Marqeta, Inc.
MQNasdaqCIK 1522540TechnologyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 109Revenue, Q3 FY2023, three months to 2023-09-30$108.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-04, accession 0001628280-24-045055.Report this figure | 119Revenue, Q4 FY2023, three months to 2023-12-31$118.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-24, accession 0001522540-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 118Revenue, Q1 FY2024, three months to 2024-03-31$118.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-07, accession 0001628280-25-023249.Report this figure | 125Revenue, Q2 FY2024, three months to 2024-06-30$125.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-06, accession 0001522540-25-000022.Report this figure | 128Revenue, Q3 FY2024, three months to 2024-09-30$128.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-05, accession 0001522540-25-000035.Report this figure | 136Revenue, Q4 FY2024, three months to 2024-12-31$135.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-24, accession 0001522540-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 139Revenue, Q1 FY2025, three months to 2025-03-31$139.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-05, accession 0001522540-26-000038.Report this figure | 150Revenue, Q2 FY2025, three months to 2025-06-30$150.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-04, accession 0001522540-26-000063.Report this figure | 163Revenue, Q3 FY2025, three months to 2025-09-30$163.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-05, accession 0001522540-25-000035.Report this figure | 172Revenue, Q4 FY2025, three months to 2025-12-31$172.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-24, accession 0001522540-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 166Revenue, Q1 FY2026, three months to 2026-03-31$165.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-05, accession 0001522540-26-000038.Report this figure | 176Revenue, Q2 FY2026, three months to 2026-06-30$176.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-04, accession 0001522540-26-000063.Report this figure |
| Cost of revenue | $m | 36.4Cost of revenue, Q3 FY2023, three months to 2023-09-30$36.4m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-04, accession 0001628280-24-045055.Report this figure | 35.6Cost of revenue, Q4 FY2023, three months to 2023-12-31$35.6m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-24, accession 0001522540-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 33.8Cost of revenue, Q1 FY2024, three months to 2024-03-31$33.8m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-07, accession 0001628280-25-023249.Report this figure | 45.9Cost of revenue, Q2 FY2024, three months to 2024-06-30$45.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-06, accession 0001522540-25-000022.Report this figure | 37.8Cost of revenue, Q3 FY2024, three months to 2024-09-30$37.8m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-05, accession 0001522540-25-000035.Report this figure | 37.6Cost of revenue, Q4 FY2024, three months to 2024-12-31$37.6m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-24, accession 0001522540-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 40.4Cost of revenue, Q1 FY2025, three months to 2025-03-31$40.4m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-05, accession 0001522540-26-000038.Report this figure | 46.3Cost of revenue, Q2 FY2025, three months to 2025-06-30$46.3m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-04, accession 0001522540-26-000063.Report this figure | 48.7Cost of revenue, Q3 FY2025, three months to 2025-09-30$48.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-05, accession 0001522540-25-000035.Report this figure | 52.1Cost of revenue, Q4 FY2025, three months to 2025-12-31$52.1m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-24, accession 0001522540-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 48.2Cost of revenue, Q1 FY2026, three months to 2026-03-31$48.2m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-05, accession 0001522540-26-000038.Report this figure | 54.1Cost of revenue, Q2 FY2026, three months to 2026-06-30$54.1m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-04, accession 0001522540-26-000063.Report this figure |
| Gross profit | $m | 72.5Gross profit, Q3 FY2023, three months to 2023-09-30$72.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-04, accession 0001628280-24-045055.Report this figure | 83.2Gross profit, Q4 FY2023, three months to 2023-12-31$83.2m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-24, accession 0001522540-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 84.2Gross profit, Q1 FY2024, three months to 2024-03-31$84.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-07, accession 0001628280-25-023249.Report this figure | 79.4Gross profit, Q2 FY2024, three months to 2024-06-30$79.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-06, accession 0001522540-25-000022.Report this figure | 90.1Gross profit, Q3 FY2024, three months to 2024-09-30$90.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-05, accession 0001522540-25-000035.Report this figure | 98.2Gross profit, Q4 FY2024, three months to 2024-12-31$98.2m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-24, accession 0001522540-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 98.7Gross profit, Q1 FY2025, three months to 2025-03-31$98.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-05, accession 0001522540-26-000038.Report this figure | 104Gross profit, Q2 FY2025, three months to 2025-06-30$104.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-04, accession 0001522540-26-000063.Report this figure | 115Gross profit, Q3 FY2025, three months to 2025-09-30$114.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-05, accession 0001522540-25-000035.Report this figure | 120Gross profit, Q4 FY2025, three months to 2025-12-31$120.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-24, accession 0001522540-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 118Gross profit, Q1 FY2026, three months to 2026-03-31$117.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-05, accession 0001522540-26-000038.Report this figure | 122Gross profit, Q2 FY2026, three months to 2026-06-30$121.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-04, accession 0001522540-26-000063.Report this figure |
| Operating income | $m | (69.8)Operating income, Q3 FY2023, three months to 2023-09-30−$69.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-04, accession 0001628280-24-045055.Report this figure | (56.3)Operating income, Q4 FY2023, three months to 2023-12-31−$56.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-24, accession 0001522540-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | (49.9)Operating income, Q1 FY2024, three months to 2024-03-31−$49.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-07, accession 0001628280-25-023249.Report this figure | 105Operating income, Q2 FY2024, three months to 2024-06-30$105.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-06, accession 0001522540-25-000022.Report this figure | (42.2)Operating income, Q3 FY2024, three months to 2024-09-30−$42.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001522540-25-000035.Report this figure | (37.4)Operating income, Q4 FY2024, three months to 2024-12-31−$37.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-24, accession 0001522540-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | (18.5)Operating income, Q1 FY2025, three months to 2025-03-31−$18.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001522540-26-000038.Report this figure | (9.2)Operating income, Q2 FY2025, three months to 2025-06-30−$9.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001522540-26-000063.Report this figure | (10.4)Operating income, Q3 FY2025, three months to 2025-09-30−$10.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001522540-25-000035.Report this figure | (8.3)Operating income, Q4 FY2025, three months to 2025-12-31−$8.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-24, accession 0001522540-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 2.1Operating income, Q1 FY2026, three months to 2026-03-31$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001522540-26-000038.Report this figure | 3.6Operating income, Q2 FY2026, three months to 2026-06-30$3.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001522540-26-000063.Report this figure |
| Income tax | $m | 0.2Income tax, Q3 FY2023, three months to 2023-09-30$238.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-04, accession 0001628280-24-045055.Report this figure | (1.0)Income tax, Q4 FY2023, three months to 2023-12-31−$1.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-24, accession 0001522540-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Income tax, Q1 FY2024, three months to 2024-03-31$134.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-07, accession 0001628280-25-023249.Report this figure | 0.2Income tax, Q2 FY2024, three months to 2024-06-30$150.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-06, accession 0001522540-25-000022.Report this figure | 0.1Income tax, Q3 FY2024, three months to 2024-09-30$115.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-05, accession 0001522540-25-000035.Report this figure | 0.4Income tax, Q4 FY2024, three months to 2024-12-31$394.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-24, accession 0001522540-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Income tax, Q1 FY2025, three months to 2025-03-31$235.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0001522540-26-000038.Report this figure | 0.2Income tax, Q2 FY2025, three months to 2025-06-30$206.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0001522540-26-000063.Report this figure | 0.5Income tax, Q3 FY2025, three months to 2025-09-30$498.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-05, accession 0001522540-25-000035.Report this figure | (0.3)Income tax, Q4 FY2025, three months to 2025-12-31−$343.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-24, accession 0001522540-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Income tax, Q1 FY2026, three months to 2026-03-31$193.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0001522540-26-000038.Report this figure | 0.5Income tax, Q2 FY2026, three months to 2026-06-30$505.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0001522540-26-000063.Report this figure |
| Net income | $m | (55.0)Net income, Q3 FY2023, three months to 2023-09-30−$55.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-04, accession 0001628280-24-045055.Report this figure | (40.4)Net income, Q4 FY2023, three months to 2023-12-31−$40.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-24, accession 0001522540-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | (36.1)Net income, Q1 FY2024, three months to 2024-03-31−$36.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001522540-25-000035.Report this figure | 119Net income, Q2 FY2024, three months to 2024-06-30$119.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001522540-25-000035.Report this figure | (28.6)Net income, Q3 FY2024, three months to 2024-09-30−$28.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001522540-25-000035.Report this figure | (27.1)Net income, Q4 FY2024, three months to 2024-12-31−$27.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-24, accession 0001522540-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | (8.3)Net income, Q1 FY2025, three months to 2025-03-31−$8.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001522540-26-000063.Report this figure | (0.6)Net income, Q2 FY2025, three months to 2025-06-30−$647.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001522540-26-000063.Report this figure | (3.6)Net income, Q3 FY2025, three months to 2025-09-30−$3.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001522540-25-000035.Report this figure | (1.4)Net income, Q4 FY2025, three months to 2025-12-31−$1.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-24, accession 0001522540-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 7.8Net income, Q1 FY2026, three months to 2026-03-31$7.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001522540-26-000063.Report this figure | 7.6Net income, Q2 FY2026, three months to 2026-06-30$7.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001522540-26-000063.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 948Cash and equivalents, Q3 FY2023, at 2023-09-30$947.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-04, accession 0001628280-24-045055.Report this figure | 981Cash and equivalents, FY2023, at 2023-12-31$981.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-24, accession 0001522540-26-000017.Report this figure | 970Cash and equivalents, Q1 FY2024, at 2024-03-31$970.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-07, accession 0001628280-25-023249.Report this figure | 925Cash and equivalents, Q2 FY2024, at 2024-06-30$924.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-06, accession 0001522540-25-000022.Report this figure | 886Cash and equivalents, Q3 FY2024, at 2024-09-30$886.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-05, accession 0001522540-25-000035.Report this figure | 923Cash and equivalents, FY2024, at 2024-12-31$923.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-24, accession 0001522540-26-000017.Report this figure | 831Cash and equivalents, Q1 FY2025, at 2025-03-31$830.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-05, accession 0001522540-26-000038.Report this figure | 733Cash and equivalents, Q2 FY2025, at 2025-06-30$732.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001522540-26-000063.Report this figure | 747Cash and equivalents, Q3 FY2025, at 2025-09-30$747.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-05, accession 0001522540-25-000035.Report this figure | 709Cash and equivalents, FY2025, at 2025-12-31$709.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001522540-26-000063.Report this figure | 675Cash and equivalents, Q1 FY2026, at 2026-03-31$674.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-05, accession 0001522540-26-000038.Report this figure | 691Cash and equivalents, Q2 FY2026, at 2026-06-30$691.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001522540-26-000063.Report this figure |
| Current assets | $m | 1,407Current assets, Q3 FY2023, at 2023-09-30$1.41bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-08, accession 0001628280-23-037578.Report this figure | 1,389Current assets, FY2023, at 2023-12-31$1.39bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-26, accession 0001628280-25-008232.Report this figure | 1,348Current assets, Q1 FY2024, at 2024-03-31$1.35bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-07, accession 0001628280-24-021181.Report this figure | 1,273Current assets, Q2 FY2024, at 2024-06-30$1.27bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-07, accession 0001628280-24-035709.Report this figure | 1,221Current assets, Q3 FY2024, at 2024-09-30$1.22bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-04, accession 0001628280-24-045055.Report this figure | 1,249Current assets, FY2024, at 2024-12-31$1.25bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-24, accession 0001522540-26-000017.Report this figure | 1,135Current assets, Q1 FY2025, at 2025-03-31$1.13bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-07, accession 0001628280-25-023249.Report this figure | 990Current assets, Q2 FY2025, at 2025-06-30$990.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-06, accession 0001522540-25-000022.Report this figure | 1,200Current assets, Q3 FY2025, at 2025-09-30$1.20bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-05, accession 0001522540-25-000035.Report this figure | 1,235Current assets, FY2025, at 2025-12-31$1.24bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001522540-26-000063.Report this figure | 1,188Current assets, Q1 FY2026, at 2026-03-31$1.19bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-05, accession 0001522540-26-000038.Report this figure | 1,102Current assets, Q2 FY2026, at 2026-06-30$1.10bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001522540-26-000063.Report this figure |
| Total assets | $m | 1,603Total assets, Q3 FY2023, at 2023-09-30$1.60bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-08, accession 0001628280-23-037578.Report this figure | 1,590Total assets, FY2023, at 2023-12-31$1.59bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-26, accession 0001628280-25-008232.Report this figure | 1,558Total assets, Q1 FY2024, at 2024-03-31$1.56bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-07, accession 0001628280-24-021181.Report this figure | 1,488Total assets, Q2 FY2024, at 2024-06-30$1.49bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-07, accession 0001628280-24-035709.Report this figure | 1,436Total assets, Q3 FY2024, at 2024-09-30$1.44bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-04, accession 0001628280-24-045055.Report this figure | 1,463Total assets, FY2024, at 2024-12-31$1.46bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-24, accession 0001522540-26-000017.Report this figure | 1,350Total assets, Q1 FY2025, at 2025-03-31$1.35bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-07, accession 0001628280-25-023249.Report this figure | 1,215Total assets, Q2 FY2025, at 2025-06-30$1.21bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-06, accession 0001522540-25-000022.Report this figure | 1,488Total assets, Q3 FY2025, at 2025-09-30$1.49bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-05, accession 0001522540-25-000035.Report this figure | 1,525Total assets, FY2025, at 2025-12-31$1.53bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001522540-26-000063.Report this figure | 1,477Total assets, Q1 FY2026, at 2026-03-31$1.48bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-05, accession 0001522540-26-000038.Report this figure | 1,392Total assets, Q2 FY2026, at 2026-06-30$1.39bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001522540-26-000063.Report this figure |
| Current liabilities | $m | 297Current liabilities, Q3 FY2023, at 2023-09-30$296.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-08, accession 0001628280-23-037578.Report this figure | 337Current liabilities, FY2023, at 2023-12-31$336.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-26, accession 0001628280-25-008232.Report this figure | 339Current liabilities, Q1 FY2024, at 2024-03-31$338.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-07, accession 0001628280-24-021181.Report this figure | 338Current liabilities, Q2 FY2024, at 2024-06-30$337.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-07, accession 0001628280-24-035709.Report this figure | 334Current liabilities, Q3 FY2024, at 2024-09-30$333.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-04, accession 0001628280-24-045055.Report this figure | 371Current liabilities, FY2024, at 2024-12-31$371.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-24, accession 0001522540-26-000017.Report this figure | 357Current liabilities, Q1 FY2025, at 2025-03-31$357.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-07, accession 0001628280-25-023249.Report this figure | 361Current liabilities, Q2 FY2025, at 2025-06-30$361.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-06, accession 0001522540-25-000022.Report this figure | 637Current liabilities, Q3 FY2025, at 2025-09-30$636.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-05, accession 0001522540-25-000035.Report this figure | 749Current liabilities, FY2025, at 2025-12-31$749.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001522540-26-000063.Report this figure | 721Current liabilities, Q1 FY2026, at 2026-03-31$721.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-05, accession 0001522540-26-000038.Report this figure | 662Current liabilities, Q2 FY2026, at 2026-06-30$662.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001522540-26-000063.Report this figure |
| Total liabilities | $m | 308Total liabilities, Q3 FY2023, at 2023-09-30$308.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-08, accession 0001628280-23-037578.Report this figure | 346Total liabilities, FY2023, at 2023-12-31$346.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-26, accession 0001628280-25-008232.Report this figure | 348Total liabilities, Q1 FY2024, at 2024-03-31$347.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-07, accession 0001628280-24-021181.Report this figure | 346Total liabilities, Q2 FY2024, at 2024-06-30$345.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-07, accession 0001628280-24-035709.Report this figure | 340Total liabilities, Q3 FY2024, at 2024-09-30$340.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-04, accession 0001628280-24-045055.Report this figure | 378Total liabilities, FY2024, at 2024-12-31$378.2m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-24, accession 0001522540-26-000017.Report this figure | 362Total liabilities, Q1 FY2025, at 2025-03-31$362.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-07, accession 0001628280-25-023249.Report this figure | 371Total liabilities, Q2 FY2025, at 2025-06-30$371.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-06, accession 0001522540-25-000022.Report this figure | 649Total liabilities, Q3 FY2025, at 2025-09-30$649.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-05, accession 0001522540-25-000035.Report this figure | 763Total liabilities, FY2025, at 2025-12-31$763.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001522540-26-000063.Report this figure | 734Total liabilities, Q1 FY2026, at 2026-03-31$734.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-05, accession 0001522540-26-000038.Report this figure | 677Total liabilities, Q2 FY2026, at 2026-06-30$676.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001522540-26-000063.Report this figure |
| Shareholders' equity | $m | 1,295Shareholders' equity, Q3 FY2023, at 2023-09-30$1.30bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-04, accession 0001628280-24-045055.Report this figure | 1,243Shareholders' equity, FY2023, at 2023-12-31$1.24bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-24, accession 0001522540-26-000017.Report this figure | 1,211Shareholders' equity, Q1 FY2024, at 2024-03-31$1.21bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001522540-25-000035.Report this figure | 1,142Shareholders' equity, Q2 FY2024, at 2024-06-30$1.14bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001522540-25-000035.Report this figure | 1,096Shareholders' equity, Q3 FY2024, at 2024-09-30$1.10bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001522540-25-000035.Report this figure | 1,085Shareholders' equity, FY2024, at 2024-12-31$1.09bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001522540-26-000063.Report this figure | 987Shareholders' equity, Q1 FY2025, at 2025-03-31$987.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001522540-26-000063.Report this figure | 843Shareholders' equity, Q2 FY2025, at 2025-06-30$843.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001522540-26-000063.Report this figure | 839Shareholders' equity, Q3 FY2025, at 2025-09-30$839.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001522540-25-000035.Report this figure | 762Shareholders' equity, FY2025, at 2025-12-31$762.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001522540-26-000063.Report this figure | 742Shareholders' equity, Q1 FY2026, at 2026-03-31$742.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001522540-26-000063.Report this figure | 716Shareholders' equity, Q2 FY2026, at 2026-06-30$715.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001522540-26-000063.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 41.1Operating cash flow, Q3 FY2023, three months to 2023-09-30$41.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-04, accession 0001628280-24-045055. Derived: 9-month figure less the 6-month figure.Report this figure | 16.5Operating cash flow, Q4 FY2023, three months to 2023-12-31$16.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-24, accession 0001522540-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Operating cash flow, Q1 FY2024, three months to 2024-03-31$426.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-07, accession 0001628280-25-023249.Report this figure | 25.7Operating cash flow, Q2 FY2024, three months to 2024-06-30$25.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-06, accession 0001522540-25-000022. Derived: 6-month figure less the 3-month figure.Report this figure | 7.3Operating cash flow, Q3 FY2024, three months to 2024-09-30$7.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001522540-25-000035. Derived: 9-month figure less the 6-month figure.Report this figure | 24.8Operating cash flow, Q4 FY2024, three months to 2024-12-31$24.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-24, accession 0001522540-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 10.0Operating cash flow, Q1 FY2025, three months to 2025-03-31$10.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001522540-26-000038.Report this figure | 12.5Operating cash flow, Q2 FY2025, three months to 2025-06-30$12.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001522540-26-000063. Derived: 6-month figure less the 3-month figure.Report this figure | 86.8Operating cash flow, Q3 FY2025, three months to 2025-09-30$86.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001522540-25-000035. Derived: 9-month figure less the 6-month figure.Report this figure | 53.3Operating cash flow, Q4 FY2025, three months to 2025-12-31$53.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-24, accession 0001522540-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | (3.4)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$3.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001522540-26-000038.Report this figure | 63.2Operating cash flow, Q2 FY2026, three months to 2026-06-30$63.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001522540-26-000063. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.1Capital expenditure, Q3 FY2023, three months to 2023-09-30$54.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-04, accession 0001628280-24-045055. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$40.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-24, accession 0001522540-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 1.2Capital expenditure, Q1 FY2024, three months to 2024-03-31$1.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-07, accession 0001628280-25-023249.Report this figure | 1.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$1.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-06, accession 0001522540-25-000022. Derived: 6-month figure less the 3-month figure.Report this figure | 0.2Capital expenditure, Q3 FY2024, three months to 2024-09-30$189.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-05, accession 0001522540-25-000035. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$36.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-24, accession 0001522540-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 1.3Capital expenditure, Q1 FY2025, three months to 2025-03-31$1.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-05, accession 0001522540-26-000038.Report this figure | 0.3Capital expenditure, Q2 FY2025, three months to 2025-06-30$335.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-04, accession 0001522540-26-000063. Derived: 6-month figure less the 3-month figure.Report this figure | 0.4Capital expenditure, Q3 FY2025, three months to 2025-09-30$391.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-05, accession 0001522540-25-000035. Derived: 9-month figure less the 6-month figure.Report this figure | (0.2)Capital expenditure, Q4 FY2025, three months to 2025-12-31−$157.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-24, accession 0001522540-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 1.3Capital expenditure, Q1 FY2026, three months to 2026-03-31$1.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-05, accession 0001522540-26-000038.Report this figure | 0.2Capital expenditure, Q2 FY2026, three months to 2026-06-30$211.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-04, accession 0001522540-26-000063. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 64.4Share repurchases, Q3 FY2023, three months to 2023-09-30$64.4m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-04, accession 0001628280-24-045055. Derived: 9-month figure less the 6-month figure.Report this figure | 58.9Share repurchases, Q4 FY2023, three months to 2023-12-31$58.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-24, accession 0001522540-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 33.7Share repurchases, Q1 FY2024, three months to 2024-03-31$33.7m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-07, accession 0001628280-25-023249.Report this figure | 57.5Share repurchases, Q2 FY2024, three months to 2024-06-30$57.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-06, accession 0001522540-25-000022. Derived: 6-month figure less the 3-month figure.Report this figure | 46.6Share repurchases, Q3 FY2024, three months to 2024-09-30$46.6m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-05, accession 0001522540-25-000035. Derived: 9-month figure less the 6-month figure.Report this figure | 16.7Share repurchases, Q4 FY2024, three months to 2024-12-31$16.7m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-24, accession 0001522540-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 111Share repurchases, Q1 FY2025, three months to 2025-03-31$111.3m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-05, accession 0001522540-26-000038.Report this figure | 164Share repurchases, Q2 FY2025, three months to 2025-06-30$163.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-04, accession 0001522540-26-000063. Derived: 6-month figure less the 3-month figure.Report this figure | 19.6Share repurchases, Q3 FY2025, three months to 2025-09-30$19.6m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-05, accession 0001522540-25-000035. Derived: 9-month figure less the 6-month figure.Report this figure | 96.6Share repurchases, Q4 FY2025, three months to 2025-12-31$96.6m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-24, accession 0001522540-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 39.2Share repurchases, Q1 FY2026, three months to 2026-03-31$39.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-05, accession 0001522540-26-000038.Report this figure | 54.7Share repurchases, Q2 FY2026, three months to 2026-06-30$54.7m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-04, accession 0001522540-26-000063. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 549 | 540 | 538 | 529 | 518 | 524 | 507 | 501 | 115 | 449 | 434 | 107 |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:42 ET. Listed shows no prices and gives no investment advice.