Neuraxis, INC
NRXSNYSECIK 1933567HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 477Revenue, Q3 FY2023, three months to 2023-09-30$477.5k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-12, accession 0001493152-24-044538.Report this figure | 531Revenue, Q4 FY2023, three months to 2023-12-31$531.5k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-20, accession 0001493152-25-010984. Derived: 12-month figure less the 9-month figure.Report this figure | 647Revenue, Q1 FY2024, three months to 2024-03-31$646.6k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-12, accession 0001641172-25-009571.Report this figure | 612Revenue, Q2 FY2024, three months to 2024-06-30$611.5k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-12, accession 0001641172-25-023100.Report this figure | 667Revenue, Q3 FY2024, three months to 2024-09-30$666.6k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-10, accession 0001493152-25-021547.Report this figure | 761Revenue, Q4 FY2024, three months to 2024-12-31$761.2k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-19, accession 0001493152-26-011505. Derived: 12-month figure less the 9-month figure.Report this figure | 896Revenue, Q1 FY2025, three months to 2025-03-31$895.7k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-12, accession 0001493152-26-022384.Report this figure | 894Revenue, Q2 FY2025, three months to 2025-06-30$894.1k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure | 811Revenue, Q3 FY2025, three months to 2025-09-30$811.4k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-10, accession 0001493152-25-021547.Report this figure | 968Revenue, Q4 FY2025, three months to 2025-12-31$968.1k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-19, accession 0001493152-26-011505. Derived: 12-month figure less the 9-month figure.Report this figure | 1,608Revenue, Q1 FY2026, three months to 2026-03-31$1.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-12, accession 0001493152-26-022384.Report this figure | 1,929Revenue, Q2 FY2026, three months to 2026-06-30$1.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure |
| Cost of revenue | $k | 67.3Cost of revenue, Q3 FY2023, three months to 2023-09-30$67.3k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-12, accession 0001493152-24-044538.Report this figure | 72.3Cost of revenue, Q4 FY2023, three months to 2023-12-31$72.3k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-03-20, accession 0001493152-25-010984. Derived: 12-month figure less the 9-month figure.Report this figure | 75.1Cost of revenue, Q1 FY2024, three months to 2024-03-31$75.1k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-12, accession 0001641172-25-009571.Report this figure | 73.5Cost of revenue, Q2 FY2024, three months to 2024-06-30$73.5k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-12, accession 0001641172-25-023100.Report this figure | 97.1Cost of revenue, Q3 FY2024, three months to 2024-09-30$97.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-10, accession 0001493152-25-021547.Report this figure | 105Cost of revenue, Q4 FY2024, three months to 2024-12-31$105.1k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-19, accession 0001493152-26-011505. Derived: 12-month figure less the 9-month figure.Report this figure | 139Cost of revenue, Q1 FY2025, three months to 2025-03-31$139.5k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-12, accession 0001493152-26-022384.Report this figure | 147Cost of revenue, Q2 FY2025, three months to 2025-06-30$146.6k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure | 135Cost of revenue, Q3 FY2025, three months to 2025-09-30$135.5k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-10, accession 0001493152-25-021547.Report this figure | 142Cost of revenue, Q4 FY2025, three months to 2025-12-31$141.7k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-19, accession 0001493152-26-011505. Derived: 12-month figure less the 9-month figure.Report this figure | 218Cost of revenue, Q1 FY2026, three months to 2026-03-31$218.4k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-12, accession 0001493152-26-022384.Report this figure | 273Cost of revenue, Q2 FY2026, three months to 2026-06-30$272.6k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure |
| Gross profit | $k | 410Gross profit, Q3 FY2023, three months to 2023-09-30$410.2k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-12, accession 0001493152-24-044538.Report this figure | 459Gross profit, Q4 FY2023, three months to 2023-12-31$459.1k. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-20, accession 0001493152-25-010984. Derived: 12-month figure less the 9-month figure.Report this figure | 572Gross profit, Q1 FY2024, three months to 2024-03-31$571.6k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-12, accession 0001641172-25-009571.Report this figure | 538Gross profit, Q2 FY2024, three months to 2024-06-30$538.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-12, accession 0001641172-25-023100.Report this figure | 570Gross profit, Q3 FY2024, three months to 2024-09-30$569.6k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-10, accession 0001493152-25-021547.Report this figure | 656Gross profit, Q4 FY2024, three months to 2024-12-31$656.1k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-19, accession 0001493152-26-011505. Derived: 12-month figure less the 9-month figure.Report this figure | 756Gross profit, Q1 FY2025, three months to 2025-03-31$756.2k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-12, accession 0001493152-26-022384.Report this figure | 747Gross profit, Q2 FY2025, three months to 2025-06-30$747.4k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure | 676Gross profit, Q3 FY2025, three months to 2025-09-30$675.9k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-10, accession 0001493152-25-021547.Report this figure | 826Gross profit, Q4 FY2025, three months to 2025-12-31$826.5k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-19, accession 0001493152-26-011505. Derived: 12-month figure less the 9-month figure.Report this figure | 1,390Gross profit, Q1 FY2026, three months to 2026-03-31$1.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-12, accession 0001493152-26-022384.Report this figure | 1,656Gross profit, Q2 FY2026, three months to 2026-06-30$1.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure |
| Research and development | $k | 45.0Research and development, Q3 FY2023, three months to 2023-09-30$45.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-12, accession 0001493152-24-044538.Report this figure | (2.2)Research and development, Q4 FY2023, three months to 2023-12-31−$2.2k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-20, accession 0001493152-25-010984. Derived: 12-month figure less the 9-month figure.Report this figure | 5.6Research and development, Q1 FY2024, three months to 2024-03-31$5.6k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-12, accession 0001641172-25-009571.Report this figure | 54.3Research and development, Q2 FY2024, three months to 2024-06-30$54.3k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-12, accession 0001641172-25-023100.Report this figure | 126Research and development, Q3 FY2024, three months to 2024-09-30$126.2k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-10, accession 0001493152-25-021547.Report this figure | 138Research and development, Q4 FY2024, three months to 2024-12-31$138.4k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-19, accession 0001493152-26-011505. Derived: 12-month figure less the 9-month figure.Report this figure | 118Research and development, Q1 FY2025, three months to 2025-03-31$117.9k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-12, accession 0001493152-26-022384.Report this figure | 115Research and development, Q2 FY2025, three months to 2025-06-30$115.2k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure | 131Research and development, Q3 FY2025, three months to 2025-09-30$130.8k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-10, accession 0001493152-25-021547.Report this figure | 146Research and development, Q4 FY2025, three months to 2025-12-31$146.2k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-19, accession 0001493152-26-011505. Derived: 12-month figure less the 9-month figure.Report this figure | 99.6Research and development, Q1 FY2026, three months to 2026-03-31$99.6k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-12, accession 0001493152-26-022384.Report this figure | 274Research and development, Q2 FY2026, three months to 2026-06-30$274.3k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure |
| Operating income | $k | (3,022)Operating income, Q3 FY2023, three months to 2023-09-30−$3.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0001493152-24-044538.Report this figure | (1,623)Operating income, Q4 FY2023, three months to 2023-12-31−$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-20, accession 0001493152-25-010984. Derived: 12-month figure less the 9-month figure.Report this figure | (1,832)Operating income, Q1 FY2024, three months to 2024-03-31−$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-12, accession 0001641172-25-009571.Report this figure | (2,207)Operating income, Q2 FY2024, three months to 2024-06-30−$2.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-12, accession 0001641172-25-023100.Report this figure | (1,651)Operating income, Q3 FY2024, three months to 2024-09-30−$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001493152-25-021547.Report this figure | (1,467)Operating income, Q4 FY2024, three months to 2024-12-31−$1.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-19, accession 0001493152-26-011505. Derived: 12-month figure less the 9-month figure.Report this figure | (2,295)Operating income, Q1 FY2025, three months to 2025-03-31−$2.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-12, accession 0001493152-26-022384.Report this figure | (1,718)Operating income, Q2 FY2025, three months to 2025-06-30−$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure | (2,100)Operating income, Q3 FY2025, three months to 2025-09-30−$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001493152-25-021547.Report this figure | (1,717)Operating income, Q4 FY2025, three months to 2025-12-31−$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-19, accession 0001493152-26-011505. Derived: 12-month figure less the 9-month figure.Report this figure | (1,741)Operating income, Q1 FY2026, three months to 2026-03-31−$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-12, accession 0001493152-26-022384.Report this figure | (2,125)Operating income, Q2 FY2026, three months to 2026-06-30−$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure |
| Interest expense | $k | 103Interest expense, Q3 FY2023, three months to 2023-09-30$102.6k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-12, accession 0001493152-24-044538.Report this figure | 22.5Interest expense, Q4 FY2023, three months to 2023-12-31$22.5k. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-03-20, accession 0001493152-25-010984. Derived: 12-month figure less the 9-month figure.Report this figure | 26.6Interest expense, Q1 FY2024, three months to 2024-03-31$26.6k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-12, accession 0001641172-25-009571.Report this figure | 80.7Interest expense, Q2 FY2024, three months to 2024-06-30$80.7k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-12, accession 0001641172-25-023100.Report this figure | 64.7Interest expense, Q3 FY2024, three months to 2024-09-30$64.7k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-10, accession 0001493152-25-021547.Report this figure | 2.4Interest expense, Q4 FY2024, three months to 2024-12-31$2.4k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-19, accession 0001493152-26-011505. Derived: 12-month figure less the 9-month figure.Report this figure | 2.2Interest expense, Q1 FY2025, three months to 2025-03-31$2.2k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-12, accession 0001493152-26-022384.Report this figure | 13.4Interest expense, Q2 FY2025, three months to 2025-06-30$13.4k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure | 29.7Interest expense, Q3 FY2025, three months to 2025-09-30$29.7k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-10, accession 0001493152-25-021547.Report this figure | 28.6Interest expense, Q4 FY2025, three months to 2025-12-31$28.6k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-19, accession 0001493152-26-011505. Derived: 12-month figure less the 9-month figure.Report this figure | 26.2Interest expense, Q1 FY2026, three months to 2026-03-31$26.2k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-12, accession 0001493152-26-022384.Report this figure | 19.8Interest expense, Q2 FY2026, three months to 2026-06-30$19.8k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure |
| Net income | $k | (8,625)Net income, Q3 FY2023, three months to 2023-09-30−$8.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0001493152-24-044538.Report this figure | (1,592)Net income, Q4 FY2023, three months to 2023-12-31−$1.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-20, accession 0001493152-25-010984. Derived: 12-month figure less the 9-month figure.Report this figure | (2,121)Net income, Q1 FY2024, three months to 2024-03-31−$2.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001493152-25-021547.Report this figure | (2,918)Net income, Q2 FY2024, three months to 2024-06-30−$2.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001493152-25-021547.Report this figure | (1,755)Net income, Q3 FY2024, three months to 2024-09-30−$1.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001493152-25-021547.Report this figure | (1,448)Net income, Q4 FY2024, three months to 2024-12-31−$1.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-19, accession 0001493152-26-011505. Derived: 12-month figure less the 9-month figure.Report this figure | (2,279)Net income, Q1 FY2025, three months to 2025-03-31−$2.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure | (1,690)Net income, Q2 FY2025, three months to 2025-06-30−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure | (2,123)Net income, Q3 FY2025, three months to 2025-09-30−$2.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001493152-25-021547.Report this figure | (1,709)Net income, Q4 FY2025, three months to 2025-12-31−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-19, accession 0001493152-26-011505. Derived: 12-month figure less the 9-month figure.Report this figure | (1,761)Net income, Q1 FY2026, three months to 2026-03-31−$1.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure | (2,086)Net income, Q2 FY2026, three months to 2026-06-30−$2.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure |
| Diluted EPS | $ per share | (2.38)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$2.38 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0001493152-24-044538.Report this figure | not reported | (0.32)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-12, accession 0001641172-25-009571.Report this figure | (0.42)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.42 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-12, accession 0001641172-25-023100.Report this figure | (0.25)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.25 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0001493152-25-021547.Report this figure | not reported | (0.33)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.33 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-12, accession 0001493152-26-022384.Report this figure | (0.22)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure | (0.24)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0001493152-25-021547.Report this figure | not reported | (0.18)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-12, accession 0001493152-26-022384.Report this figure | (0.19)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure |
| Basic EPS | $ per share | (2.38)Basic EPS, Q3 FY2023, three months to 2023-09-30−$2.38 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0001493152-24-044538.Report this figure | not reported | (0.32)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-12, accession 0001641172-25-009571.Report this figure | (0.42)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.42 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-12, accession 0001641172-25-023100.Report this figure | (0.25)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001493152-25-021547.Report this figure | not reported | (0.33)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.33 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-12, accession 0001493152-26-022384.Report this figure | (0.22)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure | (0.24)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001493152-25-021547.Report this figure | not reported | (0.18)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-12, accession 0001493152-26-022384.Report this figure | (0.19)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $k | 761Cash and equivalents, Q3 FY2023, at 2023-09-30$761.2k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2024-04-16, accession 0001493152-24-014832.Report this figure | 78.6Cash and equivalents, FY2023, at 2023-12-31$78.6k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-20, accession 0001493152-25-010984.Report this figure | 81.8Cash and equivalents, Q1 FY2024, at 2024-03-31$81.8k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-20, accession 0001493152-24-020692.Report this figure | 1,765Cash and equivalents, Q2 FY2024, at 2024-06-30$1.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-09, accession 0001493152-24-030875.Report this figure | 261Cash and equivalents, Q3 FY2024, at 2024-09-30$260.9k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0001493152-24-044538.Report this figure | 3,697Cash and equivalents, FY2024, at 2024-12-31$3.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-19, accession 0001493152-26-011505.Report this figure | 2,005Cash and equivalents, Q1 FY2025, at 2025-03-31$2.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-12, accession 0001641172-25-009571.Report this figure | 5,988Cash and equivalents, Q2 FY2025, at 2025-06-30$6.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-12, accession 0001641172-25-023100.Report this figure | 4,377Cash and equivalents, Q3 FY2025, at 2025-09-30$4.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-10, accession 0001493152-25-021547.Report this figure | 4,965Cash and equivalents, FY2025, at 2025-12-31$5.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure | 7,079Cash and equivalents, Q1 FY2026, at 2026-03-31$7.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-12, accession 0001493152-26-022384.Report this figure | 8,322Cash and equivalents, Q2 FY2026, at 2026-06-30$8.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure |
| Current assets | $k | 967Current assets, Q3 FY2023, at 2023-09-30$966.9k. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2024-04-16, accession 0001493152-24-014832.Report this figure | 243Current assets, FY2023, at 2023-12-31$242.6k. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-20, accession 0001493152-25-010984.Report this figure | 408Current assets, Q1 FY2024, at 2024-03-31$407.8k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-20, accession 0001493152-24-020692.Report this figure | 2,112Current assets, Q2 FY2024, at 2024-06-30$2.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-09, accession 0001493152-24-030875.Report this figure | 632Current assets, Q3 FY2024, at 2024-09-30$631.8k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0001493152-24-044538.Report this figure | 4,266Current assets, FY2024, at 2024-12-31$4.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-19, accession 0001493152-26-011505.Report this figure | 2,541Current assets, Q1 FY2025, at 2025-03-31$2.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-12, accession 0001641172-25-009571.Report this figure | 6,619Current assets, Q2 FY2025, at 2025-06-30$6.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-12, accession 0001641172-25-023100.Report this figure | 4,988Current assets, Q3 FY2025, at 2025-09-30$5.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-10, accession 0001493152-25-021547.Report this figure | 5,733Current assets, FY2025, at 2025-12-31$5.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure | 8,143Current assets, Q1 FY2026, at 2026-03-31$8.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-12, accession 0001493152-26-022384.Report this figure | 9,414Current assets, Q2 FY2026, at 2026-06-30$9.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure |
| Total assets | $k | 1,236Total assets, Q3 FY2023, at 2023-09-30$1.2m. XBRL concept us-gaap:Assets. 10-K filed 2024-04-16, accession 0001493152-24-014832.Report this figure | 509Total assets, FY2023, at 2023-12-31$509.5k. XBRL concept us-gaap:Assets. 10-K filed 2025-03-20, accession 0001493152-25-010984.Report this figure | 946Total assets, Q1 FY2024, at 2024-03-31$945.7k. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-20, accession 0001493152-24-020692.Report this figure | 2,633Total assets, Q2 FY2024, at 2024-06-30$2.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-09, accession 0001493152-24-030875.Report this figure | 1,143Total assets, Q3 FY2024, at 2024-09-30$1.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0001493152-24-044538.Report this figure | 4,758Total assets, FY2024, at 2024-12-31$4.8m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-19, accession 0001493152-26-011505.Report this figure | 3,030Total assets, Q1 FY2025, at 2025-03-31$3.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-12, accession 0001641172-25-009571.Report this figure | 7,088Total assets, Q2 FY2025, at 2025-06-30$7.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-12, accession 0001641172-25-023100.Report this figure | 5,776Total assets, Q3 FY2025, at 2025-09-30$5.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-10, accession 0001493152-25-021547.Report this figure | 6,404Total assets, FY2025, at 2025-12-31$6.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure | 8,746Total assets, Q1 FY2026, at 2026-03-31$8.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-12, accession 0001493152-26-022384.Report this figure | 9,996Total assets, Q2 FY2026, at 2026-06-30$10.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure |
| Current liabilities | $k | 2,258Current liabilities, Q3 FY2023, at 2023-09-30$2.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2024-04-16, accession 0001493152-24-014832.Report this figure | 1,886Current liabilities, FY2023, at 2023-12-31$1.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-20, accession 0001493152-25-010984.Report this figure | 3,816Current liabilities, Q1 FY2024, at 2024-03-31$3.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-20, accession 0001493152-24-020692.Report this figure | 7,594Current liabilities, Q2 FY2024, at 2024-06-30$7.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-09, accession 0001493152-24-030875.Report this figure | 2,664Current liabilities, Q3 FY2024, at 2024-09-30$2.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0001493152-24-044538.Report this figure | 2,433Current liabilities, FY2024, at 2024-12-31$2.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-19, accession 0001493152-26-011505.Report this figure | 2,101Current liabilities, Q1 FY2025, at 2025-03-31$2.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-12, accession 0001641172-25-009571.Report this figure | 2,347Current liabilities, Q2 FY2025, at 2025-06-30$2.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-12, accession 0001641172-25-023100.Report this figure | 3,147Current liabilities, Q3 FY2025, at 2025-09-30$3.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-10, accession 0001493152-25-021547.Report this figure | 2,792Current liabilities, FY2025, at 2025-12-31$2.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure | 2,814Current liabilities, Q1 FY2026, at 2026-03-31$2.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-12, accession 0001493152-26-022384.Report this figure | 3,096Current liabilities, Q2 FY2026, at 2026-06-30$3.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure |
| Total liabilities | $k | 2,297Total liabilities, Q3 FY2023, at 2023-09-30$2.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2024-04-16, accession 0001493152-24-014832.Report this figure | 1,913Total liabilities, FY2023, at 2023-12-31$1.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-20, accession 0001493152-25-010984.Report this figure | 4,130Total liabilities, Q1 FY2024, at 2024-03-31$4.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-20, accession 0001493152-24-020692.Report this figure | 7,892Total liabilities, Q2 FY2024, at 2024-06-30$7.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-09, accession 0001493152-24-030875.Report this figure | 2,937Total liabilities, Q3 FY2024, at 2024-09-30$2.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0001493152-24-044538.Report this figure | 2,690Total liabilities, FY2024, at 2024-12-31$2.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-19, accession 0001493152-26-011505.Report this figure | 2,771Total liabilities, Q1 FY2025, at 2025-03-31$2.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-12, accession 0001641172-25-009571.Report this figure | 2,835Total liabilities, Q2 FY2025, at 2025-06-30$2.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-12, accession 0001641172-25-023100.Report this figure | 3,491Total liabilities, Q3 FY2025, at 2025-09-30$3.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-10, accession 0001493152-25-021547.Report this figure | 3,005Total liabilities, FY2025, at 2025-12-31$3.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure | 2,998Total liabilities, Q1 FY2026, at 2026-03-31$3.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-12, accession 0001493152-26-022384.Report this figure | 3,261Total liabilities, Q2 FY2026, at 2026-06-30$3.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure |
| Long-term debt | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Short-term borrowings | $k | 194Short-term borrowings, Q3 FY2023, at 2023-09-30$194.0k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2023-11-20, accession 0001493152-23-042163.Report this figure | 148Short-term borrowings, FY2023, at 2023-12-31$148.1k. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2024-04-16, accession 0001493152-24-014832.Report this figure | 1,396Short-term borrowings, Q1 FY2024, at 2024-03-31$1.4m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-05-20, accession 0001493152-24-020692.Report this figure | 4,767Short-term borrowings, Q2 FY2024, at 2024-06-30$4.8m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-08-09, accession 0001493152-24-030875.Report this figure | 148Short-term borrowings, Q3 FY2024, at 2024-09-30$147.7k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-11-12, accession 0001493152-24-044538.Report this figure | 154Short-term borrowings, FY2024, at 2024-12-31$154.2k. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2025-03-20, accession 0001493152-25-010984.Report this figure | 84.3Short-term borrowings, Q1 FY2025, at 2025-03-31$84.3k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-05-12, accession 0001641172-25-009571.Report this figure | 121Short-term borrowings, Q2 FY2025, at 2025-06-30$121.4k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-08-12, accession 0001641172-25-023100.Report this figure | 196Short-term borrowings, Q3 FY2025, at 2025-09-30$195.7k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-11-10, accession 0001493152-25-021547.Report this figure | 148Short-term borrowings, FY2025, at 2025-12-31$148.3k. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2026-03-19, accession 0001493152-26-011505.Report this figure | 101Short-term borrowings, Q1 FY2026, at 2026-03-31$100.7k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-05-12, accession 0001493152-26-022384.Report this figure | 42.7Short-term borrowings, Q2 FY2026, at 2026-06-30$42.7k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure |
| Shareholders' equity | $k | (1,061)Shareholders' equity, Q3 FY2023, at 2023-09-30−$1.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0001493152-24-044538.Report this figure | (1,403)Shareholders' equity, FY2023, at 2023-12-31−$1.4m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-19, accession 0001493152-26-011505.Report this figure | (3,184)Shareholders' equity, Q1 FY2024, at 2024-03-31−$3.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001493152-25-021547.Report this figure | (5,258)Shareholders' equity, Q2 FY2024, at 2024-06-30−$5.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001493152-25-021547.Report this figure | (1,794)Shareholders' equity, Q3 FY2024, at 2024-09-30−$1.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001493152-25-021547.Report this figure | 2,068Shareholders' equity, FY2024, at 2024-12-31$2.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure | 258Shareholders' equity, Q1 FY2025, at 2025-03-31$258.5k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure | 4,253Shareholders' equity, Q2 FY2025, at 2025-06-30$4.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure | 2,285Shareholders' equity, Q3 FY2025, at 2025-09-30$2.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001493152-25-021547.Report this figure | 3,399Shareholders' equity, FY2025, at 2025-12-31$3.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure | 5,748Shareholders' equity, Q1 FY2026, at 2026-03-31$5.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure | 6,735Shareholders' equity, Q2 FY2026, at 2026-06-30$6.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001493152-26-036978.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (2,816)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$2.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0001493152-24-044538. Derived: 9-month figure less the 6-month figure.Report this figure | (2,630)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$2.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-20, accession 0001493152-25-010984. Derived: 12-month figure less the 9-month figure.Report this figure | (1,332)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-12, accession 0001641172-25-009571.Report this figure | (1,615)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-12, accession 0001641172-25-023100. Derived: 6-month figure less the 3-month figure.Report this figure | (1,393)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001493152-25-021547. Derived: 9-month figure less the 6-month figure.Report this figure | (1,758)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-19, accession 0001493152-26-011505. Derived: 12-month figure less the 9-month figure.Report this figure | (1,604)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-12, accession 0001493152-26-022384.Report this figure | (1,467)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$1.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-11, accession 0001493152-26-036978. Derived: 6-month figure less the 3-month figure.Report this figure | (1,428)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001493152-25-021547. Derived: 9-month figure less the 6-month figure.Report this figure | (1,934)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$1.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-19, accession 0001493152-26-011505. Derived: 12-month figure less the 9-month figure.Report this figure | (1,230)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-12, accession 0001493152-26-022384.Report this figure | (1,030)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$1.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-11, accession 0001493152-26-036978. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 2.7Capital expenditure, Q3 FY2023, three months to 2023-09-30$2.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-12, accession 0001493152-24-044538. Derived: 9-month figure less the 6-month figure.Report this figure | 16.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$16.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-20, accession 0001493152-25-010984. Derived: 12-month figure less the 9-month figure.Report this figure | 14.7Capital expenditure, Q1 FY2024, three months to 2024-03-31$14.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-12, accession 0001641172-25-009571.Report this figure | 8.7Capital expenditure, Q2 FY2024, three months to 2024-06-30$8.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-12, accession 0001641172-25-023100. Derived: 6-month figure less the 3-month figure.Report this figure | 4.4Capital expenditure, Q3 FY2024, three months to 2024-09-30$4.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-10, accession 0001493152-25-021547. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-19, accession 0001493152-26-011505. Derived: 12-month figure less the 9-month figure.Report this figure | 18.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$18.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-12, accession 0001493152-26-022384.Report this figure | 7.3Capital expenditure, Q2 FY2025, three months to 2025-06-30$7.3k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-11, accession 0001493152-26-036978. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-10, accession 0001493152-25-021547. Derived: 9-month figure less the 6-month figure.Report this figure | 5.9Capital expenditure, Q4 FY2025, three months to 2025-12-31$5.9k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-19, accession 0001493152-26-011505. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Share repurchases | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | period not labelled2022-09-30 | period not labelled2023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 2.0 | 2.0 | 2.0 | 3.6 | 6.6 | 6.9 | 7.2 | 7.5 | 8.5 | 9.9 | 10.9 | 12.1 |
Shares outstanding: 12.56m at Aug 6, 2026, from the cover of the 10-Q filed Aug 11, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:50 ET. Listed shows no prices and gives no investment advice.