
Strategy Inc
MSTRNasdaqCIK 1050446FinancialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $bn | 0.1Revenue, Q3 FY2023, three months to 2023-09-30$129.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-10-31, accession 0000950170-24-119263.Report this figure | 0.1Revenue, Q4 FY2023, three months to 2023-12-31$124.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-19, accession 0001050446-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Revenue, Q1 FY2024, three months to 2024-03-31$115.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-05, accession 0000950170-25-063536.Report this figure | 0.1Revenue, Q2 FY2024, three months to 2024-06-30$111.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-05, accession 0000950170-25-102209.Report this figure | 0.1Revenue, Q3 FY2024, three months to 2024-09-30$116.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-03, accession 0001193125-25-262568.Report this figure | 0.1Revenue, Q4 FY2024, three months to 2024-12-31$120.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-19, accession 0001050446-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Revenue, Q1 FY2025, three months to 2025-03-31$111.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-06, accession 0001050446-26-000031.Report this figure | 0.1Revenue, Q2 FY2025, three months to 2025-06-30$114.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure | 0.1Revenue, Q3 FY2025, three months to 2025-09-30$128.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-03, accession 0001193125-25-262568.Report this figure | 0.1Revenue, Q4 FY2025, three months to 2025-12-31$123.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-19, accession 0001050446-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Revenue, Q1 FY2026, three months to 2026-03-31$124.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-06, accession 0001050446-26-000031.Report this figure | 0.1Revenue, Q2 FY2026, three months to 2026-06-30$122.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure |
| Cost of revenue | $bn | 0.0Cost of revenue, Q3 FY2023, three months to 2023-09-30$26.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-10-31, accession 0000950170-24-119263.Report this figure | 0.0Cost of revenue, Q4 FY2023, three months to 2023-12-31$28.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-19, accession 0001050446-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Cost of revenue, Q1 FY2024, three months to 2024-03-31$30.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-05, accession 0000950170-25-063536.Report this figure | 0.0Cost of revenue, Q2 FY2024, three months to 2024-06-30$30.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-05, accession 0000950170-25-102209.Report this figure | 0.0Cost of revenue, Q3 FY2024, three months to 2024-09-30$34.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-03, accession 0001193125-25-262568.Report this figure | 0.0Cost of revenue, Q4 FY2024, three months to 2024-12-31$34.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-19, accession 0001050446-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Cost of revenue, Q1 FY2025, three months to 2025-03-31$34.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-06, accession 0001050446-26-000031.Report this figure | 0.0Cost of revenue, Q2 FY2025, three months to 2025-06-30$35.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure | 0.0Cost of revenue, Q3 FY2025, three months to 2025-09-30$38.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-03, accession 0001193125-25-262568.Report this figure | 0.0Cost of revenue, Q4 FY2025, three months to 2025-12-31$41.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-19, accession 0001050446-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Cost of revenue, Q1 FY2026, three months to 2026-03-31$40.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-06, accession 0001050446-26-000031.Report this figure | 0.0Cost of revenue, Q2 FY2026, three months to 2026-06-30$40.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure |
| Gross profit | $bn | 0.1Gross profit, Q3 FY2023, three months to 2023-09-30$102.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-10-31, accession 0000950170-24-119263.Report this figure | 0.1Gross profit, Q4 FY2023, three months to 2023-12-31$96.3m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-19, accession 0001050446-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Gross profit, Q1 FY2024, three months to 2024-03-31$85.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-05, accession 0000950170-25-063536.Report this figure | 0.1Gross profit, Q2 FY2024, three months to 2024-06-30$80.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-05, accession 0000950170-25-102209.Report this figure | 0.1Gross profit, Q3 FY2024, three months to 2024-09-30$81.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-03, accession 0001193125-25-262568.Report this figure | 0.1Gross profit, Q4 FY2024, three months to 2024-12-31$86.5m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-19, accession 0001050446-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Gross profit, Q1 FY2025, three months to 2025-03-31$77.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-06, accession 0001050446-26-000031.Report this figure | 0.1Gross profit, Q2 FY2025, three months to 2025-06-30$78.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure | 0.1Gross profit, Q3 FY2025, three months to 2025-09-30$90.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-03, accession 0001193125-25-262568.Report this figure | 0.1Gross profit, Q4 FY2025, three months to 2025-12-31$81.3m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-19, accession 0001050446-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Gross profit, Q1 FY2026, three months to 2026-03-31$83.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-06, accession 0001050446-26-000031.Report this figure | 0.1Gross profit, Q2 FY2026, three months to 2026-06-30$81.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure |
| Research and development | $bn | 0.0Research and development, Q3 FY2023, three months to 2023-09-30$29.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-10-31, accession 0000950170-24-119263.Report this figure | 0.0Research and development, Q4 FY2023, three months to 2023-12-31$30.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-19, accession 0001050446-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Research and development, Q1 FY2024, three months to 2024-03-31$29.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-05, accession 0000950170-25-063536.Report this figure | 0.0Research and development, Q2 FY2024, three months to 2024-06-30$30.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-05, accession 0000950170-25-102209.Report this figure | 0.0Research and development, Q3 FY2024, three months to 2024-09-30$33.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-03, accession 0001193125-25-262568.Report this figure | 0.0Research and development, Q4 FY2024, three months to 2024-12-31$25.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-19, accession 0001050446-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Research and development, Q1 FY2025, three months to 2025-03-31$24.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-06, accession 0001050446-26-000031.Report this figure | 0.0Research and development, Q2 FY2025, three months to 2025-06-30$24.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure | 0.0Research and development, Q3 FY2025, three months to 2025-09-30$22.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-03, accession 0001193125-25-262568.Report this figure | 0.0Research and development, Q4 FY2025, three months to 2025-12-31$22.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-19, accession 0001050446-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Research and development, Q1 FY2026, three months to 2026-03-31$24.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-06, accession 0001050446-26-000031.Report this figure | 0.0Research and development, Q2 FY2026, three months to 2026-06-30$23.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure |
| Operating income | $bn | (0.0)Operating income, Q3 FY2023, three months to 2023-09-30−$25.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-10-31, accession 0000950170-24-119263.Report this figure | (0.0)Operating income, Q4 FY2023, three months to 2023-12-31−$42.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-19, accession 0001050446-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | (0.2)Operating income, Q1 FY2024, three months to 2024-03-31−$203.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-05, accession 0000950170-25-063536.Report this figure | (0.2)Operating income, Q2 FY2024, three months to 2024-06-30−$200.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-05, accession 0000950170-25-102209.Report this figure | (0.4)Operating income, Q3 FY2024, three months to 2024-09-30−$432.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-03, accession 0001193125-25-262568.Report this figure | (1.0)Operating income, Q4 FY2024, three months to 2024-12-31−$1.02bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-19, accession 0001050446-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | (5.9)Operating income, Q1 FY2025, three months to 2025-03-31−$5.92bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0001050446-26-000031.Report this figure | 14.0Operating income, Q2 FY2025, three months to 2025-06-30$14.03bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure | 3.9Operating income, Q3 FY2025, three months to 2025-09-30$3.89bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-03, accession 0001193125-25-262568.Report this figure | (17.4)Operating income, Q4 FY2025, three months to 2025-12-31−$17.45bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-19, accession 0001050446-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | (14.5)Operating income, Q1 FY2026, three months to 2026-03-31−$14.47bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0001050446-26-000031.Report this figure | (8.3)Operating income, Q2 FY2026, three months to 2026-06-30−$8.33bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure |
| Interest expense | $bn | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 0.0Interest expense, Q2 FY2025, three months to 2025-06-30$18.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure | not reported | not reported | not reported | 0.0Interest expense, Q2 FY2026, three months to 2026-06-30$15.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure |
| Income tax | $bn | 0.1Income tax, Q3 FY2023, three months to 2023-09-30$109.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-10-31, accession 0000950170-24-119263.Report this figure | (0.1)Income tax, Q4 FY2023, three months to 2023-12-31−$149.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0001050446-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | (0.2)Income tax, Q1 FY2024, three months to 2024-03-31−$160.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-05, accession 0000950170-25-063536.Report this figure | (0.1)Income tax, Q2 FY2024, three months to 2024-06-30−$112.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-05, accession 0000950170-25-102209.Report this figure | (0.1)Income tax, Q3 FY2024, three months to 2024-09-30−$138.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-03, accession 0001193125-25-262568.Report this figure | (0.4)Income tax, Q4 FY2024, three months to 2024-12-31−$355.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0001050446-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | (1.7)Income tax, Q1 FY2025, three months to 2025-03-31−$1.73bn. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0001050446-26-000031.Report this figure | 4.0Income tax, Q2 FY2025, three months to 2025-06-30$3.98bn. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure | 1.1Income tax, Q3 FY2025, three months to 2025-09-30$1.09bn. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-03, accession 0001193125-25-262568.Report this figure | (5.0)Income tax, Q4 FY2025, three months to 2025-12-31−$5.02bn. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0001050446-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | (1.9)Income tax, Q1 FY2026, three months to 2026-03-31−$1.92bn. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0001050446-26-000031.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$1.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure |
| Net income | $bn | (0.1)Net income, Q3 FY2023, three months to 2023-09-30−$143.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-10-31, accession 0000950170-24-119263.Report this figure | 0.1Net income, Q4 FY2023, three months to 2023-12-31$89.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-10-31, accession 0000950170-24-119263.Report this figure | (0.1)Net income, Q1 FY2024, three months to 2024-03-31−$53.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-03, accession 0001193125-25-262568.Report this figure | (0.1)Net income, Q2 FY2024, three months to 2024-06-30−$102.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-03, accession 0001193125-25-262568.Report this figure | (0.3)Net income, Q3 FY2024, three months to 2024-09-30−$340.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-03, accession 0001193125-25-262568.Report this figure | (0.7)Net income, Q4 FY2024, three months to 2024-12-31−$670.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-05, accession 0000950170-25-063536.Report this figure | (4.2)Net income, Q1 FY2025, three months to 2025-03-31−$4.22bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-06, accession 0001050446-26-000031.Report this figure | 10.0Net income, Q2 FY2025, three months to 2025-06-30$10.02bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure | 2.8Net income, Q3 FY2025, three months to 2025-09-30$2.79bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-03, accession 0001193125-25-262568.Report this figure | (12.4)Net income, Q4 FY2025, three months to 2025-12-31−$12.44bn. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-19, accession 0001050446-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | (12.5)Net income, Q1 FY2026, three months to 2026-03-31−$12.54bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-06, accession 0001050446-26-000031.Report this figure | (8.2)Net income, Q2 FY2026, three months to 2026-06-30−$8.22bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure |
| Diluted EPS | $ per share | (1.01)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$1.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-10-31, accession 0000950170-24-119263.Report this figure | not reported | (0.31)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.31 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-05, accession 0000950170-25-063536.Report this figure | (0.57)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.57 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-05, accession 0000950170-25-102209.Report this figure | (1.72)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$1.72 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-03, accession 0001193125-25-262568.Report this figure | not reported | (16.49)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$16.49 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001050446-26-000031.Report this figure | 32.60Diluted EPS, Q2 FY2025, three months to 2025-06-30$32.60 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure | 8.42Diluted EPS, Q3 FY2025, three months to 2025-09-30$8.42 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-03, accession 0001193125-25-262568.Report this figure | not reported | (38.25)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$38.25 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001050446-26-000031.Report this figure | (24.45)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$24.45 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure |
| Basic EPS | $ per share | (1.01)Basic EPS, Q3 FY2023, three months to 2023-09-30−$1.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-10-31, accession 0000950170-24-119263.Report this figure | not reported | (0.31)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.31 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-05, accession 0000950170-25-063536.Report this figure | (0.57)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.57 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-05, accession 0000950170-25-102209.Report this figure | (1.72)Basic EPS, Q3 FY2024, three months to 2024-09-30−$1.72 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-03, accession 0001193125-25-262568.Report this figure | not reported | (16.49)Basic EPS, Q1 FY2025, three months to 2025-03-31−$16.49 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001050446-26-000031.Report this figure | 36.23Basic EPS, Q2 FY2025, three months to 2025-06-30$36.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure | 9.30Basic EPS, Q3 FY2025, three months to 2025-09-30$9.30 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-03, accession 0001193125-25-262568.Report this figure | not reported | (38.25)Basic EPS, Q1 FY2026, three months to 2026-03-31−$38.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001050446-26-000031.Report this figure | (24.45)Basic EPS, Q2 FY2026, three months to 2026-06-30−$24.45 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 0.0Cash and equivalents, Q3 FY2023, at 2023-09-30$45.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-01, accession 0000950170-23-057418.Report this figure | 0.0Cash and equivalents, FY2023, at 2023-12-31$46.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-18, accession 0000950170-25-021814.Report this figure | 0.1Cash and equivalents, Q1 FY2024, at 2024-03-31$81.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-01, accession 0000950170-24-051230.Report this figure | 0.1Cash and equivalents, Q2 FY2024, at 2024-06-30$66.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-06, accession 0000950170-24-091778.Report this figure | 0.0Cash and equivalents, Q3 FY2024, at 2024-09-30$46.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-31, accession 0000950170-24-119263.Report this figure | 0.0Cash and equivalents, FY2024, at 2024-12-31$38.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-19, accession 0001050446-26-000020.Report this figure | 0.1Cash and equivalents, Q1 FY2025, at 2025-03-31$60.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-05, accession 0000950170-25-063536.Report this figure | 0.1Cash and equivalents, Q2 FY2025, at 2025-06-30$50.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-05, accession 0000950170-25-102209.Report this figure | 0.1Cash and equivalents, Q3 FY2025, at 2025-09-30$54.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-03, accession 0001193125-25-262568.Report this figure | 2.3Cash and equivalents, FY2025, at 2025-12-31$2.30bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure | 2.2Cash and equivalents, Q1 FY2026, at 2026-03-31$2.21bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-06, accession 0001050446-26-000031.Report this figure | 1.7Cash and equivalents, Q2 FY2026, at 2026-06-30$1.71bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure |
| Current assets | $bn | 0.2Current assets, Q3 FY2023, at 2023-09-30$199.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-01, accession 0000950170-23-057418.Report this figure | 0.3Current assets, FY2023, at 2023-12-31$267.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-18, accession 0000950170-25-021814.Report this figure | 0.2Current assets, Q1 FY2024, at 2024-03-31$241.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-01, accession 0000950170-24-051230.Report this figure | 0.2Current assets, Q2 FY2024, at 2024-06-30$208.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-06, accession 0000950170-24-091778.Report this figure | 0.2Current assets, Q3 FY2024, at 2024-09-30$186.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-31, accession 0000950170-24-119263.Report this figure | 0.3Current assets, FY2024, at 2024-12-31$252.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-19, accession 0001050446-26-000020.Report this figure | 0.2Current assets, Q1 FY2025, at 2025-03-31$203.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-05, accession 0000950170-25-063536.Report this figure | 0.2Current assets, Q2 FY2025, at 2025-06-30$213.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-05, accession 0000950170-25-102209.Report this figure | 0.2Current assets, Q3 FY2025, at 2025-09-30$214.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-03, accession 0001193125-25-262568.Report this figure | 2.6Current assets, FY2025, at 2025-12-31$2.56bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure | 2.4Current assets, Q1 FY2026, at 2026-03-31$2.39bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-06, accession 0001050446-26-000031.Report this figure | 2.7Current assets, Q2 FY2026, at 2026-06-30$2.67bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure |
| Total assets | $bn | 3.4Total assets, Q3 FY2023, at 2023-09-30$3.37bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-01, accession 0000950170-23-057418.Report this figure | 4.8Total assets, FY2023, at 2023-12-31$4.76bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-19, accession 0001050446-26-000020.Report this figure | 6.4Total assets, Q1 FY2024, at 2024-03-31$6.35bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-05, accession 0000950170-25-063536.Report this figure | 7.1Total assets, Q2 FY2024, at 2024-06-30$7.05bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-05, accession 0000950170-25-102209.Report this figure | 8.3Total assets, Q3 FY2024, at 2024-09-30$8.34bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-03, accession 0001193125-25-262568.Report this figure | 25.8Total assets, FY2024, at 2024-12-31$25.84bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-19, accession 0001050446-26-000020.Report this figure | 43.9Total assets, Q1 FY2025, at 2025-03-31$43.92bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-06, accession 0001050446-26-000031.Report this figure | 64.8Total assets, Q2 FY2025, at 2025-06-30$64.77bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure | 73.6Total assets, Q3 FY2025, at 2025-09-30$73.62bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-03, accession 0001193125-25-262568.Report this figure | 61.6Total assets, FY2025, at 2025-12-31$61.64bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure | 54.3Total assets, Q1 FY2026, at 2026-03-31$54.27bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-06, accession 0001050446-26-000031.Report this figure | 52.6Total assets, Q2 FY2026, at 2026-06-30$52.56bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure |
| Current liabilities | $bn | 0.3Current liabilities, Q3 FY2023, at 2023-09-30$267.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-01, accession 0000950170-23-057418.Report this figure | 0.3Current liabilities, FY2023, at 2023-12-31$323.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-18, accession 0000950170-25-021814.Report this figure | 0.3Current liabilities, Q1 FY2024, at 2024-03-31$309.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-01, accession 0000950170-24-051230.Report this figure | 0.4Current liabilities, Q2 FY2024, at 2024-06-30$446.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-06, accession 0000950170-24-091778.Report this figure | 0.3Current liabilities, Q3 FY2024, at 2024-09-30$288.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-31, accession 0000950170-24-119263.Report this figure | 0.4Current liabilities, FY2024, at 2024-12-31$355.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-19, accession 0001050446-26-000020.Report this figure | 0.3Current liabilities, Q1 FY2025, at 2025-03-31$308.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-05, accession 0000950170-25-063536.Report this figure | 0.3Current liabilities, Q2 FY2025, at 2025-06-30$314.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-05, accession 0000950170-25-102209.Report this figure | 0.3Current liabilities, Q3 FY2025, at 2025-09-30$324.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-03, accession 0001193125-25-262568.Report this figure | 0.5Current liabilities, FY2025, at 2025-12-31$456.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure | 0.4Current liabilities, Q1 FY2026, at 2026-03-31$395.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-06, accession 0001050446-26-000031.Report this figure | 0.5Current liabilities, Q2 FY2026, at 2026-06-30$495.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure |
| Total liabilities | $bn | 2.5Total liabilities, Q3 FY2023, at 2023-09-30$2.53bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-01, accession 0000950170-23-057418.Report this figure | 2.6Total liabilities, FY2023, at 2023-12-31$2.60bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-18, accession 0000950170-25-021814.Report this figure | 4.0Total liabilities, Q1 FY2024, at 2024-03-31$3.95bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-01, accession 0000950170-24-051230.Report this figure | 4.2Total liabilities, Q2 FY2024, at 2024-06-30$4.22bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-06, accession 0000950170-24-091778.Report this figure | 4.6Total liabilities, Q3 FY2024, at 2024-09-30$4.57bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-31, accession 0000950170-24-119263.Report this figure | 7.6Total liabilities, FY2024, at 2024-12-31$7.61bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-19, accession 0001050446-26-000020.Report this figure | 10.4Total liabilities, Q1 FY2025, at 2025-03-31$10.39bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-05, accession 0000950170-25-063536.Report this figure | 14.4Total liabilities, Q2 FY2025, at 2025-06-30$14.40bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-05, accession 0000950170-25-102209.Report this figure | 15.5Total liabilities, Q3 FY2025, at 2025-09-30$15.50bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-03, accession 0001193125-25-262568.Report this figure | 10.6Total liabilities, FY2025, at 2025-12-31$10.60bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure | 8.6Total liabilities, Q1 FY2026, at 2026-03-31$8.63bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-06, accession 0001050446-26-000031.Report this figure | 7.2Total liabilities, Q2 FY2026, at 2026-06-30$7.24bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure |
| Long-term debt | $bn | 2.2Long-term debt, Q3 FY2023, at 2023-09-30$2.18bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-01, accession 0000950170-23-057418.Report this figure | 2.2Long-term debt, FY2023, at 2023-12-31$2.18bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-18, accession 0000950170-25-021814.Report this figure | 3.6Long-term debt, Q1 FY2024, at 2024-03-31$3.56bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-01, accession 0000950170-24-051230.Report this figure | 3.7Long-term debt, Q2 FY2024, at 2024-06-30$3.70bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-06, accession 0000950170-24-091778.Report this figure | 4.2Long-term debt, Q3 FY2024, at 2024-09-30$4.21bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-10-31, accession 0000950170-24-119263.Report this figure | 7.2Long-term debt, FY2024, at 2024-12-31$7.19bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-19, accession 0001050446-26-000020.Report this figure | 8.1Long-term debt, Q1 FY2025, at 2025-03-31$8.14bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-05, accession 0000950170-25-063536.Report this figure | 8.2Long-term debt, Q2 FY2025, at 2025-06-30$8.16bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-05, accession 0000950170-25-102209.Report this figure | 8.2Long-term debt, Q3 FY2025, at 2025-09-30$8.17bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-03, accession 0001193125-25-262568.Report this figure | 8.2Long-term debt, FY2025, at 2025-12-31$8.16bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure | 8.2Long-term debt, Q1 FY2026, at 2026-03-31$8.17bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-06, accession 0001050446-26-000031.Report this figure | 6.7Long-term debt, Q2 FY2026, at 2026-06-30$6.67bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure |
| Current portion of debt | $bn | 0.0Current portion of debt, Q3 FY2023, at 2023-09-30$475.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-01, accession 0000950170-23-057418.Report this figure | 0.0Current portion of debt, FY2023, at 2023-12-31$483.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-18, accession 0000950170-25-021814.Report this figure | 0.0Current portion of debt, Q1 FY2024, at 2024-03-31$492.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-01, accession 0000950170-24-051230.Report this figure | 0.1Current portion of debt, Q2 FY2024, at 2024-06-30$145.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-06, accession 0000950170-24-091778.Report this figure | 0.0Current portion of debt, Q3 FY2024, at 2024-09-30$509.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-10-31, accession 0000950170-24-119263.Report this figure | 0.0Current portion of debt, FY2024, at 2024-12-31$517.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-19, accession 0001050446-26-000020.Report this figure | 0.0Current portion of debt, Q1 FY2025, at 2025-03-31$525.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-05, accession 0000950170-25-063536.Report this figure | 0.0Current portion of debt, Q2 FY2025, at 2025-06-30$349.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-05, accession 0000950170-25-102209.Report this figure | 0.0Current portion of debt, Q3 FY2025, at 2025-09-30$316.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-03, accession 0001193125-25-262568.Report this figure | 0.0Current portion of debt, FY2025, at 2025-12-31$31.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure | 0.0Current portion of debt, Q1 FY2026, at 2026-03-31$31.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-06, accession 0001050446-26-000031.Report this figure | 0.0Current portion of debt, Q2 FY2026, at 2026-06-30$39.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure |
| Shareholders' equity | $bn | 0.8Shareholders' equity, Q3 FY2023, at 2023-09-30$840.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-31, accession 0000950170-24-119263.Report this figure | 2.2Shareholders' equity, FY2023, at 2023-12-31$2.16bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-19, accession 0001050446-26-000020.Report this figure | 2.4Shareholders' equity, Q1 FY2024, at 2024-03-31$2.40bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-03, accession 0001193125-25-262568.Report this figure | 2.8Shareholders' equity, Q2 FY2024, at 2024-06-30$2.83bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-03, accession 0001193125-25-262568.Report this figure | 3.8Shareholders' equity, Q3 FY2024, at 2024-09-30$3.77bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-03, accession 0001193125-25-262568.Report this figure | 31.0Shareholders' equity, FY2024, at 2024-12-31$30.98bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure | 32.2Shareholders' equity, Q1 FY2025, at 2025-03-31$32.22bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure | 47.5Shareholders' equity, Q2 FY2025, at 2025-06-30$47.48bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure | 52.3Shareholders' equity, Q3 FY2025, at 2025-09-30$52.33bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-03, accession 0001193125-25-262568.Report this figure | 44.1Shareholders' equity, FY2025, at 2025-12-31$44.12bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure | 36.7Shareholders' equity, Q1 FY2026, at 2026-03-31$36.65bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure | 30.9Shareholders' equity, Q2 FY2026, at 2026-06-30$30.89bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-03, accession 0001050446-26-000044.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (7.4)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$7.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-10-31, accession 0000950170-24-119263. Derived: 9-month figure less the 6-month figure.Report this figure | 1.2Operating cash flow, Q4 FY2023, three months to 2023-12-31$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0001050446-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 28.6Operating cash flow, Q1 FY2024, three months to 2024-03-31$28.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-05, accession 0000950170-25-063536.Report this figure | (23.3)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$23.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-05, accession 0000950170-25-102209. Derived: 6-month figure less the 3-month figure.Report this figure | (41.0)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$41.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-03, accession 0001193125-25-262568. Derived: 9-month figure less the 6-month figure.Report this figure | (17.3)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$17.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0001050446-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | (2.4)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$2.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001050446-26-000031.Report this figure | (34.9)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$34.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-03, accession 0001050446-26-000044. Derived: 6-month figure less the 3-month figure.Report this figure | (8.3)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$8.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-03, accession 0001193125-25-262568. Derived: 9-month figure less the 6-month figure.Report this figure | (21.6)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$21.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0001050446-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 14.0Operating cash flow, Q1 FY2026, three months to 2026-03-31$14.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001050446-26-000031.Report this figure | (4.1)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$4.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-03, accession 0001050446-26-000044. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 1.5Capital expenditure, Q3 FY2023, three months to 2023-09-30$1.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-10-31, accession 0000950170-24-119263. Derived: 9-month figure less the 6-month figure.Report this figure | 0.3Capital expenditure, Q4 FY2023, three months to 2023-12-31$347.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-19, accession 0001050446-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 1.5Capital expenditure, Q1 FY2024, three months to 2024-03-31$1.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-05, accession 0000950170-25-063536.Report this figure | 0.7Capital expenditure, Q2 FY2024, three months to 2024-06-30$723.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-05, accession 0000950170-25-102209. Derived: 6-month figure less the 3-month figure.Report this figure | 0.4Capital expenditure, Q3 FY2024, three months to 2024-09-30$426.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-03, accession 0001193125-25-262568. Derived: 9-month figure less the 6-month figure.Report this figure | 0.3Capital expenditure, Q4 FY2024, three months to 2024-12-31$284.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-19, accession 0001050446-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 2.7Capital expenditure, Q1 FY2025, three months to 2025-03-31$2.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-06, accession 0001050446-26-000031.Report this figure | 2.1Capital expenditure, Q2 FY2025, three months to 2025-06-30$2.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-03, accession 0001050446-26-000044. Derived: 6-month figure less the 3-month figure.Report this figure | 2.8Capital expenditure, Q3 FY2025, three months to 2025-09-30$2.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-03, accession 0001193125-25-262568. Derived: 9-month figure less the 6-month figure.Report this figure | 0.6Capital expenditure, Q4 FY2025, three months to 2025-12-31$584.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-19, accession 0001050446-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$952.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-06, accession 0001050446-26-000031.Report this figure | 1.8Capital expenditure, Q2 FY2026, three months to 2026-06-30$1.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-03, accession 0001050446-26-000044. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 11.3 | 14.6 | 16.1 | 142 | 172 | 179 | 197 | 256 | 307 | 315 | 334 | 353 |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:31 ET. Listed shows no prices and gives no investment advice.