Newsmax Inc.
NMAXNYSECIK 2026478Communication
Income statement
| Line item | Unit | period not labelled2024-03-31 | period not labelled2024-06-30 | period not labelled2024-09-30 | period not labelled2024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 40.6Revenue, period not labelled, three months to 2024-03-31$40.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-15, accession 0002026478-25-000018.Report this figure | 39.2Revenue, period not labelled, three months to 2024-06-30$39.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-19, accession 0002026478-25-000032.Report this figure | 43.5Revenue, period not labelled, three months to 2024-09-30$43.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-13, accession 0002026478-25-000042.Report this figure | 47.7Revenue, period not labelled, three months to 2024-12-31$47.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-26, accession 0002026478-26-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 45.3Revenue, Q1 FY2025, three months to 2025-03-31$45.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-14, accession 0002026478-26-000048.Report this figure | 46.4Revenue, Q2 FY2025, three months to 2025-06-30$46.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-13, accession 0002026478-26-000061.Report this figure | 45.3Revenue, Q3 FY2025, three months to 2025-09-30$45.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-13, accession 0002026478-25-000042.Report this figure | 52.2Revenue, Q4 FY2025, three months to 2025-12-31$52.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-26, accession 0002026478-26-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 51.7Revenue, Q1 FY2026, three months to 2026-03-31$51.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-14, accession 0002026478-26-000048.Report this figure | 54.1Revenue, Q2 FY2026, three months to 2026-06-30$54.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-13, accession 0002026478-26-000061.Report this figure |
| Gross profit | $m | 20.3Gross profit, period not labelled, three months to 2024-03-31$20.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-15, accession 0002026478-25-000018.Report this figure | 16.7Gross profit, period not labelled, three months to 2024-06-30$16.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-19, accession 0002026478-25-000032.Report this figure | 19.8Gross profit, period not labelled, three months to 2024-09-30$19.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-13, accession 0002026478-25-000042.Report this figure | 22.6Gross profit, period not labelled, three months to 2024-12-31$22.6m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-26, accession 0002026478-26-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 19.5Gross profit, Q1 FY2025, three months to 2025-03-31$19.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-14, accession 0002026478-26-000048.Report this figure | 17.6Gross profit, Q2 FY2025, three months to 2025-06-30$17.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-13, accession 0002026478-26-000061.Report this figure | 16.0Gross profit, Q3 FY2025, three months to 2025-09-30$16.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-13, accession 0002026478-25-000042.Report this figure | 21.4Gross profit, Q4 FY2025, three months to 2025-12-31$21.4m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-26, accession 0002026478-26-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 19.9Gross profit, Q1 FY2026, three months to 2026-03-31$19.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-14, accession 0002026478-26-000048.Report this figure | 23.3Gross profit, Q2 FY2026, three months to 2026-06-30$23.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-13, accession 0002026478-26-000061.Report this figure |
| Operating income | $m | (50.8)Operating income, period not labelled, three months to 2024-03-31−$50.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0002026478-25-000018.Report this figure | (4.8)Operating income, period not labelled, three months to 2024-06-30−$4.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-19, accession 0002026478-25-000032.Report this figure | (8.8)Operating income, period not labelled, three months to 2024-09-30−$8.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0002026478-25-000042.Report this figure | (5.4)Operating income, period not labelled, three months to 2024-12-31−$5.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-26, accession 0002026478-26-000026. Derived: 12-month figure less the 9-month figure.Report this figure | (11.6)Operating income, Q1 FY2025, three months to 2025-03-31−$11.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0002026478-26-000048.Report this figure | (76.4)Operating income, Q2 FY2025, three months to 2025-06-30−$76.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0002026478-26-000061.Report this figure | (7.2)Operating income, Q3 FY2025, three months to 2025-09-30−$7.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0002026478-25-000042.Report this figure | (4.7)Operating income, Q4 FY2025, three months to 2025-12-31−$4.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-26, accession 0002026478-26-000026. Derived: 12-month figure less the 9-month figure.Report this figure | (4.5)Operating income, Q1 FY2026, three months to 2026-03-31−$4.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0002026478-26-000048.Report this figure | 1.3Operating income, Q2 FY2026, three months to 2026-06-30$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0002026478-26-000061.Report this figure |
| Interest expense | $m | 0.0Interest expense, period not labelled, three months to 2024-03-31$25.8k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-05-15, accession 0002026478-25-000018.Report this figure | 0.0Interest expense, period not labelled, three months to 2024-06-30$22.4k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-19, accession 0002026478-25-000032.Report this figure | 0.0Interest expense, period not labelled, three months to 2024-09-30$25.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-13, accession 0002026478-25-000042.Report this figure | 0.0Interest expense, period not labelled, three months to 2024-12-31$18.3k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-26, accession 0002026478-26-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2025, three months to 2025-03-31$6.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-14, accession 0002026478-26-000048.Report this figure | 0.0Interest expense, Q2 FY2025, three months to 2025-06-30$7.5k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-13, accession 0002026478-26-000061.Report this figure | 0.0Interest expense, Q3 FY2025, three months to 2025-09-30$5.5k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-13, accession 0002026478-25-000042.Report this figure | 0.0Interest expense, Q4 FY2025, three months to 2025-12-31$4.2k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-26, accession 0002026478-26-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2026, three months to 2026-03-31$3.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-14, accession 0002026478-26-000048.Report this figure | 0.0Interest expense, Q2 FY2026, three months to 2026-06-30$1.7k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-13, accession 0002026478-26-000061.Report this figure |
| Income tax | $m | 0.0Income tax, period not labelled, three months to 2024-03-31$2.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-15, accession 0002026478-25-000018.Report this figure | 0.0Income tax, period not labelled, three months to 2024-06-30$19.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-19, accession 0002026478-25-000032.Report this figure | (0.0)Income tax, period not labelled, three months to 2024-09-30−$162. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0002026478-25-000042.Report this figure | (0.0)Income tax, period not labelled, three months to 2024-12-31−$20.8k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-26, accession 0002026478-26-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$5.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0002026478-26-000048.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$9.7k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0002026478-26-000061.Report this figure | 0.1Income tax, Q3 FY2025, three months to 2025-09-30$55.7k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0002026478-25-000042.Report this figure | (0.1)Income tax, Q4 FY2025, three months to 2025-12-31−$70.4k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-26, accession 0002026478-26-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0002026478-26-000048.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0002026478-26-000061.Report this figure |
| Net income | $m | (50.7)Net income, period not labelled, three months to 2024-03-31−$50.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0002026478-25-000042.Report this figure | (4.8)Net income, period not labelled, three months to 2024-06-30−$4.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0002026478-25-000042.Report this figure | (9.8)Net income, period not labelled, three months to 2024-09-30−$9.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0002026478-25-000042.Report this figure | (6.9)Net income, period not labelled, three months to 2024-12-31−$6.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-26, accession 0002026478-26-000026. Derived: 12-month figure less the 9-month figure.Report this figure | (17.2)Net income, Q1 FY2025, three months to 2025-03-31−$17.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0002026478-26-000048.Report this figure | (75.2)Net income, Q2 FY2025, three months to 2025-06-30−$75.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0002026478-26-000061.Report this figure | (4.1)Net income, Q3 FY2025, three months to 2025-09-30−$4.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0002026478-25-000042.Report this figure | (3.0)Net income, Q4 FY2025, three months to 2025-12-31−$3.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-26, accession 0002026478-26-000026. Derived: 12-month figure less the 9-month figure.Report this figure | (2.2)Net income, Q1 FY2026, three months to 2026-03-31−$2.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0002026478-26-000048.Report this figure | 2.9Net income, Q2 FY2026, three months to 2026-06-30$2.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0002026478-26-000061.Report this figure |
| Diluted EPS | $ per share | (1.27)Diluted EPS, period not labelled, three months to 2024-03-31−$1.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0002026478-25-000018.Report this figure | (0.15)Diluted EPS, period not labelled, three months to 2024-06-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-19, accession 0002026478-25-000032.Report this figure | (0.29)Diluted EPS, period not labelled, three months to 2024-09-30−$0.29 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0002026478-25-000042.Report this figure | not reported | (0.49)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.49 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0002026478-26-000048.Report this figure | (0.59)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.59 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0002026478-26-000061.Report this figure | (0.03)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0002026478-25-000042.Report this figure | not reported | (0.02)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0002026478-26-000048.Report this figure | 0.02Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0002026478-26-000061.Report this figure |
| Basic EPS | $ per share | (1.27)Basic EPS, period not labelled, three months to 2024-03-31−$1.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0002026478-25-000018.Report this figure | (0.15)Basic EPS, period not labelled, three months to 2024-06-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-19, accession 0002026478-25-000032.Report this figure | (0.29)Basic EPS, period not labelled, three months to 2024-09-30−$0.29 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0002026478-25-000042.Report this figure | not reported | (0.49)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.49 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0002026478-26-000048.Report this figure | (0.59)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.59 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0002026478-26-000061.Report this figure | (0.03)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0002026478-25-000042.Report this figure | not reported | (0.02)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0002026478-26-000048.Report this figure | 0.02Basic EPS, Q2 FY2026, three months to 2026-06-30$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0002026478-26-000061.Report this figure |
Balance sheet
| Line item | Unit | period not labelled2023-12-31 | period not labelled2024-03-31 | period not labelled2024-06-30 | period not labelled2024-09-30 | period not labelled2024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | not reported | not reported | not reported | not reported | 24.1Cash and equivalents, period not labelled, at 2024-12-31$24.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-26, accession 0002026478-26-000026.Report this figure | 127Cash and equivalents, Q1 FY2025, at 2025-03-31$126.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-15, accession 0002026478-25-000018.Report this figure | 33.8Cash and equivalents, Q2 FY2025, at 2025-06-30$33.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-19, accession 0002026478-25-000032.Report this figure | 14.2Cash and equivalents, Q3 FY2025, at 2025-09-30$14.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-13, accession 0002026478-25-000042.Report this figure | 20.4Cash and equivalents, FY2025, at 2025-12-31$20.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0002026478-26-000061.Report this figure | 17.2Cash and equivalents, Q1 FY2026, at 2026-03-31$17.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-14, accession 0002026478-26-000048.Report this figure | 25.9Cash and equivalents, Q2 FY2026, at 2026-06-30$25.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0002026478-26-000061.Report this figure |
| Current assets | $m | not reported | not reported | not reported | not reported | 121Current assets, period not labelled, at 2024-12-31$121.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-26, accession 0002026478-26-000026.Report this figure | 252Current assets, Q1 FY2025, at 2025-03-31$252.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0002026478-25-000018.Report this figure | 237Current assets, Q2 FY2025, at 2025-06-30$237.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-19, accession 0002026478-25-000032.Report this figure | 192Current assets, Q3 FY2025, at 2025-09-30$192.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-13, accession 0002026478-25-000042.Report this figure | 195Current assets, FY2025, at 2025-12-31$195.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0002026478-26-000061.Report this figure | 200Current assets, Q1 FY2026, at 2026-03-31$200.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-14, accession 0002026478-26-000048.Report this figure | 202Current assets, Q2 FY2026, at 2026-06-30$201.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0002026478-26-000061.Report this figure |
| Total assets | $m | not reported | not reported | not reported | not reported | 146Total assets, period not labelled, at 2024-12-31$146.1m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-26, accession 0002026478-26-000026.Report this figure | 278Total assets, Q1 FY2025, at 2025-03-31$278.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0002026478-25-000018.Report this figure | 260Total assets, Q2 FY2025, at 2025-06-30$259.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-19, accession 0002026478-25-000032.Report this figure | 233Total assets, Q3 FY2025, at 2025-09-30$233.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-13, accession 0002026478-25-000042.Report this figure | 240Total assets, FY2025, at 2025-12-31$239.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0002026478-26-000061.Report this figure | 226Total assets, Q1 FY2026, at 2026-03-31$226.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-14, accession 0002026478-26-000048.Report this figure | 230Total assets, Q2 FY2026, at 2026-06-30$230.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0002026478-26-000061.Report this figure |
| Current liabilities | $m | not reported | not reported | not reported | not reported | 123Current liabilities, period not labelled, at 2024-12-31$122.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-26, accession 0002026478-26-000026.Report this figure | 70.7Current liabilities, Q1 FY2025, at 2025-03-31$70.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0002026478-25-000018.Report this figure | 94.9Current liabilities, Q2 FY2025, at 2025-06-30$94.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-19, accession 0002026478-25-000032.Report this figure | 70.2Current liabilities, Q3 FY2025, at 2025-09-30$70.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-13, accession 0002026478-25-000042.Report this figure | 81.3Current liabilities, FY2025, at 2025-12-31$81.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0002026478-26-000061.Report this figure | 86.1Current liabilities, Q1 FY2026, at 2026-03-31$86.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-14, accession 0002026478-26-000048.Report this figure | 84.5Current liabilities, Q2 FY2026, at 2026-06-30$84.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0002026478-26-000061.Report this figure |
| Total liabilities | $m | not reported | not reported | not reported | not reported | 155Total liabilities, period not labelled, at 2024-12-31$155.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-26, accession 0002026478-26-000026.Report this figure | 101Total liabilities, Q1 FY2025, at 2025-03-31$100.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0002026478-25-000018.Report this figure | 153Total liabilities, Q2 FY2025, at 2025-06-30$152.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-19, accession 0002026478-25-000032.Report this figure | 127Total liabilities, Q3 FY2025, at 2025-09-30$127.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-13, accession 0002026478-25-000042.Report this figure | 134Total liabilities, FY2025, at 2025-12-31$133.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0002026478-26-000061.Report this figure | 119Total liabilities, Q1 FY2026, at 2026-03-31$119.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-14, accession 0002026478-26-000048.Report this figure | 117Total liabilities, Q2 FY2026, at 2026-06-30$117.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0002026478-26-000061.Report this figure |
| Shareholders' equity | $m | (150)Shareholders' equity, period not labelled, at 2023-12-31−$149.6m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-26, accession 0002026478-26-000026.Report this figure | (201)Shareholders' equity, period not labelled, at 2024-03-31−$200.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0002026478-25-000042.Report this figure | (201)Shareholders' equity, period not labelled, at 2024-06-30−$200.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0002026478-25-000042.Report this figure | (181)Shareholders' equity, period not labelled, at 2024-09-30−$181.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0002026478-25-000042.Report this figure | (138)Shareholders' equity, period not labelled, at 2024-12-31−$137.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0002026478-26-000061.Report this figure | 177Shareholders' equity, Q1 FY2025, at 2025-03-31$177.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0002026478-26-000061.Report this figure | 107Shareholders' equity, Q2 FY2025, at 2025-06-30$106.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0002026478-26-000061.Report this figure | 106Shareholders' equity, Q3 FY2025, at 2025-09-30$106.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0002026478-25-000042.Report this figure | 106Shareholders' equity, FY2025, at 2025-12-31$106.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0002026478-26-000061.Report this figure | 106Shareholders' equity, Q1 FY2026, at 2026-03-31$106.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0002026478-26-000061.Report this figure | 113Shareholders' equity, Q2 FY2026, at 2026-06-30$113.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0002026478-26-000061.Report this figure |
Cash flow
| Line item | Unit | period not labelled2024-03-31 | period not labelled2024-06-30 | period not labelled2024-09-30 | period not labelled2024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (3.3)Operating cash flow, period not labelled, three months to 2024-03-31−$3.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0002026478-25-000018.Report this figure | (4.1)Operating cash flow, period not labelled, three months to 2024-06-30−$4.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-19, accession 0002026478-25-000032. Derived: 6-month figure less the 3-month figure.Report this figure | (13.8)Operating cash flow, period not labelled, three months to 2024-09-30−$13.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0002026478-25-000042. Derived: 9-month figure less the 6-month figure.Report this figure | (27.5)Operating cash flow, period not labelled, three months to 2024-12-31−$27.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-26, accession 0002026478-26-000026. Derived: 12-month figure less the 9-month figure.Report this figure | (15.7)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$15.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0002026478-26-000048.Report this figure | (23.2)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$23.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0002026478-26-000061. Derived: 6-month figure less the 3-month figure.Report this figure | (68.1)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$68.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0002026478-25-000042. Derived: 9-month figure less the 6-month figure.Report this figure | 2.6Operating cash flow, Q4 FY2025, three months to 2025-12-31$2.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-26, accession 0002026478-26-000026. Derived: 12-month figure less the 9-month figure.Report this figure | (2.6)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$2.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0002026478-26-000048.Report this figure | (0.1)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$123.9k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0002026478-26-000061. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.1Capital expenditure, period not labelled, three months to 2024-03-31$85.1k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-15, accession 0002026478-25-000018.Report this figure | 0.1Capital expenditure, period not labelled, three months to 2024-06-30$122.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-19, accession 0002026478-25-000032. Derived: 6-month figure less the 3-month figure.Report this figure | 0.3Capital expenditure, period not labelled, three months to 2024-09-30$290.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-13, accession 0002026478-25-000042. Derived: 9-month figure less the 6-month figure.Report this figure | 0.5Capital expenditure, period not labelled, three months to 2024-12-31$498.8k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-26, accession 0002026478-26-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$40.8k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0002026478-26-000048.Report this figure | 0.6Capital expenditure, Q2 FY2025, three months to 2025-06-30$648.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0002026478-26-000061. Derived: 6-month figure less the 3-month figure.Report this figure | 1.1Capital expenditure, Q3 FY2025, three months to 2025-09-30$1.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-13, accession 0002026478-25-000042. Derived: 9-month figure less the 6-month figure.Report this figure | 0.9Capital expenditure, Q4 FY2025, three months to 2025-12-31$867.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-26, accession 0002026478-26-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Capital expenditure, Q1 FY2026, three months to 2026-03-31$242.9k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0002026478-26-000048.Report this figure | 1.1Capital expenditure, Q2 FY2026, three months to 2026-06-30$1.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0002026478-26-000061. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | 0.0Dividends paid, period not labelled, three months to 2024-03-31$0. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-05-15, accession 0002026478-25-000018.Report this figure | 0.0Dividends paid, period not labelled, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-08-19, accession 0002026478-25-000032. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Dividends paid, period not labelled, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-11-13, accession 0002026478-25-000042. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Dividends paid, period not labelled, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-03-26, accession 0002026478-26-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Dividends paid, Q1 FY2025, three months to 2025-03-31$304.9k. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-05-14, accession 0002026478-26-000048.Report this figure | 0.6Dividends paid, Q2 FY2025, three months to 2025-06-30$610.1k. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-08-13, accession 0002026478-26-000061. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Dividends paid, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-11-13, accession 0002026478-25-000042. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Dividends paid, Q4 FY2025, three months to 2025-12-31$2. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-03-26, accession 0002026478-26-000026. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Dividends paid, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-05-14, accession 0002026478-26-000048.Report this figure | 0.0Dividends paid, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-08-13, accession 0002026478-26-000061. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:50 ET. Listed shows no prices and gives no investment advice.