
Middlesex Water Co
MSEXNasdaqCIK 66004UtilitiesFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 38.6Revenue, Q4 FY2023, three months to 2023-12-31$38.6m. XBRL concept us-gaap:Revenues. 10-K/A filed 2025-03-11, accession 0001174947-25-000318.Report this figure | 40.5Revenue, Q1 FY2024, three months to 2024-03-31$40.5m. XBRL concept us-gaap:Revenues. 10-K/A filed 2025-03-11, accession 0001174947-25-000318.Report this figure | 49.1Revenue, Q2 FY2024, three months to 2024-06-30$49.1m. XBRL concept us-gaap:Revenues. 10-K/A filed 2025-03-11, accession 0001174947-25-000318.Report this figure | 55.1Revenue, Q3 FY2024, three months to 2024-09-30$55.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-10-31, accession 0001628280-25-047821.Report this figure | 47.1Revenue, Q4 FY2024, three months to 2024-12-31$47.1m. XBRL concept us-gaap:Revenues. 10-K/A filed 2025-03-11, accession 0001174947-25-000318.Report this figure | 44.3Revenue, Q1 FY2025, three months to 2025-03-31$44.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-04-30, accession 0001628280-26-028887.Report this figure | 49.3Revenue, Q2 FY2025, three months to 2025-06-30$49.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-07-30, accession 0001628280-26-051038.Report this figure | 54.1Revenue, Q3 FY2025, three months to 2025-09-30$54.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure | 47.0Revenue, Q4 FY2025, three months to 2025-12-31$47.0m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-19, accession 0001628280-26-009777. Derived: 12-month figure less the 9-month figure.Report this figure | 48.7Revenue, Q1 FY2026, three months to 2026-03-31$48.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-04-30, accession 0001628280-26-028887.Report this figure | 56.4Revenue, Q2 FY2026, three months to 2026-06-30$56.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-07-30, accession 0001628280-26-051038.Report this figure | 60.2Revenue, Q3 FY2026, three months to 2026-09-30$60.2m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure |
| Operating income | $m | 8.2Operating income, Q4 FY2023, three months to 2023-12-31$8.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2025-03-11, accession 0001174947-25-000318.Report this figure | 9.9Operating income, Q1 FY2024, three months to 2024-03-31$9.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-01, accession 0001174947-25-000677.Report this figure | 15.3Operating income, Q2 FY2024, three months to 2024-06-30$15.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-31, accession 0001174947-25-001119.Report this figure | 17.5Operating income, Q3 FY2024, three months to 2024-09-30$17.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-31, accession 0001628280-25-047821.Report this figure | 10.5Operating income, Q4 FY2024, three months to 2024-12-31$10.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2025-03-11, accession 0001174947-25-000318.Report this figure | 11.6Operating income, Q1 FY2025, three months to 2025-03-31$11.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0001628280-26-028887.Report this figure | 13.9Operating income, Q2 FY2025, three months to 2025-06-30$13.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001628280-26-051038.Report this figure | 17.7Operating income, Q3 FY2025, three months to 2025-09-30$17.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure | 11.2Operating income, Q4 FY2025, three months to 2025-12-31$11.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-19, accession 0001628280-26-009777. Derived: 12-month figure less the 9-month figure.Report this figure | 13.1Operating income, Q1 FY2026, three months to 2026-03-31$13.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0001628280-26-028887.Report this figure | 18.2Operating income, Q2 FY2026, three months to 2026-06-30$18.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001628280-26-051038.Report this figure | 22.3Operating income, Q3 FY2026, three months to 2026-09-30$22.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure |
| Interest expense | $m | 3.8Interest expense, Q4 FY2023, three months to 2023-12-31$3.8m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-03-01, accession 0001174947-24-000281. Derived: 12-month figure less the 9-month figure.Report this figure | 3.3Interest expense, Q1 FY2024, three months to 2024-03-31$3.3m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-08, accession 0001174947-24-000713.Report this figure | 4.0Interest expense, Q2 FY2024, three months to 2024-06-30$4.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-07-31, accession 0001174947-24-000934.Report this figure | 3.4Interest expense, Q3 FY2024, three months to 2024-09-30$3.4m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-10-31, accession 0001174947-24-001201.Report this figure | 3.3Interest expense, Q4 FY2024, three months to 2024-12-31$3.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-19, accession 0001628280-26-009777. Derived: 12-month figure less the 9-month figure.Report this figure | 2.7Interest expense, Q1 FY2025, three months to 2025-03-31$2.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-30, accession 0001628280-26-028887.Report this figure | 3.6Interest expense, Q2 FY2025, three months to 2025-06-30$3.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-30, accession 0001628280-26-051038.Report this figure | 4.2Interest expense, Q3 FY2025, three months to 2025-09-30$4.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure | 3.8Interest expense, Q4 FY2025, three months to 2025-12-31$3.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-19, accession 0001628280-26-009777. Derived: 12-month figure less the 9-month figure.Report this figure | 3.2Interest expense, Q1 FY2026, three months to 2026-03-31$3.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-30, accession 0001628280-26-028887.Report this figure | 4.0Interest expense, Q2 FY2026, three months to 2026-06-30$4.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-30, accession 0001628280-26-051038.Report this figure | 4.2Interest expense, Q3 FY2026, three months to 2026-09-30$4.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure |
| Income tax | $m | (0.1)Income tax, Q4 FY2023, three months to 2023-12-31−$102.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0001628280-26-009777. Derived: 12-month figure less the 9-month figure.Report this figure | 1.3Income tax, Q1 FY2024, three months to 2024-03-31$1.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-01, accession 0001174947-25-000677.Report this figure | 3.4Income tax, Q2 FY2024, three months to 2024-06-30$3.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-31, accession 0001174947-25-001119.Report this figure | 1.7Income tax, Q3 FY2024, three months to 2024-09-30$1.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-31, accession 0001628280-25-047821.Report this figure | 0.5Income tax, Q4 FY2024, three months to 2024-12-31$503.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0001628280-26-009777. Derived: 12-month figure less the 9-month figure.Report this figure | 1.2Income tax, Q1 FY2025, three months to 2025-03-31$1.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0001628280-26-028887.Report this figure | 1.4Income tax, Q2 FY2025, three months to 2025-06-30$1.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001628280-26-051038.Report this figure | 1.4Income tax, Q3 FY2025, three months to 2025-09-30$1.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure | 0.8Income tax, Q4 FY2025, three months to 2025-12-31$820.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0001628280-26-009777. Derived: 12-month figure less the 9-month figure.Report this figure | 1.3Income tax, Q1 FY2026, three months to 2026-03-31$1.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0001628280-26-028887.Report this figure | 1.8Income tax, Q2 FY2026, three months to 2026-06-30$1.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001628280-26-051038.Report this figure | 2.4Income tax, Q3 FY2026, three months to 2026-09-30$2.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure |
| Net income | $m | 5.8Net income, Q4 FY2023, three months to 2023-12-31$5.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2025-03-11, accession 0001174947-25-000318.Report this figure | 10.7Net income, Q1 FY2024, three months to 2024-03-31$10.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-31, accession 0001628280-25-047821.Report this figure | 10.5Net income, Q2 FY2024, three months to 2024-06-30$10.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-31, accession 0001628280-25-047821.Report this figure | 14.3Net income, Q3 FY2024, three months to 2024-09-30$14.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-31, accession 0001628280-25-047821.Report this figure | 8.8Net income, Q4 FY2024, three months to 2024-12-31$8.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2025-03-11, accession 0001174947-25-000318.Report this figure | 9.5Net income, Q1 FY2025, three months to 2025-03-31$9.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure | 10.8Net income, Q2 FY2025, three months to 2025-06-30$10.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure | 14.0Net income, Q3 FY2025, three months to 2025-09-30$14.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure | 8.6Net income, Q4 FY2025, three months to 2025-12-31$8.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-19, accession 0001628280-26-009777. Derived: 12-month figure less the 9-month figure.Report this figure | 10.6Net income, Q1 FY2026, three months to 2026-03-31$10.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure | 14.8Net income, Q2 FY2026, three months to 2026-06-30$14.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure | 18.0Net income, Q3 FY2026, three months to 2026-09-30$18.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure |
| Diluted EPS | $ per share | 0.32Diluted EPS, Q4 FY2023, three months to 2023-12-31$0.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K/A filed 2025-03-11, accession 0001174947-25-000318.Report this figure | 0.59Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.59 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-01, accession 0001174947-25-000677.Report this figure | 0.59Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.59 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-31, accession 0001174947-25-001119.Report this figure | 0.80Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.80 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-31, accession 0001628280-25-047821.Report this figure | 0.49Diluted EPS, Q4 FY2024, three months to 2024-12-31$0.49 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K/A filed 2025-03-11, accession 0001174947-25-000318.Report this figure | 0.53Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.53 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0001628280-26-028887.Report this figure | 0.60Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.60 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001628280-26-051038.Report this figure | 0.77Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.77 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure | not reported | 0.57Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.57 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0001628280-26-028887.Report this figure | 0.79Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.79 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001628280-26-051038.Report this figure | 0.95Diluted EPS, Q3 FY2026, three months to 2026-09-30$0.95 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure |
| Basic EPS | $ per share | 0.32Basic EPS, Q4 FY2023, three months to 2023-12-31$0.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K/A filed 2025-03-11, accession 0001174947-25-000318.Report this figure | 0.60Basic EPS, Q1 FY2024, three months to 2024-03-31$0.60 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-01, accession 0001174947-25-000677.Report this figure | 0.59Basic EPS, Q2 FY2024, three months to 2024-06-30$0.59 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-31, accession 0001174947-25-001119.Report this figure | 0.80Basic EPS, Q3 FY2024, three months to 2024-09-30$0.80 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-31, accession 0001628280-25-047821.Report this figure | 0.49Basic EPS, Q4 FY2024, three months to 2024-12-31$0.49 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K/A filed 2025-03-11, accession 0001174947-25-000318.Report this figure | 0.53Basic EPS, Q1 FY2025, three months to 2025-03-31$0.53 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0001628280-26-028887.Report this figure | 0.60Basic EPS, Q2 FY2025, three months to 2025-06-30$0.60 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001628280-26-051038.Report this figure | 0.77Basic EPS, Q3 FY2025, three months to 2025-09-30$0.77 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure | not reported | 0.57Basic EPS, Q1 FY2026, three months to 2026-03-31$0.57 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0001628280-26-028887.Report this figure | 0.79Basic EPS, Q2 FY2026, three months to 2026-06-30$0.79 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001628280-26-051038.Report this figure | 0.95Basic EPS, Q3 FY2026, three months to 2026-09-30$0.95 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure |
Balance sheet
| Line item | Unit | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | period not labelled2025-05-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 2.9Cash and equivalents, Q1 FY2024, at 2024-03-31$2.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-08, accession 0001174947-24-000713.Report this figure | 8.0Cash and equivalents, Q2 FY2024, at 2024-06-30$8.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-07-31, accession 0001174947-24-000934.Report this figure | 6.3Cash and equivalents, Q3 FY2024, at 2024-09-30$6.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-31, accession 0001174947-24-001201.Report this figure | 4.2Cash and equivalents, FY2024, at 2024-12-31$4.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-19, accession 0001628280-26-009777.Report this figure | not reported | not reported | 2.6Cash and equivalents, Q2 FY2025, at 2025-06-30$2.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-31, accession 0001174947-25-001119.Report this figure | 3.4Cash and equivalents, Q3 FY2025, at 2025-09-30$3.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-31, accession 0001628280-25-047821.Report this figure | 2.8Cash and equivalents, FY2025, at 2025-12-31$2.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure | 2.0Cash and equivalents, Q1 FY2026, at 2026-03-31$2.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-30, accession 0001628280-26-028887.Report this figure | 1.8Cash and equivalents, Q2 FY2026, at 2026-06-30$1.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001628280-26-051038.Report this figure | 1.7Cash and equivalents, Q3 FY2026, at 2026-09-30$1.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure |
| Current assets | $m | 111Current assets, Q1 FY2024, at 2024-03-31$111.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-08, accession 0001174947-24-000713.Report this figure | 121Current assets, Q2 FY2024, at 2024-06-30$121.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-07-31, accession 0001174947-24-000934.Report this figure | 52.1Current assets, Q3 FY2024, at 2024-09-30$52.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-31, accession 0001174947-24-001201.Report this figure | 43.0Current assets, FY2024, at 2024-12-31$43.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-19, accession 0001628280-26-009777.Report this figure | 46.5Current assets, Q1 FY2025, at 2025-03-31$46.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-01, accession 0001174947-25-000677.Report this figure | not reported | 49.5Current assets, Q2 FY2025, at 2025-06-30$49.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-31, accession 0001174947-25-001119.Report this figure | 49.6Current assets, Q3 FY2025, at 2025-09-30$49.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-31, accession 0001628280-25-047821.Report this figure | 41.8Current assets, FY2025, at 2025-12-31$41.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure | 46.8Current assets, Q1 FY2026, at 2026-03-31$46.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-30, accession 0001628280-26-028887.Report this figure | 52.0Current assets, Q2 FY2026, at 2026-06-30$52.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-30, accession 0001628280-26-051038.Report this figure | 55.3Current assets, Q3 FY2026, at 2026-09-30$55.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure |
| Total assets | $m | 1,250Total assets, Q1 FY2024, at 2024-03-31$1.25bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-08, accession 0001174947-24-000713.Report this figure | 1,275Total assets, Q2 FY2024, at 2024-06-30$1.27bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-07-31, accession 0001174947-24-000934.Report this figure | 1,230Total assets, Q3 FY2024, at 2024-09-30$1.23bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-31, accession 0001174947-24-001201.Report this figure | 1,255Total assets, FY2024, at 2024-12-31$1.26bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-19, accession 0001628280-26-009777.Report this figure | 1,279Total assets, Q1 FY2025, at 2025-03-31$1.28bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-01, accession 0001174947-25-000677.Report this figure | not reported | 1,316Total assets, Q2 FY2025, at 2025-06-30$1.32bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-31, accession 0001174947-25-001119.Report this figure | 1,342Total assets, Q3 FY2025, at 2025-09-30$1.34bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-31, accession 0001628280-25-047821.Report this figure | 1,366Total assets, FY2025, at 2025-12-31$1.37bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure | 1,386Total assets, Q1 FY2026, at 2026-03-31$1.39bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-30, accession 0001628280-26-028887.Report this figure | 1,423Total assets, Q2 FY2026, at 2026-06-30$1.42bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0001628280-26-051038.Report this figure | 1,458Total assets, Q3 FY2026, at 2026-09-30$1.46bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure |
| Current liabilities | $m | 117Current liabilities, Q1 FY2024, at 2024-03-31$117.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-08, accession 0001174947-24-000713.Report this figure | 135Current liabilities, Q2 FY2024, at 2024-06-30$135.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-07-31, accession 0001174947-24-000934.Report this figure | 79.9Current liabilities, Q3 FY2024, at 2024-09-30$79.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-31, accession 0001174947-24-001201.Report this figure | 82.9Current liabilities, FY2024, at 2024-12-31$82.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-19, accession 0001628280-26-009777.Report this figure | 101Current liabilities, Q1 FY2025, at 2025-03-31$101.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-01, accession 0001174947-25-000677.Report this figure | not reported | 121Current liabilities, Q2 FY2025, at 2025-06-30$121.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-31, accession 0001174947-25-001119.Report this figure | 118Current liabilities, Q3 FY2025, at 2025-09-30$118.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-31, accession 0001628280-25-047821.Report this figure | 93.8Current liabilities, FY2025, at 2025-12-31$93.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure | 120Current liabilities, Q1 FY2026, at 2026-03-31$119.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-30, accession 0001628280-26-028887.Report this figure | 105Current liabilities, Q2 FY2026, at 2026-06-30$104.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-30, accession 0001628280-26-051038.Report this figure | 109Current liabilities, Q3 FY2026, at 2026-09-30$109.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure |
| Long-term debt | $m | 357Long-term debt, Q1 FY2024, at 2024-03-31$357.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-08, accession 0001174947-24-000713.Report this figure | 356Long-term debt, Q2 FY2024, at 2024-06-30$356.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-07-31, accession 0001174947-24-000934.Report this figure | 352Long-term debt, Q3 FY2024, at 2024-09-30$352.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-10-31, accession 0001174947-24-001201.Report this figure | 353Long-term debt, FY2024, at 2024-12-31$352.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-19, accession 0001628280-26-009777.Report this figure | 351Long-term debt, Q1 FY2025, at 2025-03-31$351.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-01, accession 0001174947-25-000677.Report this figure | 260Long-term debt, period not labelled, at 2025-05-31$260.0m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-07-31, accession 0001174947-25-001119.Report this figure | 351Long-term debt, Q2 FY2025, at 2025-06-30$351.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-07-31, accession 0001174947-25-001119.Report this figure | 350Long-term debt, Q3 FY2025, at 2025-09-30$350.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-10-31, accession 0001628280-25-047821.Report this figure | 379Long-term debt, FY2025, at 2025-12-31$378.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure | 372Long-term debt, Q1 FY2026, at 2026-03-31$371.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-04-30, accession 0001628280-26-028887.Report this figure | 396Long-term debt, Q2 FY2026, at 2026-06-30$395.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-30, accession 0001628280-26-051038.Report this figure | 392Long-term debt, Q3 FY2026, at 2026-09-30$392.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure |
| Current portion of debt | $m | 364Current portion of debt, Q1 FY2024, at 2024-03-31$363.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-08, accession 0001174947-24-000713.Report this figure | 363Current portion of debt, Q2 FY2024, at 2024-06-30$362.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-07-31, accession 0001174947-24-000934.Report this figure | 359Current portion of debt, Q3 FY2024, at 2024-09-30$358.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-10-31, accession 0001174947-24-001201.Report this figure | 7.7Current portion of debt, FY2024, at 2024-12-31$7.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-19, accession 0001628280-26-009777.Report this figure | 358Current portion of debt, Q1 FY2025, at 2025-03-31$357.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-01, accession 0001174947-25-000677.Report this figure | not reported | 358Current portion of debt, Q2 FY2025, at 2025-06-30$357.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-07-31, accession 0001174947-25-001119.Report this figure | 7.6Current portion of debt, Q3 FY2025, at 2025-09-30$7.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-10-31, accession 0001628280-25-047821.Report this figure | 7.9Current portion of debt, FY2025, at 2025-12-31$7.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure | 7.7Current portion of debt, Q1 FY2026, at 2026-03-31$7.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-04-30, accession 0001628280-26-028887.Report this figure | 7.7Current portion of debt, Q2 FY2026, at 2026-06-30$7.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-07-30, accession 0001628280-26-051038.Report this figure | 7.4Current portion of debt, Q3 FY2026, at 2026-09-30$7.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure |
| Short-term borrowings | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 428Shareholders' equity, Q1 FY2024, at 2024-03-31$427.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-31, accession 0001628280-25-047821.Report this figure | 433Shareholders' equity, Q2 FY2024, at 2024-06-30$432.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-31, accession 0001628280-25-047821.Report this figure | 442Shareholders' equity, Q3 FY2024, at 2024-09-30$441.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-31, accession 0001628280-25-047821.Report this figure | 445Shareholders' equity, FY2024, at 2024-12-31$445.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure | 449Shareholders' equity, Q1 FY2025, at 2025-03-31$449.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure | not reported | 458Shareholders' equity, Q2 FY2025, at 2025-06-30$457.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure | 483Shareholders' equity, Q3 FY2025, at 2025-09-30$482.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure | 494Shareholders' equity, FY2025, at 2025-12-31$494.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure | 501Shareholders' equity, Q1 FY2026, at 2026-03-31$501.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure | 521Shareholders' equity, Q2 FY2026, at 2026-06-30$521.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure | 548Shareholders' equity, Q3 FY2026, at 2026-09-30$547.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001628280-26-068210.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 12.8Operating cash flow, Q4 FY2023, three months to 2023-12-31$12.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0001628280-26-009777. Derived: 12-month figure less the 9-month figure.Report this figure | 6.7Operating cash flow, Q1 FY2024, three months to 2024-03-31$6.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-01, accession 0001174947-25-000677.Report this figure | 11.2Operating cash flow, Q2 FY2024, three months to 2024-06-30$11.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-31, accession 0001174947-25-001119. Derived: 6-month figure less the 3-month figure.Report this figure | 19.5Operating cash flow, Q3 FY2024, three months to 2024-09-30$19.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-31, accession 0001628280-25-047821. Derived: 9-month figure less the 6-month figure.Report this figure | 21.4Operating cash flow, Q4 FY2024, three months to 2024-12-31$21.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0001628280-26-009777. Derived: 12-month figure less the 9-month figure.Report this figure | 13.8Operating cash flow, Q1 FY2025, three months to 2025-03-31$13.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0001628280-26-028887.Report this figure | 18.3Operating cash flow, Q2 FY2025, three months to 2025-06-30$18.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001628280-26-051038. Derived: 6-month figure less the 3-month figure.Report this figure | 12.0Operating cash flow, Q3 FY2025, three months to 2025-09-30$12.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001628280-26-068210. Derived: 9-month figure less the 6-month figure.Report this figure | 18.5Operating cash flow, Q4 FY2025, three months to 2025-12-31$18.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0001628280-26-009777. Derived: 12-month figure less the 9-month figure.Report this figure | 11.7Operating cash flow, Q1 FY2026, three months to 2026-03-31$11.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0001628280-26-028887.Report this figure | 16.4Operating cash flow, Q2 FY2026, three months to 2026-06-30$16.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001628280-26-051038. Derived: 6-month figure less the 3-month figure.Report this figure | 22.9Operating cash flow, Q3 FY2026, three months to 2026-09-30$22.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001628280-26-068210. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 17.1Capital expenditure, Q4 FY2023, three months to 2023-12-31$17.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K/A filed 2025-03-11, accession 0001174947-25-000318. Derived: 12-month figure less the 9-month figure.Report this figure | 14.4Capital expenditure, Q1 FY2024, three months to 2024-03-31$14.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-05-08, accession 0001174947-24-000713.Report this figure | 14.3Capital expenditure, Q2 FY2024, three months to 2024-06-30$14.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-07-31, accession 0001174947-24-000934. Derived: 6-month figure less the 3-month figure.Report this figure | 20.7Capital expenditure, Q3 FY2024, three months to 2024-09-30$20.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-10-31, accession 0001174947-24-001201. Derived: 9-month figure less the 6-month figure.Report this figure | 25.1Capital expenditure, Q4 FY2024, three months to 2024-12-31$25.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K/A filed 2025-03-11, accession 0001174947-25-000318. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Dividends paid | $m | 5.8Dividends paid, Q4 FY2023, three months to 2023-12-31$5.8m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-19, accession 0001628280-26-009777. Derived: 12-month figure less the 9-month figure.Report this figure | 5.7Dividends paid, Q1 FY2024, three months to 2024-03-31$5.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-05-01, accession 0001174947-25-000677.Report this figure | 5.8Dividends paid, Q2 FY2024, three months to 2024-06-30$5.8m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-07-31, accession 0001174947-25-001119. Derived: 6-month figure less the 3-month figure.Report this figure | 5.8Dividends paid, Q3 FY2024, three months to 2024-09-30$5.8m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-10-31, accession 0001628280-25-047821. Derived: 9-month figure less the 6-month figure.Report this figure | 6.1Dividends paid, Q4 FY2024, three months to 2024-12-31$6.1m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-19, accession 0001628280-26-009777. Derived: 12-month figure less the 9-month figure.Report this figure | 6.1Dividends paid, Q1 FY2025, three months to 2025-03-31$6.1m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-04-30, accession 0001628280-26-028887.Report this figure | 6.1Dividends paid, Q2 FY2025, three months to 2025-06-30$6.1m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-07-30, accession 0001628280-26-051038. Derived: 6-month figure less the 3-month figure.Report this figure | 6.1Dividends paid, Q3 FY2025, three months to 2025-09-30$6.1m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-10-29, accession 0001628280-26-068210. Derived: 9-month figure less the 6-month figure.Report this figure | 6.6Dividends paid, Q4 FY2025, three months to 2025-12-31$6.6m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-19, accession 0001628280-26-009777. Derived: 12-month figure less the 9-month figure.Report this figure | 6.7Dividends paid, Q1 FY2026, three months to 2026-03-31$6.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-04-30, accession 0001628280-26-028887.Report this figure | 6.7Dividends paid, Q2 FY2026, three months to 2026-06-30$6.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-07-30, accession 0001628280-26-051038. Derived: 6-month figure less the 3-month figure.Report this figure | 6.8Dividends paid, Q3 FY2026, three months to 2026-09-30$6.8m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-10-29, accession 0001628280-26-068210. Derived: 9-month figure less the 6-month figure.Report this figure |
| Share repurchases | $m | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K/A filed 2025-03-11, accession 0001174947-25-000318. Derived: 12-month figure less the 9-month figure.Report this figure | 0.9Share repurchases, Q1 FY2024, three months to 2024-03-31$868.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-01, accession 0001174947-25-000677.Report this figure | 0.5Share repurchases, Q2 FY2024, three months to 2024-06-30$460.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-07-31, accession 0001174947-25-001119. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-30$22.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-10-31, accession 0001174947-24-001201. Derived: 9-month figure less the 6-month figure.Report this figure | 0.1Share repurchases, Q4 FY2024, three months to 2024-12-31$118.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K/A filed 2025-03-11, accession 0001174947-25-000318. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Share repurchases, Q1 FY2025, three months to 2025-03-31$225.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-01, accession 0001174947-25-000677.Report this figure | 0.2Share repurchases, Q2 FY2025, three months to 2025-06-30$154.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-07-31, accession 0001174947-25-001119. Derived: 6-month figure less the 3-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 17.8 | 17.8 | 17.9 | 17.9 | 17.9 | 18.0 | 18.0 | 18.0 | 18.2 | 18.6 | 18.7 | 19.0 |
Shares outstanding: 19.13m at Oct 28, 2026, from the cover of the 10-Q filed Oct 29, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 29, 2026, 16:49 ET. Listed shows no prices and gives no investment advice.