N-able, Inc.
NABLNYSECIK 1834488TechnologyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 108Revenue, Q3 FY2023, three months to 2023-09-30$107.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-07, accession 0001834488-24-000152.Report this figure | 109Revenue, Q4 FY2023, three months to 2023-12-31$108.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K/A filed 2026-08-10, accession 0001834488-26-000046. Derived: 12-month figure less the 9-month figure.Report this figure | 114Revenue, Q1 FY2024, three months to 2024-03-31$113.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 118Revenue, Q2 FY2024, three months to 2024-06-30$118.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 117Revenue, Q3 FY2024, three months to 2024-09-30$117.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 116Revenue, Q4 FY2024, three months to 2024-12-31$116.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 118Revenue, Q1 FY2025, three months to 2025-03-31$118.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 131Revenue, Q2 FY2025, three months to 2025-06-30$130.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure | 131Revenue, Q3 FY2025, three months to 2025-09-30$131.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 129Revenue, Q4 FY2025, three months to 2025-12-31$129.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 132Revenue, Q1 FY2026, three months to 2026-03-31$132.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure | 138Revenue, Q2 FY2026, three months to 2026-06-30$138.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure |
| Cost of revenue | $m | 17.4Cost of revenue, Q3 FY2023, three months to 2023-09-30$17.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-07, accession 0001834488-24-000152.Report this figure | 17.7Cost of revenue, Q4 FY2023, three months to 2023-12-31$17.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K/A filed 2026-08-10, accession 0001834488-26-000046. Derived: 12-month figure less the 9-month figure.Report this figure | 18.3Cost of revenue, Q1 FY2024, three months to 2024-03-31$18.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 19.2Cost of revenue, Q2 FY2024, three months to 2024-06-30$19.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 20.0Cost of revenue, Q3 FY2024, three months to 2024-09-30$20.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 23.4Cost of revenue, Q4 FY2024, three months to 2024-12-31$23.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 27.7Cost of revenue, Q1 FY2025, three months to 2025-03-31$27.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 28.8Cost of revenue, Q2 FY2025, three months to 2025-06-30$28.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure | 29.7Cost of revenue, Q3 FY2025, three months to 2025-09-30$29.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 31.1Cost of revenue, Q4 FY2025, three months to 2025-12-31$31.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 31.8Cost of revenue, Q1 FY2026, three months to 2026-03-31$31.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure | 32.0Cost of revenue, Q2 FY2026, three months to 2026-06-30$32.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure |
| Gross profit | $m | 90.2Gross profit, Q3 FY2023, three months to 2023-09-30$90.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-07, accession 0001834488-24-000152.Report this figure | 91.0Gross profit, Q4 FY2023, three months to 2023-12-31$91.0m. XBRL concept us-gaap:GrossProfit. 10-K/A filed 2026-08-10, accession 0001834488-26-000046. Derived: 12-month figure less the 9-month figure.Report this figure | 95.2Gross profit, Q1 FY2024, three months to 2024-03-31$95.2m. XBRL concept us-gaap:GrossProfit. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 99.1Gross profit, Q2 FY2024, three months to 2024-06-30$99.1m. XBRL concept us-gaap:GrossProfit. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 97.5Gross profit, Q3 FY2024, three months to 2024-09-30$97.5m. XBRL concept us-gaap:GrossProfit. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 92.8Gross profit, Q4 FY2024, three months to 2024-12-31$92.8m. XBRL concept us-gaap:GrossProfit. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 90.4Gross profit, Q1 FY2025, three months to 2025-03-31$90.4m. XBRL concept us-gaap:GrossProfit. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 102Gross profit, Q2 FY2025, three months to 2025-06-30$101.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure | 101Gross profit, Q3 FY2025, three months to 2025-09-30$101.3m. XBRL concept us-gaap:GrossProfit. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 98.1Gross profit, Q4 FY2025, three months to 2025-12-31$98.0m. XBRL concept us-gaap:GrossProfit. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 101Gross profit, Q1 FY2026, three months to 2026-03-31$100.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure | 106Gross profit, Q2 FY2026, three months to 2026-06-30$106.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure |
| Research and development | $m | 19.8Research and development, Q3 FY2023, three months to 2023-09-30$19.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-07, accession 0001834488-24-000152.Report this figure | 19.4Research and development, Q4 FY2023, three months to 2023-12-31$19.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K/A filed 2026-08-10, accession 0001834488-26-000046. Derived: 12-month figure less the 9-month figure.Report this figure | 22.1Research and development, Q1 FY2024, three months to 2024-03-31$22.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-08, accession 0001834488-25-000108.Report this figure | 22.4Research and development, Q2 FY2024, three months to 2024-06-30$22.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-07, accession 0001834488-25-000152.Report this figure | 23.0Research and development, Q3 FY2024, three months to 2024-09-30$23.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001834488-25-000172.Report this figure | 23.2Research and development, Q4 FY2024, three months to 2024-12-31$23.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K/A filed 2026-08-10, accession 0001834488-26-000046. Derived: 12-month figure less the 9-month figure.Report this figure | 23.9Research and development, Q1 FY2025, three months to 2025-03-31$23.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001834488-26-000025.Report this figure | 26.3Research and development, Q2 FY2025, three months to 2025-06-30$26.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure | 25.2Research and development, Q3 FY2025, three months to 2025-09-30$25.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001834488-25-000172.Report this figure | 25.3Research and development, Q4 FY2025, three months to 2025-12-31$25.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K/A filed 2026-08-10, accession 0001834488-26-000046. Derived: 12-month figure less the 9-month figure.Report this figure | 26.1Research and development, Q1 FY2026, three months to 2026-03-31$26.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001834488-26-000025.Report this figure | 26.6Research and development, Q2 FY2026, three months to 2026-06-30$26.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure |
| Operating income | $m | 18.4Operating income, Q3 FY2023, three months to 2023-09-30$18.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-07, accession 0001834488-24-000152.Report this figure | 21.9Operating income, Q4 FY2023, three months to 2023-12-31$21.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2026-08-10, accession 0001834488-26-000046. Derived: 12-month figure less the 9-month figure.Report this figure | 20.3Operating income, Q1 FY2024, three months to 2024-03-31$20.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 20.8Operating income, Q2 FY2024, three months to 2024-06-30$20.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 24.9Operating income, Q3 FY2024, three months to 2024-09-30$24.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 16.0Operating income, Q4 FY2024, three months to 2024-12-31$16.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 1.7Operating income, Q1 FY2025, three months to 2025-03-31$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 9.3Operating income, Q2 FY2025, three months to 2025-06-30$9.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure | 10.9Operating income, Q3 FY2025, three months to 2025-09-30$10.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 12.0Operating income, Q4 FY2025, three months to 2025-12-31$12.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 11.1Operating income, Q1 FY2026, three months to 2026-03-31$11.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure | 16.5Operating income, Q2 FY2026, three months to 2026-06-30$16.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure |
| Income tax | $m | 4.1Income tax, Q3 FY2023, three months to 2023-09-30$4.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-07, accession 0001834488-24-000152.Report this figure | 7.4Income tax, Q4 FY2023, three months to 2023-12-31$7.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K/A filed 2026-08-10, accession 0001834488-26-000046. Derived: 12-month figure less the 9-month figure.Report this figure | 5.7Income tax, Q1 FY2024, three months to 2024-03-31$5.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 6.1Income tax, Q2 FY2024, three months to 2024-06-30$6.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 7.9Income tax, Q3 FY2024, three months to 2024-09-30$7.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 3.7Income tax, Q4 FY2024, three months to 2024-12-31$3.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 3.3Income tax, Q1 FY2025, three months to 2025-03-31$3.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 5.0Income tax, Q2 FY2025, three months to 2025-06-30$5.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure | 6.3Income tax, Q3 FY2025, three months to 2025-09-30$6.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 4.0Income tax, Q4 FY2025, three months to 2025-12-31$4.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 4.5Income tax, Q1 FY2026, three months to 2026-03-31$4.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure | 6.0Income tax, Q2 FY2026, three months to 2026-06-30$6.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure |
| Net income | $m | 6.0Net income, Q3 FY2023, three months to 2023-09-30$6.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-07, accession 0001834488-24-000152.Report this figure | 9.8Net income, Q4 FY2023, three months to 2023-12-31$9.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2026-08-10, accession 0001834488-26-000046. Derived: 12-month figure less the 9-month figure.Report this figure | 7.3Net income, Q1 FY2024, three months to 2024-03-31$7.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 8.3Net income, Q2 FY2024, three months to 2024-06-30$8.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 11.8Net income, Q3 FY2024, three months to 2024-09-30$11.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 3.4Net income, Q4 FY2024, three months to 2024-12-31$3.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | (7.2)Net income, Q1 FY2025, three months to 2025-03-31−$7.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | (4.6)Net income, Q2 FY2025, three months to 2025-06-30−$4.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure | 0.9Net income, Q3 FY2025, three months to 2025-09-30$914.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | (7.9)Net income, Q4 FY2025, three months to 2025-12-31−$7.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | (1.7)Net income, Q1 FY2026, three months to 2026-03-31−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure | 1.8Net income, Q2 FY2026, three months to 2026-06-30$1.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure |
| Diluted EPS | $ per share | 0.03Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-07, accession 0001834488-24-000152.Report this figure | not reported | 0.04Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0001834488-25-000108.Report this figure | 0.04Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 0.06Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | not reported | (0.04)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001834488-26-000025.Report this figure | (0.02)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure | 0.00Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | (0.04)Diluted EPS, Q4 FY2025, three months to 2025-12-31−$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | (0.01)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure | 0.01Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure |
| Basic EPS | $ per share | 0.03Basic EPS, Q3 FY2023, three months to 2023-09-30$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-07, accession 0001834488-24-000152.Report this figure | not reported | 0.04Basic EPS, Q1 FY2024, three months to 2024-03-31$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0001834488-25-000108.Report this figure | 0.04Basic EPS, Q2 FY2024, three months to 2024-06-30$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 0.06Basic EPS, Q3 FY2024, three months to 2024-09-30$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | not reported | (0.04)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001834488-26-000025.Report this figure | (0.02)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure | 0.00Basic EPS, Q3 FY2025, three months to 2025-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | (0.04)Basic EPS, Q4 FY2025, three months to 2025-12-31−$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | (0.01)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure | 0.01Basic EPS, Q2 FY2026, three months to 2026-06-30$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 127Cash and equivalents, Q3 FY2023, at 2023-09-30$127.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-13, accession 0001834488-23-000130.Report this figure | 153Cash and equivalents, FY2023, at 2023-12-31$153.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-07, accession 0001834488-25-000053.Report this figure | 139Cash and equivalents, Q1 FY2024, at 2024-03-31$139.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-09, accession 0001834488-24-000060.Report this figure | 158Cash and equivalents, Q2 FY2024, at 2024-06-30$157.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-08, accession 0001834488-24-000108.Report this figure | 174Cash and equivalents, Q3 FY2024, at 2024-09-30$174.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-07, accession 0001834488-24-000152.Report this figure | 85.2Cash and equivalents, FY2024, at 2024-12-31$85.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 94.1Cash and equivalents, Q1 FY2025, at 2025-03-31$94.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0001834488-25-000108.Report this figure | 93.9Cash and equivalents, Q2 FY2025, at 2025-06-30$93.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-07, accession 0001834488-25-000152.Report this figure | 101Cash and equivalents, Q3 FY2025, at 2025-09-30$101.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001834488-25-000172.Report this figure | 112Cash and equivalents, FY2025, at 2025-12-31$111.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure | 118Cash and equivalents, Q1 FY2026, at 2026-03-31$117.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure | 116Cash and equivalents, Q2 FY2026, at 2026-06-30$115.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure |
| Current assets | $m | 204Current assets, Q3 FY2023, at 2023-09-30$203.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-13, accession 0001834488-23-000130.Report this figure | 225Current assets, FY2023, at 2023-12-31$224.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-07, accession 0001834488-25-000053.Report this figure | 222Current assets, Q1 FY2024, at 2024-03-31$222.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-09, accession 0001834488-24-000060.Report this figure | 252Current assets, Q2 FY2024, at 2024-06-30$252.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0001834488-24-000108.Report this figure | 282Current assets, Q3 FY2024, at 2024-09-30$282.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-07, accession 0001834488-24-000152.Report this figure | 184Current assets, FY2024, at 2024-12-31$183.7m. XBRL concept us-gaap:AssetsCurrent. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 184Current assets, Q1 FY2025, at 2025-03-31$183.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001834488-25-000108.Report this figure | 187Current assets, Q2 FY2025, at 2025-06-30$186.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0001834488-25-000152.Report this figure | 200Current assets, Q3 FY2025, at 2025-09-30$200.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-06, accession 0001834488-25-000172.Report this figure | 216Current assets, FY2025, at 2025-12-31$216.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure | 211Current assets, Q1 FY2026, at 2026-03-31$210.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure | 212Current assets, Q2 FY2026, at 2026-06-30$211.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure |
| Total assets | $m | 1,123Total assets, Q3 FY2023, at 2023-09-30$1.12bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-13, accession 0001834488-23-000130.Report this figure | 1,163Total assets, FY2023, at 2023-12-31$1.16bn. XBRL concept us-gaap:Assets. 10-K filed 2025-03-07, accession 0001834488-25-000053.Report this figure | 1,150Total assets, Q1 FY2024, at 2024-03-31$1.15bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-09, accession 0001834488-24-000060.Report this figure | 1,175Total assets, Q2 FY2024, at 2024-06-30$1.17bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0001834488-24-000108.Report this figure | 1,223Total assets, Q3 FY2024, at 2024-09-30$1.22bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-07, accession 0001834488-24-000152.Report this figure | 1,339Total assets, FY2024, at 2024-12-31$1.34bn. XBRL concept us-gaap:Assets. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 1,352Total assets, Q1 FY2025, at 2025-03-31$1.35bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001834488-25-000108.Report this figure | 1,386Total assets, Q2 FY2025, at 2025-06-30$1.39bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0001834488-25-000152.Report this figure | 1,398Total assets, Q3 FY2025, at 2025-09-30$1.40bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0001834488-25-000172.Report this figure | 1,410Total assets, FY2025, at 2025-12-31$1.41bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure | 1,395Total assets, Q1 FY2026, at 2026-03-31$1.40bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure | 1,396Total assets, Q2 FY2026, at 2026-06-30$1.40bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure |
| Current liabilities | $m | 79.6Current liabilities, Q3 FY2023, at 2023-09-30$79.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-13, accession 0001834488-23-000130.Report this figure | 81.7Current liabilities, FY2023, at 2023-12-31$81.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-07, accession 0001834488-25-000053.Report this figure | 73.8Current liabilities, Q1 FY2024, at 2024-03-31$73.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-09, accession 0001834488-24-000060.Report this figure | 85.0Current liabilities, Q2 FY2024, at 2024-06-30$85.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0001834488-24-000108.Report this figure | 93.8Current liabilities, Q3 FY2024, at 2024-09-30$93.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-07, accession 0001834488-24-000152.Report this figure | 150Current liabilities, FY2024, at 2024-12-31$150.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 154Current liabilities, Q1 FY2025, at 2025-03-31$153.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001834488-25-000108.Report this figure | 151Current liabilities, Q2 FY2025, at 2025-06-30$151.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0001834488-25-000152.Report this figure | 158Current liabilities, Q3 FY2025, at 2025-09-30$158.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-06, accession 0001834488-25-000172.Report this figure | 184Current liabilities, FY2025, at 2025-12-31$184.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure | 170Current liabilities, Q1 FY2026, at 2026-03-31$169.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure | 162Current liabilities, Q2 FY2026, at 2026-06-30$162.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure |
| Total liabilities | $m | 448Total liabilities, Q3 FY2023, at 2023-09-30$448.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-13, accession 0001834488-23-000130.Report this figure | 451Total liabilities, FY2023, at 2023-12-31$451.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-07, accession 0001834488-25-000053.Report this figure | 441Total liabilities, Q1 FY2024, at 2024-03-31$440.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-09, accession 0001834488-24-000060.Report this figure | 450Total liabilities, Q2 FY2024, at 2024-06-30$450.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-08, accession 0001834488-24-000108.Report this figure | 459Total liabilities, Q3 FY2024, at 2024-09-30$458.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-07, accession 0001834488-24-000152.Report this figure | 580Total liabilities, FY2024, at 2024-12-31$579.5m. XBRL concept us-gaap:Liabilities. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 577Total liabilities, Q1 FY2025, at 2025-03-31$577.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0001834488-25-000108.Report this figure | 577Total liabilities, Q2 FY2025, at 2025-06-30$576.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0001834488-25-000152.Report this figure | 585Total liabilities, Q3 FY2025, at 2025-09-30$584.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-06, accession 0001834488-25-000172.Report this figure | 608Total liabilities, FY2025, at 2025-12-31$607.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure | 599Total liabilities, Q1 FY2026, at 2026-03-31$598.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure | 591Total liabilities, Q2 FY2026, at 2026-06-30$590.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure |
| Long-term debt | $m | 332Long-term debt, Q3 FY2023, at 2023-09-30$332.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-13, accession 0001834488-23-000130.Report this figure | 332Long-term debt, FY2023, at 2023-12-31$331.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-07, accession 0001834488-25-000053.Report this figure | 331Long-term debt, Q1 FY2024, at 2024-03-31$331.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-09, accession 0001834488-24-000060.Report this figure | 331Long-term debt, Q2 FY2024, at 2024-06-30$330.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-08, accession 0001834488-24-000108.Report this figure | 330Long-term debt, Q3 FY2024, at 2024-09-30$330.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-07, accession 0001834488-24-000152.Report this figure | 330Long-term debt, FY2024, at 2024-12-31$329.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 329Long-term debt, Q1 FY2025, at 2025-03-31$329.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-08, accession 0001834488-25-000108.Report this figure | 329Long-term debt, Q2 FY2025, at 2025-06-30$328.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-07, accession 0001834488-25-000152.Report this figure | 328Long-term debt, Q3 FY2025, at 2025-09-30$328.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-06, accession 0001834488-25-000172.Report this figure | 390Long-term debt, FY2025, at 2025-12-31$389.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure | 389Long-term debt, Q1 FY2026, at 2026-03-31$389.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-07, accession 0001834488-26-000025.Report this figure | 388Long-term debt, Q2 FY2026, at 2026-06-30$388.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure |
| Current portion of debt | $m | 3.5Current portion of debt, Q3 FY2023, at 2023-09-30$3.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-13, accession 0001834488-23-000130.Report this figure | 3.5Current portion of debt, FY2023, at 2023-12-31$3.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-07, accession 0001834488-25-000053.Report this figure | 3.5Current portion of debt, Q1 FY2024, at 2024-03-31$3.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-09, accession 0001834488-24-000060.Report this figure | 3.5Current portion of debt, Q2 FY2024, at 2024-06-30$3.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-08, accession 0001834488-24-000108.Report this figure | 3.5Current portion of debt, Q3 FY2024, at 2024-09-30$3.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-07, accession 0001834488-24-000152.Report this figure | 3.5Current portion of debt, FY2024, at 2024-12-31$3.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 3.5Current portion of debt, Q1 FY2025, at 2025-03-31$3.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-08, accession 0001834488-25-000108.Report this figure | 3.5Current portion of debt, Q2 FY2025, at 2025-06-30$3.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-07, accession 0001834488-25-000152.Report this figure | 3.5Current portion of debt, Q3 FY2025, at 2025-09-30$3.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-06, accession 0001834488-25-000172.Report this figure | 4.0Current portion of debt, FY2025, at 2025-12-31$4.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure | 4.0Current portion of debt, Q1 FY2026, at 2026-03-31$4.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-07, accession 0001834488-26-000025.Report this figure | 4.0Current portion of debt, Q2 FY2026, at 2026-06-30$4.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure |
| Shareholders' equity | $m | 675Shareholders' equity, Q3 FY2023, at 2023-09-30$674.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-07, accession 0001834488-24-000152.Report this figure | 712Shareholders' equity, FY2023, at 2023-12-31$711.9m. XBRL concept us-gaap:StockholdersEquity. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 709Shareholders' equity, Q1 FY2024, at 2024-03-31$709.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-07, accession 0001834488-25-000152.Report this figure | 724Shareholders' equity, Q2 FY2024, at 2024-06-30$724.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001834488-25-000172.Report this figure | 765Shareholders' equity, Q3 FY2024, at 2024-09-30$765.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001834488-25-000172.Report this figure | 760Shareholders' equity, FY2024, at 2024-12-31$759.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure | 775Shareholders' equity, Q1 FY2025, at 2025-03-31$775.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure | 808Shareholders' equity, Q2 FY2025, at 2025-06-30$807.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure | 813Shareholders' equity, Q3 FY2025, at 2025-09-30$813.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001834488-25-000172.Report this figure | 802Shareholders' equity, FY2025, at 2025-12-31$802.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure | 796Shareholders' equity, Q1 FY2026, at 2026-03-31$796.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure | 805Shareholders' equity, Q2 FY2026, at 2026-06-30$804.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 27.5Operating cash flow, Q3 FY2023, three months to 2023-09-30$27.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-07, accession 0001834488-24-000152. Derived: 9-month figure less the 6-month figure.Report this figure | 31.2Operating cash flow, Q4 FY2023, three months to 2023-12-31$31.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2026-08-10, accession 0001834488-26-000046. Derived: 12-month figure less the 9-month figure.Report this figure | 4.2Operating cash flow, Q1 FY2024, three months to 2024-03-31$4.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 27.3Operating cash flow, Q2 FY2024, three months to 2024-06-30$27.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2026-08-10, accession 0001834488-26-000046. Derived: 6-month figure less the 3-month figure.Report this figure | 22.0Operating cash flow, Q3 FY2024, three months to 2024-09-30$22.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2026-08-10, accession 0001834488-26-000046. Derived: 9-month figure less the 6-month figure.Report this figure | 26.0Operating cash flow, Q4 FY2024, three months to 2024-12-31$26.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2026-08-10, accession 0001834488-26-000046. Derived: 12-month figure less the 9-month figure.Report this figure | 19.7Operating cash flow, Q1 FY2025, three months to 2025-03-31$19.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2026-08-10, accession 0001834488-26-000046.Report this figure | 24.2Operating cash flow, Q2 FY2025, three months to 2025-06-30$24.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-10, accession 0001834488-26-000047. Derived: 6-month figure less the 3-month figure.Report this figure | 24.0Operating cash flow, Q3 FY2025, three months to 2025-09-30$24.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2026-08-10, accession 0001834488-26-000046. Derived: 9-month figure less the 6-month figure.Report this figure | 25.3Operating cash flow, Q4 FY2025, three months to 2025-12-31$25.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2026-08-10, accession 0001834488-26-000046. Derived: 12-month figure less the 9-month figure.Report this figure | 17.5Operating cash flow, Q1 FY2026, three months to 2026-03-31$17.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-10, accession 0001834488-26-000047.Report this figure | 26.5Operating cash flow, Q2 FY2026, three months to 2026-06-30$26.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-10, accession 0001834488-26-000047. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 3.5Capital expenditure, Q3 FY2023, three months to 2023-09-30$3.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-07, accession 0001834488-24-000152. Derived: 9-month figure less the 6-month figure.Report this figure | 3.3Capital expenditure, Q4 FY2023, three months to 2023-12-31$3.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K/A filed 2026-08-10, accession 0001834488-26-000046. Derived: 12-month figure less the 9-month figure.Report this figure | 3.4Capital expenditure, Q1 FY2024, three months to 2024-03-31$3.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0001834488-25-000108.Report this figure | 3.2Capital expenditure, Q2 FY2024, three months to 2024-06-30$3.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-07, accession 0001834488-25-000152. Derived: 6-month figure less the 3-month figure.Report this figure | 3.7Capital expenditure, Q3 FY2024, three months to 2024-09-30$3.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001834488-25-000172. Derived: 9-month figure less the 6-month figure.Report this figure | 7.2Capital expenditure, Q4 FY2024, three months to 2024-12-31$7.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K/A filed 2026-08-10, accession 0001834488-26-000046. Derived: 12-month figure less the 9-month figure.Report this figure | 3.3Capital expenditure, Q1 FY2025, three months to 2025-03-31$3.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001834488-26-000025.Report this figure | 3.8Capital expenditure, Q2 FY2025, three months to 2025-06-30$3.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-10, accession 0001834488-26-000047. Derived: 6-month figure less the 3-month figure.Report this figure | 6.6Capital expenditure, Q3 FY2025, three months to 2025-09-30$6.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001834488-25-000172. Derived: 9-month figure less the 6-month figure.Report this figure | 4.5Capital expenditure, Q4 FY2025, three months to 2025-12-31$4.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K/A filed 2026-08-10, accession 0001834488-26-000046. Derived: 12-month figure less the 9-month figure.Report this figure | 1.7Capital expenditure, Q1 FY2026, three months to 2026-03-31$1.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001834488-26-000025.Report this figure | 9.8Capital expenditure, Q2 FY2026, three months to 2026-06-30$9.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-10, accession 0001834488-26-000047. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | not reported | not reported | not reported | not reported | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-06, accession 0001834488-25-000172. Derived: 9-month figure less the 6-month figure.Report this figure | not reported | not reported | not reported | 10.0Share repurchases, Q3 FY2025, three months to 2025-09-30$10.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-06, accession 0001834488-25-000172. Derived: 9-month figure less the 6-month figure.Report this figure | not reported | not reported | not reported |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 183 | 186 | 186 | 187 | 187 | 188 | 188 | 189 | 188 | 187 | 188 | 189 |
Shares outstanding: 188.91m at Aug 5, 2026, from the cover of the 10-Q filed Aug 10, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:49 ET. Listed shows no prices and gives no investment advice.