Listed

New ERA Energy & Digital, Inc.

NUAINasdaqCIK 2028336EnergyFiscal year ends Dec 31

Standardized line items from XBRL company facts, the last twelve quarters. Negative values are in parentheses. A figure marked d is derived from year-to-date figures.

Income statement

Revenue$36.5k, Q2 FY2026
Operating income−$16.9m, Q2 FY2026
Net income−$20.4m, Q2 FY2026
New ERA Energy & Digital, Inc., income statement, quarterly
Line itemUnitperiod not labelled2024-03-31period not labelled2024-06-30period not labelled2024-09-30Q4 FY20242024-12-31Q1 FY20252025-03-31Q2 FY20252025-06-30Q3 FY20252025-09-30Q4 FY20252025-12-31Q1 FY20262026-03-31Q2 FY20262026-06-30
Revenue$m0.3Revenue, period not labelled, three months to 2024-03-31$329.2k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-15, accession 0001410578-25-001281.Report this figure0.0Revenue, period not labelled, three months to 2024-06-30$20.4k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-14, accession 0001213900-25-076564.Report this figure0.0Revenue, period not labelled, three months to 2024-09-30$35.1k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-13, accession 0001213900-25-109985.Report this figure0.1Revenue, Q4 FY2024, three months to 2024-12-31$148.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-31, accession 0001410578-25-000590. Derived: 12-month figure less the 9-month figure.Report this figure0.3Revenue, Q1 FY2025, three months to 2025-03-31$326.5k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-15, accession 0001410578-25-001281.Report this figure0.2Revenue, Q2 FY2025, three months to 2025-06-30$209.1k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-14, accession 0001213900-26-090138.Report this figure0.2Revenue, Q3 FY2025, three months to 2025-09-30$159.4k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-13, accession 0001213900-25-109985.Report this figure0.2Revenue, Q4 FY2025, three months to 2025-12-31$190.4k. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-12, accession 0001213900-26-026501. Derived: 12-month figure less the 9-month figure.Report this figure0.5Revenue, Q1 FY2026, three months to 2026-03-31$514.6k. XBRL concept us-gaap:Revenues. 10-Q/A filed 2026-08-14, accession 0001213900-26-090122.Report this figure0.0Revenue, Q2 FY2026, three months to 2026-06-30$36.5k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-14, accession 0001213900-26-090138.Report this figure
Operating income$m(1.2)Operating income, period not labelled, three months to 2024-03-31−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001410578-25-001281.Report this figure(1.5)Operating income, period not labelled, three months to 2024-06-30−$1.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001213900-25-076564.Report this figure(1.4)Operating income, period not labelled, three months to 2024-09-30−$1.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-109985.Report this figure(8.7)Operating income, Q4 FY2024, three months to 2024-12-31−$8.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-12, accession 0001213900-26-026501. Derived: 12-month figure less the 9-month figure.Report this figure(2.1)Operating income, Q1 FY2025, three months to 2025-03-31−$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q/A filed 2026-08-14, accession 0001213900-26-090122.Report this figure(1.9)Operating income, Q2 FY2025, three months to 2025-06-30−$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090138.Report this figure(4.2)Operating income, Q3 FY2025, three months to 2025-09-30−$4.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-109985.Report this figure(16.4)Operating income, Q4 FY2025, three months to 2025-12-31−$16.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-12, accession 0001213900-26-026501. Derived: 12-month figure less the 9-month figure.Report this figure(9.7)Operating income, Q1 FY2026, three months to 2026-03-31−$9.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q/A filed 2026-08-14, accession 0001213900-26-090122.Report this figure(16.9)Operating income, Q2 FY2026, three months to 2026-06-30−$16.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090138.Report this figure
Interest expense$m0.1Interest expense, period not labelled, three months to 2024-03-31$60.3k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-05-15, accession 0001410578-25-001281.Report this figure0.1Interest expense, period not labelled, three months to 2024-06-30$79.5k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-14, accession 0001213900-25-076564.Report this figure0.1Interest expense, period not labelled, three months to 2024-09-30$128.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-13, accession 0001213900-25-109985.Report this figure0.5Interest expense, Q4 FY2024, three months to 2024-12-31$491.5k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-12, accession 0001213900-26-026501. Derived: 12-month figure less the 9-month figure.Report this figure1.4Interest expense, Q1 FY2025, three months to 2025-03-31$1.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q/A filed 2026-08-14, accession 0001213900-26-090122.Report this figure1.5Interest expense, Q2 FY2025, three months to 2025-06-30$1.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-14, accession 0001213900-26-090138.Report this figure1.8Interest expense, Q3 FY2025, three months to 2025-09-30$1.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-13, accession 0001213900-25-109985.Report this figure(0.0)Interest expense, Q4 FY2025, three months to 2025-12-31−$5.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-12, accession 0001213900-26-026501. Derived: 12-month figure less the 9-month figure.Report this figure1.8Interest expense, Q1 FY2026, three months to 2026-03-31$1.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q/A filed 2026-08-14, accession 0001213900-26-090122.Report this figure0.6Interest expense, Q2 FY2026, three months to 2026-06-30$616.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-14, accession 0001213900-26-090138.Report this figure
Income tax$m(0.3)Income tax, period not labelled, three months to 2024-03-31−$281.4k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-15, accession 0001410578-25-001281.Report this figure(0.4)Income tax, period not labelled, three months to 2024-06-30−$418.1k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-14, accession 0001213900-25-076564.Report this figure(0.3)Income tax, period not labelled, three months to 2024-09-30−$349.3k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001213900-25-109985.Report this figure1.7Income tax, Q4 FY2024, three months to 2024-12-31$1.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-12, accession 0001213900-26-026501. Derived: 12-month figure less the 9-month figure.Report this figurenot reportednot reportednot reportednot reportednot reportednot reported
Net income$m(0.9)Net income, period not labelled, three months to 2024-03-31−$859.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-109985.Report this figure(1.1)Net income, period not labelled, three months to 2024-06-30−$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-109985.Report this figure(1.1)Net income, period not labelled, three months to 2024-09-30−$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-109985.Report this figure(10.8)Net income, Q4 FY2024, three months to 2024-12-31−$10.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-12, accession 0001213900-26-026501. Derived: 12-month figure less the 9-month figure.Report this figure(3.3)Net income, Q1 FY2025, three months to 2025-03-31−$3.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090138.Report this figure(3.6)Net income, Q2 FY2025, three months to 2025-06-30−$3.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090138.Report this figure(5.8)Net income, Q3 FY2025, three months to 2025-09-30−$5.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-109985.Report this figure(16.9)Net income, Q4 FY2025, three months to 2025-12-31−$16.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-12, accession 0001213900-26-026501. Derived: 12-month figure less the 9-month figure.Report this figure(10.8)Net income, Q1 FY2026, three months to 2026-03-31−$10.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090138.Report this figure(20.4)Net income, Q2 FY2026, three months to 2026-06-30−$20.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090138.Report this figure
Diluted EPS$ per share(0.13)Diluted EPS, period not labelled, three months to 2024-03-31−$0.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0001410578-25-001281.Report this figure(0.17)Diluted EPS, period not labelled, three months to 2024-06-30−$0.17 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001213900-25-076564.Report this figure(0.17)Diluted EPS, period not labelled, three months to 2024-09-30−$0.17 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001213900-25-109985.Report this figurenot reported(0.24)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q/A filed 2026-08-14, accession 0001213900-26-090122.Report this figure(0.21)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001213900-26-090138.Report this figure(0.20)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.20 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001213900-25-109985.Report this figurenot reported(0.19)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q/A filed 2026-08-14, accession 0001213900-26-090122.Report this figure(0.21)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001213900-26-090138.Report this figure
Basic EPS$ per share(0.13)Basic EPS, period not labelled, three months to 2024-03-31−$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001410578-25-001281.Report this figure(0.17)Basic EPS, period not labelled, three months to 2024-06-30−$0.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001213900-25-076564.Report this figure(0.17)Basic EPS, period not labelled, three months to 2024-09-30−$0.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001213900-25-109985.Report this figurenot reported(0.24)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2026-08-14, accession 0001213900-26-090122.Report this figure(0.21)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001213900-26-090138.Report this figure(0.20)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001213900-25-109985.Report this figurenot reported(0.19)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2026-08-14, accession 0001213900-26-090122.Report this figure(0.21)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001213900-26-090138.Report this figure

Balance sheet

Cash and equivalents$69.8m, Q2 FY2026
Long-term debt$6.7m, Q1 FY2025
Shareholders' equity$138.6m, Q2 FY2026
New ERA Energy & Digital, Inc., balance sheet, quarterly
Line itemUnitperiod not labelled2023-12-31period not labelled2024-03-31period not labelled2024-06-30period not labelled2024-09-30FY20242024-12-31Q1 FY20252025-03-31Q2 FY20252025-06-30Q3 FY20252025-09-30FY20252025-12-31period not labelled2026-01-16Q1 FY20262026-03-31Q2 FY20262026-06-30
Cash and equivalents$m0.1Cash and equivalents, period not labelled, at 2023-12-31$120.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-31, accession 0001410578-25-000590.Report this figurenot reportednot reportednot reported1.1Cash and equivalents, FY2024, at 2024-12-31$1.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-12, accession 0001213900-26-026501.Report this figure1.0Cash and equivalents, Q1 FY2025, at 2025-03-31$1.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-15, accession 0001410578-25-001281.Report this figure5.2Cash and equivalents, Q2 FY2025, at 2025-06-30$5.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0001213900-25-076564.Report this figure14.2Cash and equivalents, Q3 FY2025, at 2025-09-30$14.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-13, accession 0001213900-25-109985.Report this figure1.2Cash and equivalents, FY2025, at 2025-12-31$1.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001213900-26-090138.Report this figure10.0Cash and equivalents, period not labelled, at 2026-01-16$10.0m. XBRL concept us-gaap:Cash. 10-Q/A filed 2026-08-14, accession 0001213900-26-090122.Report this figure2.2Cash and equivalents, Q1 FY2026, at 2026-03-31$2.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q/A filed 2026-08-14, accession 0001213900-26-090122.Report this figure69.8Cash and equivalents, Q2 FY2026, at 2026-06-30$69.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001213900-26-090138.Report this figure
Current assets$m2.2Current assets, period not labelled, at 2023-12-31$2.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-31, accession 0001410578-25-000590.Report this figurenot reportednot reportednot reported4.2Current assets, FY2024, at 2024-12-31$4.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-12, accession 0001213900-26-026501.Report this figure4.5Current assets, Q1 FY2025, at 2025-03-31$4.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001410578-25-001281.Report this figure8.3Current assets, Q2 FY2025, at 2025-06-30$8.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001213900-25-076564.Report this figure17.1Current assets, Q3 FY2025, at 2025-09-30$17.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-13, accession 0001213900-25-109985.Report this figure7.0Current assets, FY2025, at 2025-12-31$7.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090138.Report this figurenot reported7.1Current assets, Q1 FY2026, at 2026-03-31$7.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2026-08-14, accession 0001213900-26-090122.Report this figure89.2Current assets, Q2 FY2026, at 2026-06-30$89.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090138.Report this figure
Total assets$m7.4Total assets, period not labelled, at 2023-12-31$7.4m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-31, accession 0001410578-25-000590.Report this figurenot reportednot reportednot reported9.2Total assets, FY2024, at 2024-12-31$9.2m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-12, accession 0001213900-26-026501.Report this figure9.9Total assets, Q1 FY2025, at 2025-03-31$9.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001410578-25-001281.Report this figure13.8Total assets, Q2 FY2025, at 2025-06-30$13.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001213900-25-076564.Report this figure23.4Total assets, Q3 FY2025, at 2025-09-30$23.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-13, accession 0001213900-25-109985.Report this figure14.1Total assets, FY2025, at 2025-12-31$14.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001213900-26-090138.Report this figurenot reported88.0Total assets, Q1 FY2026, at 2026-03-31$88.0m. XBRL concept us-gaap:Assets. 10-Q/A filed 2026-08-14, accession 0001213900-26-090122.Report this figure175Total assets, Q2 FY2026, at 2026-06-30$174.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001213900-26-090138.Report this figure
Current liabilities$m3.1Current liabilities, period not labelled, at 2023-12-31$3.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-31, accession 0001410578-25-000590.Report this figurenot reportednot reportednot reported6.5Current liabilities, FY2024, at 2024-12-31$6.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-12, accession 0001213900-26-026501.Report this figure8.7Current liabilities, Q1 FY2025, at 2025-03-31$8.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001410578-25-001281.Report this figure11.6Current liabilities, Q2 FY2025, at 2025-06-30$11.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001213900-25-076564.Report this figure8.1Current liabilities, Q3 FY2025, at 2025-09-30$8.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-13, accession 0001213900-25-109985.Report this figure4.4Current liabilities, FY2025, at 2025-12-31$4.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090138.Report this figurenot reported64.3Current liabilities, Q1 FY2026, at 2026-03-31$64.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2026-08-14, accession 0001213900-26-090122.Report this figure6.3Current liabilities, Q2 FY2026, at 2026-06-30$6.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090138.Report this figure
Total liabilities$m6.9Total liabilities, period not labelled, at 2023-12-31$6.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-31, accession 0001410578-25-000590.Report this figurenot reportednot reportednot reported11.2Total liabilities, FY2024, at 2024-12-31$11.2m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-12, accession 0001213900-26-026501.Report this figure12.7Total liabilities, Q1 FY2025, at 2025-03-31$12.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001410578-25-001281.Report this figure14.0Total liabilities, Q2 FY2025, at 2025-06-30$14.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001213900-25-076564.Report this figure10.5Total liabilities, Q3 FY2025, at 2025-09-30$10.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-13, accession 0001213900-25-109985.Report this figure16.7Total liabilities, FY2025, at 2025-12-31$16.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001213900-26-090138.Report this figurenot reported76.4Total liabilities, Q1 FY2026, at 2026-03-31$76.4m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2026-08-14, accession 0001213900-26-090122.Report this figure36.1Total liabilities, Q2 FY2026, at 2026-06-30$36.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001213900-26-090138.Report this figure
Long-term debt$mnot reportednot reportednot reportednot reportednot reported6.7Long-term debt, Q1 FY2025, at 2025-03-31$6.7m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-05-15, accession 0001410578-25-001281.Report this figurenot reportednot reportednot reportednot reportednot reportednot reported
Current portion of debt$mnot reportednot reportednot reportednot reported2.2Current portion of debt, FY2024, at 2024-12-31$2.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-15, accession 0001410578-25-001281.Report this figure5.0Current portion of debt, Q1 FY2025, at 2025-03-31$5.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-15, accession 0001410578-25-001281.Report this figurenot reportednot reportednot reportednot reportednot reportednot reported
Shareholders' equity$m0.5Shareholders' equity, period not labelled, at 2023-12-31$528.6k. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-12, accession 0001213900-26-026501.Report this figure(0.3)Shareholders' equity, period not labelled, at 2024-03-31−$318.4k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001213900-25-109985.Report this figure(1.4)Shareholders' equity, period not labelled, at 2024-06-30−$1.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001213900-25-109985.Report this figure(2.5)Shareholders' equity, period not labelled, at 2024-09-30−$2.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001213900-25-109985.Report this figure(2.0)Shareholders' equity, FY2024, at 2024-12-31−$2.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090138.Report this figure(2.7)Shareholders' equity, Q1 FY2025, at 2025-03-31−$2.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090138.Report this figure(0.1)Shareholders' equity, Q2 FY2025, at 2025-06-30−$137.4k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090138.Report this figure12.9Shareholders' equity, Q3 FY2025, at 2025-09-30$12.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001213900-25-109985.Report this figure(2.6)Shareholders' equity, FY2025, at 2025-12-31−$2.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090138.Report this figurenot reported11.6Shareholders' equity, Q1 FY2026, at 2026-03-31$11.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090138.Report this figure139Shareholders' equity, Q2 FY2026, at 2026-06-30$138.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090138.Report this figure

Cash flow

Operating cash flow−$5.0m, Q2 FY2026
Capital expenditure$1.0m, Q1 FY2026
New ERA Energy & Digital, Inc., cash flow, quarterly
Line itemUnitperiod not labelled2024-03-31period not labelled2024-06-30period not labelled2024-09-30Q4 FY20242024-12-31Q1 FY20252025-03-31Q2 FY20252025-06-30Q3 FY20252025-09-30Q4 FY20252025-12-31Q1 FY20262026-03-31Q2 FY20262026-06-30
Operating cash flow$k(319)Operating cash flow, period not labelled, three months to 2024-03-31−$319.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001410578-25-001281.Report this figure(751)Operating cash flow, period not labelled, three months to 2024-06-30−$750.7k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001213900-25-076564. Derived: 6-month figure less the 3-month figure.Report this figure(1,299)Operating cash flow, period not labelled, three months to 2024-09-30−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001213900-25-109985. Derived: 9-month figure less the 6-month figure.Report this figure(2,981)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$3.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-12, accession 0001213900-26-026501. Derived: 12-month figure less the 9-month figure.Report this figure(2,830)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$2.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q/A filed 2026-08-14, accession 0001213900-26-090122.Report this figure(1,849)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001213900-26-090138. Derived: 6-month figure less the 3-month figure.Report this figure(2,502)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$2.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001213900-25-109985. Derived: 9-month figure less the 6-month figure.Report this figure(4,518)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$4.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-12, accession 0001213900-26-026501. Derived: 12-month figure less the 9-month figure.Report this figure(5,856)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$5.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q/A filed 2026-08-14, accession 0001213900-26-090122.Report this figure(5,024)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$5.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001213900-26-090138. Derived: 6-month figure less the 3-month figure.Report this figure
Capital expenditure$k200Capital expenditure, period not labelled, three months to 2024-03-31$200.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-15, accession 0001410578-25-001281.Report this figure0.0Capital expenditure, period not labelled, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-14, accession 0001213900-25-076564. Derived: 6-month figure less the 3-month figure.Report this figure0.0Capital expenditure, period not labelled, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-13, accession 0001213900-25-109985. Derived: 9-month figure less the 6-month figure.Report this figure10.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$10.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-12, accession 0001213900-26-026501. Derived: 12-month figure less the 9-month figure.Report this figure678Capital expenditure, Q1 FY2025, three months to 2025-03-31$677.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-15, accession 0001410578-25-001281.Report this figure125Capital expenditure, Q2 FY2025, three months to 2025-06-30$125.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-14, accession 0001213900-25-076564. Derived: 6-month figure less the 3-month figure.Report this figure489Capital expenditure, Q3 FY2025, three months to 2025-09-30$488.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-13, accession 0001213900-25-109985. Derived: 9-month figure less the 6-month figure.Report this figure375Capital expenditure, Q4 FY2025, three months to 2025-12-31$375.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-12, accession 0001213900-26-026501. Derived: 12-month figure less the 9-month figure.Report this figure1,000Capital expenditure, Q1 FY2026, three months to 2026-03-31$1.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q/A filed 2026-08-14, accession 0001213900-26-090122.Report this figurenot reported

Shares

Diluted shares (weighted)98.17m, Q2 FY2026
New ERA Energy & Digital, Inc., shares, quarterly
Line itemUnitperiod not labelled2024-03-31period not labelled2024-06-30period not labelled2024-09-30Q1 FY20252025-03-31Q2 FY20252025-06-30Q3 FY20252025-09-30Q1 FY20262026-03-31Q2 FY20262026-06-30
Diluted shares (weighted)m shares6.4Diluted shares (weighted), period not labelled, three months to 2024-03-316,425,297 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2025-05-15, accession 0001410578-25-001281.Report this figure6.4Diluted shares (weighted), period not labelled, three months to 2024-06-306,425,375 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2025-08-14, accession 0001213900-25-076564.Report this figure6.4Diluted shares (weighted), period not labelled, three months to 2024-09-306,425,375 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2025-11-13, accession 0001213900-25-109985.Report this figure13.9Diluted shares (weighted), Q1 FY2025, three months to 2025-03-3113,860,763 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q/A filed 2026-08-14, accession 0001213900-26-090122.Report this figure16.9Diluted shares (weighted), Q2 FY2025, three months to 2025-06-3016,904,066 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2026-08-14, accession 0001213900-26-090138.Report this figure29.5Diluted shares (weighted), Q3 FY2025, three months to 2025-09-3029,505,958 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2025-11-13, accession 0001213900-25-109985.Report this figure55.6Diluted shares (weighted), Q1 FY2026, three months to 2026-03-3155,582,934 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q/A filed 2026-08-14, accession 0001213900-26-090122.Report this figure98.2Diluted shares (weighted), Q2 FY2026, three months to 2026-06-3098,171,489 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2026-08-14, accession 0001213900-26-090138.Report this figure

Shares outstanding: 106.56mShares outstanding, period not labelled, at 2026-08-10106,559,339 shares. XBRL concept dei:EntityCommonStockSharesOutstanding. 10-Q filed 2026-08-14, accession 0001213900-26-090138.Report this figure at Aug 10, 2026, from the cover of the 10-Q filed Aug 14, 2026.

Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:50 ET. Listed shows no prices and gives no investment advice.