Nexentis Technologies Inc.
NXTSNasdaqCIK 1789192HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.0Revenue, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-14, accession 0001493152-24-045890. Derived: 9-month figure less the 6-month figure.Report this figure | 0.1Revenue, Q4 FY2023, three months to 2023-12-31$105.4k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-31, accession 0001641172-25-001513. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2024, three months to 2024-03-31$44.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-15, accession 0001641172-25-010883.Report this figure | 0.0Revenue, Q2 FY2024, three months to 2024-06-30$17.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-14, accession 0001493152-25-011990.Report this figure | 0.0Revenue, Q3 FY2024, three months to 2024-09-30$9.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-13, accession 0001493152-25-022355.Report this figure | 0.1Revenue, Q4 FY2024, three months to 2024-12-31$141.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-31, accession 0001641172-25-001513. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Revenue, Q1 FY2025, three months to 2025-03-31$66.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-15, accession 0001641172-25-010883.Report this figure | 0.0Revenue, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-14, accession 0001493152-25-011990. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Revenue, Q3 FY2025, three months to 2025-09-30$2.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-13, accession 0001493152-25-022355.Report this figure | not reported | not reported | not reported |
| Cost of revenue | $m | 0.0Cost of revenue, Q3 FY2023, three months to 2023-09-30$476. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-14, accession 0001493152-24-045890. Derived: 9-month figure less the 6-month figure.Report this figure | (0.0)Cost of revenue, Q4 FY2023, three months to 2023-12-31−$15.2k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-03-31, accession 0001641172-25-001513. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Cost of revenue, Q1 FY2024, three months to 2024-03-31$28.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-15, accession 0001641172-25-010883.Report this figure | 0.0Cost of revenue, Q2 FY2024, three months to 2024-06-30$6.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-14, accession 0001493152-25-011990.Report this figure | 0.1Cost of revenue, Q3 FY2024, three months to 2024-09-30$77.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-13, accession 0001493152-25-022355.Report this figure | 0.1Cost of revenue, Q4 FY2024, three months to 2024-12-31$55.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-03-31, accession 0001641172-25-001513. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Cost of revenue, Q1 FY2025, three months to 2025-03-31$14.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-15, accession 0001641172-25-010883.Report this figure | 0.0Cost of revenue, Q2 FY2025, three months to 2025-06-30$2.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-14, accession 0001493152-25-011990.Report this figure | 0.0Cost of revenue, Q3 FY2025, three months to 2025-09-30$2.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-13, accession 0001493152-25-022355.Report this figure | not reported | not reported | not reported |
| Gross profit | $m | (0.0)Gross profit, Q3 FY2023, three months to 2023-09-30−$476. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-14, accession 0001493152-24-045890. Derived: 9-month figure less the 6-month figure.Report this figure | 0.1Gross profit, Q4 FY2023, three months to 2023-12-31$120.6k. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-31, accession 0001641172-25-001513. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Gross profit, Q1 FY2024, three months to 2024-03-31$16.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-15, accession 0001641172-25-010883.Report this figure | 0.0Gross profit, Q2 FY2024, three months to 2024-06-30$11.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-14, accession 0001493152-25-011990.Report this figure | (0.1)Gross profit, Q3 FY2024, three months to 2024-09-30−$68.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-13, accession 0001493152-25-022355.Report this figure | 0.1Gross profit, Q4 FY2024, three months to 2024-12-31$86.0k. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-31, accession 0001641172-25-001513. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Gross profit, Q1 FY2025, three months to 2025-03-31$52.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-15, accession 0001641172-25-010883.Report this figure | (0.0)Gross profit, Q2 FY2025, three months to 2025-06-30−$2.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-14, accession 0001493152-25-011990.Report this figure | 0.0Gross profit, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-13, accession 0001493152-25-022355. Derived: 9-month figure less the 6-month figure.Report this figure | not reported | not reported | not reported |
| Research and development | $m | 1.7Research and development, Q3 FY2023, three months to 2023-09-30$1.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-14, accession 0001493152-24-045890.Report this figure | 0.1Research and development, Q4 FY2023, three months to 2023-12-31$109.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-31, accession 0001641172-25-001513. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Research and development, Q1 FY2024, three months to 2024-03-31$116.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-15, accession 0001641172-25-010883.Report this figure | 0.0Research and development, Q2 FY2024, three months to 2024-06-30$6.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-14, accession 0001493152-25-011990.Report this figure | 0.0Research and development, Q3 FY2024, three months to 2024-09-30$19.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-13, accession 0001493152-25-022355.Report this figure | 0.3Research and development, Q4 FY2024, three months to 2024-12-31$331.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-31, accession 0001641172-25-001513. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Research and development, Q1 FY2025, three months to 2025-03-31$20.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-15, accession 0001641172-25-010883.Report this figure | 0.0Research and development, Q2 FY2025, three months to 2025-06-30$9.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-14, accession 0001493152-25-011990.Report this figure | 0.1Research and development, Q3 FY2025, three months to 2025-09-30$52.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-13, accession 0001493152-25-022355.Report this figure | 0.1Research and development, Q4 FY2025, three months to 2025-12-31$98.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-31, accession 0001493152-26-014183. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Research and development, Q1 FY2026, three months to 2026-03-31$275.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-14, accession 0001493152-26-023107.Report this figure | 0.4Research and development, Q2 FY2026, three months to 2026-06-30$373.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001493152-26-037757.Report this figure |
| Operating income | $m | (2.9)Operating income, Q3 FY2023, three months to 2023-09-30−$2.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001493152-24-045890.Report this figure | (2.1)Operating income, Q4 FY2023, three months to 2023-12-31−$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-31, accession 0001641172-25-001513. Derived: 12-month figure less the 9-month figure.Report this figure | (0.9)Operating income, Q1 FY2024, three months to 2024-03-31−$899.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001641172-25-010883.Report this figure | (0.8)Operating income, Q2 FY2024, three months to 2024-06-30−$847.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001493152-25-011990.Report this figure | (1.4)Operating income, Q3 FY2024, three months to 2024-09-30−$1.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001493152-25-022355.Report this figure | (0.2)Operating income, Q4 FY2024, three months to 2024-12-31−$219.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001493152-26-014183. Derived: 12-month figure less the 9-month figure.Report this figure | (0.5)Operating income, Q1 FY2025, three months to 2025-03-31−$503.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001493152-26-023107.Report this figure | (2.6)Operating income, Q2 FY2025, three months to 2025-06-30−$2.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001493152-26-037757.Report this figure | (1.3)Operating income, Q3 FY2025, three months to 2025-09-30−$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001493152-25-022355.Report this figure | 0.5Operating income, Q4 FY2025, three months to 2025-12-31$549.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001493152-26-014183. Derived: 12-month figure less the 9-month figure.Report this figure | (8.2)Operating income, Q1 FY2026, three months to 2026-03-31−$8.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001493152-26-023107.Report this figure | (1.9)Operating income, Q2 FY2026, three months to 2026-06-30−$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001493152-26-037757.Report this figure |
| Income tax | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | (0.0)Income tax, Q1 FY2026, three months to 2026-03-31−$23.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001493152-26-023107.Report this figure | (0.0)Income tax, Q2 FY2026, three months to 2026-06-30−$23.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001493152-26-037757.Report this figure |
| Net income | $m | (2.4)Net income, Q3 FY2023, three months to 2023-09-30−$2.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001493152-24-045890.Report this figure | (1.7)Net income, Q4 FY2023, three months to 2023-12-31−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-31, accession 0001641172-25-001513. Derived: 12-month figure less the 9-month figure.Report this figure | (0.8)Net income, Q1 FY2024, three months to 2024-03-31−$769.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-15, accession 0001641172-25-010883.Report this figure | (0.8)Net income, Q2 FY2024, three months to 2024-06-30−$787.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-14, accession 0001493152-25-011990.Report this figure | (2.3)Net income, Q3 FY2024, three months to 2024-09-30−$2.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001493152-25-022355.Report this figure | (1.4)Net income, Q4 FY2024, three months to 2024-12-31−$1.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001493152-26-014183. Derived: 12-month figure less the 9-month figure.Report this figure | (1.2)Net income, Q1 FY2025, three months to 2025-03-31−$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001493152-26-023107.Report this figure | (4.5)Net income, Q2 FY2025, three months to 2025-06-30−$4.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001493152-26-037757.Report this figure | 0.4Net income, Q3 FY2025, three months to 2025-09-30$429.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001493152-25-022355.Report this figure | 1.3Net income, Q4 FY2025, three months to 2025-12-31$1.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001493152-26-014183. Derived: 12-month figure less the 9-month figure.Report this figure | (6.6)Net income, Q1 FY2026, three months to 2026-03-31−$6.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001493152-26-023107.Report this figure | (11.1)Net income, Q2 FY2026, three months to 2026-06-30−$11.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001493152-26-037757.Report this figure |
| Diluted EPS | $ per share | (1.78)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$1.78 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0001493152-24-045890.Report this figure | not reported | (0.26)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.26 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0001641172-25-010883.Report this figure | (0.23)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-08-14, accession 0001493152-24-032148.Report this figure | (0.39)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.39 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0001493152-24-045890.Report this figure | not reported | (85.25)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$85.25 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001493152-26-023107.Report this figure | (44.26)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$44.26 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001493152-26-037757.Report this figure | 0.97Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.97 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001493152-25-022355.Report this figure | not reported | (10.74)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$10.74 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001493152-26-023107.Report this figure | (13.66)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$13.66 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001493152-26-037757.Report this figure |
| Basic EPS | $ per share | (1.78)Basic EPS, Q3 FY2023, three months to 2023-09-30−$1.78 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001493152-24-045890.Report this figure | not reported | (0.26)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.26 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001641172-25-010883.Report this figure | (0.23)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001493152-25-011990.Report this figure | (14.27)Basic EPS, Q3 FY2024, three months to 2024-09-30−$14.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001493152-25-022355.Report this figure | not reported | (18.00)Basic EPS, Q1 FY2025, three months to 2025-03-31−$18.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001493152-26-023107.Report this figure | (44.26)Basic EPS, Q2 FY2025, three months to 2025-06-30−$44.26 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001493152-26-037757.Report this figure | 0.45Basic EPS, Q3 FY2025, three months to 2025-09-30$0.45 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001493152-25-022355.Report this figure | not reported | (10.74)Basic EPS, Q1 FY2026, three months to 2026-03-31−$10.74 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001493152-26-023107.Report this figure | (13.66)Basic EPS, Q2 FY2026, three months to 2026-06-30−$13.66 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001493152-26-037757.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 1.9Cash and equivalents, Q3 FY2023, at 2023-09-30$1.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-14, accession 0001493152-23-041078.Report this figure | 4.4Cash and equivalents, FY2023, at 2023-12-31$4.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-31, accession 0001641172-25-001513.Report this figure | 3.5Cash and equivalents, Q1 FY2024, at 2024-03-31$3.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-15, accession 0001493152-24-019822.Report this figure | 4.5Cash and equivalents, Q2 FY2024, at 2024-06-30$4.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-14, accession 0001493152-24-032148.Report this figure | 2.7Cash and equivalents, Q3 FY2024, at 2024-09-30$2.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001493152-24-045890.Report this figure | 1.9Cash and equivalents, FY2024, at 2024-12-31$1.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-31, accession 0001493152-26-014183.Report this figure | 2.7Cash and equivalents, Q1 FY2025, at 2025-03-31$2.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-15, accession 0001641172-25-010883.Report this figure | 3.1Cash and equivalents, Q2 FY2025, at 2025-06-30$3.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0001493152-25-011990.Report this figure | 6.0Cash and equivalents, Q3 FY2025, at 2025-09-30$6.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-13, accession 0001493152-25-022355.Report this figure | 3.8Cash and equivalents, FY2025, at 2025-12-31$3.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001493152-26-037757.Report this figure | 4.3Cash and equivalents, Q1 FY2026, at 2026-03-31$4.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-14, accession 0001493152-26-023107.Report this figure | 7.6Cash and equivalents, Q2 FY2026, at 2026-06-30$7.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001493152-26-037757.Report this figure |
| Current assets | $m | 2.8Current assets, Q3 FY2023, at 2023-09-30$2.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-14, accession 0001493152-23-041078.Report this figure | 5.5Current assets, FY2023, at 2023-12-31$5.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-31, accession 0001641172-25-001513.Report this figure | 4.4Current assets, Q1 FY2024, at 2024-03-31$4.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-15, accession 0001493152-24-019822.Report this figure | 5.5Current assets, Q2 FY2024, at 2024-06-30$5.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001493152-24-032148.Report this figure | 3.4Current assets, Q3 FY2024, at 2024-09-30$3.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001493152-24-045890.Report this figure | 3.5Current assets, FY2024, at 2024-12-31$3.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-31, accession 0001493152-26-014183.Report this figure | 4.3Current assets, Q1 FY2025, at 2025-03-31$4.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001641172-25-010883.Report this figure | 5.0Current assets, Q2 FY2025, at 2025-06-30$5.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001493152-25-011990.Report this figure | 8.7Current assets, Q3 FY2025, at 2025-09-30$8.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-13, accession 0001493152-25-022355.Report this figure | 6.0Current assets, FY2025, at 2025-12-31$6.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001493152-26-037757.Report this figure | 8.2Current assets, Q1 FY2026, at 2026-03-31$8.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-14, accession 0001493152-26-023107.Report this figure | 10.4Current assets, Q2 FY2026, at 2026-06-30$10.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001493152-26-037757.Report this figure |
| Total assets | $m | 5.3Total assets, Q3 FY2023, at 2023-09-30$5.3m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-14, accession 0001493152-23-041078.Report this figure | 7.2Total assets, FY2023, at 2023-12-31$7.2m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-31, accession 0001641172-25-001513.Report this figure | 6.3Total assets, Q1 FY2024, at 2024-03-31$6.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-15, accession 0001493152-24-019822.Report this figure | 7.5Total assets, Q2 FY2024, at 2024-06-30$7.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001493152-24-032148.Report this figure | 5.8Total assets, Q3 FY2024, at 2024-09-30$5.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001493152-24-045890.Report this figure | 5.5Total assets, FY2024, at 2024-12-31$5.5m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-31, accession 0001493152-26-014183.Report this figure | 7.4Total assets, Q1 FY2025, at 2025-03-31$7.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001641172-25-010883.Report this figure | 7.8Total assets, Q2 FY2025, at 2025-06-30$7.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001493152-25-011990.Report this figure | 11.0Total assets, Q3 FY2025, at 2025-09-30$11.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-13, accession 0001493152-25-022355.Report this figure | 20.4Total assets, FY2025, at 2025-12-31$20.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001493152-26-037757.Report this figure | 16.4Total assets, Q1 FY2026, at 2026-03-31$16.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-14, accession 0001493152-26-023107.Report this figure | 18.7Total assets, Q2 FY2026, at 2026-06-30$18.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001493152-26-037757.Report this figure |
| Current liabilities | $m | 0.6Current liabilities, Q3 FY2023, at 2023-09-30$633.5k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-14, accession 0001493152-23-041078.Report this figure | 0.8Current liabilities, FY2023, at 2023-12-31$779.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-31, accession 0001641172-25-001513.Report this figure | 0.6Current liabilities, Q1 FY2024, at 2024-03-31$560.6k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-15, accession 0001493152-24-019822.Report this figure | 1.6Current liabilities, Q2 FY2024, at 2024-06-30$1.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001493152-24-032148.Report this figure | 0.5Current liabilities, Q3 FY2024, at 2024-09-30$517.4k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001493152-24-045890.Report this figure | 0.9Current liabilities, FY2024, at 2024-12-31$892.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-31, accession 0001493152-26-014183.Report this figure | 1.0Current liabilities, Q1 FY2025, at 2025-03-31$976.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001641172-25-010883.Report this figure | 1.1Current liabilities, Q2 FY2025, at 2025-06-30$1.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001493152-25-011990.Report this figure | 2.1Current liabilities, Q3 FY2025, at 2025-09-30$2.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-13, accession 0001493152-25-022355.Report this figure | 1.4Current liabilities, FY2025, at 2025-12-31$1.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001493152-26-037757.Report this figure | 1.7Current liabilities, Q1 FY2026, at 2026-03-31$1.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-14, accession 0001493152-26-023107.Report this figure | 2.8Current liabilities, Q2 FY2026, at 2026-06-30$2.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001493152-26-037757.Report this figure |
| Total liabilities | $m | 0.6Total liabilities, Q3 FY2023, at 2023-09-30$633.5k. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-14, accession 0001493152-23-041078.Report this figure | 0.8Total liabilities, FY2023, at 2023-12-31$786.0k. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-31, accession 0001641172-25-001513.Report this figure | 0.6Total liabilities, Q1 FY2024, at 2024-03-31$565.8k. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-15, accession 0001493152-24-019822.Report this figure | 1.6Total liabilities, Q2 FY2024, at 2024-06-30$1.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001493152-24-032148.Report this figure | 0.5Total liabilities, Q3 FY2024, at 2024-09-30$518.8k. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001493152-24-045890.Report this figure | 0.9Total liabilities, FY2024, at 2024-12-31$892.0k. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-31, accession 0001493152-26-014183.Report this figure | 3.7Total liabilities, Q1 FY2025, at 2025-03-31$3.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001641172-25-010883.Report this figure | 2.2Total liabilities, Q2 FY2025, at 2025-06-30$2.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001493152-25-011990.Report this figure | 2.4Total liabilities, Q3 FY2025, at 2025-09-30$2.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-13, accession 0001493152-25-022355.Report this figure | 4.7Total liabilities, FY2025, at 2025-12-31$4.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001493152-26-037757.Report this figure | 3.5Total liabilities, Q1 FY2026, at 2026-03-31$3.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-14, accession 0001493152-26-023107.Report this figure | 16.9Total liabilities, Q2 FY2026, at 2026-06-30$16.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001493152-26-037757.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | 0.0Current portion of debt, Q1 FY2025, at 2025-03-31$651. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-05-15, accession 0001641172-25-010883.Report this figure | 1.2Current portion of debt, Q2 FY2025, at 2025-06-30$1.2m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-08-14, accession 0001493152-25-011990.Report this figure | 1.2Current portion of debt, Q3 FY2025, at 2025-09-30$1.2m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-11-13, accession 0001493152-25-022355.Report this figure | 1.4Current portion of debt, FY2025, at 2025-12-31$1.4m. XBRL concept us-gaap:DebtCurrent. 10-K filed 2026-03-31, accession 0001493152-26-014183.Report this figure | not reported | not reported |
| Short-term borrowings | $m | not reported | not reported | not reported | 1.2Short-term borrowings, Q2 FY2024, at 2024-06-30$1.2m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-08-14, accession 0001493152-24-032148.Report this figure | not reported | not reported | not reported | not reported | 1.1Short-term borrowings, Q3 FY2025, at 2025-09-30$1.1m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-11-13, accession 0001493152-25-022355.Report this figure | 0.7Short-term borrowings, FY2025, at 2025-12-31$740.0k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-08-13, accession 0001493152-26-037757.Report this figure | 0.4Short-term borrowings, Q1 FY2026, at 2026-03-31$364.0k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-05-14, accession 0001493152-26-023107.Report this figure | 0.2Short-term borrowings, Q2 FY2026, at 2026-06-30$215.0k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-08-13, accession 0001493152-26-037757.Report this figure |
| Shareholders' equity | $m | 4.6Shareholders' equity, Q3 FY2023, at 2023-09-30$4.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-14, accession 0001493152-23-041078.Report this figure | 6.5Shareholders' equity, FY2023, at 2023-12-31$6.5m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-03-31, accession 0001641172-25-001513.Report this figure | 5.8Shareholders' equity, Q1 FY2024, at 2024-03-31$5.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-15, accession 0001493152-24-019822.Report this figure | 6.0Shareholders' equity, Q2 FY2024, at 2024-06-30$6.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-14, accession 0001493152-24-032148.Report this figure | 5.4Shareholders' equity, Q3 FY2024, at 2024-09-30$5.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001493152-24-045890.Report this figure | 4.7Shareholders' equity, FY2024, at 2024-12-31$4.7m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-31, accession 0001493152-26-014183.Report this figure | 3.9Shareholders' equity, Q1 FY2025, at 2025-03-31$3.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-15, accession 0001641172-25-010883.Report this figure | 5.8Shareholders' equity, Q2 FY2025, at 2025-06-30$5.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-14, accession 0001493152-25-011990.Report this figure | 8.9Shareholders' equity, Q3 FY2025, at 2025-09-30$8.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001493152-25-022355.Report this figure | 16.0Shareholders' equity, FY2025, at 2025-12-31$16.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001493152-26-037757.Report this figure | 13.0Shareholders' equity, Q1 FY2026, at 2026-03-31$13.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-14, accession 0001493152-26-023107.Report this figure | 1.9Shareholders' equity, Q2 FY2026, at 2026-06-30$1.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001493152-26-037757.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (624)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$624.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001493152-24-045890. Derived: 9-month figure less the 6-month figure.Report this figure | (975)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$975.1k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-31, accession 0001641172-25-001513. Derived: 12-month figure less the 9-month figure.Report this figure | (1,008)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$1.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001641172-25-010883.Report this figure | (1,028)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$1.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001493152-25-011990. Derived: 6-month figure less the 3-month figure.Report this figure | (891)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$891.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001493152-25-022355. Derived: 9-month figure less the 6-month figure.Report this figure | (492)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$492.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001493152-26-014183. Derived: 12-month figure less the 9-month figure.Report this figure | (809)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$809.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001493152-26-023107.Report this figure | (528)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$528.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001493152-26-037757. Derived: 6-month figure less the 3-month figure.Report this figure | (974)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$974.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001493152-25-022355. Derived: 9-month figure less the 6-month figure.Report this figure | (1,497)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$1.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001493152-26-014183. Derived: 12-month figure less the 9-month figure.Report this figure | (1,419)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001493152-26-023107.Report this figure | (539)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$539.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001493152-26-037757. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 71.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$71.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001493152-26-023107.Report this figure | 1.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$1.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001493152-26-037757. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | k shares | 558 | 696 | 1,027 | 1,331 | 2,961 | 3,409 | 5,820 | 102 | 102 | 967 | 613 | 816 |
Shares outstanding: 1.45m at Aug 13, 2026, from the cover of the 10-Q filed Aug 13, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:47 ET. Listed shows no prices and gives no investment advice.