NETWORK-1 Technologies, Inc.
NTIPNYSECIK 1065078FinancialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 0.0Revenue, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:Revenues. 10-Q filed 2024-10-24, accession 0001072613-24-000782. Derived: 9-month figure less the 6-month figure.Report this figure | 1,781Revenue, Q4 FY2023, three months to 2023-12-31$1.8m. XBRL concept us-gaap:Revenues. 10-K filed 2025-02-28, accession 0001072613-25-000187. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | 100Revenue, Q2 FY2024, three months to 2024-06-30$100.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-08, accession 0001072613-25-000529.Report this figure | 0.0Revenue, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-06, accession 0001072613-25-000752. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Revenue, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-13, accession 0001072613-26-000270. Derived: 12-month figure less the 9-month figure.Report this figure | 150Revenue, Q1 FY2025, three months to 2025-03-31$150.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-08, accession 0001072613-26-000387.Report this figure | 0.0Revenue, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-06, accession 0001072613-26-000626. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Revenue, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-06, accession 0001072613-25-000752. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Revenue, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-13, accession 0001072613-26-000270. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Cost of revenue | $k | not reported | not reported | not reported | 28.0Cost of revenue, Q2 FY2024, three months to 2024-06-30$28.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-08, accession 0001072613-25-000529.Report this figure | 0.0Cost of revenue, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-06, accession 0001072613-25-000752. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Cost of revenue, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-13, accession 0001072613-26-000270. Derived: 12-month figure less the 9-month figure.Report this figure | 42.0Cost of revenue, Q1 FY2025, three months to 2025-03-31$42.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-08, accession 0001072613-26-000387.Report this figure | 0.0Cost of revenue, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-08, accession 0001072613-25-000529. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Cost of revenue, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-06, accession 0001072613-25-000752. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Cost of revenue, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-13, accession 0001072613-26-000270. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Gross profit | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Operating income | $k | (859)Operating income, Q3 FY2023, three months to 2023-09-30−$859.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-10-24, accession 0001072613-24-000782.Report this figure | (51.0)Operating income, Q4 FY2023, three months to 2023-12-31−$51.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-02-28, accession 0001072613-25-000187. Derived: 12-month figure less the 9-month figure.Report this figure | (918)Operating income, Q1 FY2024, three months to 2024-03-31−$918.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-09, accession 0001072613-25-000350.Report this figure | (624)Operating income, Q2 FY2024, three months to 2024-06-30−$624.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-08, accession 0001072613-25-000529.Report this figure | (896)Operating income, Q3 FY2024, three months to 2024-09-30−$896.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001072613-25-000752.Report this figure | (1,183)Operating income, Q4 FY2024, three months to 2024-12-31−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-13, accession 0001072613-26-000270. Derived: 12-month figure less the 9-month figure.Report this figure | (645)Operating income, Q1 FY2025, three months to 2025-03-31−$645.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001072613-26-000387.Report this figure | (720)Operating income, Q2 FY2025, three months to 2025-06-30−$720.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001072613-26-000626.Report this figure | (800)Operating income, Q3 FY2025, three months to 2025-09-30−$800.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001072613-25-000752.Report this figure | (1,141)Operating income, Q4 FY2025, three months to 2025-12-31−$1.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-13, accession 0001072613-26-000270. Derived: 12-month figure less the 9-month figure.Report this figure | (1,415)Operating income, Q1 FY2026, three months to 2026-03-31−$1.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001072613-26-000387.Report this figure | (1,013)Operating income, Q2 FY2026, three months to 2026-06-30−$1.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001072613-26-000626.Report this figure |
| Income tax | $k | (44.0)Income tax, Q3 FY2023, three months to 2023-09-30−$44.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-10-24, accession 0001072613-24-000782.Report this figure | (159)Income tax, Q4 FY2023, three months to 2023-12-31−$159.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-02-28, accession 0001072613-25-000187. Derived: 12-month figure less the 9-month figure.Report this figure | (147)Income tax, Q1 FY2024, three months to 2024-03-31−$147.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-09, accession 0001072613-25-000350.Report this figure | (137)Income tax, Q2 FY2024, three months to 2024-06-30−$137.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-08, accession 0001072613-25-000529.Report this figure | (71.0)Income tax, Q3 FY2024, three months to 2024-09-30−$71.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001072613-25-000752.Report this figure | (70.0)Income tax, Q4 FY2024, three months to 2024-12-31−$70.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-13, accession 0001072613-26-000270. Derived: 12-month figure less the 9-month figure.Report this figure | (111)Income tax, Q1 FY2025, three months to 2025-03-31−$111.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0001072613-26-000387.Report this figure | (69.0)Income tax, Q2 FY2025, three months to 2025-06-30−$69.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001072613-26-000626.Report this figure | (83.0)Income tax, Q3 FY2025, three months to 2025-09-30−$83.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001072613-25-000752.Report this figure | (105)Income tax, Q4 FY2025, three months to 2025-12-31−$105.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-13, accession 0001072613-26-000270. Derived: 12-month figure less the 9-month figure.Report this figure | 245Income tax, Q1 FY2026, three months to 2026-03-31$245.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0001072613-26-000387.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001072613-26-000626. Derived: 6-month figure less the 3-month figure.Report this figure |
| Net income | $k | (810)Net income, Q3 FY2023, three months to 2023-09-30−$810.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-10-24, accession 0001072613-24-000782.Report this figure | 452Net income, Q4 FY2023, three months to 2023-12-31$452.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-02-28, accession 0001072613-25-000187. Derived: 12-month figure less the 9-month figure.Report this figure | (920)Net income, Q1 FY2024, three months to 2024-03-31−$920.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-09, accession 0001072613-25-000350.Report this figure | (658)Net income, Q2 FY2024, three months to 2024-06-30−$658.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-08, accession 0001072613-25-000529.Report this figure | (316)Net income, Q3 FY2024, three months to 2024-09-30−$316.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001072613-25-000752.Report this figure | (1,140)Net income, Q4 FY2024, three months to 2024-12-31−$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-13, accession 0001072613-26-000270. Derived: 12-month figure less the 9-month figure.Report this figure | (363)Net income, Q1 FY2025, three months to 2025-03-31−$363.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-08, accession 0001072613-26-000387.Report this figure | (463)Net income, Q2 FY2025, three months to 2025-06-30−$463.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001072613-26-000626.Report this figure | (560)Net income, Q3 FY2025, three months to 2025-09-30−$560.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001072613-25-000752.Report this figure | (1,034)Net income, Q4 FY2025, three months to 2025-12-31−$1.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-13, accession 0001072613-26-000270. Derived: 12-month figure less the 9-month figure.Report this figure | (511)Net income, Q1 FY2026, three months to 2026-03-31−$511.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-08, accession 0001072613-26-000387.Report this figure | (655)Net income, Q2 FY2026, three months to 2026-06-30−$655.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001072613-26-000626.Report this figure |
| Diluted EPS | $ per share | (0.03)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-10-24, accession 0001072613-24-000782.Report this figure | not reported | (0.04)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-09, accession 0001072613-25-000350.Report this figure | (0.03)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-08, accession 0001072613-25-000529.Report this figure | (0.01)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001072613-25-000752.Report this figure | not reported | (0.02)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001072613-26-000387.Report this figure | (0.02)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001072613-26-000626.Report this figure | (0.02)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001072613-25-000752.Report this figure | not reported | (0.02)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001072613-26-000387.Report this figure | (0.03)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001072613-26-000626.Report this figure |
| Basic EPS | $ per share | (0.03)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-10-24, accession 0001072613-24-000782.Report this figure | not reported | (0.04)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-09, accession 0001072613-25-000350.Report this figure | (0.03)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-08, accession 0001072613-25-000529.Report this figure | (0.01)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001072613-25-000752.Report this figure | not reported | (0.02)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001072613-26-000387.Report this figure | (0.02)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001072613-26-000626.Report this figure | (0.02)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001072613-25-000752.Report this figure | not reported | (0.02)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001072613-26-000387.Report this figure | (0.03)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001072613-26-000626.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 20.9Cash and equivalents, Q3 FY2023, at 2023-09-30$20.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-02, accession 0001072613-23-000526.Report this figure | 16.9Cash and equivalents, FY2023, at 2023-12-31$16.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-28, accession 0001072613-25-000187.Report this figure | 18.1Cash and equivalents, Q1 FY2024, at 2024-03-31$18.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-10, accession 0001072613-24-000458.Report this figure | 19.9Cash and equivalents, Q2 FY2024, at 2024-06-30$19.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-12, accession 0001072613-24-000616.Report this figure | 14.3Cash and equivalents, Q3 FY2024, at 2024-09-30$14.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-24, accession 0001072613-24-000782.Report this figure | 13.1Cash and equivalents, FY2024, at 2024-12-31$13.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-13, accession 0001072613-26-000270.Report this figure | 12.3Cash and equivalents, Q1 FY2025, at 2025-03-31$12.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-09, accession 0001072613-25-000350.Report this figure | 13.4Cash and equivalents, Q2 FY2025, at 2025-06-30$13.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-08, accession 0001072613-25-000529.Report this figure | 7.7Cash and equivalents, Q3 FY2025, at 2025-09-30$7.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001072613-25-000752.Report this figure | 13.4Cash and equivalents, FY2025, at 2025-12-31$13.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001072613-26-000626.Report this figure | 8.6Cash and equivalents, Q1 FY2026, at 2026-03-31$8.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-08, accession 0001072613-26-000387.Report this figure | 9.4Cash and equivalents, Q2 FY2026, at 2026-06-30$9.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001072613-26-000626.Report this figure |
| Current assets | $m | 44.9Current assets, Q3 FY2023, at 2023-09-30$44.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-02, accession 0001072613-23-000526.Report this figure | 45.7Current assets, FY2023, at 2023-12-31$45.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-28, accession 0001072613-25-000187.Report this figure | 43.6Current assets, Q1 FY2024, at 2024-03-31$43.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-10, accession 0001072613-24-000458.Report this figure | 42.8Current assets, Q2 FY2024, at 2024-06-30$42.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-12, accession 0001072613-24-000616.Report this figure | 41.7Current assets, Q3 FY2024, at 2024-09-30$41.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-24, accession 0001072613-24-000782.Report this figure | 40.8Current assets, FY2024, at 2024-12-31$40.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-13, accession 0001072613-26-000270.Report this figure | 39.4Current assets, Q1 FY2025, at 2025-03-31$39.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-09, accession 0001072613-25-000350.Report this figure | 38.7Current assets, Q2 FY2025, at 2025-06-30$38.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-08, accession 0001072613-25-000529.Report this figure | 37.3Current assets, Q3 FY2025, at 2025-09-30$37.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-06, accession 0001072613-25-000752.Report this figure | 37.1Current assets, FY2025, at 2025-12-31$37.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001072613-26-000626.Report this figure | 34.8Current assets, Q1 FY2026, at 2026-03-31$34.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-08, accession 0001072613-26-000387.Report this figure | 33.9Current assets, Q2 FY2026, at 2026-06-30$33.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001072613-26-000626.Report this figure |
| Total assets | $m | 52.0Total assets, Q3 FY2023, at 2023-09-30$52.0m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-02, accession 0001072613-23-000526.Report this figure | 52.3Total assets, FY2023, at 2023-12-31$52.3m. XBRL concept us-gaap:Assets. 10-K filed 2025-02-28, accession 0001072613-25-000187.Report this figure | 49.6Total assets, Q1 FY2024, at 2024-03-31$49.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-10, accession 0001072613-24-000458.Report this figure | 48.1Total assets, Q2 FY2024, at 2024-06-30$48.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-12, accession 0001072613-24-000616.Report this figure | 46.6Total assets, Q3 FY2024, at 2024-09-30$46.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-24, accession 0001072613-24-000782.Report this figure | 45.4Total assets, FY2024, at 2024-12-31$45.4m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-13, accession 0001072613-26-000270.Report this figure | 43.9Total assets, Q1 FY2025, at 2025-03-31$43.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-09, accession 0001072613-25-000350.Report this figure | 42.8Total assets, Q2 FY2025, at 2025-06-30$42.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-08, accession 0001072613-25-000529.Report this figure | 41.0Total assets, Q3 FY2025, at 2025-09-30$41.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0001072613-25-000752.Report this figure | 40.3Total assets, FY2025, at 2025-12-31$40.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001072613-26-000626.Report this figure | 39.4Total assets, Q1 FY2026, at 2026-03-31$39.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-08, accession 0001072613-26-000387.Report this figure | 38.5Total assets, Q2 FY2026, at 2026-06-30$38.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001072613-26-000626.Report this figure |
| Current liabilities | $m | 0.7Current liabilities, Q3 FY2023, at 2023-09-30$650.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-02, accession 0001072613-23-000526.Report this figure | 0.8Current liabilities, FY2023, at 2023-12-31$823.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-28, accession 0001072613-25-000187.Report this figure | 0.5Current liabilities, Q1 FY2024, at 2024-03-31$545.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-10, accession 0001072613-24-000458.Report this figure | 0.4Current liabilities, Q2 FY2024, at 2024-06-30$412.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-12, accession 0001072613-24-000616.Report this figure | 0.6Current liabilities, Q3 FY2024, at 2024-09-30$599.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-24, accession 0001072613-24-000782.Report this figure | 0.8Current liabilities, FY2024, at 2024-12-31$766.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-13, accession 0001072613-26-000270.Report this figure | 0.9Current liabilities, Q1 FY2025, at 2025-03-31$944.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-09, accession 0001072613-25-000350.Report this figure | 0.4Current liabilities, Q2 FY2025, at 2025-06-30$377.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-08, accession 0001072613-25-000529.Report this figure | 0.4Current liabilities, Q3 FY2025, at 2025-09-30$407.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-06, accession 0001072613-25-000752.Report this figure | 0.8Current liabilities, FY2025, at 2025-12-31$770.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001072613-26-000626.Report this figure | 1.1Current liabilities, Q1 FY2026, at 2026-03-31$1.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-08, accession 0001072613-26-000387.Report this figure | 0.7Current liabilities, Q2 FY2026, at 2026-06-30$722.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001072613-26-000626.Report this figure |
| Total liabilities | $m | 1.5Total liabilities, Q3 FY2023, at 2023-09-30$1.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-02, accession 0001072613-23-000526.Report this figure | 1.6Total liabilities, FY2023, at 2023-12-31$1.6m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-28, accession 0001072613-25-000187.Report this figure | 1.2Total liabilities, Q1 FY2024, at 2024-03-31$1.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-10, accession 0001072613-24-000458.Report this figure | 0.9Total liabilities, Q2 FY2024, at 2024-06-30$890.0k. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-12, accession 0001072613-24-000616.Report this figure | 1.0Total liabilities, Q3 FY2024, at 2024-09-30$1.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-24, accession 0001072613-24-000782.Report this figure | 1.1Total liabilities, FY2024, at 2024-12-31$1.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-13, accession 0001072613-26-000270.Report this figure | 1.2Total liabilities, Q1 FY2025, at 2025-03-31$1.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-09, accession 0001072613-25-000350.Report this figure | 0.6Total liabilities, Q2 FY2025, at 2025-06-30$565.0k. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-08, accession 0001072613-25-000529.Report this figure | 0.5Total liabilities, Q3 FY2025, at 2025-09-30$512.0k. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-06, accession 0001072613-25-000752.Report this figure | 0.8Total liabilities, FY2025, at 2025-12-31$770.0k. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001072613-26-000626.Report this figure | 1.4Total liabilities, Q1 FY2026, at 2026-03-31$1.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-08, accession 0001072613-26-000387.Report this figure | 1.0Total liabilities, Q2 FY2026, at 2026-06-30$967.0k. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001072613-26-000626.Report this figure |
| Shareholders' equity | $m | 50.4Shareholders' equity, Q3 FY2023, at 2023-09-30$50.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-24, accession 0001072613-24-000782.Report this figure | 50.7Shareholders' equity, FY2023, at 2023-12-31$50.7m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-13, accession 0001072613-26-000270.Report this figure | 48.4Shareholders' equity, Q1 FY2024, at 2024-03-31$48.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001072613-25-000752.Report this figure | 47.2Shareholders' equity, Q2 FY2024, at 2024-06-30$47.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001072613-25-000752.Report this figure | 45.6Shareholders' equity, Q3 FY2024, at 2024-09-30$45.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001072613-25-000752.Report this figure | 44.3Shareholders' equity, FY2024, at 2024-12-31$44.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001072613-26-000626.Report this figure | 42.7Shareholders' equity, Q1 FY2025, at 2025-03-31$42.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001072613-26-000626.Report this figure | 42.3Shareholders' equity, Q2 FY2025, at 2025-06-30$42.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001072613-26-000626.Report this figure | 40.5Shareholders' equity, Q3 FY2025, at 2025-09-30$40.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001072613-25-000752.Report this figure | 39.6Shareholders' equity, FY2025, at 2025-12-31$39.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001072613-26-000626.Report this figure | 38.0Shareholders' equity, Q1 FY2026, at 2026-03-31$38.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001072613-26-000626.Report this figure | 37.5Shareholders' equity, Q2 FY2026, at 2026-06-30$37.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001072613-26-000626.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (200)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$200.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-10-24, accession 0001072613-24-000782. Derived: 9-month figure less the 6-month figure.Report this figure | 1,084Operating cash flow, Q4 FY2023, three months to 2023-12-31$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-02-28, accession 0001072613-25-000187. Derived: 12-month figure less the 9-month figure.Report this figure | (596)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$596.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-09, accession 0001072613-25-000350.Report this figure | (64.0)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$64.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-08, accession 0001072613-25-000529. Derived: 6-month figure less the 3-month figure.Report this figure | (25.0)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$25.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001072613-25-000752. Derived: 9-month figure less the 6-month figure.Report this figure | (391)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$391.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-13, accession 0001072613-26-000270. Derived: 12-month figure less the 9-month figure.Report this figure | 159Operating cash flow, Q1 FY2025, three months to 2025-03-31$159.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001072613-26-000387.Report this figure | (661)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$661.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001072613-26-000626. Derived: 6-month figure less the 3-month figure.Report this figure | (104)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$104.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001072613-25-000752. Derived: 9-month figure less the 6-month figure.Report this figure | (263)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$263.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-13, accession 0001072613-26-000270. Derived: 12-month figure less the 9-month figure.Report this figure | (310)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$310.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001072613-26-000387.Report this figure | (932)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$932.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001072613-26-000626. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $k | 1,180Dividends paid, Q3 FY2023, three months to 2023-09-30$1.2m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2024-10-24, accession 0001072613-24-000782. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Dividends paid, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2025-02-28, accession 0001072613-25-000187. Derived: 12-month figure less the 9-month figure.Report this figure | 1,210Dividends paid, Q1 FY2024, three months to 2024-03-31$1.2m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-05-09, accession 0001072613-25-000350.Report this figure | 2.0Dividends paid, Q2 FY2024, three months to 2024-06-30$2.0k. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-08-08, accession 0001072613-25-000529. Derived: 6-month figure less the 3-month figure.Report this figure | 1,154Dividends paid, Q3 FY2024, three months to 2024-09-30$1.2m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-11-06, accession 0001072613-25-000752. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Dividends paid, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-03-13, accession 0001072613-26-000270. Derived: 12-month figure less the 9-month figure.Report this figure | 1,144Dividends paid, Q1 FY2025, three months to 2025-03-31$1.1m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-08, accession 0001072613-26-000387.Report this figure | 11.0Dividends paid, Q2 FY2025, three months to 2025-06-30$11.0k. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-08-06, accession 0001072613-26-000626. Derived: 6-month figure less the 3-month figure.Report this figure | 1,141Dividends paid, Q3 FY2025, three months to 2025-09-30$1.1m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-11-06, accession 0001072613-25-000752. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Dividends paid, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-03-13, accession 0001072613-26-000270. Derived: 12-month figure less the 9-month figure.Report this figure | 1,140Dividends paid, Q1 FY2026, three months to 2026-03-31$1.1m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-08, accession 0001072613-26-000387.Report this figure | 0.0Dividends paid, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-08-06, accession 0001072613-26-000626. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $k | 373Share repurchases, Q3 FY2023, three months to 2023-09-30$373.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-10-24, accession 0001072613-24-000782. Derived: 9-month figure less the 6-month figure.Report this figure | 261Share repurchases, Q4 FY2023, three months to 2023-12-31$261.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-02-28, accession 0001072613-25-000187. Derived: 12-month figure less the 9-month figure.Report this figure | 186Share repurchases, Q1 FY2024, three months to 2024-03-31$186.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-09, accession 0001072613-25-000350.Report this figure | 697Share repurchases, Q2 FY2024, three months to 2024-06-30$697.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-08, accession 0001072613-25-000529. Derived: 6-month figure less the 3-month figure.Report this figure | 200Share repurchases, Q3 FY2024, three months to 2024-09-30$200.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-06, accession 0001072613-25-000752. Derived: 9-month figure less the 6-month figure.Report this figure | 212Share repurchases, Q4 FY2024, three months to 2024-12-31$212.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-13, accession 0001072613-26-000270. Derived: 12-month figure less the 9-month figure.Report this figure | 150Share repurchases, Q1 FY2025, three months to 2025-03-31$150.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-08, accession 0001072613-26-000387.Report this figure | 57.0Share repurchases, Q2 FY2025, three months to 2025-06-30$57.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-06, accession 0001072613-26-000626. Derived: 6-month figure less the 3-month figure.Report this figure | 80.0Share repurchases, Q3 FY2025, three months to 2025-09-30$80.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-06, accession 0001072613-25-000752. Derived: 9-month figure less the 6-month figure.Report this figure | 6.0Share repurchases, Q4 FY2025, three months to 2025-12-31$6.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-13, accession 0001072613-26-000270. Derived: 12-month figure less the 9-month figure.Report this figure | 85.0Share repurchases, Q1 FY2026, three months to 2026-03-31$85.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-08, accession 0001072613-26-000387.Report this figure | 51.0Share repurchases, Q2 FY2026, three months to 2026-06-30$51.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-06, accession 0001072613-26-000626. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 24.1 | 23.9 | 23.8 | 23.8 | 23.5 | 23.3 | 23.1 | 22.9 | 22.9 | 22.8 | 22.8 | 22.8 |
Shares outstanding: 22.86m at Aug 3, 2026, from the cover of the 10-Q filed Aug 6, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:32 ET. Listed shows no prices and gives no investment advice.