
M-tron Industries, Inc.
MPTINYSECIK 1902314TechnologyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 10.9Revenue, Q3 FY2023, three months to 2023-09-30$10.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-27, accession 0001437749-25-009645.Report this figure | 10.8Revenue, Q4 FY2023, three months to 2023-12-31$10.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-27, accession 0001437749-25-009645.Report this figure | 11.2Revenue, Q1 FY2024, three months to 2024-03-31$11.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 11.8Revenue, Q2 FY2024, three months to 2024-06-30$11.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 13.2Revenue, Q3 FY2024, three months to 2024-09-30$13.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 12.8Revenue, Q4 FY2024, three months to 2024-12-31$12.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 12.7Revenue, Q1 FY2025, three months to 2025-03-31$12.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-13, accession 0001437749-26-016784.Report this figure | 13.3Revenue, Q2 FY2025, three months to 2025-06-30$13.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-12, accession 0001437749-26-027371.Report this figure | 14.2Revenue, Q3 FY2025, three months to 2025-09-30$14.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 14.2Revenue, Q4 FY2025, three months to 2025-12-31$14.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 14.7Revenue, Q1 FY2026, three months to 2026-03-31$14.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-13, accession 0001437749-26-016784.Report this figure | 15.1Revenue, Q2 FY2026, three months to 2026-06-30$15.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-12, accession 0001437749-26-027371.Report this figure |
| Research and development | $m | 0.6Research and development, Q3 FY2023, three months to 2023-09-30$566.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-13, accession 0001437749-24-034901.Report this figure | 0.6Research and development, Q4 FY2023, three months to 2023-12-31$586.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-27, accession 0001437749-25-009645. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Research and development, Q1 FY2024, three months to 2024-03-31$633.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-13, accession 0001437749-25-016515.Report this figure | 0.7Research and development, Q2 FY2024, three months to 2024-06-30$682.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-12, accession 0001437749-25-026272.Report this figure | 0.7Research and development, Q3 FY2024, three months to 2024-09-30$714.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-12, accession 0001437749-25-034501.Report this figure | 0.8Research and development, Q4 FY2024, three months to 2024-12-31$780.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-26, accession 0001437749-26-009844. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Research and development, Q1 FY2025, three months to 2025-03-31$722.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-13, accession 0001437749-26-016784.Report this figure | 0.8Research and development, Q2 FY2025, three months to 2025-06-30$784.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-12, accession 0001437749-26-027371.Report this figure | 0.8Research and development, Q3 FY2025, three months to 2025-09-30$792.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-12, accession 0001437749-25-034501.Report this figure | 0.9Research and development, Q4 FY2025, three months to 2025-12-31$863.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-26, accession 0001437749-26-009844. Derived: 12-month figure less the 9-month figure.Report this figure | 0.8Research and development, Q1 FY2026, three months to 2026-03-31$849.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-13, accession 0001437749-26-016784.Report this figure | 1.1Research and development, Q2 FY2026, three months to 2026-06-30$1.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-12, accession 0001437749-26-027371.Report this figure |
| Operating income | $m | 2.0Operating income, Q3 FY2023, three months to 2023-09-30$2.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-27, accession 0001437749-25-009645.Report this figure | (0.1)Operating income, Q4 FY2023, three months to 2023-12-31−$60.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-27, accession 0001437749-25-009645.Report this figure | 1.8Operating income, Q1 FY2024, three months to 2024-03-31$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 2.1Operating income, Q2 FY2024, three months to 2024-06-30$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 2.9Operating income, Q3 FY2024, three months to 2024-09-30$2.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 2.6Operating income, Q4 FY2024, three months to 2024-12-31$2.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 2.0Operating income, Q1 FY2025, three months to 2025-03-31$2.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001437749-26-016784.Report this figure | 1.8Operating income, Q2 FY2025, three months to 2025-06-30$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-12, accession 0001437749-26-027371.Report this figure | 2.6Operating income, Q3 FY2025, three months to 2025-09-30$2.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 3.9Operating income, Q4 FY2025, three months to 2025-12-31$3.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 2.6Operating income, Q1 FY2026, three months to 2026-03-31$2.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001437749-26-016784.Report this figure | 1.7Operating income, Q2 FY2026, three months to 2026-06-30$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-12, accession 0001437749-26-027371.Report this figure |
| Income tax | $m | 0.5Income tax, Q3 FY2023, three months to 2023-09-30$460.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-27, accession 0001437749-25-009645.Report this figure | (0.0)Income tax, Q4 FY2023, three months to 2023-12-31−$20.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-27, accession 0001437749-25-009645.Report this figure | 0.4Income tax, Q1 FY2024, three months to 2024-03-31$377.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 0.4Income tax, Q2 FY2024, three months to 2024-06-30$402.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 0.7Income tax, Q3 FY2024, three months to 2024-09-30$741.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 0.6Income tax, Q4 FY2024, three months to 2024-12-31$619.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 0.5Income tax, Q1 FY2025, three months to 2025-03-31$484.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-13, accession 0001437749-26-016784.Report this figure | 0.4Income tax, Q2 FY2025, three months to 2025-06-30$435.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-12, accession 0001437749-26-027371.Report this figure | 0.9Income tax, Q3 FY2025, three months to 2025-09-30$931.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 0.7Income tax, Q4 FY2025, three months to 2025-12-31$657.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 0.5Income tax, Q1 FY2026, three months to 2026-03-31$470.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-13, accession 0001437749-26-016784.Report this figure | 0.6Income tax, Q2 FY2026, three months to 2026-06-30$573.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-12, accession 0001437749-26-027371.Report this figure |
| Net income | $m | 1.6Net income, Q3 FY2023, three months to 2023-09-30$1.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-27, accession 0001437749-25-009645.Report this figure | 0.1Net income, Q4 FY2023, three months to 2023-12-31$73.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-27, accession 0001437749-25-009645.Report this figure | 1.5Net income, Q1 FY2024, three months to 2024-03-31$1.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 1.7Net income, Q2 FY2024, three months to 2024-06-30$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 2.3Net income, Q3 FY2024, three months to 2024-09-30$2.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 2.1Net income, Q4 FY2024, three months to 2024-12-31$2.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 1.6Net income, Q1 FY2025, three months to 2025-03-31$1.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-13, accession 0001437749-26-016784.Report this figure | 1.6Net income, Q2 FY2025, three months to 2025-06-30$1.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001437749-26-027371.Report this figure | 1.8Net income, Q3 FY2025, three months to 2025-09-30$1.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 3.4Net income, Q4 FY2025, three months to 2025-12-31$3.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 2.4Net income, Q1 FY2026, three months to 2026-03-31$2.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-13, accession 0001437749-26-016784.Report this figure | 1.9Net income, Q2 FY2026, three months to 2026-06-30$1.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001437749-26-027371.Report this figure |
| Diluted EPS | $ per share | 0.57Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.57 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2025-03-27, accession 0001437749-25-009645.Report this figure | 0.03Diluted EPS, Q4 FY2023, three months to 2023-12-31$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2025-03-27, accession 0001437749-25-009645.Report this figure | 0.53Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.53 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 0.63Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.63 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 0.81Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.81 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 0.73Diluted EPS, Q4 FY2024, three months to 2024-12-31$0.73 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 0.56Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.56 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001437749-26-016784.Report this figure | 0.53Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.53 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-12, accession 0001437749-26-027371.Report this figure | 0.63Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.63 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 0.99Diluted EPS, Q4 FY2025, three months to 2025-12-31$0.99 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 0.67Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.67 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001437749-26-016784.Report this figure | 0.43Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.43 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-12, accession 0001437749-26-027371.Report this figure |
| Basic EPS | $ per share | 0.59Basic EPS, Q3 FY2023, three months to 2023-09-30$0.59 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2025-03-27, accession 0001437749-25-009645.Report this figure | 0.03Basic EPS, Q4 FY2023, three months to 2023-12-31$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2025-03-27, accession 0001437749-25-009645.Report this figure | 0.55Basic EPS, Q1 FY2024, three months to 2024-03-31$0.55 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 0.64Basic EPS, Q2 FY2024, three months to 2024-06-30$0.64 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 0.82Basic EPS, Q3 FY2024, three months to 2024-09-30$0.82 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 0.76Basic EPS, Q4 FY2024, three months to 2024-12-31$0.76 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 0.57Basic EPS, Q1 FY2025, three months to 2025-03-31$0.57 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001437749-26-016784.Report this figure | 0.55Basic EPS, Q2 FY2025, three months to 2025-06-30$0.55 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-12, accession 0001437749-26-027371.Report this figure | 0.64Basic EPS, Q3 FY2025, three months to 2025-09-30$0.64 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 1.16Basic EPS, Q4 FY2025, three months to 2025-12-31$1.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 0.68Basic EPS, Q1 FY2026, three months to 2026-03-31$0.68 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001437749-26-016784.Report this figure | 0.46Basic EPS, Q2 FY2026, three months to 2026-06-30$0.46 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-12, accession 0001437749-26-027371.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 2.6Cash and equivalents, Q3 FY2023, at 2023-09-30$2.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-09, accession 0001437749-23-031260.Report this figure | 3.9Cash and equivalents, FY2023, at 2023-12-31$3.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-27, accession 0001437749-25-009645.Report this figure | 5.4Cash and equivalents, Q1 FY2024, at 2024-03-31$5.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-14, accession 0001437749-24-016652.Report this figure | 6.5Cash and equivalents, Q2 FY2024, at 2024-06-30$6.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-14, accession 0001437749-24-026572.Report this figure | 8.5Cash and equivalents, Q3 FY2024, at 2024-09-30$8.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-13, accession 0001437749-24-034901.Report this figure | 12.6Cash and equivalents, FY2024, at 2024-12-31$12.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 13.7Cash and equivalents, Q1 FY2025, at 2025-03-31$13.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-13, accession 0001437749-25-016515.Report this figure | 15.5Cash and equivalents, Q2 FY2025, at 2025-06-30$15.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-12, accession 0001437749-25-026272.Report this figure | 18.3Cash and equivalents, Q3 FY2025, at 2025-09-30$18.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-12, accession 0001437749-25-034501.Report this figure | 20.9Cash and equivalents, FY2025, at 2025-12-31$20.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-12, accession 0001437749-26-027371.Report this figure | 52.0Cash and equivalents, Q1 FY2026, at 2026-03-31$52.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-13, accession 0001437749-26-016784.Report this figure | 96.2Cash and equivalents, Q2 FY2026, at 2026-06-30$96.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-12, accession 0001437749-26-027371.Report this figure |
| Current assets | $m | 17.0Current assets, Q3 FY2023, at 2023-09-30$17.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0001437749-23-031260.Report this figure | 18.2Current assets, FY2023, at 2023-12-31$18.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-27, accession 0001437749-25-009645.Report this figure | 20.7Current assets, Q1 FY2024, at 2024-03-31$20.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-14, accession 0001437749-24-016652.Report this figure | 21.7Current assets, Q2 FY2024, at 2024-06-30$21.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001437749-24-026572.Report this figure | 24.7Current assets, Q3 FY2024, at 2024-09-30$24.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-13, accession 0001437749-24-034901.Report this figure | 29.8Current assets, FY2024, at 2024-12-31$29.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 30.4Current assets, Q1 FY2025, at 2025-03-31$30.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-13, accession 0001437749-25-016515.Report this figure | 31.8Current assets, Q2 FY2025, at 2025-06-30$31.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-12, accession 0001437749-25-026272.Report this figure | 34.9Current assets, Q3 FY2025, at 2025-09-30$34.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-12, accession 0001437749-25-034501.Report this figure | 61.2Current assets, FY2025, at 2025-12-31$61.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-12, accession 0001437749-26-027371.Report this figure | 71.9Current assets, Q1 FY2026, at 2026-03-31$71.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-13, accession 0001437749-26-016784.Report this figure | 118Current assets, Q2 FY2026, at 2026-06-30$117.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-12, accession 0001437749-26-027371.Report this figure |
| Total assets | $m | 21.8Total assets, Q3 FY2023, at 2023-09-30$21.8m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001437749-23-031260.Report this figure | 24.3Total assets, FY2023, at 2023-12-31$24.3m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-27, accession 0001437749-25-009645.Report this figure | 26.8Total assets, Q1 FY2024, at 2024-03-31$26.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-14, accession 0001437749-24-016652.Report this figure | 28.4Total assets, Q2 FY2024, at 2024-06-30$28.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001437749-24-026572.Report this figure | 31.5Total assets, Q3 FY2024, at 2024-09-30$31.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-13, accession 0001437749-24-034901.Report this figure | 36.6Total assets, FY2024, at 2024-12-31$36.6m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 37.8Total assets, Q1 FY2025, at 2025-03-31$37.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-13, accession 0001437749-25-016515.Report this figure | 39.7Total assets, Q2 FY2025, at 2025-06-30$39.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-12, accession 0001437749-25-026272.Report this figure | 42.2Total assets, Q3 FY2025, at 2025-09-30$42.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-12, accession 0001437749-25-034501.Report this figure | 68.4Total assets, FY2025, at 2025-12-31$68.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-12, accession 0001437749-26-027371.Report this figure | 79.3Total assets, Q1 FY2026, at 2026-03-31$79.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-13, accession 0001437749-26-016784.Report this figure | 126Total assets, Q2 FY2026, at 2026-06-30$125.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-12, accession 0001437749-26-027371.Report this figure |
| Current liabilities | $m | 4.0Current liabilities, Q3 FY2023, at 2023-09-30$4.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0001437749-23-031260.Report this figure | 4.4Current liabilities, FY2023, at 2023-12-31$4.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-27, accession 0001437749-25-009645.Report this figure | 5.1Current liabilities, Q1 FY2024, at 2024-03-31$5.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-14, accession 0001437749-24-016652.Report this figure | 4.7Current liabilities, Q2 FY2024, at 2024-06-30$4.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001437749-24-026572.Report this figure | 5.3Current liabilities, Q3 FY2024, at 2024-09-30$5.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-13, accession 0001437749-24-034901.Report this figure | 5.2Current liabilities, FY2024, at 2024-12-31$5.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 4.6Current liabilities, Q1 FY2025, at 2025-03-31$4.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-13, accession 0001437749-25-016515.Report this figure | 4.7Current liabilities, Q2 FY2025, at 2025-06-30$4.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-12, accession 0001437749-25-026272.Report this figure | 5.1Current liabilities, Q3 FY2025, at 2025-09-30$5.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-12, accession 0001437749-25-034501.Report this figure | 4.9Current liabilities, FY2025, at 2025-12-31$4.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-12, accession 0001437749-26-027371.Report this figure | 6.1Current liabilities, Q1 FY2026, at 2026-03-31$6.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-13, accession 0001437749-26-016784.Report this figure | 7.1Current liabilities, Q2 FY2026, at 2026-06-30$7.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-12, accession 0001437749-26-027371.Report this figure |
| Total liabilities | $m | 4.0Total liabilities, Q3 FY2023, at 2023-09-30$4.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0001437749-23-031260.Report this figure | 4.4Total liabilities, FY2023, at 2023-12-31$4.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-27, accession 0001437749-25-009645.Report this figure | 5.1Total liabilities, Q1 FY2024, at 2024-03-31$5.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-14, accession 0001437749-24-016652.Report this figure | 4.7Total liabilities, Q2 FY2024, at 2024-06-30$4.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001437749-24-026572.Report this figure | 5.3Total liabilities, Q3 FY2024, at 2024-09-30$5.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-13, accession 0001437749-24-034901.Report this figure | 5.3Total liabilities, FY2024, at 2024-12-31$5.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 4.6Total liabilities, Q1 FY2025, at 2025-03-31$4.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-13, accession 0001437749-25-016515.Report this figure | 4.9Total liabilities, Q2 FY2025, at 2025-06-30$4.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-12, accession 0001437749-25-026272.Report this figure | 5.2Total liabilities, Q3 FY2025, at 2025-09-30$5.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-12, accession 0001437749-25-034501.Report this figure | 5.2Total liabilities, FY2025, at 2025-12-31$5.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-12, accession 0001437749-26-027371.Report this figure | 6.2Total liabilities, Q1 FY2026, at 2026-03-31$6.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-13, accession 0001437749-26-016784.Report this figure | 7.2Total liabilities, Q2 FY2026, at 2026-06-30$7.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-12, accession 0001437749-26-027371.Report this figure |
| Shareholders' equity | $m | 17.8Shareholders' equity, Q3 FY2023, at 2023-09-30$17.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-13, accession 0001437749-24-034901.Report this figure | 19.9Shareholders' equity, FY2023, at 2023-12-31$19.9m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-26, accession 0001437749-26-009844.Report this figure | 21.7Shareholders' equity, Q1 FY2024, at 2024-03-31$21.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-12, accession 0001437749-25-026272.Report this figure | 23.7Shareholders' equity, Q2 FY2024, at 2024-06-30$23.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001437749-25-034501.Report this figure | 26.2Shareholders' equity, Q3 FY2024, at 2024-09-30$26.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001437749-25-034501.Report this figure | 31.3Shareholders' equity, FY2024, at 2024-12-31$31.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001437749-26-027371.Report this figure | 33.2Shareholders' equity, Q1 FY2025, at 2025-03-31$33.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001437749-26-027371.Report this figure | 34.8Shareholders' equity, Q2 FY2025, at 2025-06-30$34.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001437749-26-027371.Report this figure | 37.0Shareholders' equity, Q3 FY2025, at 2025-09-30$37.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001437749-25-034501.Report this figure | 63.2Shareholders' equity, FY2025, at 2025-12-31$63.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001437749-26-027371.Report this figure | 73.1Shareholders' equity, Q1 FY2026, at 2026-03-31$73.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001437749-26-027371.Report this figure | 119Shareholders' equity, Q2 FY2026, at 2026-06-30$118.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001437749-26-027371.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | 1,494Operating cash flow, Q3 FY2023, three months to 2023-09-30$1.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-13, accession 0001437749-24-034901. Derived: 9-month figure less the 6-month figure.Report this figure | 2,132Operating cash flow, Q4 FY2023, three months to 2023-12-31$2.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-27, accession 0001437749-25-009645. Derived: 12-month figure less the 9-month figure.Report this figure | 1,496Operating cash flow, Q1 FY2024, three months to 2024-03-31$1.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-13, accession 0001437749-25-016515.Report this figure | 1,960Operating cash flow, Q2 FY2024, three months to 2024-06-30$2.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-12, accession 0001437749-25-026272. Derived: 6-month figure less the 3-month figure.Report this figure | 2,251Operating cash flow, Q3 FY2024, three months to 2024-09-30$2.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001437749-25-034501. Derived: 9-month figure less the 6-month figure.Report this figure | 1,814Operating cash flow, Q4 FY2024, three months to 2024-12-31$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-26, accession 0001437749-26-009844. Derived: 12-month figure less the 9-month figure.Report this figure | 1,607Operating cash flow, Q1 FY2025, three months to 2025-03-31$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001437749-26-016784.Report this figure | 2,855Operating cash flow, Q2 FY2025, three months to 2025-06-30$2.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-12, accession 0001437749-26-027371. Derived: 6-month figure less the 3-month figure.Report this figure | 3,517Operating cash flow, Q3 FY2025, three months to 2025-09-30$3.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001437749-25-034501. Derived: 9-month figure less the 6-month figure.Report this figure | 2,680Operating cash flow, Q4 FY2025, three months to 2025-12-31$2.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-26, accession 0001437749-26-009844. Derived: 12-month figure less the 9-month figure.Report this figure | 2,118Operating cash flow, Q1 FY2026, three months to 2026-03-31$2.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001437749-26-016784.Report this figure | 3,704Operating cash flow, Q2 FY2026, three months to 2026-06-30$3.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-12, accession 0001437749-26-027371. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 263Capital expenditure, Q3 FY2023, three months to 2023-09-30$263.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-13, accession 0001437749-24-034901. Derived: 9-month figure less the 6-month figure.Report this figure | 716Capital expenditure, Q4 FY2023, three months to 2023-12-31$716.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-27, accession 0001437749-25-009645. Derived: 12-month figure less the 9-month figure.Report this figure | 122Capital expenditure, Q1 FY2024, three months to 2024-03-31$122.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-13, accession 0001437749-25-016515.Report this figure | 873Capital expenditure, Q2 FY2024, three months to 2024-06-30$873.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-12, accession 0001437749-25-026272. Derived: 6-month figure less the 3-month figure.Report this figure | 478Capital expenditure, Q3 FY2024, three months to 2024-09-30$478.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-12, accession 0001437749-25-034501. Derived: 9-month figure less the 6-month figure.Report this figure | 425Capital expenditure, Q4 FY2024, three months to 2024-12-31$425.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-26, accession 0001437749-26-009844. Derived: 12-month figure less the 9-month figure.Report this figure | 586Capital expenditure, Q1 FY2025, three months to 2025-03-31$586.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-13, accession 0001437749-26-016784.Report this figure | 812Capital expenditure, Q2 FY2025, three months to 2025-06-30$812.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-12, accession 0001437749-26-027371. Derived: 6-month figure less the 3-month figure.Report this figure | 807Capital expenditure, Q3 FY2025, three months to 2025-09-30$807.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-12, accession 0001437749-25-034501. Derived: 9-month figure less the 6-month figure.Report this figure | 346Capital expenditure, Q4 FY2025, three months to 2025-12-31$346.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-26, accession 0001437749-26-009844. Derived: 12-month figure less the 9-month figure.Report this figure | 452Capital expenditure, Q1 FY2026, three months to 2026-03-31$452.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-13, accession 0001437749-26-016784.Report this figure | 937Capital expenditure, Q2 FY2026, three months to 2026-06-30$937.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-12, accession 0001437749-26-027371. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | k shares | 2,760 | 2,774 | 2,785 | 2,780 | 2,801 | 2,925 | 2,906 | 2,935 | 2,916 | 3,445 | 3,572 | 4,339 |
Shares outstanding: 4.35m at Jul 31, 2026, from the cover of the 10-Q filed Aug 12, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:49 ET. Listed shows no prices and gives no investment advice.