NCR Atleos Corp
NATLNYSECIK 1974138TechnologyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 1,065Revenue, Q3 FY2023, three months to 2023-09-30$1.06bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 1,096Revenue, Q4 FY2023, three months to 2023-12-31$1.10bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 1,046Revenue, Q1 FY2024, three months to 2024-03-31$1.05bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 1,078Revenue, Q2 FY2024, three months to 2024-06-30$1.08bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 1,073Revenue, Q3 FY2024, three months to 2024-09-30$1.07bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-06, accession 0001628280-25-050175.Report this figure | 1,108Revenue, Q4 FY2024, three months to 2024-12-31$1.11bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 979Revenue, Q1 FY2025, three months to 2025-03-31$979.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001974138-26-000009.Report this figure | 1,102Revenue, Q2 FY2025, three months to 2025-06-30$1.10bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0001974138-26-000016.Report this figure | 1,121Revenue, Q3 FY2025, three months to 2025-09-30$1.12bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0001628280-26-012576.Report this figure | 1,152Revenue, Q4 FY2025, three months to 2025-12-31$1.15bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0001628280-26-012576.Report this figure | 1,043Revenue, Q1 FY2026, three months to 2026-03-31$1.04bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001974138-26-000009.Report this figure | 1,103Revenue, Q2 FY2026, three months to 2026-06-30$1.10bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0001974138-26-000016.Report this figure |
| Research and development | $m | 17.0Research and development, Q3 FY2023, three months to 2023-09-30$17.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 26.0Research and development, Q4 FY2023, three months to 2023-12-31$26.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 17.0Research and development, Q1 FY2024, three months to 2024-03-31$17.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-08, accession 0001974138-25-000024.Report this figure | 11.0Research and development, Q2 FY2024, three months to 2024-06-30$11.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 15.0Research and development, Q3 FY2024, three months to 2024-09-30$15.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001628280-25-050175.Report this figure | 19.0Research and development, Q4 FY2024, three months to 2024-12-31$19.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 17.0Research and development, Q1 FY2025, three months to 2025-03-31$17.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001974138-26-000009.Report this figure | 17.0Research and development, Q2 FY2025, three months to 2025-06-30$17.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-05, accession 0001974138-26-000016.Report this figure | 18.0Research and development, Q3 FY2025, three months to 2025-09-30$18.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-27, accession 0001628280-26-012576.Report this figure | 18.0Research and development, Q4 FY2025, three months to 2025-12-31$18.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-27, accession 0001628280-26-012576.Report this figure | 20.0Research and development, Q1 FY2026, three months to 2026-03-31$20.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001974138-26-000009.Report this figure | 20.0Research and development, Q2 FY2026, three months to 2026-06-30$20.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-05, accession 0001974138-26-000016.Report this figure |
| Selling, general and administrative | $m | 160Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$160.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-12, accession 0001974138-24-000062.Report this figure | 140Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$140.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 132Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$132.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-08, accession 0001974138-25-000024.Report this figure | 132Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$132.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-07, accession 0001974138-25-000039.Report this figure | 127Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$127.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-06, accession 0001628280-25-050175.Report this figure | 130Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$130.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 122Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$122.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-07, accession 0001974138-26-000009.Report this figure | 116Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$116.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-05, accession 0001974138-26-000016.Report this figure | 143Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$143.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-27, accession 0001628280-26-012576.Report this figure | 132Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$132.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-27, accession 0001628280-26-012576.Report this figure | 130Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$130.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-07, accession 0001974138-26-000009.Report this figure | 133Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$133.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-05, accession 0001974138-26-000016.Report this figure |
| Operating income | $m | 90.0Operating income, Q3 FY2023, three months to 2023-09-30$90.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 30.0Operating income, Q4 FY2023, three months to 2023-12-31$30.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 68.0Operating income, Q1 FY2024, three months to 2024-03-31$68.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 106Operating income, Q2 FY2024, three months to 2024-06-30$106.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 114Operating income, Q3 FY2024, three months to 2024-09-30$114.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001628280-25-050175.Report this figure | 149Operating income, Q4 FY2024, three months to 2024-12-31$149.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 93.0Operating income, Q1 FY2025, three months to 2025-03-31$93.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001974138-26-000009.Report this figure | 119Operating income, Q2 FY2025, three months to 2025-06-30$119.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0001974138-26-000016.Report this figure | 110Operating income, Q3 FY2025, three months to 2025-09-30$110.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001628280-26-012576.Report this figure | 156Operating income, Q4 FY2025, three months to 2025-12-31$156.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001628280-26-012576.Report this figure | 84.0Operating income, Q1 FY2026, three months to 2026-03-31$84.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001974138-26-000009.Report this figure | 156Operating income, Q2 FY2026, three months to 2026-06-30$156.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0001974138-26-000016.Report this figure |
| Interest expense | $m | 6.0Interest expense, Q3 FY2023, three months to 2023-09-30$6.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2024-11-12, accession 0001974138-24-000062.Report this figure | 75.0Interest expense, Q4 FY2023, three months to 2023-12-31$75.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-27, accession 0001628280-26-012576. Derived: 12-month figure less the 9-month figure.Report this figure | 79.0Interest expense, Q1 FY2024, three months to 2024-03-31$79.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-05-08, accession 0001974138-25-000024.Report this figure | 79.0Interest expense, Q2 FY2024, three months to 2024-06-30$79.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-07, accession 0001974138-25-000039.Report this figure | 79.0Interest expense, Q3 FY2024, three months to 2024-09-30$79.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-06, accession 0001628280-25-050175.Report this figure | 72.0Interest expense, Q4 FY2024, three months to 2024-12-31$72.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-27, accession 0001628280-26-012576. Derived: 12-month figure less the 9-month figure.Report this figure | 67.0Interest expense, Q1 FY2025, three months to 2025-03-31$67.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-07, accession 0001974138-26-000009.Report this figure | 69.0Interest expense, Q2 FY2025, three months to 2025-06-30$69.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-05, accession 0001974138-26-000016.Report this figure | 68.0Interest expense, Q3 FY2025, three months to 2025-09-30$68.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-27, accession 0001628280-26-012576.Report this figure | 66.0Interest expense, Q4 FY2025, three months to 2025-12-31$66.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-27, accession 0001628280-26-012576.Report this figure | 63.0Interest expense, Q1 FY2026, three months to 2026-03-31$63.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-07, accession 0001974138-26-000009.Report this figure | 62.0Interest expense, Q2 FY2026, three months to 2026-06-30$62.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-05, accession 0001974138-26-000016.Report this figure |
| Income tax | $m | 146Income tax, Q3 FY2023, three months to 2023-09-30$146.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 44.0Income tax, Q4 FY2023, three months to 2023-12-31$44.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 3.0Income tax, Q1 FY2024, three months to 2024-03-31$3.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 5.0Income tax, Q2 FY2024, three months to 2024-06-30$5.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 10.0Income tax, Q3 FY2024, three months to 2024-09-30$10.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001628280-25-050175.Report this figure | 26.0Income tax, Q4 FY2024, three months to 2024-12-31$26.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 9.0Income tax, Q1 FY2025, three months to 2025-03-31$9.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001974138-26-000009.Report this figure | 19.0Income tax, Q2 FY2025, three months to 2025-06-30$19.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0001974138-26-000016.Report this figure | 7.0Income tax, Q3 FY2025, three months to 2025-09-30$7.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001628280-26-012576.Report this figure | (8.0)Income tax, Q4 FY2025, three months to 2025-12-31−$8.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001628280-26-012576.Report this figure | 11.0Income tax, Q1 FY2026, three months to 2026-03-31$11.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001974138-26-000009.Report this figure | 25.0Income tax, Q2 FY2026, three months to 2026-06-30$25.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0001974138-26-000016.Report this figure |
| Net income | $m | (61.0)Net income, Q3 FY2023, three months to 2023-09-30−$61.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | (175)Net income, Q4 FY2023, three months to 2023-12-31−$175.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | (9.0)Net income, Q1 FY2024, three months to 2024-03-31−$9.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 27.0Net income, Q2 FY2024, three months to 2024-06-30$27.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 21.0Net income, Q3 FY2024, three months to 2024-09-30$21.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001628280-25-050175.Report this figure | 41.0Net income, Q4 FY2024, three months to 2024-12-31$41.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 14.0Net income, Q1 FY2025, three months to 2025-03-31$14.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001974138-26-000009.Report this figure | 39.0Net income, Q2 FY2025, three months to 2025-06-30$39.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001974138-26-000016.Report this figure | 26.0Net income, Q3 FY2025, three months to 2025-09-30$26.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001628280-26-012576.Report this figure | 83.0Net income, Q4 FY2025, three months to 2025-12-31$83.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001628280-26-012576.Report this figure | 22.0Net income, Q1 FY2026, three months to 2026-03-31$22.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001974138-26-000009.Report this figure | 65.0Net income, Q2 FY2026, three months to 2026-06-30$65.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001974138-26-000016.Report this figure |
| Diluted EPS | $ per share | (0.86)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.86 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | (2.48)Diluted EPS, Q4 FY2023, three months to 2023-12-31−$2.48 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | (0.13)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 0.37Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.37 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 0.28Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001628280-25-050175.Report this figure | 0.55Diluted EPS, Q4 FY2024, three months to 2024-12-31$0.55 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 0.19Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001974138-26-000009.Report this figure | 0.52Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.52 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0001974138-26-000016.Report this figure | 0.34Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.34 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-02-27, accession 0001628280-26-012576.Report this figure | 1.09Diluted EPS, Q4 FY2025, three months to 2025-12-31$1.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-02-27, accession 0001628280-26-012576.Report this figure | 0.29Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.29 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001974138-26-000009.Report this figure | 0.86Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.86 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0001974138-26-000016.Report this figure |
| Basic EPS | $ per share | (0.86)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.86 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | (2.48)Basic EPS, Q4 FY2023, three months to 2023-12-31−$2.48 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | (0.13)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 0.37Basic EPS, Q2 FY2024, three months to 2024-06-30$0.37 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 0.29Basic EPS, Q3 FY2024, three months to 2024-09-30$0.29 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001628280-25-050175.Report this figure | 0.57Basic EPS, Q4 FY2024, three months to 2024-12-31$0.57 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 0.19Basic EPS, Q1 FY2025, three months to 2025-03-31$0.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001974138-26-000009.Report this figure | 0.53Basic EPS, Q2 FY2025, three months to 2025-06-30$0.53 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0001974138-26-000016.Report this figure | 0.35Basic EPS, Q3 FY2025, three months to 2025-09-30$0.35 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-02-27, accession 0001628280-26-012576.Report this figure | 1.13Basic EPS, Q4 FY2025, three months to 2025-12-31$1.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-02-27, accession 0001628280-26-012576.Report this figure | 0.30Basic EPS, Q1 FY2026, three months to 2026-03-31$0.30 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001974138-26-000009.Report this figure | 0.88Basic EPS, Q2 FY2026, three months to 2026-06-30$0.88 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0001974138-26-000016.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 423Cash and equivalents, Q3 FY2023, at 2023-09-30$423.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0001974138-24-000062.Report this figure | 339Cash and equivalents, FY2023, at 2023-12-31$339.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-27, accession 0001628280-26-012576.Report this figure | 343Cash and equivalents, Q1 FY2024, at 2024-03-31$343.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0001974138-25-000024.Report this figure | 374Cash and equivalents, Q2 FY2024, at 2024-06-30$374.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-07, accession 0001974138-25-000039.Report this figure | 395Cash and equivalents, Q3 FY2024, at 2024-09-30$395.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001628280-25-050175.Report this figure | 419Cash and equivalents, FY2024, at 2024-12-31$419.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-27, accession 0001628280-26-012576.Report this figure | 352Cash and equivalents, Q1 FY2025, at 2025-03-31$352.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001974138-26-000009.Report this figure | 355Cash and equivalents, Q2 FY2025, at 2025-06-30$355.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001974138-26-000016.Report this figure | 412Cash and equivalents, Q3 FY2025, at 2025-09-30$412.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001628280-25-050175.Report this figure | 456Cash and equivalents, FY2025, at 2025-12-31$456.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001974138-26-000016.Report this figure | 433Cash and equivalents, Q1 FY2026, at 2026-03-31$433.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001974138-26-000009.Report this figure | 429Cash and equivalents, Q2 FY2026, at 2026-06-30$429.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001974138-26-000016.Report this figure |
| Current assets | $m | 1,901Current assets, Q3 FY2023, at 2023-09-30$1.90bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-14, accession 0001974138-23-000023.Report this figure | 1,861Current assets, FY2023, at 2023-12-31$1.86bn. XBRL concept us-gaap:AssetsCurrent. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 1,983Current assets, Q1 FY2024, at 2024-03-31$1.98bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-14, accession 0001974138-24-000029.Report this figure | 1,979Current assets, Q2 FY2024, at 2024-06-30$1.98bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001974138-24-000049.Report this figure | 1,931Current assets, Q3 FY2024, at 2024-09-30$1.93bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0001974138-24-000062.Report this figure | 1,749Current assets, FY2024, at 2024-12-31$1.75bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-27, accession 0001628280-26-012576.Report this figure | 1,937Current assets, Q1 FY2025, at 2025-03-31$1.94bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001974138-25-000024.Report this figure | 1,976Current assets, Q2 FY2025, at 2025-06-30$1.98bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0001974138-25-000039.Report this figure | 1,817Current assets, Q3 FY2025, at 2025-09-30$1.82bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-06, accession 0001628280-25-050175.Report this figure | 1,824Current assets, FY2025, at 2025-12-31$1.82bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0001974138-26-000016.Report this figure | 1,815Current assets, Q1 FY2026, at 2026-03-31$1.81bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001974138-26-000009.Report this figure | 1,848Current assets, Q2 FY2026, at 2026-06-30$1.85bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0001974138-26-000016.Report this figure |
| Total assets | $m | 8,309Total assets, Q3 FY2023, at 2023-09-30$8.31bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-14, accession 0001974138-23-000023.Report this figure | 5,702Total assets, FY2023, at 2023-12-31$5.70bn. XBRL concept us-gaap:Assets. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 5,776Total assets, Q1 FY2024, at 2024-03-31$5.78bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-14, accession 0001974138-24-000029.Report this figure | 5,765Total assets, Q2 FY2024, at 2024-06-30$5.76bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001974138-24-000049.Report this figure | 5,748Total assets, Q3 FY2024, at 2024-09-30$5.75bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0001974138-24-000062.Report this figure | 5,535Total assets, FY2024, at 2024-12-31$5.54bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-27, accession 0001628280-26-012576.Report this figure | 5,739Total assets, Q1 FY2025, at 2025-03-31$5.74bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001974138-25-000024.Report this figure | 5,814Total assets, Q2 FY2025, at 2025-06-30$5.81bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0001974138-25-000039.Report this figure | 5,650Total assets, Q3 FY2025, at 2025-09-30$5.65bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0001628280-25-050175.Report this figure | 5,668Total assets, FY2025, at 2025-12-31$5.67bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0001974138-26-000016.Report this figure | 5,641Total assets, Q1 FY2026, at 2026-03-31$5.64bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001974138-26-000009.Report this figure | 5,664Total assets, Q2 FY2026, at 2026-06-30$5.66bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0001974138-26-000016.Report this figure |
| Current liabilities | $m | 1,561Current liabilities, Q3 FY2023, at 2023-09-30$1.56bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-14, accession 0001974138-23-000023.Report this figure | 1,773Current liabilities, FY2023, at 2023-12-31$1.77bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 1,883Current liabilities, Q1 FY2024, at 2024-03-31$1.88bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-14, accession 0001974138-24-000029.Report this figure | 1,853Current liabilities, Q2 FY2024, at 2024-06-30$1.85bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001974138-24-000049.Report this figure | 1,799Current liabilities, Q3 FY2024, at 2024-09-30$1.80bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0001974138-24-000062.Report this figure | 1,722Current liabilities, FY2024, at 2024-12-31$1.72bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-27, accession 0001628280-26-012576.Report this figure | 1,888Current liabilities, Q1 FY2025, at 2025-03-31$1.89bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001974138-25-000024.Report this figure | 1,887Current liabilities, Q2 FY2025, at 2025-06-30$1.89bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0001974138-25-000039.Report this figure | 1,784Current liabilities, Q3 FY2025, at 2025-09-30$1.78bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-06, accession 0001628280-25-050175.Report this figure | 1,899Current liabilities, FY2025, at 2025-12-31$1.90bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0001974138-26-000016.Report this figure | 1,851Current liabilities, Q1 FY2026, at 2026-03-31$1.85bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001974138-26-000009.Report this figure | 1,802Current liabilities, Q2 FY2026, at 2026-06-30$1.80bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0001974138-26-000016.Report this figure |
| Total liabilities | $m | 4,719Total liabilities, Q3 FY2023, at 2023-09-30$4.72bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-14, accession 0001974138-23-000023.Report this figure | 5,480Total liabilities, FY2023, at 2023-12-31$5.48bn. XBRL concept us-gaap:Liabilities. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 5,489Total liabilities, Q1 FY2024, at 2024-03-31$5.49bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-14, accession 0001974138-24-000029.Report this figure | 5,514Total liabilities, Q2 FY2024, at 2024-06-30$5.51bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001974138-24-000049.Report this figure | 5,486Total liabilities, Q3 FY2024, at 2024-09-30$5.49bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0001974138-24-000062.Report this figure | 5,312Total liabilities, FY2024, at 2024-12-31$5.31bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-27, accession 0001628280-26-012576.Report this figure | 5,461Total liabilities, Q1 FY2025, at 2025-03-31$5.46bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0001974138-25-000024.Report this figure | 5,462Total liabilities, Q2 FY2025, at 2025-06-30$5.46bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0001974138-25-000039.Report this figure | 5,319Total liabilities, Q3 FY2025, at 2025-09-30$5.32bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-06, accession 0001628280-25-050175.Report this figure | 5,266Total liabilities, FY2025, at 2025-12-31$5.27bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0001974138-26-000016.Report this figure | 5,245Total liabilities, Q1 FY2026, at 2026-03-31$5.25bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001974138-26-000009.Report this figure | 5,200Total liabilities, Q2 FY2026, at 2026-06-30$5.20bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0001974138-26-000016.Report this figure |
| Long-term debt | $m | not reported | 2,938Long-term debt, FY2023, at 2023-12-31$2.94bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 2,857Long-term debt, Q1 FY2024, at 2024-03-31$2.86bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-14, accession 0001974138-24-000029.Report this figure | 2,921Long-term debt, Q2 FY2024, at 2024-06-30$2.92bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-14, accession 0001974138-24-000049.Report this figure | 2,906Long-term debt, Q3 FY2024, at 2024-09-30$2.91bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-12, accession 0001974138-24-000062.Report this figure | 2,859Long-term debt, FY2024, at 2024-12-31$2.86bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-27, accession 0001628280-26-012576.Report this figure | 2,833Long-term debt, Q1 FY2025, at 2025-03-31$2.83bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-08, accession 0001974138-25-000024.Report this figure | 2,816Long-term debt, Q2 FY2025, at 2025-06-30$2.82bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-07, accession 0001974138-25-000039.Report this figure | 2,789Long-term debt, Q3 FY2025, at 2025-09-30$2.79bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-06, accession 0001628280-25-050175.Report this figure | 2,672Long-term debt, FY2025, at 2025-12-31$2.67bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-05, accession 0001974138-26-000016.Report this figure | 2,703Long-term debt, Q1 FY2026, at 2026-03-31$2.70bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-07, accession 0001974138-26-000009.Report this figure | 2,711Long-term debt, Q2 FY2026, at 2026-06-30$2.71bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-05, accession 0001974138-26-000016.Report this figure |
| Current portion of debt | $m | not reported | 76.0Current portion of debt, FY2023, at 2023-12-31$76.0m. XBRL concept us-gaap:DebtCurrent. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 80.0Current portion of debt, Q1 FY2024, at 2024-03-31$80.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2024-05-14, accession 0001974138-24-000029.Report this figure | 84.0Current portion of debt, Q2 FY2024, at 2024-06-30$84.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2024-08-14, accession 0001974138-24-000049.Report this figure | 88.0Current portion of debt, Q3 FY2024, at 2024-09-30$88.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2024-11-12, accession 0001974138-24-000062.Report this figure | 81.0Current portion of debt, FY2024, at 2024-12-31$81.0m. XBRL concept us-gaap:DebtCurrent. 10-K filed 2026-02-27, accession 0001628280-26-012576.Report this figure | 81.0Current portion of debt, Q1 FY2025, at 2025-03-31$81.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-05-08, accession 0001974138-25-000024.Report this figure | 81.0Current portion of debt, Q2 FY2025, at 2025-06-30$81.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-08-07, accession 0001974138-25-000039.Report this figure | 80.0Current portion of debt, Q3 FY2025, at 2025-09-30$80.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-11-06, accession 0001628280-25-050175.Report this figure | 86.0Current portion of debt, FY2025, at 2025-12-31$86.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-08-05, accession 0001974138-26-000016.Report this figure | 80.0Current portion of debt, Q1 FY2026, at 2026-03-31$80.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-05-07, accession 0001974138-26-000009.Report this figure | 84.0Current portion of debt, Q2 FY2026, at 2026-06-30$84.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-08-05, accession 0001974138-26-000016.Report this figure |
| Shareholders' equity | $m | 3,590Shareholders' equity, Q3 FY2023, at 2023-09-30$3.59bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-14, accession 0001974138-23-000023.Report this figure | 219Shareholders' equity, FY2023, at 2023-12-31$219.0m. XBRL concept us-gaap:StockholdersEquity. 10-K/A filed 2025-11-05, accession 0001628280-25-049577.Report this figure | 283Shareholders' equity, Q1 FY2024, at 2024-03-31$283.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-14, accession 0001974138-24-000029.Report this figure | 250Shareholders' equity, Q2 FY2024, at 2024-06-30$250.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-14, accession 0001974138-24-000049.Report this figure | 264Shareholders' equity, Q3 FY2024, at 2024-09-30$264.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0001974138-24-000062.Report this figure | 219Shareholders' equity, FY2024, at 2024-12-31$219.0m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-27, accession 0001628280-26-012576.Report this figure | 275Shareholders' equity, Q1 FY2025, at 2025-03-31$275.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-08, accession 0001974138-25-000024.Report this figure | 350Shareholders' equity, Q2 FY2025, at 2025-06-30$350.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-07, accession 0001974138-25-000039.Report this figure | 330Shareholders' equity, Q3 FY2025, at 2025-09-30$330.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001628280-25-050175.Report this figure | 403Shareholders' equity, FY2025, at 2025-12-31$403.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001974138-26-000016.Report this figure | 396Shareholders' equity, Q1 FY2026, at 2026-03-31$396.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-07, accession 0001974138-26-000009.Report this figure | 464Shareholders' equity, Q2 FY2026, at 2026-06-30$464.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001974138-26-000016.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 147Operating cash flow, Q3 FY2023, three months to 2023-09-30$147.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0001974138-24-000062. Derived: 9-month figure less the 6-month figure.Report this figure | 8.0Operating cash flow, Q4 FY2023, three months to 2023-12-31$8.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001628280-26-012576. Derived: 12-month figure less the 9-month figure.Report this figure | 148Operating cash flow, Q1 FY2024, three months to 2024-03-31$148.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001974138-25-000024.Report this figure | 9.0Operating cash flow, Q2 FY2024, three months to 2024-06-30$9.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0001974138-25-000039. Derived: 6-month figure less the 3-month figure.Report this figure | 107Operating cash flow, Q3 FY2024, three months to 2024-09-30$107.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001628280-25-050175. Derived: 9-month figure less the 6-month figure.Report this figure | 80.0Operating cash flow, Q4 FY2024, three months to 2024-12-31$80.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001628280-26-012576. Derived: 12-month figure less the 9-month figure.Report this figure | 123Operating cash flow, Q1 FY2025, three months to 2025-03-31$123.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001974138-26-000009.Report this figure | (25.0)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$25.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0001974138-26-000016. Derived: 6-month figure less the 3-month figure.Report this figure | 27.0Operating cash flow, Q3 FY2025, three months to 2025-09-30$27.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001628280-25-050175. Derived: 9-month figure less the 6-month figure.Report this figure | 231Operating cash flow, Q4 FY2025, three months to 2025-12-31$231.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001628280-26-012576. Derived: 12-month figure less the 9-month figure.Report this figure | (9.0)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$9.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001974138-26-000009.Report this figure | 30.0Operating cash flow, Q2 FY2026, three months to 2026-06-30$30.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0001974138-26-000016. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 48.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$48.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-12, accession 0001974138-24-000062. Derived: 9-month figure less the 6-month figure.Report this figure | 38.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$38.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-27, accession 0001628280-26-012576. Derived: 12-month figure less the 9-month figure.Report this figure | 24.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$24.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0001974138-25-000024.Report this figure | 23.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$23.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-07, accession 0001974138-25-000039. Derived: 6-month figure less the 3-month figure.Report this figure | 22.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$22.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001628280-25-050175. Derived: 9-month figure less the 6-month figure.Report this figure | 18.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$18.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-27, accession 0001628280-26-012576. Derived: 12-month figure less the 9-month figure.Report this figure | 29.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$29.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001974138-26-000009.Report this figure | 21.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$21.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-05, accession 0001974138-26-000016. Derived: 6-month figure less the 3-month figure.Report this figure | 30.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$30.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001628280-25-050175. Derived: 9-month figure less the 6-month figure.Report this figure | 37.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$37.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-27, accession 0001628280-26-012576. Derived: 12-month figure less the 9-month figure.Report this figure | 27.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$27.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001974138-26-000009.Report this figure | 26.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$26.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-05, accession 0001974138-26-000016. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | not reported | 0.0Share repurchases, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-07, accession 0001974138-26-000009.Report this figure | 0.0Share repurchases, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-05, accession 0001974138-26-000016. Derived: 6-month figure less the 3-month figure.Report this figure | not reported | not reported | 16.0Share repurchases, Q1 FY2026, three months to 2026-03-31$16.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-07, accession 0001974138-26-000009.Report this figure | 0.0Share repurchases, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-05, accession 0001974138-26-000016. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 70.6 | 70.6 | 71.6 | 73.7 | 74.5 | 75.0 | 75.2 | 74.9 | 76.0 | 76.3 | 75.6 | 75.8 |
Shares outstanding: 73.90m at Jul 31, 2026, from the cover of the 10-Q filed Aug 5, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:50 ET. Listed shows no prices and gives no investment advice.