Mettler Toledo International Inc/
MTDNYSECIK 1037646TechnologyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 942Revenue, Q3 FY2023, three months to 2023-09-30$942.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-08, accession 0001037646-24-000034.Report this figure | 935Revenue, Q4 FY2023, three months to 2023-12-31$935.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-06, accession 0001037646-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 926Revenue, Q1 FY2024, three months to 2024-03-31$925.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-02, accession 0001037646-25-000021.Report this figure | 947Revenue, Q2 FY2024, three months to 2024-06-30$946.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-01, accession 0001037646-25-000040.Report this figure | 955Revenue, Q3 FY2024, three months to 2024-09-30$954.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-07, accession 0001037646-25-000058.Report this figure | 1,045Revenue, Q4 FY2024, three months to 2024-12-31$1.05bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-06, accession 0001037646-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 884Revenue, Q1 FY2025, three months to 2025-03-31$883.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-08, accession 0001037646-26-000021.Report this figure | 983Revenue, Q2 FY2025, three months to 2025-06-30$983.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure | 1,030Revenue, Q3 FY2025, three months to 2025-09-30$1.03bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-07, accession 0001037646-25-000058.Report this figure | 1,130Revenue, Q4 FY2025, three months to 2025-12-31$1.13bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-06, accession 0001037646-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 947Revenue, Q1 FY2026, three months to 2026-03-31$947.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-08, accession 0001037646-26-000021.Report this figure | 1,027Revenue, Q2 FY2026, three months to 2026-06-30$1.03bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure |
| Cost of revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Gross profit | $m | 560Gross profit, Q3 FY2023, three months to 2023-09-30$559.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-08, accession 0001037646-24-000034.Report this figure | 552Gross profit, Q4 FY2023, three months to 2023-12-31$551.6m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-06, accession 0001037646-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 548Gross profit, Q1 FY2024, three months to 2024-03-31$548.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-02, accession 0001037646-25-000021.Report this figure | 566Gross profit, Q2 FY2024, three months to 2024-06-30$565.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-01, accession 0001037646-25-000040.Report this figure | 572Gross profit, Q3 FY2024, three months to 2024-09-30$572.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-07, accession 0001037646-25-000058.Report this figure | 639Gross profit, Q4 FY2024, three months to 2024-12-31$639.3m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-06, accession 0001037646-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 526Gross profit, Q1 FY2025, three months to 2025-03-31$525.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-08, accession 0001037646-26-000021.Report this figure | 580Gross profit, Q2 FY2025, three months to 2025-06-30$579.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure | 609Gross profit, Q3 FY2025, three months to 2025-09-30$609.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-07, accession 0001037646-25-000058.Report this figure | 675Gross profit, Q4 FY2025, three months to 2025-12-31$675.4m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-06, accession 0001037646-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 556Gross profit, Q1 FY2026, three months to 2026-03-31$555.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-08, accession 0001037646-26-000021.Report this figure | 650Gross profit, Q2 FY2026, three months to 2026-06-30$650.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure |
| Research and development | $m | 46.1Research and development, Q3 FY2023, three months to 2023-09-30$46.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-08, accession 0001037646-24-000034.Report this figure | 46.4Research and development, Q4 FY2023, three months to 2023-12-31$46.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-06, accession 0001037646-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 46.4Research and development, Q1 FY2024, three months to 2024-03-31$46.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-02, accession 0001037646-25-000021.Report this figure | 45.8Research and development, Q2 FY2024, three months to 2024-06-30$45.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-01, accession 0001037646-25-000040.Report this figure | 47.1Research and development, Q3 FY2024, three months to 2024-09-30$47.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-07, accession 0001037646-25-000058.Report this figure | 50.1Research and development, Q4 FY2024, three months to 2024-12-31$50.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-06, accession 0001037646-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 46.3Research and development, Q1 FY2025, three months to 2025-03-31$46.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-08, accession 0001037646-26-000021.Report this figure | 49.3Research and development, Q2 FY2025, three months to 2025-06-30$49.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure | 51.1Research and development, Q3 FY2025, three months to 2025-09-30$51.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-07, accession 0001037646-25-000058.Report this figure | 52.6Research and development, Q4 FY2025, three months to 2025-12-31$52.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-06, accession 0001037646-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 51.3Research and development, Q1 FY2026, three months to 2026-03-31$51.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-08, accession 0001037646-26-000021.Report this figure | 53.0Research and development, Q2 FY2026, three months to 2026-06-30$53.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure |
| Selling, general and administrative | $m | 217Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$217.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-08, accession 0001037646-24-000034.Report this figure | 223Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$223.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-06, accession 0001037646-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 234Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$234.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-02, accession 0001037646-25-000021.Report this figure | 236Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$235.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-01, accession 0001037646-25-000040.Report this figure | 229Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$228.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-07, accession 0001037646-25-000058.Report this figure | 237Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$237.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-06, accession 0001037646-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 243Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$242.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-08, accession 0001037646-26-000021.Report this figure | 247Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$247.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure | 248Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$248.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-07, accession 0001037646-25-000058.Report this figure | 260Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$259.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-06, accession 0001037646-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 258Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$258.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-08, accession 0001037646-26-000021.Report this figure | 263Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$263.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure |
| Interest expense | $m | 20.3Interest expense, Q3 FY2023, three months to 2023-09-30$20.3m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-08, accession 0001037646-24-000034.Report this figure | 19.7Interest expense, Q4 FY2023, three months to 2023-12-31$19.7m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-06, accession 0001037646-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 19.2Interest expense, Q1 FY2024, three months to 2024-03-31$19.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-02, accession 0001037646-25-000021.Report this figure | 19.0Interest expense, Q2 FY2024, three months to 2024-06-30$18.9m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-01, accession 0001037646-25-000040.Report this figure | 18.6Interest expense, Q3 FY2024, three months to 2024-09-30$18.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-07, accession 0001037646-25-000058.Report this figure | 17.9Interest expense, Q4 FY2024, three months to 2024-12-31$17.9m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-06, accession 0001037646-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 16.7Interest expense, Q1 FY2025, three months to 2025-03-31$16.7m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-08, accession 0001037646-26-000021.Report this figure | 16.8Interest expense, Q2 FY2025, three months to 2025-06-30$16.8m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure | 17.7Interest expense, Q3 FY2025, three months to 2025-09-30$17.7m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-07, accession 0001037646-25-000058.Report this figure | 17.4Interest expense, Q4 FY2025, three months to 2025-12-31$17.4m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-06, accession 0001037646-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 17.0Interest expense, Q1 FY2026, three months to 2026-03-31$17.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-08, accession 0001037646-26-000021.Report this figure | 17.2Interest expense, Q2 FY2026, three months to 2026-06-30$17.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure |
| Income tax | $m | 49.5Income tax, Q3 FY2023, three months to 2023-09-30$49.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-08, accession 0001037646-24-000034.Report this figure | 47.8Income tax, Q4 FY2023, three months to 2023-12-31$47.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-06, accession 0001037646-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 43.0Income tax, Q1 FY2024, three months to 2024-03-31$43.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-02, accession 0001037646-25-000021.Report this figure | 21.4Income tax, Q2 FY2024, three months to 2024-06-30$21.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-01, accession 0001037646-25-000040.Report this figure | 47.4Income tax, Q3 FY2024, three months to 2024-09-30$47.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-07, accession 0001037646-25-000058.Report this figure | 62.2Income tax, Q4 FY2024, three months to 2024-12-31$62.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-06, accession 0001037646-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 38.4Income tax, Q1 FY2025, three months to 2025-03-31$38.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0001037646-26-000021.Report this figure | 46.3Income tax, Q2 FY2025, three months to 2025-06-30$46.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure | 51.7Income tax, Q3 FY2025, three months to 2025-09-30$51.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-07, accession 0001037646-25-000058.Report this figure | 43.3Income tax, Q4 FY2025, three months to 2025-12-31$43.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-06, accession 0001037646-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 40.2Income tax, Q1 FY2026, three months to 2026-03-31$40.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0001037646-26-000021.Report this figure | 56.5Income tax, Q2 FY2026, three months to 2026-06-30$56.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure |
| Net income | $m | 202Net income, Q3 FY2023, three months to 2023-09-30$201.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-08, accession 0001037646-24-000034.Report this figure | 185Net income, Q4 FY2023, three months to 2023-12-31$184.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-06, accession 0001037646-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 178Net income, Q1 FY2024, three months to 2024-03-31$177.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0001037646-25-000058.Report this figure | 222Net income, Q2 FY2024, three months to 2024-06-30$221.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0001037646-25-000058.Report this figure | 212Net income, Q3 FY2024, three months to 2024-09-30$211.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0001037646-25-000058.Report this figure | 252Net income, Q4 FY2024, three months to 2024-12-31$252.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-06, accession 0001037646-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 164Net income, Q1 FY2025, three months to 2025-03-31$163.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure | 202Net income, Q2 FY2025, three months to 2025-06-30$202.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure | 217Net income, Q3 FY2025, three months to 2025-09-30$217.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0001037646-25-000058.Report this figure | 286Net income, Q4 FY2025, three months to 2025-12-31$285.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-06, accession 0001037646-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 169Net income, Q1 FY2026, three months to 2026-03-31$169.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure | 233Net income, Q2 FY2026, three months to 2026-06-30$232.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure |
| Diluted EPS | $ per share | 9.21Diluted EPS, Q3 FY2023, three months to 2023-09-30$9.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-08, accession 0001037646-24-000034.Report this figure | not reported | 8.24Diluted EPS, Q1 FY2024, three months to 2024-03-31$8.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-02, accession 0001037646-25-000021.Report this figure | 10.37Diluted EPS, Q2 FY2024, three months to 2024-06-30$10.37 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-01, accession 0001037646-25-000040.Report this figure | 9.96Diluted EPS, Q3 FY2024, three months to 2024-09-30$9.96 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-07, accession 0001037646-25-000058.Report this figure | not reported | 7.81Diluted EPS, Q1 FY2025, three months to 2025-03-31$7.81 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001037646-26-000021.Report this figure | 9.76Diluted EPS, Q2 FY2025, three months to 2025-06-30$9.76 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure | 10.57Diluted EPS, Q3 FY2025, three months to 2025-09-30$10.57 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-07, accession 0001037646-25-000058.Report this figure | not reported | 8.33Diluted EPS, Q1 FY2026, three months to 2026-03-31$8.33 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001037646-26-000021.Report this figure | 11.55Diluted EPS, Q2 FY2026, three months to 2026-06-30$11.55 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure |
| Basic EPS | $ per share | 9.26Basic EPS, Q3 FY2023, three months to 2023-09-30$9.26 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-08, accession 0001037646-24-000034.Report this figure | not reported | 8.28Basic EPS, Q1 FY2024, three months to 2024-03-31$8.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-02, accession 0001037646-25-000021.Report this figure | 10.42Basic EPS, Q2 FY2024, three months to 2024-06-30$10.42 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-01, accession 0001037646-25-000040.Report this figure | 10.01Basic EPS, Q3 FY2024, three months to 2024-09-30$10.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-07, accession 0001037646-25-000058.Report this figure | not reported | 7.84Basic EPS, Q1 FY2025, three months to 2025-03-31$7.84 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001037646-26-000021.Report this figure | 9.78Basic EPS, Q2 FY2025, three months to 2025-06-30$9.78 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure | 10.60Basic EPS, Q3 FY2025, three months to 2025-09-30$10.60 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-07, accession 0001037646-25-000058.Report this figure | not reported | 8.35Basic EPS, Q1 FY2026, three months to 2026-03-31$8.35 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001037646-26-000021.Report this figure | 11.57Basic EPS, Q2 FY2026, three months to 2026-06-30$11.57 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 69.7Cash and equivalents, Q3 FY2023, at 2023-09-30$69.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-09, accession 0001037646-23-000035.Report this figure | 69.8Cash and equivalents, FY2023, at 2023-12-31$69.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-08, accession 0001037646-24-000034.Report this figure | not reported | 70.8Cash and equivalents, Q2 FY2024, at 2024-06-30$70.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-02, accession 0001037646-24-000027.Report this figure | 71.6Cash and equivalents, Q3 FY2024, at 2024-09-30$71.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-08, accession 0001037646-24-000034.Report this figure | 59.4Cash and equivalents, FY2024, at 2024-12-31$59.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-07, accession 0001037646-25-000058.Report this figure | not reported | 61.8Cash and equivalents, Q2 FY2025, at 2025-06-30$61.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-01, accession 0001037646-25-000040.Report this figure | 69.1Cash and equivalents, Q3 FY2025, at 2025-09-30$69.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-07, accession 0001037646-25-000058.Report this figure | 66.9Cash and equivalents, FY2025, at 2025-12-31$66.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure | not reported | 51.4Cash and equivalents, Q2 FY2026, at 2026-06-30$51.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure |
| Current assets | $m | 1,197Current assets, Q3 FY2023, at 2023-09-30$1.20bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0001037646-23-000035.Report this figure | 1,230Current assets, FY2023, at 2023-12-31$1.23bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-07, accession 0001037646-25-000012.Report this figure | 1,211Current assets, Q1 FY2024, at 2024-03-31$1.21bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-10, accession 0001037646-24-000012.Report this figure | 1,178Current assets, Q2 FY2024, at 2024-06-30$1.18bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-02, accession 0001037646-24-000027.Report this figure | 1,198Current assets, Q3 FY2024, at 2024-09-30$1.20bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-08, accession 0001037646-24-000034.Report this figure | 1,194Current assets, FY2024, at 2024-12-31$1.19bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-06, accession 0001037646-26-000011.Report this figure | 1,165Current assets, Q1 FY2025, at 2025-03-31$1.16bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-02, accession 0001037646-25-000021.Report this figure | 1,244Current assets, Q2 FY2025, at 2025-06-30$1.24bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-01, accession 0001037646-25-000040.Report this figure | 1,281Current assets, Q3 FY2025, at 2025-09-30$1.28bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-07, accession 0001037646-25-000058.Report this figure | 1,363Current assets, FY2025, at 2025-12-31$1.36bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure | 1,332Current assets, Q1 FY2026, at 2026-03-31$1.33bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-08, accession 0001037646-26-000021.Report this figure | 1,347Current assets, Q2 FY2026, at 2026-06-30$1.35bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure |
| Total assets | $m | 3,289Total assets, Q3 FY2023, at 2023-09-30$3.29bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001037646-23-000035.Report this figure | 3,356Total assets, FY2023, at 2023-12-31$3.36bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-06, accession 0001037646-26-000011.Report this figure | 3,283Total assets, Q1 FY2024, at 2024-03-31$3.28bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-02, accession 0001037646-25-000021.Report this figure | 3,249Total assets, Q2 FY2024, at 2024-06-30$3.25bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-01, accession 0001037646-25-000040.Report this figure | 3,320Total assets, Q3 FY2024, at 2024-09-30$3.32bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-07, accession 0001037646-25-000058.Report this figure | 3,240Total assets, FY2024, at 2024-12-31$3.24bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-06, accession 0001037646-26-000011.Report this figure | 3,235Total assets, Q1 FY2025, at 2025-03-31$3.23bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-08, accession 0001037646-26-000021.Report this figure | 3,400Total assets, Q2 FY2025, at 2025-06-30$3.40bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure | 3,521Total assets, Q3 FY2025, at 2025-09-30$3.52bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-07, accession 0001037646-25-000058.Report this figure | 3,713Total assets, FY2025, at 2025-12-31$3.71bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure | 3,669Total assets, Q1 FY2026, at 2026-03-31$3.67bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-08, accession 0001037646-26-000021.Report this figure | 3,671Total assets, Q2 FY2026, at 2026-06-30$3.67bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure |
| Current liabilities | $m | 1,070Current liabilities, Q3 FY2023, at 2023-09-30$1.07bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0001037646-23-000035.Report this figure | 1,181Current liabilities, FY2023, at 2023-12-31$1.18bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-07, accession 0001037646-25-000012.Report this figure | 1,132Current liabilities, Q1 FY2024, at 2024-03-31$1.13bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-10, accession 0001037646-24-000012.Report this figure | 1,281Current liabilities, Q2 FY2024, at 2024-06-30$1.28bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-02, accession 0001037646-24-000027.Report this figure | 1,185Current liabilities, Q3 FY2024, at 2024-09-30$1.18bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-08, accession 0001037646-24-000034.Report this figure | 1,168Current liabilities, FY2024, at 2024-12-31$1.17bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-06, accession 0001037646-26-000011.Report this figure | 1,150Current liabilities, Q1 FY2025, at 2025-03-31$1.15bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-02, accession 0001037646-25-000021.Report this figure | 1,107Current liabilities, Q2 FY2025, at 2025-06-30$1.11bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-01, accession 0001037646-25-000040.Report this figure | 1,192Current liabilities, Q3 FY2025, at 2025-09-30$1.19bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-07, accession 0001037646-25-000058.Report this figure | 1,198Current liabilities, FY2025, at 2025-12-31$1.20bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure | 1,108Current liabilities, Q1 FY2026, at 2026-03-31$1.11bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-08, accession 0001037646-26-000021.Report this figure | 1,201Current liabilities, Q2 FY2026, at 2026-06-30$1.20bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure |
| Total liabilities | $m | 3,395Total liabilities, Q3 FY2023, at 2023-09-30$3.39bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0001037646-23-000035.Report this figure | 3,505Total liabilities, FY2023, at 2023-12-31$3.51bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-07, accession 0001037646-25-000012.Report this figure | 3,442Total liabilities, Q1 FY2024, at 2024-03-31$3.44bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-10, accession 0001037646-24-000012.Report this figure | 3,402Total liabilities, Q2 FY2024, at 2024-06-30$3.40bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-02, accession 0001037646-24-000027.Report this figure | 3,474Total liabilities, Q3 FY2024, at 2024-09-30$3.47bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-08, accession 0001037646-24-000034.Report this figure | 3,367Total liabilities, FY2024, at 2024-12-31$3.37bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-06, accession 0001037646-26-000011.Report this figure | 3,417Total liabilities, Q1 FY2025, at 2025-03-31$3.42bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-02, accession 0001037646-25-000021.Report this figure | 3,659Total liabilities, Q2 FY2025, at 2025-06-30$3.66bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-01, accession 0001037646-25-000040.Report this figure | 3,771Total liabilities, Q3 FY2025, at 2025-09-30$3.77bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-07, accession 0001037646-25-000058.Report this figure | 3,736Total liabilities, FY2025, at 2025-12-31$3.74bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure | 3,711Total liabilities, Q1 FY2026, at 2026-03-31$3.71bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-08, accession 0001037646-26-000021.Report this figure | 3,658Total liabilities, Q2 FY2026, at 2026-06-30$3.66bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure |
| Long-term debt | $m | 1,929Long-term debt, Q3 FY2023, at 2023-09-30$1.93bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-09, accession 0001037646-23-000035.Report this figure | 1,889Long-term debt, FY2023, at 2023-12-31$1.89bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-07, accession 0001037646-25-000012.Report this figure | 1,904Long-term debt, Q1 FY2024, at 2024-03-31$1.90bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-10, accession 0001037646-24-000012.Report this figure | 1,747Long-term debt, Q2 FY2024, at 2024-06-30$1.75bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-02, accession 0001037646-24-000027.Report this figure | 1,892Long-term debt, Q3 FY2024, at 2024-09-30$1.89bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-08, accession 0001037646-24-000034.Report this figure | 1,831Long-term debt, FY2024, at 2024-12-31$1.83bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-06, accession 0001037646-26-000011.Report this figure | 1,891Long-term debt, Q1 FY2025, at 2025-03-31$1.89bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-02, accession 0001037646-25-000021.Report this figure | 2,124Long-term debt, Q2 FY2025, at 2025-06-30$2.12bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-01, accession 0001037646-25-000040.Report this figure | 2,146Long-term debt, Q3 FY2025, at 2025-09-30$2.15bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-07, accession 0001037646-25-000058.Report this figure | 2,088Long-term debt, FY2025, at 2025-12-31$2.09bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure | 2,162Long-term debt, Q1 FY2026, at 2026-03-31$2.16bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-08, accession 0001037646-26-000021.Report this figure | 2,045Long-term debt, Q2 FY2026, at 2026-06-30$2.04bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure |
| Current portion of debt | $m | 179Current portion of debt, Q3 FY2023, at 2023-09-30$179.1m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2023-11-09, accession 0001037646-23-000035.Report this figure | 192Current portion of debt, FY2023, at 2023-12-31$192.2m. XBRL concept us-gaap:DebtCurrent. 10-K filed 2025-02-07, accession 0001037646-25-000012.Report this figure | not reported | 311Current portion of debt, Q2 FY2024, at 2024-06-30$311.2m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2024-08-02, accession 0001037646-24-000027.Report this figure | 186Current portion of debt, Q3 FY2024, at 2024-09-30$185.8m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2024-11-08, accession 0001037646-24-000034.Report this figure | 183Current portion of debt, FY2024, at 2024-12-31$182.6m. XBRL concept us-gaap:DebtCurrent. 10-K filed 2026-02-06, accession 0001037646-26-000011.Report this figure | not reported | 60.2Current portion of debt, Q2 FY2025, at 2025-06-30$60.2m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-08-01, accession 0001037646-25-000040.Report this figure | 63.6Current portion of debt, Q3 FY2025, at 2025-09-30$63.6m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-11-07, accession 0001037646-25-000058.Report this figure | 63.9Current portion of debt, FY2025, at 2025-12-31$63.9m. XBRL concept us-gaap:DebtCurrent. 10-K filed 2026-02-06, accession 0001037646-26-000011.Report this figure | not reported | 67.3Current portion of debt, Q2 FY2026, at 2026-06-30$67.3m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure |
| Shareholders' equity | $m | (106)Shareholders' equity, Q3 FY2023, at 2023-09-30−$105.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-08, accession 0001037646-24-000034.Report this figure | (150)Shareholders' equity, FY2023, at 2023-12-31−$149.9m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-06, accession 0001037646-26-000011.Report this figure | (159)Shareholders' equity, Q1 FY2024, at 2024-03-31−$158.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0001037646-25-000058.Report this figure | (153)Shareholders' equity, Q2 FY2024, at 2024-06-30−$152.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0001037646-25-000058.Report this figure | (154)Shareholders' equity, Q3 FY2024, at 2024-09-30−$154.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0001037646-25-000058.Report this figure | (127)Shareholders' equity, FY2024, at 2024-12-31−$126.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure | (182)Shareholders' equity, Q1 FY2025, at 2025-03-31−$182.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure | (259)Shareholders' equity, Q2 FY2025, at 2025-06-30−$258.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure | (249)Shareholders' equity, Q3 FY2025, at 2025-09-30−$249.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0001037646-25-000058.Report this figure | (23.6)Shareholders' equity, FY2025, at 2025-12-31−$23.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure | (41.9)Shareholders' equity, Q1 FY2026, at 2026-03-31−$41.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure | 12.8Shareholders' equity, Q2 FY2026, at 2026-06-30$12.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-31, accession 0001037646-26-000051.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 264Operating cash flow, Q3 FY2023, three months to 2023-09-30$264.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-08, accession 0001037646-24-000034. Derived: 9-month figure less the 6-month figure.Report this figure | 282Operating cash flow, Q4 FY2023, three months to 2023-12-31$281.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-06, accession 0001037646-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 190Operating cash flow, Q1 FY2024, three months to 2024-03-31$190.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-02, accession 0001037646-25-000021.Report this figure | 258Operating cash flow, Q2 FY2024, three months to 2024-06-30$257.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-01, accession 0001037646-25-000040. Derived: 6-month figure less the 3-month figure.Report this figure | 255Operating cash flow, Q3 FY2024, three months to 2024-09-30$254.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-07, accession 0001037646-25-000058. Derived: 9-month figure less the 6-month figure.Report this figure | 266Operating cash flow, Q4 FY2024, three months to 2024-12-31$266.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-06, accession 0001037646-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 194Operating cash flow, Q1 FY2025, three months to 2025-03-31$194.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001037646-26-000021.Report this figure | 236Operating cash flow, Q2 FY2025, three months to 2025-06-30$236.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-31, accession 0001037646-26-000051. Derived: 6-month figure less the 3-month figure.Report this figure | 299Operating cash flow, Q3 FY2025, three months to 2025-09-30$299.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-07, accession 0001037646-25-000058. Derived: 9-month figure less the 6-month figure.Report this figure | 226Operating cash flow, Q4 FY2025, three months to 2025-12-31$225.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-06, accession 0001037646-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 140Operating cash flow, Q1 FY2026, three months to 2026-03-31$139.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001037646-26-000021.Report this figure | 310Operating cash flow, Q2 FY2026, three months to 2026-06-30$310.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-31, accession 0001037646-26-000051. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 21.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$21.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-08, accession 0001037646-24-000034. Derived: 9-month figure less the 6-month figure.Report this figure | 32.4Capital expenditure, Q4 FY2023, three months to 2023-12-31$32.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-06, accession 0001037646-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 17.4Capital expenditure, Q1 FY2024, three months to 2024-03-31$17.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-02, accession 0001037646-25-000021.Report this figure | 23.8Capital expenditure, Q2 FY2024, three months to 2024-06-30$23.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-01, accession 0001037646-25-000040. Derived: 6-month figure less the 3-month figure.Report this figure | 21.4Capital expenditure, Q3 FY2024, three months to 2024-09-30$21.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-07, accession 0001037646-25-000058. Derived: 9-month figure less the 6-month figure.Report this figure | 41.3Capital expenditure, Q4 FY2024, three months to 2024-12-31$41.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-06, accession 0001037646-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 17.3Capital expenditure, Q1 FY2025, three months to 2025-03-31$17.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-08, accession 0001037646-26-000021.Report this figure | 23.9Capital expenditure, Q2 FY2025, three months to 2025-06-30$23.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-31, accession 0001037646-26-000051. Derived: 6-month figure less the 3-month figure.Report this figure | 24.5Capital expenditure, Q3 FY2025, three months to 2025-09-30$24.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-07, accession 0001037646-25-000058. Derived: 9-month figure less the 6-month figure.Report this figure | 41.5Capital expenditure, Q4 FY2025, three months to 2025-12-31$41.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-06, accession 0001037646-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 17.4Capital expenditure, Q1 FY2026, three months to 2026-03-31$17.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-08, accession 0001037646-26-000021.Report this figure | 27.8Capital expenditure, Q2 FY2026, three months to 2026-06-30$27.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-31, accession 0001037646-26-000051. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 224Share repurchases, Q3 FY2023, three months to 2023-09-30$224.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-08, accession 0001037646-24-000034. Derived: 9-month figure less the 6-month figure.Report this figure | 176Share repurchases, Q4 FY2023, three months to 2023-12-31$176.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-06, accession 0001037646-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 212Share repurchases, Q1 FY2024, three months to 2024-03-31$212.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-02, accession 0001037646-25-000021.Report this figure | 212Share repurchases, Q2 FY2024, three months to 2024-06-30$212.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-01, accession 0001037646-25-000040. Derived: 6-month figure less the 3-month figure.Report this figure | 212Share repurchases, Q3 FY2024, three months to 2024-09-30$212.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-07, accession 0001037646-25-000058. Derived: 9-month figure less the 6-month figure.Report this figure | 213Share repurchases, Q4 FY2024, three months to 2024-12-31$212.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-06, accession 0001037646-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 219Share repurchases, Q1 FY2025, three months to 2025-03-31$218.7m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-08, accession 0001037646-26-000021.Report this figure | 219Share repurchases, Q2 FY2025, three months to 2025-06-30$218.7m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-31, accession 0001037646-26-000051. Derived: 6-month figure less the 3-month figure.Report this figure | 219Share repurchases, Q3 FY2025, three months to 2025-09-30$218.7m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-07, accession 0001037646-25-000058. Derived: 9-month figure less the 6-month figure.Report this figure | 144Share repurchases, Q4 FY2025, three months to 2025-12-31$143.7m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-06, accession 0001037646-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 206Share repurchases, Q1 FY2026, three months to 2026-03-31$206.3m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-08, accession 0001037646-26-000021.Report this figure | 206Share repurchases, Q2 FY2026, three months to 2026-06-30$206.3m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-31, accession 0001037646-26-000051. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q3 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 22.6 | 22.3 | 22.1 | 21.9 | 21.5 | 21.4 | 21.2 | 20.9 | 20.7 | 20.6 | 20.3 | 20.2 |
Shares outstanding: 20.04m at Jun 30, 2026, from the cover of the 10-Q filed Jul 31, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:31 ET. Listed shows no prices and gives no investment advice.