Mexco Energy Corp
MXCNYSECIK 66418EnergyFiscal year ends Mar 31
Income statement
| Line item | Unit | Q2 FY20232023-09-30 | Q3 FY20232023-12-31 | Q4 FY20232024-03-31 | Q1 FY20242024-06-30 | Q2 FY20242024-09-30 | Q3 FY20242024-12-31 | Q4 FY20242025-03-31 | Q1 FY20252025-06-30 | Q2 FY20252025-09-30 | Q3 FY20252025-12-31 | Q4 FY20252026-03-31 | Q1 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 1,407Revenue, Q2 FY2023, three months to 2023-09-30$1.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-07, accession 0001493152-24-044084.Report this figure | 1,656Revenue, Q3 FY2023, three months to 2023-12-31$1.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-02-07, accession 0001493152-25-005426.Report this figure | 1,793Revenue, Q4 FY2023, three months to 2024-03-31$1.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-06-27, accession 0001641172-25-016966. Derived: 12-month figure less the 9-month figure.Report this figure | 1,728Revenue, Q1 FY2024, three months to 2024-06-30$1.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-12, accession 0001641172-25-023200.Report this figure | 1,749Revenue, Q2 FY2024, three months to 2024-09-30$1.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-12, accession 0001493152-25-021976.Report this figure | 1,891Revenue, Q3 FY2024, three months to 2024-12-31$1.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-02-10, accession 0001493152-26-005981.Report this figure | 1,772Revenue, Q4 FY2024, three months to 2025-03-31$1.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-06-29, accession 0001493152-26-030386. Derived: 12-month figure less the 9-month figure.Report this figure | 1,757Revenue, Q1 FY2025, three months to 2025-06-30$1.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-12, accession 0001493152-26-037396.Report this figure | 1,735Revenue, Q2 FY2025, three months to 2025-09-30$1.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-12, accession 0001493152-25-021976.Report this figure | 1,384Revenue, Q3 FY2025, three months to 2025-12-31$1.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-02-10, accession 0001493152-26-005981.Report this figure | 1,629Revenue, Q4 FY2025, three months to 2026-03-31$1.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-06-29, accession 0001493152-26-030386. Derived: 12-month figure less the 9-month figure.Report this figure | 1,983Revenue, Q1 FY2026, three months to 2026-06-30$2.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-12, accession 0001493152-26-037396.Report this figure |
| Operating income | $k | 319Operating income, Q2 FY2023, three months to 2023-09-30$318.7k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-07, accession 0001493152-24-044084.Report this figure | 513Operating income, Q3 FY2023, three months to 2023-12-31$512.7k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-02-07, accession 0001493152-25-005426.Report this figure | 439Operating income, Q4 FY2023, three months to 2024-03-31$439.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-06-27, accession 0001641172-25-016966. Derived: 12-month figure less the 9-month figure.Report this figure | 376Operating income, Q1 FY2024, three months to 2024-06-30$376.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-12, accession 0001641172-25-023200.Report this figure | 409Operating income, Q2 FY2024, three months to 2024-09-30$409.2k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001493152-25-021976.Report this figure | 446Operating income, Q3 FY2024, three months to 2024-12-31$446.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-02-10, accession 0001493152-26-005981.Report this figure | 501Operating income, Q4 FY2024, three months to 2025-03-31$501.1k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-06-29, accession 0001493152-26-030386. Derived: 12-month figure less the 9-month figure.Report this figure | 274Operating income, Q1 FY2025, three months to 2025-06-30$274.5k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-12, accession 0001493152-26-037396.Report this figure | 363Operating income, Q2 FY2025, three months to 2025-09-30$362.7k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001493152-25-021976.Report this figure | 91.5Operating income, Q3 FY2025, three months to 2025-12-31$91.5k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-02-10, accession 0001493152-26-005981.Report this figure | 485Operating income, Q4 FY2025, three months to 2026-03-31$484.8k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-06-29, accession 0001493152-26-030386. Derived: 12-month figure less the 9-month figure.Report this figure | 567Operating income, Q1 FY2026, three months to 2026-06-30$567.3k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-12, accession 0001493152-26-037396.Report this figure |
| Interest expense | $k | 1.1Interest expense, Q2 FY2023, three months to 2023-09-30$1.1k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-08, accession 0001493152-23-039929.Report this figure | 1.1Interest expense, Q3 FY2023, three months to 2023-12-31$1.1k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-02-09, accession 0001493152-24-005543.Report this figure | 2.0Interest expense, Q4 FY2023, three months to 2024-03-31$2.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-06-27, accession 0001493152-24-025472. Derived: 12-month figure less the 9-month figure.Report this figure | 1.1Interest expense, Q1 FY2024, three months to 2024-06-30$1.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-12, accession 0001641172-25-023200.Report this figure | 1.1Interest expense, Q2 FY2024, three months to 2024-09-30$1.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-12, accession 0001493152-25-021976.Report this figure | 2.9Interest expense, Q3 FY2024, three months to 2024-12-31$2.9k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-02-10, accession 0001493152-26-005981.Report this figure | 1.1Interest expense, Q4 FY2024, three months to 2025-03-31$1.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-06-29, accession 0001493152-26-030386. Derived: 12-month figure less the 9-month figure.Report this figure | 1.1Interest expense, Q1 FY2025, three months to 2025-06-30$1.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-12, accession 0001493152-26-037396.Report this figure | 1.1Interest expense, Q2 FY2025, three months to 2025-09-30$1.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-12, accession 0001493152-25-021976.Report this figure | 1.1Interest expense, Q3 FY2025, three months to 2025-12-31$1.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-02-10, accession 0001493152-26-005981.Report this figure | 1.1Interest expense, Q4 FY2025, three months to 2026-03-31$1.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-06-29, accession 0001493152-26-030386. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Interest expense, Q1 FY2026, three months to 2026-06-30$1.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-12, accession 0001493152-26-037396.Report this figure |
| Income tax | $k | 74.5Income tax, Q2 FY2023, three months to 2023-09-30$74.5k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-07, accession 0001493152-24-044084.Report this figure | 203Income tax, Q3 FY2023, three months to 2023-12-31$202.9k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-02-07, accession 0001493152-25-005426.Report this figure | 222Income tax, Q4 FY2023, three months to 2024-03-31$221.6k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-06-27, accession 0001641172-25-016966. Derived: 12-month figure less the 9-month figure.Report this figure | 107Income tax, Q1 FY2024, three months to 2024-06-30$106.6k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-12, accession 0001641172-25-023200.Report this figure | 112Income tax, Q2 FY2024, three months to 2024-09-30$111.8k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-12, accession 0001493152-25-021976.Report this figure | (18.3)Income tax, Q3 FY2024, three months to 2024-12-31−$18.3k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-02-10, accession 0001493152-26-005981.Report this figure | 104Income tax, Q4 FY2024, three months to 2025-03-31$104.3k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-06-29, accession 0001493152-26-030386. Derived: 12-month figure less the 9-month figure.Report this figure | 103Income tax, Q1 FY2025, three months to 2025-06-30$103.2k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-12, accession 0001493152-26-037396.Report this figure | 58.2Income tax, Q2 FY2025, three months to 2025-09-30$58.2k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-12, accession 0001493152-25-021976.Report this figure | 64.1Income tax, Q3 FY2025, three months to 2025-12-31$64.1k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-02-10, accession 0001493152-26-005981.Report this figure | 153Income tax, Q4 FY2025, three months to 2026-03-31$153.5k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-06-29, accession 0001493152-26-030386. Derived: 12-month figure less the 9-month figure.Report this figure | 195Income tax, Q1 FY2026, three months to 2026-06-30$195.3k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-12, accession 0001493152-26-037396.Report this figure |
| Net income | $k | 269Net income, Q2 FY2023, three months to 2023-09-30$269.4k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-02-07, accession 0001493152-25-005426.Report this figure | 346Net income, Q3 FY2023, three months to 2023-12-31$345.6k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-02-07, accession 0001493152-25-005426.Report this figure | 264Net income, Q4 FY2023, three months to 2024-03-31$264.3k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-06-27, accession 0001641172-25-016966. Derived: 12-month figure less the 9-month figure.Report this figure | 291Net income, Q1 FY2024, three months to 2024-06-30$291.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-10, accession 0001493152-26-005981.Report this figure | 317Net income, Q2 FY2024, three months to 2024-09-30$317.2k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-10, accession 0001493152-26-005981.Report this figure | 469Net income, Q3 FY2024, three months to 2024-12-31$469.1k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-10, accession 0001493152-26-005981.Report this figure | 635Net income, Q4 FY2024, three months to 2025-03-31$635.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-06-29, accession 0001493152-26-030386. Derived: 12-month figure less the 9-month figure.Report this figure | 242Net income, Q1 FY2025, three months to 2025-06-30$242.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001493152-26-037396.Report this figure | 324Net income, Q2 FY2025, three months to 2025-09-30$323.5k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-10, accession 0001493152-26-005981.Report this figure | 50.2Net income, Q3 FY2025, three months to 2025-12-31$50.2k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-10, accession 0001493152-26-005981.Report this figure | 690Net income, Q4 FY2025, three months to 2026-03-31$690.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-06-29, accession 0001493152-26-030386. Derived: 12-month figure less the 9-month figure.Report this figure | 501Net income, Q1 FY2026, three months to 2026-06-30$501.1k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001493152-26-037396.Report this figure |
| Diluted EPS | $ per share | 0.12Diluted EPS, Q2 FY2023, three months to 2023-09-30$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-07, accession 0001493152-24-044084.Report this figure | 0.16Diluted EPS, Q3 FY2023, three months to 2023-12-31$0.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-02-07, accession 0001493152-25-005426.Report this figure | not reported | 0.14Diluted EPS, Q1 FY2024, three months to 2024-06-30$0.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-12, accession 0001641172-25-023200.Report this figure | 0.15Diluted EPS, Q2 FY2024, three months to 2024-09-30$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001493152-25-021976.Report this figure | 0.22Diluted EPS, Q3 FY2024, three months to 2024-12-31$0.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-02-10, accession 0001493152-26-005981.Report this figure | not reported | 0.12Diluted EPS, Q1 FY2025, three months to 2025-06-30$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-12, accession 0001493152-26-037396.Report this figure | 0.16Diluted EPS, Q2 FY2025, three months to 2025-09-30$0.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001493152-25-021976.Report this figure | 0.02Diluted EPS, Q3 FY2025, three months to 2025-12-31$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-02-10, accession 0001493152-26-005981.Report this figure | not reported | 0.24Diluted EPS, Q1 FY2026, three months to 2026-06-30$0.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-12, accession 0001493152-26-037396.Report this figure |
| Basic EPS | $ per share | 0.13Basic EPS, Q2 FY2023, three months to 2023-09-30$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-07, accession 0001493152-24-044084.Report this figure | 0.16Basic EPS, Q3 FY2023, three months to 2023-12-31$0.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-02-07, accession 0001493152-25-005426.Report this figure | not reported | 0.14Basic EPS, Q1 FY2024, three months to 2024-06-30$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-12, accession 0001641172-25-023200.Report this figure | 0.15Basic EPS, Q2 FY2024, three months to 2024-09-30$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001493152-25-021976.Report this figure | 0.23Basic EPS, Q3 FY2024, three months to 2024-12-31$0.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-02-10, accession 0001493152-26-005981.Report this figure | not reported | 0.12Basic EPS, Q1 FY2025, three months to 2025-06-30$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-12, accession 0001493152-26-037396.Report this figure | 0.16Basic EPS, Q2 FY2025, three months to 2025-09-30$0.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001493152-25-021976.Report this figure | 0.02Basic EPS, Q3 FY2025, three months to 2025-12-31$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-02-10, accession 0001493152-26-005981.Report this figure | not reported | 0.24Basic EPS, Q1 FY2026, three months to 2026-06-30$0.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-12, accession 0001493152-26-037396.Report this figure |
Balance sheet
| Line item | Unit | Q2 FY20232023-09-30 | Q3 FY20232023-12-31 | FY20232024-03-31 | Q1 FY20242024-06-30 | Q2 FY20242024-09-30 | Q3 FY20242024-12-31 | FY20242025-03-31 | Q1 FY20252025-06-30 | Q2 FY20252025-09-30 | Q3 FY20252025-12-31 | FY20252026-03-31 | Q1 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 2.6Cash and equivalents, Q2 FY2023, at 2023-09-30$2.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-08, accession 0001493152-23-039929.Report this figure | 3.6Cash and equivalents, Q3 FY2023, at 2023-12-31$3.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-02-09, accession 0001493152-24-005543.Report this figure | 2.5Cash and equivalents, FY2023, at 2024-03-31$2.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-06-27, accession 0001641172-25-016966.Report this figure | 2.5Cash and equivalents, Q1 FY2024, at 2024-06-30$2.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-08, accession 0001493152-24-030787.Report this figure | 1.6Cash and equivalents, Q2 FY2024, at 2024-09-30$1.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-07, accession 0001493152-24-044084.Report this figure | 0.9Cash and equivalents, Q3 FY2024, at 2024-12-31$910.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-02-07, accession 0001493152-25-005426.Report this figure | 1.8Cash and equivalents, FY2024, at 2025-03-31$1.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-06-29, accession 0001493152-26-030386.Report this figure | 2.5Cash and equivalents, Q1 FY2025, at 2025-06-30$2.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-12, accession 0001641172-25-023200.Report this figure | 2.7Cash and equivalents, Q2 FY2025, at 2025-09-30$2.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-12, accession 0001493152-25-021976.Report this figure | 2.3Cash and equivalents, Q3 FY2025, at 2025-12-31$2.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-02-10, accession 0001493152-26-005981.Report this figure | 2.8Cash and equivalents, FY2025, at 2026-03-31$2.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-12, accession 0001493152-26-037396.Report this figure | 1.3Cash and equivalents, Q1 FY2026, at 2026-06-30$1.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-12, accession 0001493152-26-037396.Report this figure |
| Current assets | $m | 3.5Current assets, Q2 FY2023, at 2023-09-30$3.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-08, accession 0001493152-23-039929.Report this figure | 4.6Current assets, Q3 FY2023, at 2023-12-31$4.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-02-09, accession 0001493152-24-005543.Report this figure | 3.7Current assets, FY2023, at 2024-03-31$3.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-06-27, accession 0001641172-25-016966.Report this figure | 3.6Current assets, Q1 FY2024, at 2024-06-30$3.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0001493152-24-030787.Report this figure | 2.6Current assets, Q2 FY2024, at 2024-09-30$2.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-07, accession 0001493152-24-044084.Report this figure | 2.1Current assets, Q3 FY2024, at 2024-12-31$2.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-02-07, accession 0001493152-25-005426.Report this figure | 3.0Current assets, FY2024, at 2025-03-31$3.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-06-29, accession 0001493152-26-030386.Report this figure | 3.5Current assets, Q1 FY2025, at 2025-06-30$3.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-12, accession 0001641172-25-023200.Report this figure | 3.7Current assets, Q2 FY2025, at 2025-09-30$3.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-12, accession 0001493152-25-021976.Report this figure | 3.5Current assets, Q3 FY2025, at 2025-12-31$3.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-02-10, accession 0001493152-26-005981.Report this figure | 4.4Current assets, FY2025, at 2026-03-31$4.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-12, accession 0001493152-26-037396.Report this figure | 3.2Current assets, Q1 FY2026, at 2026-06-30$3.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-12, accession 0001493152-26-037396.Report this figure |
| Total assets | $m | 18.2Total assets, Q2 FY2023, at 2023-09-30$18.2m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-08, accession 0001493152-23-039929.Report this figure | 18.7Total assets, Q3 FY2023, at 2023-12-31$18.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-02-09, accession 0001493152-24-005543.Report this figure | 19.1Total assets, FY2023, at 2024-03-31$19.1m. XBRL concept us-gaap:Assets. 10-K filed 2025-06-27, accession 0001641172-25-016966.Report this figure | 19.4Total assets, Q1 FY2024, at 2024-06-30$19.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0001493152-24-030787.Report this figure | 19.3Total assets, Q2 FY2024, at 2024-09-30$19.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-07, accession 0001493152-24-044084.Report this figure | 19.5Total assets, Q3 FY2024, at 2024-12-31$19.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-02-07, accession 0001493152-25-005426.Report this figure | 20.3Total assets, FY2024, at 2025-03-31$20.3m. XBRL concept us-gaap:Assets. 10-K filed 2026-06-29, accession 0001493152-26-030386.Report this figure | 20.6Total assets, Q1 FY2025, at 2025-06-30$20.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-12, accession 0001641172-25-023200.Report this figure | 20.6Total assets, Q2 FY2025, at 2025-09-30$20.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-12, accession 0001493152-25-021976.Report this figure | 20.6Total assets, Q3 FY2025, at 2025-12-31$20.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-02-10, accession 0001493152-26-005981.Report this figure | 21.7Total assets, FY2025, at 2026-03-31$21.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-12, accession 0001493152-26-037396.Report this figure | 22.2Total assets, Q1 FY2026, at 2026-06-30$22.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-12, accession 0001493152-26-037396.Report this figure |
| Current liabilities | $m | 0.2Current liabilities, Q2 FY2023, at 2023-09-30$226.5k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-08, accession 0001493152-23-039929.Report this figure | 0.3Current liabilities, Q3 FY2023, at 2023-12-31$255.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-02-09, accession 0001493152-24-005543.Report this figure | 0.4Current liabilities, FY2023, at 2024-03-31$430.1k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-06-27, accession 0001641172-25-016966.Report this figure | 0.5Current liabilities, Q1 FY2024, at 2024-06-30$516.4k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0001493152-24-030787.Report this figure | 0.6Current liabilities, Q2 FY2024, at 2024-09-30$593.7k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-07, accession 0001493152-24-044084.Report this figure | 0.6Current liabilities, Q3 FY2024, at 2024-12-31$582.5k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-02-07, accession 0001493152-25-005426.Report this figure | 0.6Current liabilities, FY2024, at 2025-03-31$551.2k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-06-29, accession 0001493152-26-030386.Report this figure | 0.7Current liabilities, Q1 FY2025, at 2025-06-30$736.7k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-12, accession 0001641172-25-023200.Report this figure | 0.5Current liabilities, Q2 FY2025, at 2025-09-30$454.2k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-12, accession 0001493152-25-021976.Report this figure | 0.3Current liabilities, Q3 FY2025, at 2025-12-31$282.7k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-02-10, accession 0001493152-26-005981.Report this figure | 0.5Current liabilities, FY2025, at 2026-03-31$452.9k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-12, accession 0001493152-26-037396.Report this figure | 0.5Current liabilities, Q1 FY2026, at 2026-06-30$527.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-12, accession 0001493152-26-037396.Report this figure |
| Total liabilities | $m | 1.1Total liabilities, Q2 FY2023, at 2023-09-30$1.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-08, accession 0001493152-23-039929.Report this figure | 1.3Total liabilities, Q3 FY2023, at 2023-12-31$1.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-02-09, accession 0001493152-24-005543.Report this figure | 1.4Total liabilities, FY2023, at 2024-03-31$1.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-06-27, accession 0001641172-25-016966.Report this figure | 1.7Total liabilities, Q1 FY2024, at 2024-06-30$1.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-08, accession 0001493152-24-030787.Report this figure | 1.8Total liabilities, Q2 FY2024, at 2024-09-30$1.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-07, accession 0001493152-24-044084.Report this figure | 1.5Total liabilities, Q3 FY2024, at 2024-12-31$1.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-02-07, accession 0001493152-25-005426.Report this figure | 1.6Total liabilities, FY2024, at 2025-03-31$1.6m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-06-29, accession 0001493152-26-030386.Report this figure | 1.8Total liabilities, Q1 FY2025, at 2025-06-30$1.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-12, accession 0001641172-25-023200.Report this figure | 1.4Total liabilities, Q2 FY2025, at 2025-09-30$1.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-12, accession 0001493152-25-021976.Report this figure | 1.3Total liabilities, Q3 FY2025, at 2025-12-31$1.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-02-10, accession 0001493152-26-005981.Report this figure | 1.7Total liabilities, FY2025, at 2026-03-31$1.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-12, accession 0001493152-26-037396.Report this figure | 1.9Total liabilities, Q1 FY2026, at 2026-06-30$1.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-12, accession 0001493152-26-037396.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 17.1Shareholders' equity, Q2 FY2023, at 2023-09-30$17.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-02-07, accession 0001493152-25-005426.Report this figure | 17.4Shareholders' equity, Q3 FY2023, at 2023-12-31$17.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-02-07, accession 0001493152-25-005426.Report this figure | 17.6Shareholders' equity, FY2023, at 2024-03-31$17.6m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-06-29, accession 0001493152-26-030386.Report this figure | 17.7Shareholders' equity, Q1 FY2024, at 2024-06-30$17.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-02-10, accession 0001493152-26-005981.Report this figure | 17.5Shareholders' equity, Q2 FY2024, at 2024-09-30$17.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-02-10, accession 0001493152-26-005981.Report this figure | 18.0Shareholders' equity, Q3 FY2024, at 2024-12-31$18.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-02-10, accession 0001493152-26-005981.Report this figure | 18.7Shareholders' equity, FY2024, at 2025-03-31$18.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001493152-26-037396.Report this figure | 18.8Shareholders' equity, Q1 FY2025, at 2025-06-30$18.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001493152-26-037396.Report this figure | 19.2Shareholders' equity, Q2 FY2025, at 2025-09-30$19.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-02-10, accession 0001493152-26-005981.Report this figure | 19.3Shareholders' equity, Q3 FY2025, at 2025-12-31$19.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-02-10, accession 0001493152-26-005981.Report this figure | 20.0Shareholders' equity, FY2025, at 2026-03-31$20.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001493152-26-037396.Report this figure | 20.3Shareholders' equity, Q1 FY2026, at 2026-06-30$20.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001493152-26-037396.Report this figure |
Cash flow
| Line item | Unit | Q2 FY20232023-09-30 | Q3 FY20232023-12-31 | Q4 FY20232024-03-31 | Q1 FY20242024-06-30 | Q2 FY20242024-09-30 | Q3 FY20242024-12-31 | Q4 FY20242025-03-31 | Q1 FY20252025-06-30 | Q2 FY20252025-09-30 | Q3 FY20252025-12-31 | Q4 FY20252026-03-31 | Q1 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | 814Operating cash flow, Q2 FY2023, three months to 2023-09-30$814.2k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-07, accession 0001493152-24-044084. Derived: 6-month figure less the 3-month figure.Report this figure | 944Operating cash flow, Q3 FY2023, three months to 2023-12-31$944.4k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-02-07, accession 0001493152-25-005426. Derived: 9-month figure less the 6-month figure.Report this figure | 1,059Operating cash flow, Q4 FY2023, three months to 2024-03-31$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-06-27, accession 0001641172-25-016966. Derived: 12-month figure less the 9-month figure.Report this figure | 1,079Operating cash flow, Q1 FY2024, three months to 2024-06-30$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-12, accession 0001641172-25-023200.Report this figure | 928Operating cash flow, Q2 FY2024, three months to 2024-09-30$927.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001493152-25-021976. Derived: 6-month figure less the 3-month figure.Report this figure | 935Operating cash flow, Q3 FY2024, three months to 2024-12-31$934.7k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-02-10, accession 0001493152-26-005981. Derived: 9-month figure less the 6-month figure.Report this figure | 1,329Operating cash flow, Q4 FY2024, three months to 2025-03-31$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-06-29, accession 0001493152-26-030386. Derived: 12-month figure less the 9-month figure.Report this figure | 1,363Operating cash flow, Q1 FY2025, three months to 2025-06-30$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-12, accession 0001493152-26-037396.Report this figure | 704Operating cash flow, Q2 FY2025, three months to 2025-09-30$704.3k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001493152-25-021976. Derived: 6-month figure less the 3-month figure.Report this figure | 863Operating cash flow, Q3 FY2025, three months to 2025-12-31$863.3k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-02-10, accession 0001493152-26-005981. Derived: 9-month figure less the 6-month figure.Report this figure | 848Operating cash flow, Q4 FY2025, three months to 2026-03-31$848.3k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-06-29, accession 0001493152-26-030386. Derived: 12-month figure less the 9-month figure.Report this figure | 1,451Operating cash flow, Q1 FY2026, three months to 2026-06-30$1.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-12, accession 0001493152-26-037396.Report this figure |
| Dividends paid | $k | 0.0Dividends paid, Q2 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2024-11-07, accession 0001493152-24-044084. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Dividends paid, Q3 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-02-07, accession 0001493152-25-005426. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Dividends paid, Q4 FY2023, three months to 2024-03-31$0. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2025-06-27, accession 0001641172-25-016966. Derived: 12-month figure less the 9-month figure.Report this figure | 209Dividends paid, Q1 FY2024, three months to 2024-06-30$209.0k. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-08-12, accession 0001641172-25-023200.Report this figure | 0.0Dividends paid, Q2 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-11-12, accession 0001493152-25-021976. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Dividends paid, Q3 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-02-10, accession 0001493152-26-005981. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Dividends paid, Q4 FY2024, three months to 2025-03-31$0. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-06-29, accession 0001493152-26-030386. Derived: 12-month figure less the 9-month figure.Report this figure | 205Dividends paid, Q1 FY2025, three months to 2025-06-30$204.6k. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-08-12, accession 0001493152-26-037396.Report this figure | 0.0Dividends paid, Q2 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-11-12, accession 0001493152-25-021976. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Dividends paid, Q3 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-02-10, accession 0001493152-26-005981. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Dividends paid, Q4 FY2025, three months to 2026-03-31$0. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-06-29, accession 0001493152-26-030386. Derived: 12-month figure less the 9-month figure.Report this figure | 205Dividends paid, Q1 FY2026, three months to 2026-06-30$204.6k. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-08-12, accession 0001493152-26-037396.Report this figure |
| Share repurchases | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q2 FY20222022-09-30 | Q3 FY20222022-12-31 | Q1 FY20232023-06-30 | Q2 FY20232023-09-30 | Q3 FY20232023-12-31 | Q1 FY20242024-06-30 | Q2 FY20242024-09-30 | Q3 FY20242024-12-31 | Q1 FY20252025-06-30 | Q2 FY20252025-09-30 | Q3 FY20252025-12-31 | Q1 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | k shares | 2,219 | 2,206 | 2,183 | 2,175 | 2,152 | 2,135 | 2,118 | 2,092 | 2,073 | 2,076 | 2,082 | 2,079 |
Shares outstanding: 2.05m at Aug 12, 2026, from the cover of the 10-Q filed Aug 12, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:19 ET. Listed shows no prices and gives no investment advice.