Newmark Group, Inc.
NMRKNasdaqCIK 1690680Real estateFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 513Revenue, Q3 FY2023, three months to 2023-09-30$513.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-08, accession 0001690680-24-000031.Report this figure | 641Revenue, Q4 FY2023, three months to 2023-12-31$640.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-02, accession 0001628280-26-013160. Derived: 12-month figure less the 9-month figure.Report this figure | 450Revenue, Q1 FY2024, three months to 2024-03-31$450.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-09, accession 0001628280-25-024261.Report this figure | 527Revenue, Q2 FY2024, three months to 2024-06-30$527.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-08, accession 0001628280-25-039056.Report this figure | 568Revenue, Q3 FY2024, three months to 2024-09-30$568.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-10, accession 0001628280-25-051073.Report this figure | 728Revenue, Q4 FY2024, three months to 2024-12-31$727.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-02, accession 0001628280-26-013160. Derived: 12-month figure less the 9-month figure.Report this figure | 556Revenue, Q1 FY2025, three months to 2025-03-31$556.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-08, accession 0001628280-26-032821.Report this figure | 640Revenue, Q2 FY2025, three months to 2025-06-30$639.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-07, accession 0001628280-26-054877.Report this figure | 715Revenue, Q3 FY2025, three months to 2025-09-30$715.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-10, accession 0001628280-25-051073.Report this figure | 859Revenue, Q4 FY2025, three months to 2025-12-31$859.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-02, accession 0001628280-26-013160. Derived: 12-month figure less the 9-month figure.Report this figure | 718Revenue, Q1 FY2026, three months to 2026-03-31$718.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-08, accession 0001628280-26-032821.Report this figure | 764Revenue, Q2 FY2026, three months to 2026-06-30$764.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-07, accession 0001628280-26-054877.Report this figure |
| Operating income | $m | 30.1Operating income, Q3 FY2023, three months to 2023-09-30$30.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-08, accession 0001690680-24-000031.Report this figure | 79.4Operating income, Q4 FY2023, three months to 2023-12-31$79.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-02, accession 0001628280-26-013160. Derived: 12-month figure less the 9-month figure.Report this figure | (22.6)Operating income, Q1 FY2024, three months to 2024-03-31−$22.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-09, accession 0001628280-25-024261.Report this figure | 40.7Operating income, Q2 FY2024, three months to 2024-06-30$40.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-08, accession 0001628280-25-039056.Report this figure | 41.1Operating income, Q3 FY2024, three months to 2024-09-30$41.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001628280-25-051073.Report this figure | 104Operating income, Q4 FY2024, three months to 2024-12-31$103.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-02, accession 0001628280-26-013160. Derived: 12-month figure less the 9-month figure.Report this figure | (17.5)Operating income, Q1 FY2025, three months to 2025-03-31−$17.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001628280-26-032821.Report this figure | 42.7Operating income, Q2 FY2025, three months to 2025-06-30$42.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-07, accession 0001628280-26-054877.Report this figure | 85.2Operating income, Q3 FY2025, three months to 2025-09-30$85.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001628280-25-051073.Report this figure | 124Operating income, Q4 FY2025, three months to 2025-12-31$123.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-02, accession 0001628280-26-013160. Derived: 12-month figure less the 9-month figure.Report this figure | 27.0Operating income, Q1 FY2026, three months to 2026-03-31$27.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001628280-26-032821.Report this figure | 40.4Operating income, Q2 FY2026, three months to 2026-06-30$40.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-07, accession 0001628280-26-054877.Report this figure |
| Income tax | $m | 8.4Income tax, Q3 FY2023, three months to 2023-09-30$8.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-08, accession 0001690680-24-000031.Report this figure | 29.1Income tax, Q4 FY2023, three months to 2023-12-31$29.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-02, accession 0001628280-26-013160. Derived: 12-month figure less the 9-month figure.Report this figure | (3.5)Income tax, Q1 FY2024, three months to 2024-03-31−$3.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-09, accession 0001628280-25-024261.Report this figure | 9.0Income tax, Q2 FY2024, three months to 2024-06-30$9.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-08, accession 0001628280-25-039056.Report this figure | 8.8Income tax, Q3 FY2024, three months to 2024-09-30$8.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-10, accession 0001628280-25-051073.Report this figure | 31.4Income tax, Q4 FY2024, three months to 2024-12-31$31.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-02, accession 0001628280-26-013160. Derived: 12-month figure less the 9-month figure.Report this figure | (10.1)Income tax, Q1 FY2025, three months to 2025-03-31−$10.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0001628280-26-032821.Report this figure | 4.2Income tax, Q2 FY2025, three months to 2025-06-30$4.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-07, accession 0001628280-26-054877.Report this figure | 18.7Income tax, Q3 FY2025, three months to 2025-09-30$18.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-10, accession 0001628280-25-051073.Report this figure | 33.2Income tax, Q4 FY2025, three months to 2025-12-31$33.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-02, accession 0001628280-26-013160. Derived: 12-month figure less the 9-month figure.Report this figure | 3.4Income tax, Q1 FY2026, three months to 2026-03-31$3.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0001628280-26-032821.Report this figure | 9.6Income tax, Q2 FY2026, three months to 2026-06-30$9.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-07, accession 0001628280-26-054877.Report this figure |
| Net income | $m | 9.9Net income, Q3 FY2023, three months to 2023-09-30$9.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-08, accession 0001690680-24-000031.Report this figure | 56.3Net income, Q4 FY2023, three months to 2023-12-31$56.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2026-04-30, accession 0001213900-26-050004. Derived: 12-month figure less the 9-month figure.Report this figure | (16.3)Net income, Q1 FY2024, three months to 2024-03-31−$16.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-09, accession 0001628280-25-024261.Report this figure | 14.3Net income, Q2 FY2024, three months to 2024-06-30$14.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-08, accession 0001628280-25-039056.Report this figure | 17.8Net income, Q3 FY2024, three months to 2024-09-30$17.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001628280-25-051073.Report this figure | 69.7Net income, Q4 FY2024, three months to 2024-12-31$69.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2026-04-30, accession 0001213900-26-050004. Derived: 12-month figure less the 9-month figure.Report this figure | (8.8)Net income, Q1 FY2025, three months to 2025-03-31−$8.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-08, accession 0001628280-26-032821.Report this figure | 20.8Net income, Q2 FY2025, three months to 2025-06-30$20.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001628280-26-054877.Report this figure | 46.2Net income, Q3 FY2025, three months to 2025-09-30$46.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001628280-25-051073.Report this figure | 68.0Net income, Q4 FY2025, three months to 2025-12-31$68.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-02, accession 0001628280-26-013160. Derived: 12-month figure less the 9-month figure.Report this figure | 14.4Net income, Q1 FY2026, three months to 2026-03-31$14.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-08, accession 0001628280-26-032821.Report this figure | 19.7Net income, Q2 FY2026, three months to 2026-06-30$19.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001628280-26-054877.Report this figure |
| Diluted EPS | $ per share | 0.06Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-08, accession 0001690680-24-000031.Report this figure | not reported | (0.09)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-09, accession 0001628280-25-024261.Report this figure | 0.08Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-08, accession 0001628280-25-039056.Report this figure | 0.10Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0001628280-25-051073.Report this figure | not reported | (0.05)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001628280-26-032821.Report this figure | 0.11Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-07, accession 0001628280-26-054877.Report this figure | 0.25Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.25 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0001628280-25-051073.Report this figure | not reported | 0.08Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001628280-26-032821.Report this figure | 0.11Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-07, accession 0001628280-26-054877.Report this figure |
| Basic EPS | $ per share | 0.06Basic EPS, Q3 FY2023, three months to 2023-09-30$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-08, accession 0001690680-24-000031.Report this figure | not reported | (0.09)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-09, accession 0001628280-25-024261.Report this figure | 0.08Basic EPS, Q2 FY2024, three months to 2024-06-30$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-08, accession 0001628280-25-039056.Report this figure | 0.10Basic EPS, Q3 FY2024, three months to 2024-09-30$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001628280-25-051073.Report this figure | not reported | (0.05)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001628280-26-032821.Report this figure | 0.12Basic EPS, Q2 FY2025, three months to 2025-06-30$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-07, accession 0001628280-26-054877.Report this figure | 0.26Basic EPS, Q3 FY2025, three months to 2025-09-30$0.26 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001628280-25-051073.Report this figure | not reported | 0.08Basic EPS, Q1 FY2026, three months to 2026-03-31$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001628280-26-032821.Report this figure | 0.11Basic EPS, Q2 FY2026, three months to 2026-06-30$0.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-07, accession 0001628280-26-054877.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 143Cash and equivalents, Q3 FY2023, at 2023-09-30$143.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-09, accession 0001690680-23-000039.Report this figure | 165Cash and equivalents, FY2023, at 2023-12-31$164.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-03, accession 0001628280-25-009332.Report this figure | 141Cash and equivalents, Q1 FY2024, at 2024-03-31$140.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-10, accession 0001690680-24-000015.Report this figure | 176Cash and equivalents, Q2 FY2024, at 2024-06-30$176.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-08, accession 0001690680-24-000025.Report this figure | 179Cash and equivalents, Q3 FY2024, at 2024-09-30$178.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-10, accession 0001628280-25-051073.Report this figure | 198Cash and equivalents, FY2024, at 2024-12-31$197.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-02, accession 0001628280-26-013160.Report this figure | 157Cash and equivalents, Q1 FY2025, at 2025-03-31$157.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-08, accession 0001628280-26-032821.Report this figure | 196Cash and equivalents, Q2 FY2025, at 2025-06-30$195.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-07, accession 0001628280-26-054877.Report this figure | 224Cash and equivalents, Q3 FY2025, at 2025-09-30$224.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-10, accession 0001628280-25-051073.Report this figure | 229Cash and equivalents, FY2025, at 2025-12-31$229.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-07, accession 0001628280-26-054877.Report this figure | 212Cash and equivalents, Q1 FY2026, at 2026-03-31$212.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-08, accession 0001628280-26-032821.Report this figure | 260Cash and equivalents, Q2 FY2026, at 2026-06-30$259.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-07, accession 0001628280-26-054877.Report this figure |
| Current assets | $m | 1,485Current assets, Q3 FY2023, at 2023-09-30$1.49bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0001690680-23-000039.Report this figure | 1,506Current assets, FY2023, at 2023-12-31$1.51bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-03, accession 0001628280-25-009332.Report this figure | 1,377Current assets, Q1 FY2024, at 2024-03-31$1.38bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-10, accession 0001690680-24-000015.Report this figure | 1,760Current assets, Q2 FY2024, at 2024-06-30$1.76bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0001690680-24-000025.Report this figure | 1,993Current assets, Q3 FY2024, at 2024-09-30$1.99bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-08, accession 0001690680-24-000031.Report this figure | 1,773Current assets, FY2024, at 2024-12-31$1.77bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-02, accession 0001628280-26-013160.Report this figure | 1,787Current assets, Q1 FY2025, at 2025-03-31$1.79bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-09, accession 0001628280-25-024261.Report this figure | 2,344Current assets, Q2 FY2025, at 2025-06-30$2.34bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-08, accession 0001628280-25-039056.Report this figure | 2,443Current assets, Q3 FY2025, at 2025-09-30$2.44bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-10, accession 0001628280-25-051073.Report this figure | 2,005Current assets, FY2025, at 2025-12-31$2.01bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-07, accession 0001628280-26-054877.Report this figure | 2,273Current assets, Q1 FY2026, at 2026-03-31$2.27bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-08, accession 0001628280-26-032821.Report this figure | 2,100Current assets, Q2 FY2026, at 2026-06-30$2.10bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-07, accession 0001628280-26-054877.Report this figure |
| Total assets | $m | 4,435Total assets, Q3 FY2023, at 2023-09-30$4.43bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001690680-23-000039.Report this figure | 4,472Total assets, FY2023, at 2023-12-31$4.47bn. XBRL concept us-gaap:Assets. 10-K filed 2025-03-03, accession 0001628280-25-009332.Report this figure | 4,422Total assets, Q1 FY2024, at 2024-03-31$4.42bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-10, accession 0001690680-24-000015.Report this figure | 4,759Total assets, Q2 FY2024, at 2024-06-30$4.76bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0001690680-24-000025.Report this figure | 5,004Total assets, Q3 FY2024, at 2024-09-30$5.00bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-08, accession 0001690680-24-000031.Report this figure | 4,710Total assets, FY2024, at 2024-12-31$4.71bn. XBRL concept us-gaap:Assets. 10-K filed 2026-03-02, accession 0001628280-26-013160.Report this figure | 4,848Total assets, Q1 FY2025, at 2025-03-31$4.85bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-09, accession 0001628280-25-024261.Report this figure | 5,390Total assets, Q2 FY2025, at 2025-06-30$5.39bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-08, accession 0001628280-25-039056.Report this figure | 5,460Total assets, Q3 FY2025, at 2025-09-30$5.46bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-10, accession 0001628280-25-051073.Report this figure | 5,019Total assets, FY2025, at 2025-12-31$5.02bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-07, accession 0001628280-26-054877.Report this figure | 5,279Total assets, Q1 FY2026, at 2026-03-31$5.28bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-08, accession 0001628280-26-032821.Report this figure | 5,188Total assets, Q2 FY2026, at 2026-06-30$5.19bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-07, accession 0001628280-26-054877.Report this figure |
| Current liabilities | $m | 1,598Current liabilities, Q3 FY2023, at 2023-09-30$1.60bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0001690680-23-000039.Report this figure | 1,490Current liabilities, FY2023, at 2023-12-31$1.49bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-03, accession 0001628280-25-009332.Report this figure | 1,370Current liabilities, Q1 FY2024, at 2024-03-31$1.37bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-10, accession 0001690680-24-000015.Report this figure | 1,696Current liabilities, Q2 FY2024, at 2024-06-30$1.70bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0001690680-24-000025.Report this figure | 1,962Current liabilities, Q3 FY2024, at 2024-09-30$1.96bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-08, accession 0001690680-24-000031.Report this figure | 1,780Current liabilities, FY2024, at 2024-12-31$1.78bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-02, accession 0001628280-26-013160.Report this figure | 1,764Current liabilities, Q1 FY2025, at 2025-03-31$1.76bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-09, accession 0001628280-25-024261.Report this figure | 2,259Current liabilities, Q2 FY2025, at 2025-06-30$2.26bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-08, accession 0001628280-25-039056.Report this figure | 2,372Current liabilities, Q3 FY2025, at 2025-09-30$2.37bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-10, accession 0001628280-25-051073.Report this figure | 1,907Current liabilities, FY2025, at 2025-12-31$1.91bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-07, accession 0001628280-26-054877.Report this figure | 2,100Current liabilities, Q1 FY2026, at 2026-03-31$2.10bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-08, accession 0001628280-26-032821.Report this figure | 1,920Current liabilities, Q2 FY2026, at 2026-06-30$1.92bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-07, accession 0001628280-26-054877.Report this figure |
| Total liabilities | $m | 2,921Total liabilities, Q3 FY2023, at 2023-09-30$2.92bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0001690680-23-000039.Report this figure | 2,877Total liabilities, FY2023, at 2023-12-31$2.88bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-03, accession 0001628280-25-009332.Report this figure | 2,855Total liabilities, Q1 FY2024, at 2024-03-31$2.86bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-10, accession 0001690680-24-000015.Report this figure | 3,222Total liabilities, Q2 FY2024, at 2024-06-30$3.22bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-08, accession 0001690680-24-000025.Report this figure | 3,512Total liabilities, Q3 FY2024, at 2024-09-30$3.51bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-08, accession 0001690680-24-000031.Report this figure | 3,172Total liabilities, FY2024, at 2024-12-31$3.17bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-02, accession 0001628280-26-013160.Report this figure | 3,288Total liabilities, Q1 FY2025, at 2025-03-31$3.29bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-09, accession 0001628280-25-024261.Report this figure | 3,865Total liabilities, Q2 FY2025, at 2025-06-30$3.86bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-08, accession 0001628280-25-039056.Report this figure | 3,829Total liabilities, Q3 FY2025, at 2025-09-30$3.83bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-10, accession 0001628280-25-051073.Report this figure | 3,267Total liabilities, FY2025, at 2025-12-31$3.27bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-07, accession 0001628280-26-054877.Report this figure | 3,587Total liabilities, Q1 FY2026, at 2026-03-31$3.59bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-08, accession 0001628280-26-032821.Report this figure | 3,439Total liabilities, Q2 FY2026, at 2026-06-30$3.44bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-07, accession 0001628280-26-054877.Report this figure |
| Long-term debt | $m | 475Long-term debt, Q3 FY2023, at 2023-09-30$475.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-09, accession 0001690680-23-000039.Report this figure | 547Long-term debt, FY2023, at 2023-12-31$547.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-03, accession 0001628280-25-009332.Report this figure | 670Long-term debt, Q1 FY2024, at 2024-03-31$670.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-10, accession 0001690680-24-000015.Report this figure | 745Long-term debt, Q2 FY2024, at 2024-06-30$745.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-08, accession 0001690680-24-000025.Report this figure | 770Long-term debt, Q3 FY2024, at 2024-09-30$770.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-08, accession 0001690680-24-000031.Report this figure | 671Long-term debt, FY2024, at 2024-12-31$670.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-02, accession 0001628280-26-013160.Report this figure | 771Long-term debt, Q1 FY2025, at 2025-03-31$770.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-09, accession 0001628280-25-024261.Report this figure | 871Long-term debt, Q2 FY2025, at 2025-06-30$871.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-08, accession 0001628280-25-039056.Report this figure | 746Long-term debt, Q3 FY2025, at 2025-09-30$746.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-10, accession 0001628280-25-051073.Report this figure | 672Long-term debt, FY2025, at 2025-12-31$671.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-07, accession 0001628280-26-054877.Report this figure | 832Long-term debt, Q1 FY2026, at 2026-03-31$832.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-08, accession 0001628280-26-032821.Report this figure | 867Long-term debt, Q2 FY2026, at 2026-06-30$867.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-07, accession 0001628280-26-054877.Report this figure |
| Current portion of debt | $m | 130Current portion of debt, Q3 FY2023, at 2023-09-30$129.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-09, accession 0001690680-23-000039.Report this figure | 0.0Current portion of debt, FY2023, at 2023-12-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2024-02-29, accession 0001690680-24-000006.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 1,190Shareholders' equity, Q3 FY2023, at 2023-09-30$1.19bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-09, accession 0001690680-23-000039.Report this figure | 1,253Shareholders' equity, FY2023, at 2023-12-31$1.25bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-03-03, accession 0001628280-25-009332.Report this figure | 1,232Shareholders' equity, Q1 FY2024, at 2024-03-31$1.23bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-10, accession 0001690680-24-000015.Report this figure | 1,203Shareholders' equity, Q2 FY2024, at 2024-06-30$1.20bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-08, accession 0001690680-24-000025.Report this figure | 1,171Shareholders' equity, Q3 FY2024, at 2024-09-30$1.17bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-08, accession 0001690680-24-000031.Report this figure | 1,206Shareholders' equity, FY2024, at 2024-12-31$1.21bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-02, accession 0001628280-26-013160.Report this figure | 1,321Shareholders' equity, Q1 FY2025, at 2025-03-31$1.32bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-09, accession 0001628280-25-024261.Report this figure | 1,280Shareholders' equity, Q2 FY2025, at 2025-06-30$1.28bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-08, accession 0001628280-25-039056.Report this figure | 1,368Shareholders' equity, Q3 FY2025, at 2025-09-30$1.37bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001628280-25-051073.Report this figure | 1,462Shareholders' equity, FY2025, at 2025-12-31$1.46bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001628280-26-054877.Report this figure | 1,399Shareholders' equity, Q1 FY2026, at 2026-03-31$1.40bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-08, accession 0001628280-26-032821.Report this figure | 1,437Shareholders' equity, Q2 FY2026, at 2026-06-30$1.44bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001628280-26-054877.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 414Operating cash flow, Q3 FY2023, three months to 2023-09-30$413.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-08, accession 0001690680-24-000031. Derived: 9-month figure less the 6-month figure.Report this figure | 220Operating cash flow, Q4 FY2023, three months to 2023-12-31$220.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-02, accession 0001628280-26-013160. Derived: 12-month figure less the 9-month figure.Report this figure | (68.8)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$68.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-09, accession 0001628280-25-024261.Report this figure | (258)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$258.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-08, accession 0001628280-25-039056. Derived: 6-month figure less the 3-month figure.Report this figure | (85.2)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$85.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001628280-25-051073. Derived: 9-month figure less the 6-month figure.Report this figure | 403Operating cash flow, Q4 FY2024, three months to 2024-12-31$402.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-02, accession 0001628280-26-013160. Derived: 12-month figure less the 9-month figure.Report this figure | (179)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$179.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001628280-26-032821.Report this figure | (380)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$379.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-07, accession 0001628280-26-054877. Derived: 6-month figure less the 3-month figure.Report this figure | 113Operating cash flow, Q3 FY2025, three months to 2025-09-30$112.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001628280-25-051073. Derived: 9-month figure less the 6-month figure.Report this figure | 619Operating cash flow, Q4 FY2025, three months to 2025-12-31$618.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-02, accession 0001628280-26-013160. Derived: 12-month figure less the 9-month figure.Report this figure | (248)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$247.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001628280-26-032821.Report this figure | 362Operating cash flow, Q2 FY2026, three months to 2026-06-30$362.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-07, accession 0001628280-26-054877. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 10.2Capital expenditure, Q3 FY2023, three months to 2023-09-30$10.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-08, accession 0001690680-24-000031. Derived: 9-month figure less the 6-month figure.Report this figure | 11.5Capital expenditure, Q4 FY2023, three months to 2023-12-31$11.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-02, accession 0001628280-26-013160. Derived: 12-month figure less the 9-month figure.Report this figure | 7.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$7.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-09, accession 0001628280-25-024261.Report this figure | 9.3Capital expenditure, Q2 FY2024, three months to 2024-06-30$9.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-08, accession 0001628280-25-039056. Derived: 6-month figure less the 3-month figure.Report this figure | 9.2Capital expenditure, Q3 FY2024, three months to 2024-09-30$9.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-10, accession 0001628280-25-051073. Derived: 9-month figure less the 6-month figure.Report this figure | 6.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$6.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-02, accession 0001628280-26-013160. Derived: 12-month figure less the 9-month figure.Report this figure | 5.4Capital expenditure, Q1 FY2025, three months to 2025-03-31$5.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-08, accession 0001628280-26-032821.Report this figure | 6.5Capital expenditure, Q2 FY2025, three months to 2025-06-30$6.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-07, accession 0001628280-26-054877. Derived: 6-month figure less the 3-month figure.Report this figure | 7.7Capital expenditure, Q3 FY2025, three months to 2025-09-30$7.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-10, accession 0001628280-25-051073. Derived: 9-month figure less the 6-month figure.Report this figure | 9.7Capital expenditure, Q4 FY2025, three months to 2025-12-31$9.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-02, accession 0001628280-26-013160. Derived: 12-month figure less the 9-month figure.Report this figure | 10.2Capital expenditure, Q1 FY2026, three months to 2026-03-31$10.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-08, accession 0001628280-26-032821.Report this figure | 20.8Capital expenditure, Q2 FY2026, three months to 2026-06-30$20.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-07, accession 0001628280-26-054877. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Share repurchases | $m | 18.9Share repurchases, Q3 FY2023, three months to 2023-09-30$18.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-08, accession 0001690680-24-000031. Derived: 9-month figure less the 6-month figure.Report this figure | 5.2Share repurchases, Q4 FY2023, three months to 2023-12-31$5.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-02, accession 0001628280-26-013160. Derived: 12-month figure less the 9-month figure.Report this figure | 37.2Share repurchases, Q1 FY2024, three months to 2024-03-31$37.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-09, accession 0001628280-25-024261.Report this figure | 55.5Share repurchases, Q2 FY2024, three months to 2024-06-30$55.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-08, accession 0001628280-25-039056. Derived: 6-month figure less the 3-month figure.Report this figure | 89.6Share repurchases, Q3 FY2024, three months to 2024-09-30$89.6m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-10, accession 0001628280-25-051073. Derived: 9-month figure less the 6-month figure.Report this figure | 30.4Share repurchases, Q4 FY2024, three months to 2024-12-31$30.4m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-02, accession 0001628280-26-013160. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-08, accession 0001628280-26-032821.Report this figure | 126Share repurchases, Q2 FY2025, three months to 2025-06-30$125.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-07, accession 0001628280-26-054877. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-10, accession 0001628280-25-051073. Derived: 9-month figure less the 6-month figure.Report this figure | 1.5Share repurchases, Q4 FY2025, three months to 2025-12-31$1.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-02, accession 0001628280-26-013160. Derived: 12-month figure less the 9-month figure.Report this figure | 136Share repurchases, Q1 FY2026, three months to 2026-03-31$136.3m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-08, accession 0001628280-26-032821.Report this figure | 14.8Share repurchases, Q2 FY2026, three months to 2026-06-30$14.8m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-07, accession 0001628280-26-054877. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 243 | 173 | 245 | 247 | 175 | 256 | 255 | 176 | 253 | 252 | 256 | 252 |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:46 ET. Listed shows no prices and gives no investment advice.