Basic EPS, Q1 FY2024, three months to 2024-03-31$1.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-04-29, accession 0000764180-25-000049.Report this figure | 2.21Basic EPS, Q2 FY2024, three months to 2024-06-30$2.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-30, accession 0000764180-25-000111.Report this figure | 1.34Basic EPS, Q3 FY2024, three months to 2024-09-30$1.34 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-30, accession 0000764180-25-000130.Report this figure | not reported | 0.63Basic EPS, Q1 FY2025, three months to 2025-03-31$0.63 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0000764180-26-000058.Report this figure | 1.41Basic EPS, Q2 FY2025, three months to 2025-06-30$1.41 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0000764180-26-000094.Report this figure | 1.41Basic EPS, Q3 FY2025, three months to 2025-09-30$1.41 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0000764180-26-000114.Report this figure | not reported | 1.30Basic EPS, Q1 FY2026, three months to 2026-03-31$1.30 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0000764180-26-000058.Report this figure | 1.37Basic EPS, Q2 FY2026, three months to 2026-06-30$1.37 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0000764180-26-000094.Report this figure | 1.51Basic EPS, Q3 FY2026, three months to 2026-09-30$1.51 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0000764180-26-000114.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 3.7Cash and equivalents, FY2023, at 2023-12-31$3.69bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-25, accession 0000764180-26-000017.Report this figure | 3.6Cash and equivalents, Q1 FY2024, at 2024-03-31$3.61bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-04-25, accession 0000764180-24-000057.Report this figure | 1.8Cash and equivalents, Q2 FY2024, at 2024-06-30$1.80bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-07-31, accession 0000764180-24-000093.Report this figure | 1.9Cash and equivalents, Q3 FY2024, at 2024-09-30$1.90bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-31, accession 0000764180-24-000102.Report this figure | 3.1Cash and equivalents, FY2024, at 2024-12-31$3.13bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-25, accession 0000764180-26-000017.Report this figure | 4.7Cash and equivalents, Q1 FY2025, at 2025-03-31$4.73bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-04-29, accession 0000764180-25-000049.Report this figure | 1.3Cash and equivalents, Q2 FY2025, at 2025-06-30$1.29bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-30, accession 0000764180-25-000111.Report this figure | 3.5Cash and equivalents, Q3 FY2025, at 2025-09-30$3.47bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-30, accession 0000764180-25-000130.Report this figure | 4.5Cash and equivalents, FY2025, at 2025-12-31$4.47bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0000764180-26-000114.Report this figure | 3.5Cash and equivalents, Q1 FY2026, at 2026-03-31$3.53bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-30, accession 0000764180-26-000058.Report this figure | 2.4Cash and equivalents, Q2 FY2026, at 2026-06-30$2.37bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0000764180-26-000094.Report this figure | 2.7Cash and equivalents, Q3 FY2026, at 2026-09-30$2.70bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0000764180-26-000114.Report this figure |
| Current assets | $bn | 5.6Current assets, FY2023, at 2023-12-31$5.58bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-26, accession 0000764180-25-000019.Report this figure | 5.2Current assets, Q1 FY2024, at 2024-03-31$5.20bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-04-25, accession 0000764180-24-000057.Report this figure | 3.5Current assets, Q2 FY2024, at 2024-06-30$3.54bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-07-31, accession 0000764180-24-000093.Report this figure | 3.5Current assets, Q3 FY2024, at 2024-09-30$3.50bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-31, accession 0000764180-24-000102.Report this figure | 4.5Current assets, FY2024, at 2024-12-31$4.51bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-25, accession 0000764180-26-000017.Report this figure | 6.1Current assets, Q1 FY2025, at 2025-03-31$6.08bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-04-29, accession 0000764180-25-000049.Report this figure | 2.6Current assets, Q2 FY2025, at 2025-06-30$2.63bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-30, accession 0000764180-25-000111.Report this figure | 5.1Current assets, Q3 FY2025, at 2025-09-30$5.12bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-30, accession 0000764180-25-000130.Report this figure | 5.9Current assets, FY2025, at 2025-12-31$5.93bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0000764180-26-000114.Report this figure | 5.2Current assets, Q1 FY2026, at 2026-03-31$5.20bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-30, accession 0000764180-26-000058.Report this figure | 4.0Current assets, Q2 FY2026, at 2026-06-30$4.02bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-30, accession 0000764180-26-000094.Report this figure | 4.8Current assets, Q3 FY2026, at 2026-09-30$4.80bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0000764180-26-000114.Report this figure |
| Total assets | $bn | 38.6Total assets, FY2023, at 2023-12-31$38.57bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-26, accession 0000764180-25-000019.Report this figure | 36.5Total assets, Q1 FY2024, at 2024-03-31$36.48bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-04-25, accession 0000764180-24-000057.Report this figure | 34.4Total assets, Q2 FY2024, at 2024-06-30$34.39bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-07-31, accession 0000764180-24-000093.Report this figure | 34.2Total assets, Q3 FY2024, at 2024-09-30$34.17bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-31, accession 0000764180-24-000102.Report this figure | 35.2Total assets, FY2024, at 2024-12-31$35.18bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-25, accession 0000764180-26-000017.Report this figure | 35.8Total assets, Q1 FY2025, at 2025-03-31$35.76bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-04-29, accession 0000764180-25-000049.Report this figure | 32.3Total assets, Q2 FY2025, at 2025-06-30$32.33bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-30, accession 0000764180-25-000111.Report this figure | 35.0Total assets, Q3 FY2025, at 2025-09-30$35.01bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-30, accession 0000764180-25-000130.Report this figure | 35.0Total assets, FY2025, at 2025-12-31$35.02bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0000764180-26-000114.Report this figure | 34.6Total assets, Q1 FY2026, at 2026-03-31$34.58bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-30, accession 0000764180-26-000058.Report this figure | 33.4Total assets, Q2 FY2026, at 2026-06-30$33.37bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0000764180-26-000094.Report this figure | 34.5Total assets, Q3 FY2026, at 2026-09-30$34.48bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0000764180-26-000114.Report this figure |
| Current liabilities | $bn | 11.3Current liabilities, FY2023, at 2023-12-31$11.32bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-26, accession 0000764180-25-000019.Report this figure | 10.9Current liabilities, Q1 FY2024, at 2024-03-31$10.94bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-04-25, accession 0000764180-24-000057.Report this figure | 7.8Current liabilities, Q2 FY2024, at 2024-06-30$7.78bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-07-31, accession 0000764180-24-000093.Report this figure | 8.0Current liabilities, Q3 FY2024, at 2024-09-30$8.00bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-31, accession 0000764180-24-000102.Report this figure | 8.8Current liabilities, FY2024, at 2024-12-31$8.78bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-25, accession 0000764180-26-000017.Report this figure | 10.7Current liabilities, Q1 FY2025, at 2025-03-31$10.65bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-04-29, accession 0000764180-25-000049.Report this figure | 6.8Current liabilities, Q2 FY2025, at 2025-06-30$6.79bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-30, accession 0000764180-25-000111.Report this figure | 8.3Current liabilities, Q3 FY2025, at 2025-09-30$8.29bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-30, accession 0000764180-25-000130.Report this figure | 9.2Current liabilities, FY2025, at 2025-12-31$9.15bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0000764180-26-000114.Report this figure | 8.4Current liabilities, Q1 FY2026, at 2026-03-31$8.41bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-30, accession 0000764180-26-000058.Report this figure | 7.8Current liabilities, Q2 FY2026, at 2026-06-30$7.77bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-30, accession 0000764180-26-000094.Report this figure | 8.3Current liabilities, Q3 FY2026, at 2026-09-30$8.29bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0000764180-26-000114.Report this figure |
| Total liabilities | $bn | 42.1Total liabilities, FY2023, at 2023-12-31$42.06bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-26, accession 0000764180-25-000019.Report this figure | 41.5Total liabilities, Q1 FY2024, at 2024-03-31$41.54bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-04-25, accession 0000764180-24-000057.Report this figure | 37.4Total liabilities, Q2 FY2024, at 2024-06-30$37.35bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-07-31, accession 0000764180-24-000093.Report this figure | 37.6Total liabilities, Q3 FY2024, at 2024-09-30$37.59bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-31, accession 0000764180-24-000102.Report this figure | 37.4Total liabilities, FY2024, at 2024-12-31$37.37bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-25, accession 0000764180-26-000017.Report this figure | 39.2Total liabilities, Q1 FY2025, at 2025-03-31$39.22bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-04-29, accession 0000764180-25-000049.Report this figure | 35.5Total liabilities, Q2 FY2025, at 2025-06-30$35.54bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-30, accession 0000764180-25-000111.Report this figure | 37.6Total liabilities, Q3 FY2025, at 2025-09-30$37.60bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-30, accession 0000764180-25-000130.Report this figure | 38.5Total liabilities, FY2025, at 2025-12-31$38.47bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0000764180-26-000114.Report this figure | 37.7Total liabilities, Q1 FY2026, at 2026-03-31$37.74bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-30, accession 0000764180-26-000058.Report this figure | 36.0Total liabilities, Q2 FY2026, at 2026-06-30$35.99bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-30, accession 0000764180-26-000094.Report this figure | 36.7Total liabilities, Q3 FY2026, at 2026-09-30$36.65bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0000764180-26-000114.Report this figure |
| Long-term debt | $bn | 25.1Long-term debt, FY2023, at 2023-12-31$25.11bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-26, accession 0000764180-25-000019.Report this figure | 25.0Long-term debt, Q1 FY2024, at 2024-03-31$25.04bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-04-25, accession 0000764180-24-000057.Report this figure | 23.5Long-term debt, Q2 FY2024, at 2024-06-30$23.47bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-07-31, accession 0000764180-24-000093.Report this figure | 23.6Long-term debt, Q3 FY2024, at 2024-09-30$23.57bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-10-31, accession 0000764180-24-000102.Report this figure | 23.4Long-term debt, FY2024, at 2024-12-31$23.40bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-25, accession 0000764180-26-000017.Report this figure | 23.4Long-term debt, Q1 FY2025, at 2025-03-31$23.43bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-04-29, accession 0000764180-25-000049.Report this figure | 23.7Long-term debt, Q2 FY2025, at 2025-06-30$23.65bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-07-30, accession 0000764180-25-000111.Report this figure | 24.1Long-term debt, Q3 FY2025, at 2025-09-30$24.13bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-10-30, accession 0000764180-25-000130.Report this figure | 24.1Long-term debt, FY2025, at 2025-12-31$24.14bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-29, accession 0000764180-26-000114.Report this figure | 24.1Long-term debt, Q1 FY2026, at 2026-03-31$24.06bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-04-30, accession 0000764180-26-000058.Report this figure | 22.9Long-term debt, Q2 FY2026, at 2026-06-30$22.89bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-30, accession 0000764180-26-000094.Report this figure | 22.9Long-term debt, Q3 FY2026, at 2026-09-30$22.89bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-29, accession 0000764180-26-000114.Report this figure |
| Current portion of debt | $bn | 1.1Current portion of debt, FY2023, at 2023-12-31$1.12bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-26, accession 0000764180-25-000019.Report this figure | 0.0Current portion of debt, Q1 FY2024, at 2024-03-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-04-25, accession 0000764180-24-000057.Report this figure | 1.6Current portion of debt, Q2 FY2024, at 2024-06-30$1.55bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-07-31, accession 0000764180-24-000093.Report this figure | 1.6Current portion of debt, Q3 FY2024, at 2024-09-30$1.58bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-10-31, accession 0000764180-24-000102.Report this figure | 1.5Current portion of debt, FY2024, at 2024-12-31$1.53bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-25, accession 0000764180-26-000017.Report this figure | 2.6Current portion of debt, Q1 FY2025, at 2025-03-31$2.63bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-04-29, accession 0000764180-25-000049.Report this figure | 1.1Current portion of debt, Q2 FY2025, at 2025-06-30$1.07bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-07-30, accession 0000764180-25-000111.Report this figure | 1.6Current portion of debt, Q3 FY2025, at 2025-09-30$1.57bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-10-30, accession 0000764180-25-000130.Report this figure | 1.6Current portion of debt, FY2025, at 2025-12-31$1.57bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-29, accession 0000764180-26-000114.Report this figure | 0.5Current portion of debt, Q1 FY2026, at 2026-03-31$542.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-04-30, accession 0000764180-26-000058.Report this figure | 1.7Current portion of debt, Q2 FY2026, at 2026-06-30$1.68bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-07-30, accession 0000764180-26-000094.Report this figure | 1.2Current portion of debt, Q3 FY2026, at 2026-09-30$1.18bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-29, accession 0000764180-26-000114.Report this figure |
| Short-term borrowings | $bn | 0.0Short-term borrowings, FY2023, at 2023-12-31$0. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2025-02-26, accession 0000764180-25-000019.Report this figure | 0.0Short-term borrowings, Q1 FY2024, at 2024-03-31$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-04-25, accession 0000764180-24-000057.Report this figure | 0.0Short-term borrowings, Q2 FY2024, at 2024-06-30$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-07-31, accession 0000764180-24-000093.Report this figure | 0.0Short-term borrowings, Q3 FY2024, at 2024-09-30$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-10-31, accession 0000764180-24-000102.Report this figure | 0.0Short-term borrowings, FY2024, at 2024-12-31$0. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2026-02-25, accession 0000764180-26-000017.Report this figure | 0.0Short-term borrowings, Q1 FY2025, at 2025-03-31$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-04-29, accession 0000764180-25-000049.Report this figure | 0.0Short-term borrowings, Q2 FY2025, at 2025-06-30$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-07-30, accession 0000764180-25-000111.Report this figure | 0.0Short-term borrowings, Q3 FY2025, at 2025-09-30$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-10-30, accession 0000764180-25-000130.Report this figure | 0.0Short-term borrowings, FY2025, at 2025-12-31$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-10-29, accession 0000764180-26-000114.Report this figure | 0.0Short-term borrowings, Q1 FY2026, at 2026-03-31$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-04-30, accession 0000764180-26-000058.Report this figure | 0.0Short-term borrowings, Q2 FY2026, at 2026-06-30$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-07-30, accession 0000764180-26-000094.Report this figure | 0.0Short-term borrowings, Q3 FY2026, at 2026-09-30$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-10-29, accession 0000764180-26-000114.Report this figure |
| Shareholders' equity | $bn | (3.5)Shareholders' equity, FY2023, at 2023-12-31−$3.54bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-26, accession 0000764180-25-000019.Report this figure | (5.1)Shareholders' equity, Q1 FY2024, at 2024-03-31−$5.11bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-04-25, accession 0000764180-24-000057.Report this figure | (3.0)Shareholders' equity, Q2 FY2024, at 2024-06-30−$3.02bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-07-31, accession 0000764180-24-000093.Report this figure | (3.5)Shareholders' equity, Q3 FY2024, at 2024-09-30−$3.47bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-31, accession 0000764180-24-000102.Report this figure | (2.2)Shareholders' equity, FY2024, at 2024-12-31−$2.24bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-25, accession 0000764180-26-000017.Report this figure | (3.5)Shareholders' equity, Q1 FY2025, at 2025-03-31−$3.51bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-04-29, accession 0000764180-25-000049.Report this figure | (3.3)Shareholders' equity, Q2 FY2025, at 2025-06-30−$3.26bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-07-30, accession 0000764180-25-000111.Report this figure | (2.6)Shareholders' equity, Q3 FY2025, at 2025-09-30−$2.65bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0000764180-25-000130.Report this figure | (3.5)Shareholders' equity, FY2025, at 2025-12-31−$3.50bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0000764180-26-000114.Report this figure | (3.2)Shareholders' equity, Q1 FY2026, at 2026-03-31−$3.21bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-04-30, accession 0000764180-26-000058.Report this figure | (2.7)Shareholders' equity, Q2 FY2026, at 2026-06-30−$2.67bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0000764180-26-000094.Report this figure | (2.2)Shareholders' equity, Q3 FY2026, at 2026-09-30−$2.23bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0000764180-26-000114.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 3,227Operating cash flow, Q4 FY2023, three months to 2023-12-31$3.23bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-25, accession 0000764180-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 2,877Operating cash flow, Q1 FY2024, three months to 2024-03-31$2.88bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-04-29, accession 0000764180-25-000049.Report this figure | (75.0)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$75.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-30, accession 0000764180-25-000111. Derived: 6-month figure less the 3-month figure.Report this figure | 2,611Operating cash flow, Q3 FY2024, three months to 2024-09-30$2.61bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-30, accession 0000764180-25-000130. Derived: 9-month figure less the 6-month figure.Report this figure | 3,340Operating cash flow, Q4 FY2024, three months to 2024-12-31$3.34bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-25, accession 0000764180-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 2,720Operating cash flow, Q1 FY2025, three months to 2025-03-31$2.72bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0000764180-26-000058.Report this figure | 205Operating cash flow, Q2 FY2025, three months to 2025-06-30$205.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0000764180-26-000094. Derived: 6-month figure less the 3-month figure.Report this figure | 3,094Operating cash flow, Q3 FY2025, three months to 2025-09-30$3.09bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0000764180-26-000114. Derived: 9-month figure less the 6-month figure.Report this figure | 3,271Operating cash flow, Q4 FY2025, three months to 2025-12-31$3.27bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-25, accession 0000764180-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 2,324Operating cash flow, Q1 FY2026, three months to 2026-03-31$2.32bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0000764180-26-000058.Report this figure | 719Operating cash flow, Q2 FY2026, three months to 2026-06-30$719.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0000764180-26-000094. Derived: 6-month figure less the 3-month figure.Report this figure | 3,108Operating cash flow, Q3 FY2026, three months to 2026-09-30$3.11bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0000764180-26-000114. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 53.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$53.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-25, accession 0000764180-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 35.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$35.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-04-29, accession 0000764180-25-000049.Report this figure | 29.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$29.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-30, accession 0000764180-25-000111. Derived: 6-month figure less the 3-month figure.Report this figure | 31.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$31.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-30, accession 0000764180-25-000130. Derived: 9-month figure less the 6-month figure.Report this figure | 47.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$47.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-25, accession 0000764180-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 38.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$38.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0000764180-26-000058.Report this figure | 32.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$32.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0000764180-26-000094. Derived: 6-month figure less the 3-month figure.Report this figure | 54.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$54.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0000764180-26-000114. Derived: 9-month figure less the 6-month figure.Report this figure | 92.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$92.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-25, accession 0000764180-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 93.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$93.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0000764180-26-000058.Report this figure | 57.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$57.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0000764180-26-000094. Derived: 6-month figure less the 3-month figure.Report this figure | 109Capital expenditure, Q3 FY2026, three months to 2026-09-30$109.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0000764180-26-000114. Derived: 9-month figure less the 6-month figure.Report this figure |
| Dividends paid | $m | 1,739Dividends paid, Q4 FY2023, three months to 2023-12-31$1.74bn. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-25, accession 0000764180-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 1,733Dividends paid, Q1 FY2024, three months to 2024-03-31$1.73bn. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-04-29, accession 0000764180-25-000049.Report this figure | 1,687Dividends paid, Q2 FY2024, three months to 2024-06-30$1.69bn. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-07-30, accession 0000764180-25-000111. Derived: 6-month figure less the 3-month figure.Report this figure | 1,688Dividends paid, Q3 FY2024, three months to 2024-09-30$1.69bn. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-10-30, accession 0000764180-25-000130. Derived: 9-month figure less the 6-month figure.Report this figure | 1,737Dividends paid, Q4 FY2024, three months to 2024-12-31$1.74bn. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-25, accession 0000764180-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 1,730Dividends paid, Q1 FY2025, three months to 2025-03-31$1.73bn. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-04-30, accession 0000764180-26-000058.Report this figure | 1,724Dividends paid, Q2 FY2025, three months to 2025-06-30$1.72bn. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-07-30, accession 0000764180-26-000094. Derived: 6-month figure less the 3-month figure.Report this figure | 1,721Dividends paid, Q3 FY2025, three months to 2025-09-30$1.72bn. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-10-29, accession 0000764180-26-000114. Derived: 9-month figure less the 6-month figure.Report this figure | 1,785Dividends paid, Q4 FY2025, three months to 2025-12-31$1.78bn. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-25, accession 0000764180-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 1,780Dividends paid, Q1 FY2026, three months to 2026-03-31$1.78bn. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-04-30, accession 0000764180-26-000058.Report this figure | 1,776Dividends paid, Q2 FY2026, three months to 2026-06-30$1.78bn. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-07-30, accession 0000764180-26-000094. Derived: 6-month figure less the 3-month figure.Report this figure | 1,774Dividends paid, Q3 FY2026, three months to 2026-09-30$1.77bn. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-10-29, accession 0000764180-26-000114. Derived: 9-month figure less the 6-month figure.Report this figure |
| Share repurchases | $m | 268Share repurchases, Q4 FY2023, three months to 2023-12-31$268.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-25, accession 0000764180-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 2,400Share repurchases, Q1 FY2024, three months to 2024-03-31$2.40bn. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-04-29, accession 0000764180-25-000049.Report this figure | 10.0Share repurchases, Q2 FY2024, three months to 2024-06-30$10.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-07-30, accession 0000764180-25-000111. Derived: 6-month figure less the 3-month figure.Report this figure | 680Share repurchases, Q3 FY2024, three months to 2024-09-30$680.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-30, accession 0000764180-25-000130. Derived: 9-month figure less the 6-month figure.Report this figure | 310Share repurchases, Q4 FY2024, three months to 2024-12-31$310.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-25, accession 0000764180-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 326Share repurchases, Q1 FY2025, three months to 2025-03-31$326.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-30, accession 0000764180-26-000058.Report this figure | 274Share repurchases, Q2 FY2025, three months to 2025-06-30$274.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-30, accession 0000764180-26-000094. Derived: 6-month figure less the 3-month figure.Report this figure | 112Share repurchases, Q3 FY2025, three months to 2025-09-30$112.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-29, accession 0000764180-26-000114. Derived: 9-month figure less the 6-month figure.Report this figure | 288Share repurchases, Q4 FY2025, three months to 2025-12-31$288.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-25, accession 0000764180-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 280Share repurchases, Q1 FY2026, three months to 2026-03-31$280.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-30, accession 0000764180-26-000058.Report this figure | 55.0Share repurchases, Q2 FY2026, three months to 2026-06-30$55.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-30, accession 0000764180-26-000094. Derived: 6-month figure less the 3-month figure.Report this figure | 400Share repurchases, Q3 FY2026, three months to 2026-09-30$400.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-29, accession 0000764180-26-000114. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 1,786 | 1,782 | 1,773 | 1,758 | 1,718 | 1,703 | 1,690 | 1,684 | 1,680 | 1,673 | 1,670 | 1,669 |
Shares outstanding: 1.66bn at Oct 21, 2026, from the cover of the 10-Q filed Oct 29, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 29, 2026, 12:29 ET. Listed shows no prices and gives no investment advice.