Listed

Merlin, Inc.

MRLNNasdaqCIK 2028707TechnologyFiscal year ends Dec 31

Latest reported revenue, Q2 FY2026$2.2mRevenue, Q2 FY2026, three months to 2026-06-30$2.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001628280-26-056882.Report this figureThree months to Jun 30, 2026, from the 10-Q filed Aug 14, 2026.

Latest quarter: Q2 FY2026

Three months to Jun 30, 2026, against the same quarter a year earlier.

  • Revenue$2.2mRevenue, Q2 FY2026, three months to 2026-06-30$2.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001628280-26-056882.Report this figure−29.4% on a year earlier
  • Gross margin−5.4%Gross margin, Q2 FY2026, three months to 2026-06-30. gross profit / revenueGross profit: −$119.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001628280-26-056882.Revenue: $2.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001628280-26-056882.Report this figure−6.7 pts on a year earlier
  • Operating margin−1528.6%Operating margin, Q2 FY2026, three months to 2026-06-30. operating income / revenueOperating income: −$33.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001628280-26-056882.Revenue: $2.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001628280-26-056882.Report this figure−1174.3 pts on a year earlier
  • Net margin−2663.0%Net margin, Q2 FY2026, three months to 2026-06-30. net income / revenueNet income: −$58.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001628280-26-056882.Revenue: $2.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001628280-26-056882.Report this figure−2138.5 pts on a year earlier
  • Diluted EPS−$1.40Diluted EPS, Q2 FY2026, three months to 2026-06-30−$1.40 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001628280-26-056882.Report this figure−508.7% on a year earlier
  • Free cash flow−$28.9mFree cash flow, Q2 FY2026, three months to 2026-06-30. operating cash flow − capital expenditureOperating cash flow: −$27.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001628280-26-056882. Derived: 6-month figure less the 3-month figure.Capital expenditure: $1.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-14, accession 0001628280-26-056882. Derived: 6-month figure less the 3-month figure.Report this figure−137.8% on a year earlier

Last eight quarters

Full statements
Revenue$2.2mGross margin −5.4%
Diluted EPS−$1.40, Q2 FY2026
Free cash flow−$28.9m, Q2 FY2026
Merlin, Inc., key figures for the last eight quarters
Line itemUnitQ3 FY20252024-09-30Q2 FY20252024-12-31Q1 FY20252025-03-31Q2 FY20252025-06-30Q3 FY20252025-09-30Q4 FY20252025-12-31Q1 FY20262026-03-31Q2 FY20262026-06-30Shape over the periods
Revenue$mnot reported (Revenue not reported)not reported (Revenue not reported)0.9Revenue, Q1 FY2025, three months to 2025-03-31$868.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-15, accession 0001213900-26-057138.Report this figure3.1Revenue, Q2 FY2025, three months to 2025-06-30$3.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001628280-26-056882.Report this figurenot reported (Revenue not reported)not reported (Revenue not reported)1.0Revenue, Q1 FY2026, three months to 2026-03-31$1.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-15, accession 0001213900-26-057138.Report this figure2.2Revenue, Q2 FY2026, three months to 2026-06-30$2.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001628280-26-056882.Report this figure
Gross margin%not reported (Gross profit and Revenue not reported)not reported (Gross profit and Revenue not reported)17.7%Gross margin, Q1 FY2025, three months to 2025-03-31. gross profit / revenueGross profit: $154.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-15, accession 0001213900-26-057138.Revenue: $868.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-15, accession 0001213900-26-057138.Report this figure1.3%Gross margin, Q2 FY2025, three months to 2025-06-30. gross profit / revenueGross profit: $41.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001628280-26-056882.Revenue: $3.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001628280-26-056882.Report this figurenot reported (Gross profit and Revenue not reported)not reported (Gross profit and Revenue not reported)180.9%Gross margin, Q1 FY2026, three months to 2026-03-31. gross profit / revenueGross profit: $1.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-15, accession 0001213900-26-057138.Revenue: $1.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-15, accession 0001213900-26-057138.Report this figure(5.4%)Gross margin, Q2 FY2026, three months to 2026-06-30. gross profit / revenueGross profit: −$119.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001628280-26-056882.Revenue: $2.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001628280-26-056882.Report this figure
Operating margin%not reported (Revenue not reported)not reported (Revenue not reported)(1313.8%)Operating margin, Q1 FY2025, three months to 2025-03-31. operating income / revenueOperating income: −$11.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001213900-26-057138.Revenue: $868.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-15, accession 0001213900-26-057138.Report this figure(354.3%)Operating margin, Q2 FY2025, three months to 2025-06-30. operating income / revenueOperating income: −$11.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001628280-26-056882.Revenue: $3.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001628280-26-056882.Report this figurenot reported (Revenue not reported)not reported (Revenue not reported)(2695.8%)Operating margin, Q1 FY2026, three months to 2026-03-31. operating income / revenueOperating income: −$27.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001213900-26-057138.Revenue: $1.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-15, accession 0001213900-26-057138.Report this figure(1528.6%)Operating margin, Q2 FY2026, three months to 2026-06-30. operating income / revenueOperating income: −$33.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001628280-26-056882.Revenue: $2.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001628280-26-056882.Report this figure
Net margin%not reported (Revenue not reported)not reported (Revenue not reported)(1466.9%)Net margin, Q1 FY2025, three months to 2025-03-31. net income / revenueNet income: −$12.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001628280-26-056882.Revenue: $868.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-15, accession 0001213900-26-057138.Report this figure(524.5%)Net margin, Q2 FY2025, three months to 2025-06-30. net income / revenueNet income: −$16.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001628280-26-056882.Revenue: $3.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001628280-26-056882.Report this figurenot reported (Revenue not reported)not reported (Revenue not reported)(9023.9%)Net margin, Q1 FY2026, three months to 2026-03-31. net income / revenueNet income: −$90.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001628280-26-056882.Revenue: $1.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-15, accession 0001213900-26-057138.Report this figure(2663.0%)Net margin, Q2 FY2026, three months to 2026-06-30. net income / revenueNet income: −$58.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001628280-26-056882.Revenue: $2.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001628280-26-056882.Report this figure
Diluted EPS$ per sharenot reported (Diluted EPS not reported)not reported (Diluted EPS not reported)(0.18)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001213900-26-057138.Report this figure(0.23)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001628280-26-056882.Report this figurenot reported (Diluted EPS not reported)not reported (Diluted EPS not reported)(1.27)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$1.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001213900-26-057138.Report this figure(1.40)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$1.40 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001628280-26-056882.Report this figure
Free cash flow$mnot reported (Operating cash flow and Capital expenditure not reported)not reported (Operating cash flow and Capital expenditure not reported)(13.2)Free cash flow, Q1 FY2025, three months to 2025-03-31. operating cash flow − capital expenditureOperating cash flow: −$13.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001213900-26-057138.Capital expenditure: $94.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-15, accession 0001213900-26-057138.Report this figure(12.2)Free cash flow, Q2 FY2025, three months to 2025-06-30. operating cash flow − capital expenditureOperating cash flow: −$12.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001628280-26-056882. Derived: 6-month figure less the 3-month figure.Capital expenditure: $17.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-14, accession 0001628280-26-056882. Derived: 6-month figure less the 3-month figure.Report this figurenot reported (Capital expenditure not reported)not reported (Capital expenditure not reported)(25.8)Free cash flow, Q1 FY2026, three months to 2026-03-31. operating cash flow − capital expenditureOperating cash flow: −$23.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001213900-26-057138.Capital expenditure: $2.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-15, accession 0001213900-26-057138.Report this figure(28.9)Free cash flow, Q2 FY2026, three months to 2026-06-30. operating cash flow − capital expenditureOperating cash flow: −$27.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001628280-26-056882. Derived: 6-month figure less the 3-month figure.Capital expenditure: $1.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-14, accession 0001628280-26-056882. Derived: 6-month figure less the 3-month figure.Report this figure

Focus or hover a figure to see its XBRL concept, period and filing; each links to that filing. A figure marked d is derived: a quarter computed from year-to-date figures, such as the fourth quarter as the fiscal year less the nine months before it. A ratio reads not reported when any input is missing.

Last five fiscal years

Merlin, Inc., key figures for the last five fiscal years
Line itemUnitFY20252025-12-31Shape over the periods
Revenue$not reported (Revenue not reported)
Gross margin%not reported (Gross profit and Revenue not reported)
Operating margin%not reported (Revenue not reported)
Net margin%not reported (Revenue not reported)
Diluted EPS$ per sharenot reported (Diluted EPS not reported)
Free cash flow$not reported (Capital expenditure not reported)

Focus or hover a figure to see its XBRL concept, period and filing; each links to that filing. A figure marked d is derived: a quarter computed from year-to-date figures, such as the fourth quarter as the fiscal year less the nine months before it. A ratio reads not reported when any input is missing.

Insider purchases and sales

All insider transactions

The last 20 open-market transactions reported on Form 4 (codes P and S). The reported price is the price per share the insider stated on the form: filing data, not a market price.

By month, by reported value, last 24 monthsPurchases $46.8kSales $52.7k
Merlin, Inc., open-market insider transactions
DateInsiderTransactionSharesReported priceValueFiling
2025-12-09Goldman Sachs Group Inc10% owner Sale3$10.95$32.85Form 4
2025-12-09Goldman Sachs Group Inc10% owner Purchase3$10.95$32.85Form 4
2025-12-09Goldman Sachs Group Inc10% owner Purchase2$10.98$21.96Form 4
2025-12-08Goldman Sachs Group Inc10% owner Sale63$10.98$691.74Form 4
2025-12-08Goldman Sachs Group Inc10% owner Sale3$10.98$32.94Form 4
2025-12-08Goldman Sachs Group Inc10% owner Sale250$11.00$2.8kForm 4
2025-12-08Goldman Sachs Group Inc10% owner Sale63$11.00$693Form 4
2025-12-08Goldman Sachs Group Inc10% owner Purchase63$10.98$691.74Form 4
2025-12-08Goldman Sachs Group Inc10% owner Purchase63$10.98$691.74Form 4
2025-12-08Goldman Sachs Group Inc10% owner Purchase3$10.98$32.94Form 4
2025-12-08Goldman Sachs Group Inc10% owner Purchase250$11.00$2.8kForm 4
2025-12-05Goldman Sachs Group Inc10% owner Sale500$10.71$5.4kForm 4
2025-12-05Goldman Sachs Group Inc10% owner Sale630$10.79$6.8kForm 4
2025-12-05Goldman Sachs Group Inc10% owner Sale3,300$10.82$35.7kForm 4
2025-12-05Goldman Sachs Group Inc10% owner Sale14$11.00$154Form 4
2025-12-05Goldman Sachs Group Inc10% owner Purchase500$10.71$5.4kForm 4
2025-12-05Goldman Sachs Group Inc10% owner Purchase451$10.79$4.9kForm 4
2025-12-05Goldman Sachs Group Inc10% owner Purchase1,500$10.80$16.2kForm 4
2025-12-05Goldman Sachs Group Inc10% owner Purchase1,465$10.80$15.8kForm 4
2025-12-05Goldman Sachs Group Inc10% owner Purchase14$11.00$154Form 4

Funds that report holding it

All funds

From each manager's latest Form 13F, largest reported value first. Reported value is as filed at the quarter end: filing data, not a price. A put or call is an option position, not shares held.

Funds that report holding Merlin, Inc.
FundQuarter endedReported valueSharesPut or callChange on the quarter before
Alyeska Investment Group, L.P.2026-06-30$42.1m7,402,996New+7,402,996
BAILLIE GIFFORD & CO2026-06-30$11.5m2,016,289Unchanged
SUSQUEHANNA INTERNATIONAL GROUP, LLP2026-06-30$7.2m1,270,000CallNew+1,270,000
UBS Group AG2026-06-30$5.9m1,034,899Added+761,813
JANE STREET GROUP, LLC2026-06-30$4.4m780,300CallNew+780,300
CITADEL ADVISORS LLC2026-06-30$4.1m721,600CallNew+721,600
BlackRock, Inc.2026-06-30$4.1m711,898New+711,898
XTX Topco Ltd2026-06-30$2.5m431,905Added+402,197
GEODE CAPITAL MANAGEMENT, LLC2026-06-30$2.4m426,791Added+376,786
SUSQUEHANNA INTERNATIONAL GROUP, LLP2026-06-30$2.4m419,600PutNew+419,600

Recent filings

All 161 filings

Reports and events: 10-K, 10-Q, 8-K, proxy statements and ownership schedules.

Merlin, Inc., recent filings
FiledFormWhat it isAccession number
2026-10-2709:21 ET8-K5.02 Departure or appointment of officers or directors0001628280-26-067435
2026-08-1418:32 ET10-QQuarterly reportPeriod 2026-06-300001628280-26-056882
2026-08-1316:09 ET8-K2.02 Results of operations; 9.01 Financial statements and exhibits0001628280-26-056712
2026-05-1507:30 ET10-QQuarterly reportPeriod 2026-03-310001213900-26-057138
2026-05-1407:37 ET8-K2.02 Results of operations; 9.01 Financial statements and exhibits0001213900-26-056230
2026-05-0608:59 ETS-1Registration statement0001213900-26-052553
2026-04-2909:24 ET8-K1.01 Entry into a material agreement; 3.02 Unregistered sale of equity; 7.01 Regulation FD disclosure; 9.01 Financial statements and exhibits0001213900-26-048884
2026-04-1516:10 ETS-1Registration statement0001213900-26-044057
2026-03-2316:30 ETSCHEDULE 13DOwnership report, active investor0001213900-26-032943
2026-03-2016:01 ET8-K1.01 Entry into a material agreement; 2.01 Completion of an acquisition or disposition; 3.02 Unregistered sale of equity; 3.03 Change to security holders’ rights; 4.01 Change of auditor; 5.01 Change in control; 5.02 Departure or appointment of officers or directors; 5.03 Amendment to articles or bylaws; 5.06 Item not in the standard list; 8.01 Other events; 9.01 Financial statements and exhibits0001213900-26-032329

Latest annual report

Form 10-K for the fiscal year ended Dec 31, 2025Filed Mar 12, 2026. Its page lists the documents and the extracted sections, such as Business and Risk factors.

Forecast league

Q3 FY2026, the quarter ended 2026-09-30, is open for forecasts until the first results filing for it is accepted by EDGAR. Results are due by [object Promise].Forecast this quarter

About the filer

CIK
2028707
Tickers
MRLN
Exchange
Nasdaq
SIC code
7373 Services-Computer Integrated Systems Design
Sector
Technology
Fiscal year ends
Dec 31
Incorporated in
E9
Filer category
<br>Emerging growth company
Former names
INFLECTION POINT ACQUISITION CORP. IV (to 2026-03-16); Bleichroeder Acquisition Corp. I (to 2025-10-14)

Source: SEC EDGAR, XBRL company facts, the filing index and Forms 4. Last ingested by Listed: Oct 27, 2026, 17:22 ET. Listed shows no prices and gives no investment advice.