Emerson Radio Corp
MSNNYSECIK 32621TechnologyFiscal year ends Mar 31
Income statement
| Line item | Unit | Q2 FY20232023-09-30 | Q3 FY20232023-12-31 | Q4 FY20232024-03-31 | Q1 FY20242024-06-30 | Q2 FY20242024-09-30 | Q3 FY20242024-12-31 | Q4 FY20242025-03-31 | Q1 FY20252025-06-30 | Q2 FY20252025-09-30 | Q3 FY20252025-12-31 | Q4 FY20252026-03-31 | Q1 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 2,438Revenue, Q2 FY2023, three months to 2023-09-30$2.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-14, accession 0001437749-24-035287.Report this figure | 2,622Revenue, Q3 FY2023, three months to 2023-12-31$2.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-02-14, accession 0001437749-25-003986.Report this figure | 2,201Revenue, Q4 FY2023, three months to 2024-03-31$2.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-06-27, accession 0001437749-25-021421. Derived: 12-month figure less the 9-month figure.Report this figure | 2,198Revenue, Q1 FY2024, three months to 2024-06-30$2.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-14, accession 0001437749-25-026922.Report this figure | 2,738Revenue, Q2 FY2024, three months to 2024-09-30$2.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-14, accession 0001437749-25-035162.Report this figure | 4,003Revenue, Q3 FY2024, three months to 2024-12-31$4.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-02-17, accession 0001437749-26-004337.Report this figure | 1,846Revenue, Q4 FY2024, three months to 2025-03-31$1.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-06-26, accession 0001437749-26-021828. Derived: 12-month figure less the 9-month figure.Report this figure | 1,675Revenue, Q1 FY2025, three months to 2025-06-30$1.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001437749-26-027990.Report this figure | 1,215Revenue, Q2 FY2025, three months to 2025-09-30$1.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-14, accession 0001437749-25-035162.Report this figure | 1,891Revenue, Q3 FY2025, three months to 2025-12-31$1.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-02-17, accession 0001437749-26-004337.Report this figure | 1,529Revenue, Q4 FY2025, three months to 2026-03-31$1.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-06-26, accession 0001437749-26-021828. Derived: 12-month figure less the 9-month figure.Report this figure | 1,054Revenue, Q1 FY2026, three months to 2026-06-30$1.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001437749-26-027990.Report this figure |
| Cost of revenue | $k | 2,040Cost of revenue, Q2 FY2023, three months to 2023-09-30$2.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-14, accession 0001437749-24-035287.Report this figure | 2,144Cost of revenue, Q3 FY2023, three months to 2023-12-31$2.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-02-14, accession 0001437749-25-003986.Report this figure | 1,852Cost of revenue, Q4 FY2023, three months to 2024-03-31$1.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-06-27, accession 0001437749-25-021421. Derived: 12-month figure less the 9-month figure.Report this figure | 2,004Cost of revenue, Q1 FY2024, three months to 2024-06-30$2.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-14, accession 0001437749-25-026922.Report this figure | 2,466Cost of revenue, Q2 FY2024, three months to 2024-09-30$2.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-14, accession 0001437749-25-035162.Report this figure | 3,512Cost of revenue, Q3 FY2024, three months to 2024-12-31$3.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-02-17, accession 0001437749-26-004337.Report this figure | 1,902Cost of revenue, Q4 FY2024, three months to 2025-03-31$1.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-06-26, accession 0001437749-26-021828. Derived: 12-month figure less the 9-month figure.Report this figure | 1,664Cost of revenue, Q1 FY2025, three months to 2025-06-30$1.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-14, accession 0001437749-26-027990.Report this figure | 1,216Cost of revenue, Q2 FY2025, three months to 2025-09-30$1.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-14, accession 0001437749-25-035162.Report this figure | 1,685Cost of revenue, Q3 FY2025, three months to 2025-12-31$1.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-02-17, accession 0001437749-26-004337.Report this figure | 1,651Cost of revenue, Q4 FY2025, three months to 2026-03-31$1.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-06-26, accession 0001437749-26-021828. Derived: 12-month figure less the 9-month figure.Report this figure | 534Cost of revenue, Q1 FY2026, three months to 2026-06-30$534.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-14, accession 0001437749-26-027990.Report this figure |
| Selling, general and administrative | $k | 1,064Selling, general and administrative, Q2 FY2023, three months to 2023-09-30$1.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-14, accession 0001437749-24-035287.Report this figure | 1,202Selling, general and administrative, Q3 FY2023, three months to 2023-12-31$1.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-02-14, accession 0001437749-25-003986.Report this figure | 1,499Selling, general and administrative, Q4 FY2023, three months to 2024-03-31$1.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2025-06-27, accession 0001437749-25-021421. Derived: 12-month figure less the 9-month figure.Report this figure | 1,416Selling, general and administrative, Q1 FY2024, three months to 2024-06-30$1.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-14, accession 0001437749-25-026922.Report this figure | 1,389Selling, general and administrative, Q2 FY2024, three months to 2024-09-30$1.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-14, accession 0001437749-25-035162.Report this figure | 1,224Selling, general and administrative, Q3 FY2024, three months to 2024-12-31$1.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-02-17, accession 0001437749-26-004337.Report this figure | 2,487Selling, general and administrative, Q4 FY2024, three months to 2025-03-31$2.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-06-26, accession 0001437749-26-021828. Derived: 12-month figure less the 9-month figure.Report this figure | 1,320Selling, general and administrative, Q1 FY2025, three months to 2025-06-30$1.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-14, accession 0001437749-26-027990.Report this figure | 1,195Selling, general and administrative, Q2 FY2025, three months to 2025-09-30$1.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-14, accession 0001437749-25-035162.Report this figure | 1,032Selling, general and administrative, Q3 FY2025, three months to 2025-12-31$1.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-02-17, accession 0001437749-26-004337.Report this figure | 1,417Selling, general and administrative, Q4 FY2025, three months to 2026-03-31$1.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-06-26, accession 0001437749-26-021828. Derived: 12-month figure less the 9-month figure.Report this figure | 1,206Selling, general and administrative, Q1 FY2026, three months to 2026-06-30$1.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-14, accession 0001437749-26-027990.Report this figure |
| Operating income | $k | (666)Operating income, Q2 FY2023, three months to 2023-09-30−$666.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001437749-24-035287.Report this figure | (724)Operating income, Q3 FY2023, three months to 2023-12-31−$724.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-02-14, accession 0001437749-25-003986.Report this figure | (1,150)Operating income, Q4 FY2023, three months to 2024-03-31−$1.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-06-27, accession 0001437749-25-021421. Derived: 12-month figure less the 9-month figure.Report this figure | (1,222)Operating income, Q1 FY2024, three months to 2024-06-30−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001437749-25-026922.Report this figure | (1,117)Operating income, Q2 FY2024, three months to 2024-09-30−$1.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001437749-25-035162.Report this figure | (733)Operating income, Q3 FY2024, three months to 2024-12-31−$733.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-02-17, accession 0001437749-26-004337.Report this figure | (2,543)Operating income, Q4 FY2024, three months to 2025-03-31−$2.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-06-26, accession 0001437749-26-021828. Derived: 12-month figure less the 9-month figure.Report this figure | (1,309)Operating income, Q1 FY2025, three months to 2025-06-30−$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001437749-26-027990.Report this figure | (1,196)Operating income, Q2 FY2025, three months to 2025-09-30−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001437749-25-035162.Report this figure | (826)Operating income, Q3 FY2025, three months to 2025-12-31−$826.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-02-17, accession 0001437749-26-004337.Report this figure | (1,539)Operating income, Q4 FY2025, three months to 2026-03-31−$1.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-06-26, accession 0001437749-26-021828. Derived: 12-month figure less the 9-month figure.Report this figure | (686)Operating income, Q1 FY2026, three months to 2026-06-30−$686.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001437749-26-027990.Report this figure |
| Income tax | $k | 88.0Income tax, Q2 FY2023, three months to 2023-09-30$88.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-14, accession 0001437749-24-035287.Report this figure | (14.0)Income tax, Q3 FY2023, three months to 2023-12-31−$14.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-02-14, accession 0001437749-25-003986.Report this figure | 16.0Income tax, Q4 FY2023, three months to 2024-03-31$16.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-06-27, accession 0001437749-25-021421. Derived: 12-month figure less the 9-month figure.Report this figure | 3.0Income tax, Q1 FY2024, three months to 2024-06-30$3.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-14, accession 0001437749-25-026922.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001437749-25-035162.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-02-17, accession 0001437749-26-004337.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-06-26, accession 0001437749-26-021828. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001437749-26-027990.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001437749-25-035162.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-02-17, accession 0001437749-26-004337.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-06-26, accession 0001437749-26-021828. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001437749-26-027990.Report this figure |
| Net income | $k | 2,635Net income, Q2 FY2023, three months to 2023-09-30$2.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-02-14, accession 0001437749-25-003986.Report this figure | (421)Net income, Q3 FY2023, three months to 2023-12-31−$421.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-02-14, accession 0001437749-25-003986.Report this figure | (883)Net income, Q4 FY2023, three months to 2024-03-31−$883.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-06-27, accession 0001437749-25-021421. Derived: 12-month figure less the 9-month figure.Report this figure | (962)Net income, Q1 FY2024, three months to 2024-06-30−$962.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-17, accession 0001437749-26-004337.Report this figure | (881)Net income, Q2 FY2024, three months to 2024-09-30−$881.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-17, accession 0001437749-26-004337.Report this figure | (527)Net income, Q3 FY2024, three months to 2024-12-31−$527.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-17, accession 0001437749-26-004337.Report this figure | (2,361)Net income, Q4 FY2024, three months to 2025-03-31−$2.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-06-26, accession 0001437749-26-021828. Derived: 12-month figure less the 9-month figure.Report this figure | (1,140)Net income, Q1 FY2025, three months to 2025-06-30−$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001437749-26-027990.Report this figure | (1,043)Net income, Q2 FY2025, three months to 2025-09-30−$1.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-17, accession 0001437749-26-004337.Report this figure | (694)Net income, Q3 FY2025, three months to 2025-12-31−$694.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-17, accession 0001437749-26-004337.Report this figure | (1,423)Net income, Q4 FY2025, three months to 2026-03-31−$1.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-06-26, accession 0001437749-26-021828. Derived: 12-month figure less the 9-month figure.Report this figure | (566)Net income, Q1 FY2026, three months to 2026-06-30−$566.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001437749-26-027990.Report this figure |
| Diluted EPS | $ per share | 0.13Diluted EPS, Q2 FY2023, three months to 2023-09-30$0.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0001437749-24-035287.Report this figure | (0.02)Diluted EPS, Q3 FY2023, three months to 2023-12-31−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-02-14, accession 0001437749-25-003986.Report this figure | not reported | (0.05)Diluted EPS, Q1 FY2024, three months to 2024-06-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001437749-25-026922.Report this figure | (0.04)Diluted EPS, Q2 FY2024, three months to 2024-09-30−$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001437749-25-035162.Report this figure | (0.03)Diluted EPS, Q3 FY2024, three months to 2024-12-31−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-02-17, accession 0001437749-26-004337.Report this figure | not reported | (0.05)Diluted EPS, Q1 FY2025, three months to 2025-06-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001437749-26-027990.Report this figure | (0.05)Diluted EPS, Q2 FY2025, three months to 2025-09-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001437749-25-035162.Report this figure | (0.03)Diluted EPS, Q3 FY2025, three months to 2025-12-31−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-02-17, accession 0001437749-26-004337.Report this figure | not reported | (0.03)Diluted EPS, Q1 FY2026, three months to 2026-06-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001437749-26-027990.Report this figure |
| Basic EPS | $ per share | 0.13Basic EPS, Q2 FY2023, three months to 2023-09-30$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001437749-24-035287.Report this figure | (0.02)Basic EPS, Q3 FY2023, three months to 2023-12-31−$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-02-14, accession 0001437749-25-003986.Report this figure | not reported | (0.05)Basic EPS, Q1 FY2024, three months to 2024-06-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001437749-25-026922.Report this figure | (0.04)Basic EPS, Q2 FY2024, three months to 2024-09-30−$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001437749-25-035162.Report this figure | (0.03)Basic EPS, Q3 FY2024, three months to 2024-12-31−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-02-17, accession 0001437749-26-004337.Report this figure | not reported | (0.05)Basic EPS, Q1 FY2025, three months to 2025-06-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001437749-26-027990.Report this figure | (0.05)Basic EPS, Q2 FY2025, three months to 2025-09-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001437749-25-035162.Report this figure | (0.03)Basic EPS, Q3 FY2025, three months to 2025-12-31−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-02-17, accession 0001437749-26-004337.Report this figure | not reported | (0.03)Basic EPS, Q1 FY2026, three months to 2026-06-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001437749-26-027990.Report this figure |
Balance sheet
| Line item | Unit | Q2 FY20232023-09-30 | Q3 FY20232023-12-31 | FY20232024-03-31 | Q1 FY20242024-06-30 | Q2 FY20242024-09-30 | Q3 FY20242024-12-31 | FY20242025-03-31 | Q1 FY20252025-06-30 | Q2 FY20252025-09-30 | Q3 FY20252025-12-31 | FY20252026-03-31 | Q1 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 20.9Cash and equivalents, Q2 FY2023, at 2023-09-30$20.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-14, accession 0001437749-23-031952.Report this figure | 3.6Cash and equivalents, Q3 FY2023, at 2023-12-31$3.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q/A filed 2024-06-26, accession 0001437749-24-021264.Report this figure | 19.9Cash and equivalents, FY2023, at 2024-03-31$19.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-06-27, accession 0001437749-25-021421.Report this figure | 2.8Cash and equivalents, Q1 FY2024, at 2024-06-30$2.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-14, accession 0001437749-24-026775.Report this figure | 0.5Cash and equivalents, Q2 FY2024, at 2024-09-30$464.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001437749-24-035287.Report this figure | 0.7Cash and equivalents, Q3 FY2024, at 2024-12-31$689.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-02-14, accession 0001437749-25-003986.Report this figure | 1.2Cash and equivalents, FY2024, at 2025-03-31$1.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-06-26, accession 0001437749-26-021828.Report this figure | 1.7Cash and equivalents, Q1 FY2025, at 2025-06-30$1.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0001437749-25-026922.Report this figure | 1.0Cash and equivalents, Q2 FY2025, at 2025-09-30$956.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-14, accession 0001437749-25-035162.Report this figure | 4.2Cash and equivalents, Q3 FY2025, at 2025-12-31$4.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-02-17, accession 0001437749-26-004337.Report this figure | 9.2Cash and equivalents, FY2025, at 2026-03-31$9.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001437749-26-027990.Report this figure | 5.3Cash and equivalents, Q1 FY2026, at 2026-06-30$5.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001437749-26-027990.Report this figure |
| Current assets | $m | 29.3Current assets, Q2 FY2023, at 2023-09-30$29.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-14, accession 0001437749-23-031952.Report this figure | 29.7Current assets, Q3 FY2023, at 2023-12-31$29.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2024-06-26, accession 0001437749-24-021264.Report this figure | 28.6Current assets, FY2023, at 2024-03-31$28.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-06-27, accession 0001437749-25-021421.Report this figure | 27.9Current assets, Q1 FY2024, at 2024-06-30$27.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001437749-24-026775.Report this figure | 25.7Current assets, Q2 FY2024, at 2024-09-30$25.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001437749-24-035287.Report this figure | 25.6Current assets, Q3 FY2024, at 2024-12-31$25.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-02-14, accession 0001437749-25-003986.Report this figure | 22.8Current assets, FY2024, at 2025-03-31$22.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-06-26, accession 0001437749-26-021828.Report this figure | 22.6Current assets, Q1 FY2025, at 2025-06-30$22.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001437749-25-026922.Report this figure | 20.1Current assets, Q2 FY2025, at 2025-09-30$20.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001437749-25-035162.Report this figure | 19.6Current assets, Q3 FY2025, at 2025-12-31$19.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-02-17, accession 0001437749-26-004337.Report this figure | 18.1Current assets, FY2025, at 2026-03-31$18.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001437749-26-027990.Report this figure | 17.8Current assets, Q1 FY2026, at 2026-06-30$17.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001437749-26-027990.Report this figure |
| Total assets | $m | 29.8Total assets, Q2 FY2023, at 2023-09-30$29.8m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-14, accession 0001437749-23-031952.Report this figure | 30.2Total assets, Q3 FY2023, at 2023-12-31$30.2m. XBRL concept us-gaap:Assets. 10-Q/A filed 2024-06-26, accession 0001437749-24-021264.Report this figure | 29.1Total assets, FY2023, at 2024-03-31$29.1m. XBRL concept us-gaap:Assets. 10-K filed 2025-06-27, accession 0001437749-25-021421.Report this figure | 28.5Total assets, Q1 FY2024, at 2024-06-30$28.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001437749-24-026775.Report this figure | 26.6Total assets, Q2 FY2024, at 2024-09-30$26.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001437749-24-035287.Report this figure | 26.4Total assets, Q3 FY2024, at 2024-12-31$26.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-02-14, accession 0001437749-25-003986.Report this figure | 23.5Total assets, FY2024, at 2025-03-31$23.5m. XBRL concept us-gaap:Assets. 10-K filed 2026-06-26, accession 0001437749-26-021828.Report this figure | 23.3Total assets, Q1 FY2025, at 2025-06-30$23.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001437749-25-026922.Report this figure | 20.7Total assets, Q2 FY2025, at 2025-09-30$20.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001437749-25-035162.Report this figure | 20.2Total assets, Q3 FY2025, at 2025-12-31$20.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-02-17, accession 0001437749-26-004337.Report this figure | 18.6Total assets, FY2025, at 2026-03-31$18.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001437749-26-027990.Report this figure | 18.2Total assets, Q1 FY2026, at 2026-06-30$18.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001437749-26-027990.Report this figure |
| Current liabilities | $m | 1.4Current liabilities, Q2 FY2023, at 2023-09-30$1.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-14, accession 0001437749-23-031952.Report this figure | 2.2Current liabilities, Q3 FY2023, at 2023-12-31$2.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2024-06-26, accession 0001437749-24-021264.Report this figure | 2.0Current liabilities, FY2023, at 2024-03-31$2.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-06-27, accession 0001437749-25-021421.Report this figure | 2.3Current liabilities, Q1 FY2024, at 2024-06-30$2.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001437749-24-026775.Report this figure | 1.8Current liabilities, Q2 FY2024, at 2024-09-30$1.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001437749-24-035287.Report this figure | 2.1Current liabilities, Q3 FY2024, at 2024-12-31$2.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-02-14, accession 0001437749-25-003986.Report this figure | 1.7Current liabilities, FY2024, at 2025-03-31$1.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-06-26, accession 0001437749-26-021828.Report this figure | 2.7Current liabilities, Q1 FY2025, at 2025-06-30$2.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001437749-25-026922.Report this figure | 1.2Current liabilities, Q2 FY2025, at 2025-09-30$1.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001437749-25-035162.Report this figure | 1.3Current liabilities, Q3 FY2025, at 2025-12-31$1.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-02-17, accession 0001437749-26-004337.Report this figure | 1.3Current liabilities, FY2025, at 2026-03-31$1.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001437749-26-027990.Report this figure | 1.5Current liabilities, Q1 FY2026, at 2026-06-30$1.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001437749-26-027990.Report this figure |
| Total liabilities | $m | 2.3Total liabilities, Q2 FY2023, at 2023-09-30$2.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-14, accession 0001437749-23-031952.Report this figure | 3.1Total liabilities, Q3 FY2023, at 2023-12-31$3.1m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2024-06-26, accession 0001437749-24-021264.Report this figure | 2.8Total liabilities, FY2023, at 2024-03-31$2.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-06-27, accession 0001437749-25-021421.Report this figure | 3.2Total liabilities, Q1 FY2024, at 2024-06-30$3.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001437749-24-026775.Report this figure | 2.2Total liabilities, Q2 FY2024, at 2024-09-30$2.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001437749-24-035287.Report this figure | 2.5Total liabilities, Q3 FY2024, at 2024-12-31$2.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-02-14, accession 0001437749-25-003986.Report this figure | 2.0Total liabilities, FY2024, at 2025-03-31$2.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-06-26, accession 0001437749-26-021828.Report this figure | 3.0Total liabilities, Q1 FY2025, at 2025-06-30$3.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001437749-25-026922.Report this figure | 1.4Total liabilities, Q2 FY2025, at 2025-09-30$1.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001437749-25-035162.Report this figure | 1.5Total liabilities, Q3 FY2025, at 2025-12-31$1.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-02-17, accession 0001437749-26-004337.Report this figure | 1.4Total liabilities, FY2025, at 2026-03-31$1.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001437749-26-027990.Report this figure | 1.6Total liabilities, Q1 FY2026, at 2026-06-30$1.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001437749-26-027990.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Short-term borrowings | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 27.5Shareholders' equity, Q2 FY2023, at 2023-09-30$27.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-02-14, accession 0001437749-25-003986.Report this figure | 27.1Shareholders' equity, Q3 FY2023, at 2023-12-31$27.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-02-14, accession 0001437749-25-003986.Report this figure | 26.2Shareholders' equity, FY2023, at 2024-03-31$26.2m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-06-26, accession 0001437749-26-021828.Report this figure | 25.3Shareholders' equity, Q1 FY2024, at 2024-06-30$25.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-02-17, accession 0001437749-26-004337.Report this figure | 24.4Shareholders' equity, Q2 FY2024, at 2024-09-30$24.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-02-17, accession 0001437749-26-004337.Report this figure | 23.9Shareholders' equity, Q3 FY2024, at 2024-12-31$23.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-02-17, accession 0001437749-26-004337.Report this figure | 21.5Shareholders' equity, FY2024, at 2025-03-31$21.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001437749-26-027990.Report this figure | 20.4Shareholders' equity, Q1 FY2025, at 2025-06-30$20.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001437749-26-027990.Report this figure | 19.3Shareholders' equity, Q2 FY2025, at 2025-09-30$19.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-02-17, accession 0001437749-26-004337.Report this figure | 18.6Shareholders' equity, Q3 FY2025, at 2025-12-31$18.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-02-17, accession 0001437749-26-004337.Report this figure | 17.2Shareholders' equity, FY2025, at 2026-03-31$17.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001437749-26-027990.Report this figure | 16.6Shareholders' equity, Q1 FY2026, at 2026-06-30$16.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001437749-26-027990.Report this figure |
Cash flow
| Line item | Unit | Q2 FY20232023-09-30 | Q3 FY20232023-12-31 | Q4 FY20232024-03-31 | Q1 FY20242024-06-30 | Q2 FY20242024-09-30 | Q3 FY20242024-12-31 | Q4 FY20242025-03-31 | Q1 FY20252025-06-30 | Q2 FY20252025-09-30 | Q3 FY20252025-12-31 | Q4 FY20252026-03-31 | Q1 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (3,765)Operating cash flow, Q2 FY2023, three months to 2023-09-30−$3.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001437749-24-035287. Derived: 6-month figure less the 3-month figure.Report this figure | 1,293Operating cash flow, Q3 FY2023, three months to 2023-12-31$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-02-14, accession 0001437749-25-003986. Derived: 9-month figure less the 6-month figure.Report this figure | (2,239)Operating cash flow, Q4 FY2023, three months to 2024-03-31−$2.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-06-27, accession 0001437749-25-021421. Derived: 12-month figure less the 9-month figure.Report this figure | (840)Operating cash flow, Q1 FY2024, three months to 2024-06-30−$840.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001437749-25-026922.Report this figure | (2,123)Operating cash flow, Q2 FY2024, three months to 2024-09-30−$2.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001437749-25-035162. Derived: 6-month figure less the 3-month figure.Report this figure | (293)Operating cash flow, Q3 FY2024, three months to 2024-12-31−$293.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-02-17, accession 0001437749-26-004337. Derived: 9-month figure less the 6-month figure.Report this figure | (391)Operating cash flow, Q4 FY2024, three months to 2025-03-31−$391.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-06-26, accession 0001437749-26-021828. Derived: 12-month figure less the 9-month figure.Report this figure | (514)Operating cash flow, Q1 FY2025, three months to 2025-06-30−$514.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001437749-26-027990.Report this figure | (2,038)Operating cash flow, Q2 FY2025, three months to 2025-09-30−$2.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001437749-25-035162. Derived: 6-month figure less the 3-month figure.Report this figure | (228)Operating cash flow, Q3 FY2025, three months to 2025-12-31−$228.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-02-17, accession 0001437749-26-004337. Derived: 9-month figure less the 6-month figure.Report this figure | (940)Operating cash flow, Q4 FY2025, three months to 2026-03-31−$940.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-06-26, accession 0001437749-26-021828. Derived: 12-month figure less the 9-month figure.Report this figure | (854)Operating cash flow, Q1 FY2026, three months to 2026-06-30−$854.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001437749-26-027990.Report this figure |
| Capital expenditure | $k | 35.0Capital expenditure, Q2 FY2023, three months to 2023-09-30$35.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0001437749-24-035287. Derived: 6-month figure less the 3-month figure.Report this figure | 22.0Capital expenditure, Q3 FY2023, three months to 2023-12-31$22.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-02-14, accession 0001437749-25-003986. Derived: 9-month figure less the 6-month figure.Report this figure | 12.0Capital expenditure, Q4 FY2023, three months to 2024-03-31$12.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-06-27, accession 0001437749-25-021421. Derived: 12-month figure less the 9-month figure.Report this figure | 180Capital expenditure, Q1 FY2024, three months to 2024-06-30$180.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-14, accession 0001437749-25-026922.Report this figure | 7.0Capital expenditure, Q2 FY2024, three months to 2024-09-30$7.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001437749-25-035162. Derived: 6-month figure less the 3-month figure.Report this figure | 8.0Capital expenditure, Q3 FY2024, three months to 2024-12-31$8.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-02-17, accession 0001437749-26-004337. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2025-03-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-06-26, accession 0001437749-26-021828. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-14, accession 0001437749-25-026922.Report this figure | 0.0Capital expenditure, Q2 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001437749-25-035162. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-02-17, accession 0001437749-26-004337. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2025, three months to 2026-03-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-06-26, accession 0001437749-26-021828. Derived: 12-month figure less the 9-month figure.Report this figure | not reported |
| Dividends paid | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Share repurchases | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q2 FY20222022-09-30 | Q3 FY20222022-12-31 | Q1 FY20232023-06-30 | Q2 FY20232023-09-30 | Q3 FY20232023-12-31 | Q1 FY20242024-06-30 | Q2 FY20242024-09-30 | Q3 FY20242024-12-31 | Q1 FY20252025-06-30 | Q2 FY20252025-09-30 | Q3 FY20252025-12-31 | Q1 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 | 21.0 |
Shares outstanding: 21.04m at Aug 14, 2026, from the cover of the 10-Q filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:18 ET. Listed shows no prices and gives no investment advice.