
NRX Pharmaceuticals, Inc.
NRXPNasdaqCIK 1719406HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | not reported | not reported | not reported | not reported | 0.0Revenue, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-14, accession 0001437749-25-035210.Report this figure | 0.0Revenue, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-23, accession 0001437749-26-009418. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-15, accession 0001437749-26-017397.Report this figure | 0.0Revenue, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure | 0.2Revenue, Q3 FY2025, three months to 2025-09-30$242.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-14, accession 0001437749-25-035210.Report this figure | 1.0Revenue, Q4 FY2025, three months to 2025-12-31$983.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-23, accession 0001437749-26-009418. Derived: 12-month figure less the 9-month figure.Report this figure | 1.1Revenue, Q1 FY2026, three months to 2026-03-31$1.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-15, accession 0001437749-26-017397.Report this figure | 1.1Revenue, Q2 FY2026, three months to 2026-06-30$1.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure |
| Cost of revenue | $m | not reported | not reported | not reported | not reported | 0.0Cost of revenue, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-14, accession 0001437749-25-035210.Report this figure | 0.0Cost of revenue, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-23, accession 0001437749-26-009418. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Cost of revenue, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-15, accession 0001437749-26-017397.Report this figure | 0.0Cost of revenue, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure | 0.1Cost of revenue, Q3 FY2025, three months to 2025-09-30$97.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-14, accession 0001437749-25-035210.Report this figure | 0.4Cost of revenue, Q4 FY2025, three months to 2025-12-31$408.0k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-23, accession 0001437749-26-009418. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Cost of revenue, Q1 FY2026, three months to 2026-03-31$631.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-15, accession 0001437749-26-017397.Report this figure | 0.7Cost of revenue, Q2 FY2026, three months to 2026-06-30$675.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure |
| Research and development | $m | 3.3Research and development, Q3 FY2023, three months to 2023-09-30$3.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-14, accession 0001437749-24-035289.Report this figure | 2.5Research and development, Q4 FY2023, three months to 2023-12-31$2.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-14, accession 0001437749-25-007743. Derived: 12-month figure less the 9-month figure.Report this figure | 1.7Research and development, Q1 FY2024, three months to 2024-03-31$1.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-15, accession 0001437749-25-017252.Report this figure | 2.8Research and development, Q2 FY2024, three months to 2024-06-30$2.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-18, accession 0001437749-25-027167.Report this figure | 0.6Research and development, Q3 FY2024, three months to 2024-09-30$611.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001437749-25-035210.Report this figure | 1.0Research and development, Q4 FY2024, three months to 2024-12-31$1.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-23, accession 0001437749-26-009418. Derived: 12-month figure less the 9-month figure.Report this figure | 0.8Research and development, Q1 FY2025, three months to 2025-03-31$804.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001437749-26-017397.Report this figure | 1.0Research and development, Q2 FY2025, three months to 2025-06-30$987.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure | 1.4Research and development, Q3 FY2025, three months to 2025-09-30$1.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001437749-25-035210.Report this figure | 0.6Research and development, Q4 FY2025, three months to 2025-12-31$558.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-23, accession 0001437749-26-009418. Derived: 12-month figure less the 9-month figure.Report this figure | 1.3Research and development, Q1 FY2026, three months to 2026-03-31$1.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001437749-26-017397.Report this figure | 2.1Research and development, Q2 FY2026, three months to 2026-06-30$2.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure |
| Selling, general and administrative | $m | not reported | not reported | not reported | not reported | 2.4Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$2.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-14, accession 0001437749-25-035210.Report this figure | 2.6Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$2.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-23, accession 0001437749-26-009418. Derived: 12-month figure less the 9-month figure.Report this figure | 2.9Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$2.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-15, accession 0001437749-26-017397.Report this figure | 2.7Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$2.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure | 2.8Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$2.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-14, accession 0001437749-25-035210.Report this figure | 4.6Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$4.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-23, accession 0001437749-26-009418. Derived: 12-month figure less the 9-month figure.Report this figure | 3.8Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$3.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-15, accession 0001437749-26-017397.Report this figure | 4.7Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$4.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure |
| Operating income | $m | (5.8)Operating income, Q3 FY2023, three months to 2023-09-30−$5.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001437749-24-035289.Report this figure | (4.4)Operating income, Q4 FY2023, three months to 2023-12-31−$4.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-14, accession 0001437749-25-007743. Derived: 12-month figure less the 9-month figure.Report this figure | (6.0)Operating income, Q1 FY2024, three months to 2024-03-31−$6.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001437749-25-017252.Report this figure | (7.1)Operating income, Q2 FY2024, three months to 2024-06-30−$7.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-18, accession 0001437749-25-027167.Report this figure | (3.0)Operating income, Q3 FY2024, three months to 2024-09-30−$3.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001437749-25-035210.Report this figure | (2.4)Operating income, Q4 FY2024, three months to 2024-12-31−$2.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-23, accession 0001437749-26-009418. Derived: 12-month figure less the 9-month figure.Report this figure | (3.8)Operating income, Q1 FY2025, three months to 2025-03-31−$3.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001437749-26-017397.Report this figure | (3.7)Operating income, Q2 FY2025, three months to 2025-06-30−$3.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure | (4.0)Operating income, Q3 FY2025, three months to 2025-09-30−$4.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001437749-25-035210.Report this figure | (4.6)Operating income, Q4 FY2025, three months to 2025-12-31−$4.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-23, accession 0001437749-26-009418. Derived: 12-month figure less the 9-month figure.Report this figure | (4.7)Operating income, Q1 FY2026, three months to 2026-03-31−$4.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001437749-26-017397.Report this figure | (6.5)Operating income, Q2 FY2026, three months to 2026-06-30−$6.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure |
| Interest expense | $m | 0.0Interest expense, Q3 FY2023, three months to 2023-09-30$40.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-14, accession 0001558370-23-019008.Report this figure | 0.1Interest expense, Q4 FY2023, three months to 2023-12-31$80.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-03-29, accession 0001558370-24-004396. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Interest expense, Q1 FY2024, three months to 2024-03-31$230.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-14, accession 0001558370-24-008144.Report this figure | 0.0Interest expense, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-18, accession 0001437749-25-027167.Report this figure | 0.0Interest expense, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-14, accession 0001437749-25-035210.Report this figure | 0.0Interest expense, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-23, accession 0001437749-26-009418. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-15, accession 0001437749-26-017397.Report this figure | 0.0Interest expense, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure | 0.0Interest expense, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-14, accession 0001437749-25-035210.Report this figure | 0.7Interest expense, Q4 FY2025, three months to 2025-12-31$671.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-23, accession 0001437749-26-009418. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Interest expense, Q1 FY2026, three months to 2026-03-31$233.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-15, accession 0001437749-26-017397.Report this figure | 0.2Interest expense, Q2 FY2026, three months to 2026-06-30$240.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure |
| Income tax | $m | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-14, accession 0001437749-24-035289. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Income tax, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-14, accession 0001437749-25-007743. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-15, accession 0001437749-25-017252.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-18, accession 0001437749-25-027167. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001437749-25-035210. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-23, accession 0001437749-26-009418. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-15, accession 0001437749-26-017397.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001437749-25-035210. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-23, accession 0001437749-26-009418. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-15, accession 0001437749-26-017397.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure |
| Net income | $m | (6.1)Net income, Q3 FY2023, three months to 2023-09-30−$6.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001437749-24-035289.Report this figure | (4.3)Net income, Q4 FY2023, three months to 2023-12-31−$4.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-14, accession 0001437749-25-007743. Derived: 12-month figure less the 9-month figure.Report this figure | (6.5)Net income, Q1 FY2024, three months to 2024-03-31−$6.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001437749-25-035210.Report this figure | (7.9)Net income, Q2 FY2024, three months to 2024-06-30−$7.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001437749-25-035210.Report this figure | (1.6)Net income, Q3 FY2024, three months to 2024-09-30−$1.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001437749-25-035210.Report this figure | (9.1)Net income, Q4 FY2024, three months to 2024-12-31−$9.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-23, accession 0001437749-26-009418. Derived: 12-month figure less the 9-month figure.Report this figure | (5.5)Net income, Q1 FY2025, three months to 2025-03-31−$5.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure | (17.6)Net income, Q2 FY2025, three months to 2025-06-30−$17.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure | (5.9)Net income, Q3 FY2025, three months to 2025-09-30−$5.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001437749-25-035210.Report this figure | 0.4Net income, Q4 FY2025, three months to 2025-12-31$360.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-23, accession 0001437749-26-009418. Derived: 12-month figure less the 9-month figure.Report this figure | (1.4)Net income, Q1 FY2026, three months to 2026-03-31−$1.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure | (16.5)Net income, Q2 FY2026, three months to 2026-06-30−$16.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure |
| Diluted EPS | $ per share | (0.07)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2023-11-14, accession 0001558370-23-019008.Report this figure | not reported | (0.74)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.74 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-05-14, accession 0001558370-24-008144.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Basic EPS | $ per share | (0.74)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.74 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001437749-24-035289.Report this figure | not reported | (0.74)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.74 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001437749-25-017252.Report this figure | (0.75)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.75 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-18, accession 0001437749-25-027167.Report this figure | (0.15)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001437749-25-035210.Report this figure | not reported | (0.34)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.34 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001437749-26-017397.Report this figure | (0.98)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.98 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure | (0.27)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001437749-25-035210.Report this figure | not reported | (0.04)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001437749-26-017397.Report this figure | (0.44)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.44 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 8.9Cash and equivalents, Q3 FY2023, at 2023-09-30$8.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-14, accession 0001558370-23-019008.Report this figure | 4.6Cash and equivalents, FY2023, at 2023-12-31$4.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-14, accession 0001437749-25-007743.Report this figure | 1.3Cash and equivalents, Q1 FY2024, at 2024-03-31$1.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-14, accession 0001558370-24-008144.Report this figure | 1.9Cash and equivalents, Q2 FY2024, at 2024-06-30$1.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-14, accession 0001437749-24-026847.Report this figure | 1.6Cash and equivalents, Q3 FY2024, at 2024-09-30$1.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001437749-24-035289.Report this figure | 1.4Cash and equivalents, FY2024, at 2024-12-31$1.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-23, accession 0001437749-26-009418.Report this figure | 5.5Cash and equivalents, Q1 FY2025, at 2025-03-31$5.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-15, accession 0001437749-25-017252.Report this figure | 2.9Cash and equivalents, Q2 FY2025, at 2025-06-30$2.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-18, accession 0001437749-25-027167.Report this figure | 7.2Cash and equivalents, Q3 FY2025, at 2025-09-30$7.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-14, accession 0001437749-25-035210.Report this figure | 7.8Cash and equivalents, FY2025, at 2025-12-31$7.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure | 6.7Cash and equivalents, Q1 FY2026, at 2026-03-31$6.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-15, accession 0001437749-26-017397.Report this figure | 26.7Cash and equivalents, Q2 FY2026, at 2026-06-30$26.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure |
| Current assets | $m | 13.1Current assets, Q3 FY2023, at 2023-09-30$13.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-14, accession 0001558370-23-019008.Report this figure | 6.9Current assets, FY2023, at 2023-12-31$6.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-14, accession 0001437749-25-007743.Report this figure | 3.3Current assets, Q1 FY2024, at 2024-03-31$3.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-14, accession 0001558370-24-008144.Report this figure | 4.9Current assets, Q2 FY2024, at 2024-06-30$4.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001437749-24-026847.Report this figure | 4.1Current assets, Q3 FY2024, at 2024-09-30$4.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001437749-24-035289.Report this figure | 3.3Current assets, FY2024, at 2024-12-31$3.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-23, accession 0001437749-26-009418.Report this figure | 7.3Current assets, Q1 FY2025, at 2025-03-31$7.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001437749-25-017252.Report this figure | 4.6Current assets, Q2 FY2025, at 2025-06-30$4.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-18, accession 0001437749-25-027167.Report this figure | 11.9Current assets, Q3 FY2025, at 2025-09-30$11.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001437749-25-035210.Report this figure | 8.9Current assets, FY2025, at 2025-12-31$8.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure | 7.4Current assets, Q1 FY2026, at 2026-03-31$7.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001437749-26-017397.Report this figure | 29.2Current assets, Q2 FY2026, at 2026-06-30$29.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure |
| Total assets | $m | 13.1Total assets, Q3 FY2023, at 2023-09-30$13.1m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-14, accession 0001558370-23-019008.Report this figure | 7.3Total assets, FY2023, at 2023-12-31$7.3m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-14, accession 0001437749-25-007743.Report this figure | 3.8Total assets, Q1 FY2024, at 2024-03-31$3.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-14, accession 0001558370-24-008144.Report this figure | 5.3Total assets, Q2 FY2024, at 2024-06-30$5.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001437749-24-026847.Report this figure | 4.5Total assets, Q3 FY2024, at 2024-09-30$4.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001437749-24-035289.Report this figure | 3.7Total assets, FY2024, at 2024-12-31$3.7m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-23, accession 0001437749-26-009418.Report this figure | 7.6Total assets, Q1 FY2025, at 2025-03-31$7.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001437749-25-017252.Report this figure | 4.8Total assets, Q2 FY2025, at 2025-06-30$4.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-18, accession 0001437749-25-027167.Report this figure | 15.0Total assets, Q3 FY2025, at 2025-09-30$15.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001437749-25-035210.Report this figure | 13.0Total assets, FY2025, at 2025-12-31$13.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure | 11.9Total assets, Q1 FY2026, at 2026-03-31$11.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001437749-26-017397.Report this figure | 34.2Total assets, Q2 FY2026, at 2026-06-30$34.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure |
| Current liabilities | $m | 19.3Current liabilities, Q3 FY2023, at 2023-09-30$19.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-14, accession 0001558370-23-019008.Report this figure | 19.0Current liabilities, FY2023, at 2023-12-31$19.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-14, accession 0001437749-25-007743.Report this figure | not reported | not reported | 20.3Current liabilities, Q3 FY2024, at 2024-09-30$20.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001437749-24-035289.Report this figure | 21.9Current liabilities, FY2024, at 2024-12-31$21.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-23, accession 0001437749-26-009418.Report this figure | 32.8Current liabilities, Q1 FY2025, at 2025-03-31$32.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001437749-25-017252.Report this figure | 40.5Current liabilities, Q2 FY2025, at 2025-06-30$40.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-18, accession 0001437749-25-027167.Report this figure | 40.6Current liabilities, Q3 FY2025, at 2025-09-30$40.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001437749-25-035210.Report this figure | 28.6Current liabilities, FY2025, at 2025-12-31$28.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure | 25.2Current liabilities, Q1 FY2026, at 2026-03-31$25.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001437749-26-017397.Report this figure | 33.9Current liabilities, Q2 FY2026, at 2026-06-30$33.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure |
| Total liabilities | $m | 19.3Total liabilities, Q3 FY2023, at 2023-09-30$19.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-14, accession 0001558370-23-019008.Report this figure | 19.0Total liabilities, FY2023, at 2023-12-31$19.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-14, accession 0001437749-25-007743.Report this figure | 18.9Total liabilities, Q1 FY2024, at 2024-03-31$18.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-14, accession 0001558370-24-008144.Report this figure | 23.7Total liabilities, Q2 FY2024, at 2024-06-30$23.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001437749-24-026847.Report this figure | 23.3Total liabilities, Q3 FY2024, at 2024-09-30$23.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001437749-24-035289.Report this figure | 26.9Total liabilities, FY2024, at 2024-12-31$26.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-23, accession 0001437749-26-009418.Report this figure | 32.8Total liabilities, Q1 FY2025, at 2025-03-31$32.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001437749-25-017252.Report this figure | 40.5Total liabilities, Q2 FY2025, at 2025-06-30$40.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-18, accession 0001437749-25-027167.Report this figure | 40.8Total liabilities, Q3 FY2025, at 2025-09-30$40.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001437749-25-035210.Report this figure | 28.9Total liabilities, FY2025, at 2025-12-31$28.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure | 25.7Total liabilities, Q1 FY2026, at 2026-03-31$25.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001437749-26-017397.Report this figure | 34.3Total liabilities, Q2 FY2026, at 2026-06-30$34.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure |
| Long-term debt | $m | 10.1Long-term debt, Q3 FY2023, at 2023-09-30$10.1m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2023-11-14, accession 0001558370-23-019008.Report this figure | 9.2Long-term debt, FY2023, at 2023-12-31$9.2m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2024-03-29, accession 0001558370-24-004396.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $m | 10.1Current portion of debt, Q3 FY2023, at 2023-09-30$10.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-14, accession 0001558370-23-019008.Report this figure | 9.2Current portion of debt, FY2023, at 2023-12-31$9.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2024-03-29, accession 0001558370-24-004396.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | (6.2)Shareholders' equity, Q3 FY2023, at 2023-09-30−$6.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001437749-24-035289.Report this figure | (11.7)Shareholders' equity, FY2023, at 2023-12-31−$11.7m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-23, accession 0001437749-26-009418.Report this figure | (15.1)Shareholders' equity, Q1 FY2024, at 2024-03-31−$15.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001437749-25-035210.Report this figure | (18.4)Shareholders' equity, Q2 FY2024, at 2024-06-30−$18.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001437749-25-035210.Report this figure | (18.8)Shareholders' equity, Q3 FY2024, at 2024-09-30−$18.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001437749-25-035210.Report this figure | (23.2)Shareholders' equity, FY2024, at 2024-12-31−$23.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure | (25.2)Shareholders' equity, Q1 FY2025, at 2025-03-31−$25.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure | (35.6)Shareholders' equity, Q2 FY2025, at 2025-06-30−$35.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure | (25.8)Shareholders' equity, Q3 FY2025, at 2025-09-30−$25.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001437749-25-035210.Report this figure | (15.9)Shareholders' equity, FY2025, at 2025-12-31−$15.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure | (13.8)Shareholders' equity, Q1 FY2026, at 2026-03-31−$13.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure | (0.2)Shareholders' equity, Q2 FY2026, at 2026-06-30−$170.0k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001437749-26-028027.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (4,564)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$4.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001437749-24-035289. Derived: 9-month figure less the 6-month figure.Report this figure | (3,192)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$3.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-14, accession 0001437749-25-007743. Derived: 12-month figure less the 9-month figure.Report this figure | (3,671)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$3.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001437749-25-017252.Report this figure | (2,562)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$2.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-18, accession 0001437749-25-027167. Derived: 6-month figure less the 3-month figure.Report this figure | (2,306)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$2.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001437749-25-035210. Derived: 9-month figure less the 6-month figure.Report this figure | (2,098)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$2.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-23, accession 0001437749-26-009418. Derived: 12-month figure less the 9-month figure.Report this figure | (3,480)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$3.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001437749-26-017397.Report this figure | (4,028)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$4.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001437749-26-028027. Derived: 6-month figure less the 3-month figure.Report this figure | (2,891)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$2.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001437749-25-035210. Derived: 9-month figure less the 6-month figure.Report this figure | (3,713)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$3.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-23, accession 0001437749-26-009418. Derived: 12-month figure less the 9-month figure.Report this figure | (4,295)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$4.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001437749-26-017397.Report this figure | (8,875)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$8.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001437749-26-028027. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 2.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$2.0k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2024-11-14, accession 0001437749-24-035289. Derived: 9-month figure less the 6-month figure.Report this figure | (1.0)Capital expenditure, Q4 FY2023, three months to 2023-12-31−$1.0k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2025-03-14, accession 0001437749-25-007743. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-05-15, accession 0001437749-25-017252.Report this figure | 0.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2024-08-14, accession 0001437749-24-026847. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2024-11-14, accession 0001437749-24-035289. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2025-03-14, accession 0001437749-25-007743. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-05-15, accession 0001437749-25-017252.Report this figure | 0.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-14, accession 0001437749-26-028027. Derived: 6-month figure less the 3-month figure.Report this figure | not reported | not reported | not reported | not reported |
| Share repurchases | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q2 FY20202020-06-30 | Q3 FY20202020-09-30 | Q1 FY20212021-03-31 | Q2 FY20212021-06-30 | Q3 FY20212021-09-30 | Q1 FY20222022-03-31 | Q2 FY20222022-06-30 | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 36.7 | 34.1 | 35.7 | 42.5 | 51.7 | 63.7 | 65.7 | 66.4 | 6.6 | 73.2 | 81.9 | 8.9 |
Shares outstanding: 43.30m at Aug 14, 2026, from the cover of the 10-Q filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:46 ET. Listed shows no prices and gives no investment advice.