Minerva Neurosciences, Inc.
NERVNasdaqCIK 1598646HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Research and development | $m | 3.4Research and development, Q3 FY2023, three months to 2023-09-30$3.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-05, accession 0000950170-24-121063.Report this figure | 4.7Research and development, Q4 FY2023, three months to 2023-12-31$4.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-02-25, accession 0000950170-25-026055. Derived: 12-month figure less the 9-month figure.Report this figure | 4.2Research and development, Q1 FY2024, three months to 2024-03-31$4.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-13, accession 0000950170-25-069780.Report this figure | 3.9Research and development, Q2 FY2024, three months to 2024-06-30$3.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-14, accession 0000950170-25-108840.Report this figure | 1.9Research and development, Q3 FY2024, three months to 2024-09-30$1.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-05, accession 0001193125-25-265685.Report this figure | 2.0Research and development, Q4 FY2024, three months to 2024-12-31$2.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-11, accession 0001193125-26-101117. Derived: 12-month figure less the 9-month figure.Report this figure | 1.4Research and development, Q1 FY2025, three months to 2025-03-31$1.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-05, accession 0001193125-26-205182.Report this figure | 1.3Research and development, Q2 FY2025, three months to 2025-06-30$1.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-07, accession 0001193125-26-339171.Report this figure | 0.9Research and development, Q3 FY2025, three months to 2025-09-30$925.4k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-05, accession 0001193125-25-265685.Report this figure | 2.2Research and development, Q4 FY2025, three months to 2025-12-31$2.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-11, accession 0001193125-26-101117. Derived: 12-month figure less the 9-month figure.Report this figure | 5.3Research and development, Q1 FY2026, three months to 2026-03-31$5.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-05, accession 0001193125-26-205182.Report this figure | 7.2Research and development, Q2 FY2026, three months to 2026-06-30$7.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-07, accession 0001193125-26-339171.Report this figure |
| Operating income | $m | (6.1)Operating income, Q3 FY2023, three months to 2023-09-30−$6.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-05, accession 0000950170-24-121063.Report this figure | (7.2)Operating income, Q4 FY2023, three months to 2023-12-31−$7.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-02-25, accession 0000950170-25-026055. Derived: 12-month figure less the 9-month figure.Report this figure | (6.7)Operating income, Q1 FY2024, three months to 2024-03-31−$6.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-13, accession 0000950170-25-069780.Report this figure | (6.3)Operating income, Q2 FY2024, three months to 2024-06-30−$6.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0000950170-25-108840.Report this figure | (4.4)Operating income, Q3 FY2024, three months to 2024-09-30−$4.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001193125-25-265685.Report this figure | (4.5)Operating income, Q4 FY2024, three months to 2024-12-31−$4.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-11, accession 0001193125-26-101117. Derived: 12-month figure less the 9-month figure.Report this figure | (3.9)Operating income, Q1 FY2025, three months to 2025-03-31−$3.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001193125-26-205182.Report this figure | (3.4)Operating income, Q2 FY2025, three months to 2025-06-30−$3.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-07, accession 0001193125-26-339171.Report this figure | (2.8)Operating income, Q3 FY2025, three months to 2025-09-30−$2.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001193125-25-265685.Report this figure | (5.0)Operating income, Q4 FY2025, three months to 2025-12-31−$5.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-11, accession 0001193125-26-101117. Derived: 12-month figure less the 9-month figure.Report this figure | (16.7)Operating income, Q1 FY2026, three months to 2026-03-31−$16.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001193125-26-205182.Report this figure | (10.6)Operating income, Q2 FY2026, three months to 2026-06-30−$10.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-07, accession 0001193125-26-339171.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $m | (7.8)Net income, Q3 FY2023, three months to 2023-09-30−$7.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-05, accession 0000950170-24-121063.Report this figure | (9.0)Net income, Q4 FY2023, three months to 2023-12-31−$9.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-02-25, accession 0000950170-25-026055. Derived: 12-month figure less the 9-month figure.Report this figure | (8.6)Net income, Q1 FY2024, three months to 2024-03-31−$8.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001193125-25-265685.Report this figure | (8.2)Net income, Q2 FY2024, three months to 2024-06-30−$8.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001193125-25-265685.Report this figure | 22.5Net income, Q3 FY2024, three months to 2024-09-30$22.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001193125-25-265685.Report this figure | (4.3)Net income, Q4 FY2024, three months to 2024-12-31−$4.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-11, accession 0001193125-26-101117. Derived: 12-month figure less the 9-month figure.Report this figure | (3.8)Net income, Q1 FY2025, three months to 2025-03-31−$3.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001193125-26-339171.Report this figure | (3.3)Net income, Q2 FY2025, three months to 2025-06-30−$3.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001193125-26-339171.Report this figure | (2.7)Net income, Q3 FY2025, three months to 2025-09-30−$2.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001193125-25-265685.Report this figure | (284)Net income, Q4 FY2025, three months to 2025-12-31−$283.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-11, accession 0001193125-26-101117. Derived: 12-month figure less the 9-month figure.Report this figure | (125)Net income, Q1 FY2026, three months to 2026-03-31−$125.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001193125-26-339171.Report this figure | 17.5Net income, Q2 FY2026, three months to 2026-06-30$17.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001193125-26-339171.Report this figure |
| Diluted EPS | $ per share | (1.03)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$1.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-05, accession 0000950170-24-121063.Report this figure | not reported | (1.13)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$1.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-13, accession 0000950170-25-069780.Report this figure | (1.09)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$1.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0000950170-25-108840.Report this figure | 2.97Diluted EPS, Q3 FY2024, three months to 2024-09-30$2.97 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001193125-25-265685.Report this figure | not reported | (0.50)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.50 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0001193125-26-205182.Report this figure | (0.43)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.43 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-07, accession 0001193125-26-339171.Report this figure | (0.36)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.36 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001193125-25-265685.Report this figure | not reported | (2.86)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$2.86 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0001193125-26-205182.Report this figure | (0.14)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-07, accession 0001193125-26-339171.Report this figure |
| Basic EPS | $ per share | (1.03)Basic EPS, Q3 FY2023, three months to 2023-09-30−$1.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-05, accession 0000950170-24-121063.Report this figure | not reported | (1.13)Basic EPS, Q1 FY2024, three months to 2024-03-31−$1.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-13, accession 0000950170-25-069780.Report this figure | (1.09)Basic EPS, Q2 FY2024, three months to 2024-06-30−$1.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0000950170-25-108840.Report this figure | 2.97Basic EPS, Q3 FY2024, three months to 2024-09-30$2.97 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001193125-25-265685.Report this figure | not reported | (0.50)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.50 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001193125-26-205182.Report this figure | (0.43)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.43 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-07, accession 0001193125-26-339171.Report this figure | (0.36)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.36 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001193125-25-265685.Report this figure | not reported | (2.86)Basic EPS, Q1 FY2026, three months to 2026-03-31−$2.86 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001193125-26-205182.Report this figure | 0.36Basic EPS, Q2 FY2026, three months to 2026-06-30$0.36 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-07, accession 0001193125-26-339171.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 46.9Cash and equivalents, Q3 FY2023, at 2023-09-30$46.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-05, accession 0000950170-24-121063.Report this figure | 40.9Cash and equivalents, FY2023, at 2023-12-31$40.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-25, accession 0000950170-25-026055.Report this figure | 34.8Cash and equivalents, Q1 FY2024, at 2024-03-31$34.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-13, accession 0000950170-25-069780.Report this figure | 30.9Cash and equivalents, Q2 FY2024, at 2024-06-30$30.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0000950170-25-108840.Report this figure | 26.5Cash and equivalents, Q3 FY2024, at 2024-09-30$26.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-05, accession 0001193125-25-265685.Report this figure | 21.4Cash and equivalents, FY2024, at 2024-12-31$21.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-11, accession 0001193125-26-101117.Report this figure | 17.3Cash and equivalents, Q1 FY2025, at 2025-03-31$17.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-05, accession 0001193125-26-205182.Report this figure | 15.2Cash and equivalents, Q2 FY2025, at 2025-06-30$15.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-07, accession 0001193125-26-339171.Report this figure | 12.3Cash and equivalents, Q3 FY2025, at 2025-09-30$12.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-05, accession 0001193125-25-265685.Report this figure | 82.3Cash and equivalents, FY2025, at 2025-12-31$82.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-07, accession 0001193125-26-339171.Report this figure | 32.7Cash and equivalents, Q1 FY2026, at 2026-03-31$32.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-05, accession 0001193125-26-205182.Report this figure | 24.7Cash and equivalents, Q2 FY2026, at 2026-06-30$24.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-07, accession 0001193125-26-339171.Report this figure |
| Current assets | $m | 48.2Current assets, Q3 FY2023, at 2023-09-30$48.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-07, accession 0000950170-23-059747.Report this figure | 42.0Current assets, FY2023, at 2023-12-31$42.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-25, accession 0000950170-25-026055.Report this figure | 35.6Current assets, Q1 FY2024, at 2024-03-31$35.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-01, accession 0000950170-24-050883.Report this figure | 31.4Current assets, Q2 FY2024, at 2024-06-30$31.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-06, accession 0000950170-24-091195.Report this figure | 27.9Current assets, Q3 FY2024, at 2024-09-30$27.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-05, accession 0000950170-24-121063.Report this figure | 22.3Current assets, FY2024, at 2024-12-31$22.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-11, accession 0001193125-26-101117.Report this figure | 17.9Current assets, Q1 FY2025, at 2025-03-31$17.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-13, accession 0000950170-25-069780.Report this figure | 15.5Current assets, Q2 FY2025, at 2025-06-30$15.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0000950170-25-108840.Report this figure | 13.0Current assets, Q3 FY2025, at 2025-09-30$13.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-05, accession 0001193125-25-265685.Report this figure | 83.1Current assets, FY2025, at 2025-12-31$83.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-07, accession 0001193125-26-339171.Report this figure | 79.1Current assets, Q1 FY2026, at 2026-03-31$79.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-05, accession 0001193125-26-205182.Report this figure | 79.7Current assets, Q2 FY2026, at 2026-06-30$79.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-07, accession 0001193125-26-339171.Report this figure |
| Total assets | $m | 63.1Total assets, Q3 FY2023, at 2023-09-30$63.1m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-07, accession 0000950170-23-059747.Report this figure | 56.9Total assets, FY2023, at 2023-12-31$56.9m. XBRL concept us-gaap:Assets. 10-K filed 2025-02-25, accession 0000950170-25-026055.Report this figure | 50.5Total assets, Q1 FY2024, at 2024-03-31$50.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-01, accession 0000950170-24-050883.Report this figure | 46.3Total assets, Q2 FY2024, at 2024-06-30$46.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-06, accession 0000950170-24-091195.Report this figure | 42.8Total assets, Q3 FY2024, at 2024-09-30$42.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-05, accession 0000950170-24-121063.Report this figure | 37.1Total assets, FY2024, at 2024-12-31$37.1m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-11, accession 0001193125-26-101117.Report this figure | 32.8Total assets, Q1 FY2025, at 2025-03-31$32.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-13, accession 0000950170-25-069780.Report this figure | 30.4Total assets, Q2 FY2025, at 2025-06-30$30.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0000950170-25-108840.Report this figure | 28.1Total assets, Q3 FY2025, at 2025-09-30$28.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-05, accession 0001193125-25-265685.Report this figure | 98.0Total assets, FY2025, at 2025-12-31$98.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-07, accession 0001193125-26-339171.Report this figure | 94.0Total assets, Q1 FY2026, at 2026-03-31$94.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-05, accession 0001193125-26-205182.Report this figure | 95.1Total assets, Q2 FY2026, at 2026-06-30$95.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-07, accession 0001193125-26-339171.Report this figure |
| Current liabilities | $m | 3.3Current liabilities, Q3 FY2023, at 2023-09-30$3.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-07, accession 0000950170-23-059747.Report this figure | 3.3Current liabilities, FY2023, at 2023-12-31$3.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-25, accession 0000950170-25-026055.Report this figure | 2.8Current liabilities, Q1 FY2024, at 2024-03-31$2.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-01, accession 0000950170-24-050883.Report this figure | 4.2Current liabilities, Q2 FY2024, at 2024-06-30$4.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-06, accession 0000950170-24-091195.Report this figure | 4.5Current liabilities, Q3 FY2024, at 2024-09-30$4.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-05, accession 0000950170-24-121063.Report this figure | 2.8Current liabilities, FY2024, at 2024-12-31$2.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-11, accession 0001193125-26-101117.Report this figure | 1.9Current liabilities, Q1 FY2025, at 2025-03-31$1.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-13, accession 0000950170-25-069780.Report this figure | 2.5Current liabilities, Q2 FY2025, at 2025-06-30$2.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0000950170-25-108840.Report this figure | 2.7Current liabilities, Q3 FY2025, at 2025-09-30$2.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-05, accession 0001193125-25-265685.Report this figure | 2.3Current liabilities, FY2025, at 2025-12-31$2.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-07, accession 0001193125-26-339171.Report this figure | 4.5Current liabilities, Q1 FY2026, at 2026-03-31$4.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-05, accession 0001193125-26-205182.Report this figure | 4.0Current liabilities, Q2 FY2026, at 2026-06-30$4.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-07, accession 0001193125-26-339171.Report this figure |
| Total liabilities | $m | 83.2Total liabilities, Q3 FY2023, at 2023-09-30$83.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-07, accession 0000950170-23-059747.Report this figure | 85.4Total liabilities, FY2023, at 2023-12-31$85.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-25, accession 0000950170-25-026055.Report this figure | 87.1Total liabilities, Q1 FY2024, at 2024-03-31$87.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-01, accession 0000950170-24-050883.Report this figure | 90.8Total liabilities, Q2 FY2024, at 2024-06-30$90.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-06, accession 0000950170-24-091195.Report this figure | 64.5Total liabilities, Q3 FY2024, at 2024-09-30$64.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-05, accession 0000950170-24-121063.Report this figure | 62.8Total liabilities, FY2024, at 2024-12-31$62.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-11, accession 0001193125-26-101117.Report this figure | 61.9Total liabilities, Q1 FY2025, at 2025-03-31$61.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-13, accession 0000950170-25-069780.Report this figure | 62.5Total liabilities, Q2 FY2025, at 2025-06-30$62.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0000950170-25-108840.Report this figure | 62.7Total liabilities, Q3 FY2025, at 2025-09-30$62.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-05, accession 0001193125-25-265685.Report this figure | 234Total liabilities, FY2025, at 2025-12-31$233.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-07, accession 0001193125-26-339171.Report this figure | 343Total liabilities, Q1 FY2026, at 2026-03-31$343.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-05, accession 0001193125-26-205182.Report this figure | 297Total liabilities, Q2 FY2026, at 2026-06-30$296.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-07, accession 0001193125-26-339171.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | (20.0)Shareholders' equity, Q3 FY2023, at 2023-09-30−$20.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-05, accession 0000950170-24-121063.Report this figure | (28.5)Shareholders' equity, FY2023, at 2023-12-31−$28.5m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-11, accession 0001193125-26-101117.Report this figure | (36.6)Shareholders' equity, Q1 FY2024, at 2024-03-31−$36.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001193125-25-265685.Report this figure | (44.5)Shareholders' equity, Q2 FY2024, at 2024-06-30−$44.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001193125-25-265685.Report this figure | (21.7)Shareholders' equity, Q3 FY2024, at 2024-09-30−$21.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001193125-25-265685.Report this figure | (25.7)Shareholders' equity, FY2024, at 2024-12-31−$25.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001193125-26-339171.Report this figure | (29.1)Shareholders' equity, Q1 FY2025, at 2025-03-31−$29.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001193125-26-339171.Report this figure | (32.1)Shareholders' equity, Q2 FY2025, at 2025-06-30−$32.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001193125-26-339171.Report this figure | (34.6)Shareholders' equity, Q3 FY2025, at 2025-09-30−$34.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001193125-25-265685.Report this figure | (141)Shareholders' equity, FY2025, at 2025-12-31−$140.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001193125-26-339171.Report this figure | (254)Shareholders' equity, Q1 FY2026, at 2026-03-31−$254.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001193125-26-339171.Report this figure | (213)Shareholders' equity, Q2 FY2026, at 2026-06-30−$213.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001193125-26-339171.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (4.8)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$4.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-05, accession 0000950170-24-121063. Derived: 9-month figure less the 6-month figure.Report this figure | (6.0)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$6.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-02-25, accession 0000950170-25-026055. Derived: 12-month figure less the 9-month figure.Report this figure | (6.1)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$6.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-13, accession 0000950170-25-069780.Report this figure | (3.9)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$3.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0000950170-25-108840. Derived: 6-month figure less the 3-month figure.Report this figure | (4.4)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$4.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001193125-25-265685. Derived: 9-month figure less the 6-month figure.Report this figure | (5.2)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$5.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-11, accession 0001193125-26-101117. Derived: 12-month figure less the 9-month figure.Report this figure | (4.1)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$4.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001193125-26-205182.Report this figure | (2.0)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$2.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-07, accession 0001193125-26-339171. Derived: 6-month figure less the 3-month figure.Report this figure | (2.9)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$2.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001193125-25-265685. Derived: 9-month figure less the 6-month figure.Report this figure | (4.5)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$4.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-11, accession 0001193125-26-101117. Derived: 12-month figure less the 9-month figure.Report this figure | (5.4)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$5.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001193125-26-205182.Report this figure | (13.3)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$13.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-07, accession 0001193125-26-339171. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 5.3 | 5.3 | 5.5 | 7.6 | 7.6 | 7.6 | 7.6 | 7.6 | 7.6 | 7.6 | 43.9 | 79.1 |
Shares outstanding: 47.75m at Aug 4, 2026, from the cover of the 10-Q filed Aug 7, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:43 ET. Listed shows no prices and gives no investment advice.