ENDRA Life Sciences Inc.
NDRANasdaqCIK 1681682HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Cost of revenue | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Gross profit | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Research and development | $k | 1,633Research and development, Q3 FY2023, three months to 2023-09-30$1.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q/A filed 2024-11-21, accession 0001654954-24-014771.Report this figure | 579Research and development, Q4 FY2023, three months to 2023-12-31$579.4k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K/A filed 2025-04-07, accession 0001654954-25-003937. Derived: 12-month figure less the 9-month figure.Report this figure | 1,042Research and development, Q1 FY2024, three months to 2024-03-31$1.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-15, accession 0001654954-25-005770.Report this figure | 716Research and development, Q2 FY2024, three months to 2024-06-30$716.4k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-14, accession 0001654954-25-009643.Report this figure | 794Research and development, Q3 FY2024, three months to 2024-09-30$794.4k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001213900-25-110887.Report this figure | 638Research and development, Q4 FY2024, three months to 2024-12-31$638.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-31, accession 0001213900-26-037617. Derived: 12-month figure less the 9-month figure.Report this figure | 529Research and development, Q1 FY2025, three months to 2025-03-31$528.7k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001213900-26-057680.Report this figure | 381Research and development, Q2 FY2025, three months to 2025-06-30$381.1k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001213900-26-090027.Report this figure | 432Research and development, Q3 FY2025, three months to 2025-09-30$432.1k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001213900-25-110887.Report this figure | 508Research and development, Q4 FY2025, three months to 2025-12-31$508.1k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-31, accession 0001213900-26-037617. Derived: 12-month figure less the 9-month figure.Report this figure | 776Research and development, Q1 FY2026, three months to 2026-03-31$776.4k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001213900-26-057680.Report this figure | 234Research and development, Q2 FY2026, three months to 2026-06-30$233.7k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001213900-26-090027.Report this figure |
| Operating income | $k | (3,129)Operating income, Q3 FY2023, three months to 2023-09-30−$3.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q/A filed 2024-11-21, accession 0001654954-24-014771.Report this figure | (1,458)Operating income, Q4 FY2023, three months to 2023-12-31−$1.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2025-04-07, accession 0001654954-25-003937. Derived: 12-month figure less the 9-month figure.Report this figure | (2,781)Operating income, Q1 FY2024, three months to 2024-03-31−$2.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001654954-25-005770.Report this figure | (2,231)Operating income, Q2 FY2024, three months to 2024-06-30−$2.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001654954-25-009643.Report this figure | (1,509)Operating income, Q3 FY2024, three months to 2024-09-30−$1.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-110887.Report this figure | (4,297)Operating income, Q4 FY2024, three months to 2024-12-31−$4.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001213900-26-037617. Derived: 12-month figure less the 9-month figure.Report this figure | (1,469)Operating income, Q1 FY2025, three months to 2025-03-31−$1.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001213900-26-057680.Report this figure | (1,301)Operating income, Q2 FY2025, three months to 2025-06-30−$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090027.Report this figure | (1,371)Operating income, Q3 FY2025, three months to 2025-09-30−$1.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-110887.Report this figure | (1,622)Operating income, Q4 FY2025, three months to 2025-12-31−$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001213900-26-037617. Derived: 12-month figure less the 9-month figure.Report this figure | (2,174)Operating income, Q1 FY2026, three months to 2026-03-31−$2.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001213900-26-057680.Report this figure | (1,483)Operating income, Q2 FY2026, three months to 2026-06-30−$1.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090027.Report this figure |
| Interest expense | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $k | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q/A filed 2024-11-21, accession 0001654954-24-014771.Report this figure | 0.0Income tax, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K/A filed 2025-04-07, accession 0001654954-25-003937. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-15, accession 0001654954-25-005770.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-14, accession 0001654954-25-009643.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q/A filed 2024-11-21, accession 0001654954-24-014771.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K/A filed 2025-04-07, accession 0001654954-25-003937. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-15, accession 0001654954-25-005770.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-14, accession 0001654954-25-009643.Report this figure | not reported | not reported | not reported | not reported |
| Net income | $k | (3,101)Net income, Q3 FY2023, three months to 2023-09-30−$3.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q/A filed 2024-11-21, accession 0001654954-24-014771.Report this figure | (1,460)Net income, Q4 FY2023, three months to 2023-12-31−$1.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2025-04-07, accession 0001654954-25-003937. Derived: 12-month figure less the 9-month figure.Report this figure | (2,776)Net income, Q1 FY2024, three months to 2024-03-31−$2.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-15, accession 0001654954-25-005770.Report this figure | (2,229)Net income, Q2 FY2024, three months to 2024-06-30−$2.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-14, accession 0001654954-25-009643.Report this figure | (2,354)Net income, Q3 FY2024, three months to 2024-09-30−$2.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-110887.Report this figure | (4,149)Net income, Q4 FY2024, three months to 2024-12-31−$4.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001213900-26-037617. Derived: 12-month figure less the 9-month figure.Report this figure | (1,036)Net income, Q1 FY2025, three months to 2025-03-31−$1.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-15, accession 0001213900-26-057680.Report this figure | (1,226)Net income, Q2 FY2025, three months to 2025-06-30−$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090027.Report this figure | (1,596)Net income, Q3 FY2025, three months to 2025-09-30−$1.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-110887.Report this figure | (3,169)Net income, Q4 FY2025, three months to 2025-12-31−$3.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001213900-26-037617. Derived: 12-month figure less the 9-month figure.Report this figure | (1,311)Net income, Q1 FY2026, three months to 2026-03-31−$1.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-15, accession 0001213900-26-057680.Report this figure | 160Net income, Q2 FY2026, three months to 2026-06-30$159.9k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090027.Report this figure |
| Diluted EPS | $ per share | not reported | not reported | not reported | not reported | (9.54)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$9.54 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001213900-25-110887.Report this figure | not reported | (1.86)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$1.86 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001213900-26-057680.Report this figure | (1.71)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$1.71 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001213900-26-090027.Report this figure | (2.10)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$2.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001213900-25-110887.Report this figure | not reported | (1.09)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$1.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001213900-26-057680.Report this figure | 0.06Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001213900-26-090027.Report this figure |
| Basic EPS | $ per share | not reported | not reported | not reported | not reported | (9.54)Basic EPS, Q3 FY2024, three months to 2024-09-30−$9.54 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001213900-25-110887.Report this figure | not reported | (1.86)Basic EPS, Q1 FY2025, three months to 2025-03-31−$1.86 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001213900-26-057680.Report this figure | (1.71)Basic EPS, Q2 FY2025, three months to 2025-06-30−$1.71 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001213900-26-090027.Report this figure | (2.10)Basic EPS, Q3 FY2025, three months to 2025-09-30−$2.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001213900-25-110887.Report this figure | not reported | (1.09)Basic EPS, Q1 FY2026, three months to 2026-03-31−$1.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001213900-26-057680.Report this figure | 0.12Basic EPS, Q2 FY2026, three months to 2026-06-30$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001213900-26-090027.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | not reported | not reported | not reported | not reported | not reported | 3.2Cash and equivalents, FY2024, at 2024-12-31$3.2m. XBRL concept us-gaap:Cash. 10-K filed 2026-03-31, accession 0001213900-26-037617.Report this figure | not reported | 1.8Cash and equivalents, Q2 FY2025, at 2025-06-30$1.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001213900-26-090027.Report this figure | 0.8Cash and equivalents, Q3 FY2025, at 2025-09-30$794.0k. XBRL concept us-gaap:Cash. 10-Q filed 2025-11-14, accession 0001213900-25-110887.Report this figure | 0.8Cash and equivalents, FY2025, at 2025-12-31$762.4k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001213900-26-090027.Report this figure | 0.4Cash and equivalents, Q1 FY2026, at 2026-03-31$356.5k. XBRL concept us-gaap:Cash. 10-Q filed 2026-05-15, accession 0001213900-26-057680.Report this figure | 1.7Cash and equivalents, Q2 FY2026, at 2026-06-30$1.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001213900-26-090027.Report this figure |
| Current assets | $m | 6.4Current assets, Q3 FY2023, at 2023-09-30$6.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-14, accession 0001654954-23-014357.Report this figure | 3.0Current assets, FY2023, at 2023-12-31$3.0m. XBRL concept us-gaap:AssetsCurrent. 10-K/A filed 2025-04-07, accession 0001654954-25-003937.Report this figure | 1.3Current assets, Q1 FY2024, at 2024-03-31$1.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-14, accession 0001654954-24-006243.Report this figure | 6.7Current assets, Q2 FY2024, at 2024-06-30$6.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001654954-24-010642.Report this figure | 5.0Current assets, Q3 FY2024, at 2024-09-30$5.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2024-11-21, accession 0001654954-24-014771.Report this figure | 3.4Current assets, FY2024, at 2024-12-31$3.4m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-31, accession 0001213900-26-037617.Report this figure | 2.2Current assets, Q1 FY2025, at 2025-03-31$2.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001654954-25-005770.Report this figure | 1.9Current assets, Q2 FY2025, at 2025-06-30$1.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001654954-25-009643.Report this figure | 1.0Current assets, Q3 FY2025, at 2025-09-30$1.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001213900-25-110887.Report this figure | 1.0Current assets, FY2025, at 2025-12-31$968.0k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090027.Report this figure | 0.5Current assets, Q1 FY2026, at 2026-03-31$536.7k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001213900-26-057680.Report this figure | 5.6Current assets, Q2 FY2026, at 2026-06-30$5.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090027.Report this figure |
| Total assets | $m | 7.6Total assets, Q3 FY2023, at 2023-09-30$7.6m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-14, accession 0001654954-23-014357.Report this figure | 6.8Total assets, FY2023, at 2023-12-31$6.8m. XBRL concept us-gaap:Assets. 10-K/A filed 2025-04-07, accession 0001654954-25-003937.Report this figure | 5.1Total assets, Q1 FY2024, at 2024-03-31$5.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-14, accession 0001654954-24-006243.Report this figure | 10.4Total assets, Q2 FY2024, at 2024-06-30$10.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001654954-24-010642.Report this figure | 8.4Total assets, Q3 FY2024, at 2024-09-30$8.4m. XBRL concept us-gaap:Assets. 10-Q/A filed 2024-11-21, accession 0001654954-24-014771.Report this figure | 4.5Total assets, FY2024, at 2024-12-31$4.5m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-31, accession 0001213900-26-037617.Report this figure | 3.2Total assets, Q1 FY2025, at 2025-03-31$3.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001654954-25-005770.Report this figure | 2.8Total assets, Q2 FY2025, at 2025-06-30$2.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001654954-25-009643.Report this figure | 2.0Total assets, Q3 FY2025, at 2025-09-30$2.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001213900-25-110887.Report this figure | 3.9Total assets, FY2025, at 2025-12-31$3.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001213900-26-090027.Report this figure | 3.4Total assets, Q1 FY2026, at 2026-03-31$3.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001213900-26-057680.Report this figure | 7.9Total assets, Q2 FY2026, at 2026-06-30$7.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001213900-26-090027.Report this figure |
| Current liabilities | $m | 2.2Current liabilities, Q3 FY2023, at 2023-09-30$2.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-14, accession 0001654954-23-014357.Report this figure | 0.9Current liabilities, FY2023, at 2023-12-31$903.1k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K/A filed 2025-04-07, accession 0001654954-25-003937.Report this figure | 1.2Current liabilities, Q1 FY2024, at 2024-03-31$1.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-14, accession 0001654954-24-006243.Report this figure | 1.4Current liabilities, Q2 FY2024, at 2024-06-30$1.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001654954-24-010642.Report this figure | 0.8Current liabilities, Q3 FY2024, at 2024-09-30$814.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2024-11-21, accession 0001654954-24-014771.Report this figure | 0.6Current liabilities, FY2024, at 2024-12-31$605.2k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-31, accession 0001213900-26-037617.Report this figure | 0.6Current liabilities, Q1 FY2025, at 2025-03-31$565.8k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001654954-25-005770.Report this figure | 0.6Current liabilities, Q2 FY2025, at 2025-06-30$576.6k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001654954-25-009643.Report this figure | 0.8Current liabilities, Q3 FY2025, at 2025-09-30$800.3k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001213900-25-110887.Report this figure | 0.8Current liabilities, FY2025, at 2025-12-31$751.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090027.Report this figure | 0.8Current liabilities, Q1 FY2026, at 2026-03-31$835.4k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001213900-26-057680.Report this figure | 0.8Current liabilities, Q2 FY2026, at 2026-06-30$786.6k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090027.Report this figure |
| Total liabilities | $m | 2.4Total liabilities, Q3 FY2023, at 2023-09-30$2.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-14, accession 0001654954-23-014357.Report this figure | 1.1Total liabilities, FY2023, at 2023-12-31$1.1m. XBRL concept us-gaap:Liabilities. 10-K/A filed 2025-04-07, accession 0001654954-25-003937.Report this figure | 1.4Total liabilities, Q1 FY2024, at 2024-03-31$1.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-14, accession 0001654954-24-006243.Report this figure | 1.4Total liabilities, Q2 FY2024, at 2024-06-30$1.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001654954-24-010642.Report this figure | 1.8Total liabilities, Q3 FY2024, at 2024-09-30$1.8m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2024-11-21, accession 0001654954-24-014771.Report this figure | 1.9Total liabilities, FY2024, at 2024-12-31$1.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-31, accession 0001213900-26-037617.Report this figure | 1.4Total liabilities, Q1 FY2025, at 2025-03-31$1.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001654954-25-005770.Report this figure | 1.3Total liabilities, Q2 FY2025, at 2025-06-30$1.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001654954-25-009643.Report this figure | 1.8Total liabilities, Q3 FY2025, at 2025-09-30$1.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001213900-25-110887.Report this figure | 1.6Total liabilities, FY2025, at 2025-12-31$1.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001213900-26-090027.Report this figure | 1.7Total liabilities, Q1 FY2026, at 2026-03-31$1.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001213900-26-057680.Report this figure | 1.6Total liabilities, Q2 FY2026, at 2026-06-30$1.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001213900-26-090027.Report this figure |
| Long-term debt | $m | not reported | 0.0Long-term debt, FY2023, at 2023-12-31$0. XBRL concept us-gaap:LongTermDebt. 10-K/A filed 2025-04-07, accession 0001654954-25-003937.Report this figure | 0.0Long-term debt, Q1 FY2024, at 2024-03-31$0. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-05-14, accession 0001654954-24-006243.Report this figure | not reported | not reported | 0.0Long-term debt, FY2024, at 2024-12-31$0. XBRL concept us-gaap:LongTermDebt. 10-K/A filed 2025-04-07, accession 0001654954-25-003937.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Short-term borrowings | $m | 0.0Short-term borrowings, Q3 FY2023, at 2023-09-30$28.5k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2023-11-14, accession 0001654954-23-014357.Report this figure | 0.0Short-term borrowings, FY2023, at 2023-12-31$28.5k. XBRL concept us-gaap:ShortTermBorrowings. 10-K/A filed 2025-04-07, accession 0001654954-25-003937.Report this figure | 0.0Short-term borrowings, Q1 FY2024, at 2024-03-31$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-05-14, accession 0001654954-24-006243.Report this figure | 0.0Short-term borrowings, Q2 FY2024, at 2024-06-30$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-08-14, accession 0001654954-24-010642.Report this figure | 0.0Short-term borrowings, Q3 FY2024, at 2024-09-30$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q/A filed 2024-11-21, accession 0001654954-24-014771.Report this figure | 0.0Short-term borrowings, FY2024, at 2024-12-31$0. XBRL concept us-gaap:ShortTermBorrowings. 10-K/A filed 2025-04-07, accession 0001654954-25-003937.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 5.2Shareholders' equity, Q3 FY2023, at 2023-09-30$5.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2024-11-21, accession 0001654954-24-014771.Report this figure | 5.7Shareholders' equity, FY2023, at 2023-12-31$5.7m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-31, accession 0001213900-26-037617.Report this figure | 3.7Shareholders' equity, Q1 FY2024, at 2024-03-31$3.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-14, accession 0001654954-25-009643.Report this figure | 9.0Shareholders' equity, Q2 FY2024, at 2024-06-30$9.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001213900-25-110887.Report this figure | 6.6Shareholders' equity, Q3 FY2024, at 2024-09-30$6.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001213900-25-110887.Report this figure | 2.6Shareholders' equity, FY2024, at 2024-12-31$2.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090027.Report this figure | 1.8Shareholders' equity, Q1 FY2025, at 2025-03-31$1.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090027.Report this figure | 1.5Shareholders' equity, Q2 FY2025, at 2025-06-30$1.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090027.Report this figure | 0.2Shareholders' equity, Q3 FY2025, at 2025-09-30$171.4k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001213900-25-110887.Report this figure | 2.3Shareholders' equity, FY2025, at 2025-12-31$2.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090027.Report this figure | 1.8Shareholders' equity, Q1 FY2026, at 2026-03-31$1.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090027.Report this figure | 6.3Shareholders' equity, Q2 FY2026, at 2026-06-30$6.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090027.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (2,599)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$2.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q/A filed 2024-11-21, accession 0001654954-24-014771. Derived: 9-month figure less the 6-month figure.Report this figure | (2,175)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$2.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2025-04-07, accession 0001654954-25-003937. Derived: 12-month figure less the 9-month figure.Report this figure | (2,144)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$2.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001654954-25-005770.Report this figure | (2,083)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$2.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001654954-25-009643. Derived: 6-month figure less the 3-month figure.Report this figure | (1,657)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$1.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001213900-25-110887. Derived: 9-month figure less the 6-month figure.Report this figure | (1,516)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$1.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001213900-26-037617. Derived: 12-month figure less the 9-month figure.Report this figure | (1,293)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001213900-26-057680.Report this figure | (1,114)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001213900-26-090027. Derived: 6-month figure less the 3-month figure.Report this figure | (1,164)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001213900-25-110887. Derived: 9-month figure less the 6-month figure.Report this figure | (1,612)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001213900-26-037617. Derived: 12-month figure less the 9-month figure.Report this figure | (1,120)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001213900-26-057680.Report this figure | (928)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$927.6k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001213900-26-090027. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 0.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q/A filed 2024-11-21, accession 0001654954-24-014771. Derived: 9-month figure less the 6-month figure.Report this figure | 6.9Capital expenditure, Q4 FY2023, three months to 2023-12-31$6.9k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K/A filed 2025-04-07, accession 0001654954-25-003937. Derived: 12-month figure less the 9-month figure.Report this figure | 27.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$27.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-15, accession 0001654954-25-005770.Report this figure | (11.0)Capital expenditure, Q2 FY2024, three months to 2024-06-30−$11.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-14, accession 0001654954-25-009643. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001213900-25-110887. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-31, accession 0001213900-26-037617. Derived: 12-month figure less the 9-month figure.Report this figure | 17.3Capital expenditure, Q1 FY2025, three months to 2025-03-31$17.3k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-15, accession 0001213900-26-057680.Report this figure | 0.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-14, accession 0001213900-26-090027. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001213900-25-110887. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-31, accession 0001213900-26-037617. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Dividends paid | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | k shares | 247 | 558 | 717 | 761 | 1,200 | 2,475 |
Shares outstanding: 1.50m at Aug 14, 2026, from the cover of the 10-Q filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:46 ET. Listed shows no prices and gives no investment advice.