Orchestra BioMed Holdings, Inc.
OBIONasdaqCIK 1814114HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.4Revenue, Q3 FY2023, three months to 2023-09-30$419.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-12, accession 0001558370-24-015313.Report this figure | 0.3Revenue, Q4 FY2023, three months to 2023-12-31$262.0k. XBRL concept us-gaap:Revenues. 10-K filed 2025-03-31, accession 0001558370-25-004161. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Revenue, Q1 FY2024, three months to 2024-03-31$620.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-12, accession 0001558370-25-007373.Report this figure | 0.8Revenue, Q2 FY2024, three months to 2024-06-30$778.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-12, accession 0001558370-25-011148.Report this figure | 1.0Revenue, Q3 FY2024, three months to 2024-09-30$987.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-10, accession 0001104659-25-109128.Report this figure | 0.3Revenue, Q4 FY2024, three months to 2024-12-31$253.0k. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-12, accession 0001104659-26-026754. Derived: 12-month figure less the 9-month figure.Report this figure | 0.9Revenue, Q1 FY2025, three months to 2025-03-31$868.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-12, accession 0001104659-26-059382.Report this figure | 0.8Revenue, Q2 FY2025, three months to 2025-06-30$836.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-10, accession 0001104659-26-093357.Report this figure | 0.9Revenue, Q3 FY2025, three months to 2025-09-30$861.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-10, accession 0001104659-25-109128.Report this figure | 30.9Revenue, Q4 FY2025, three months to 2025-12-31$30.9m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-12, accession 0001104659-26-026754. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Revenue, Q1 FY2026, three months to 2026-03-31$110.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-12, accession 0001104659-26-059382.Report this figure | 0.1Revenue, Q2 FY2026, three months to 2026-06-30$88.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-10, accession 0001104659-26-093357.Report this figure |
| Cost of revenue | $m | 0.0Cost of revenue, Q3 FY2023, three months to 2023-09-30$41.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-12, accession 0001558370-24-015313.Report this figure | 0.0Cost of revenue, Q4 FY2023, three months to 2023-12-31$47.0k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-03-31, accession 0001558370-25-004161. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Cost of revenue, Q1 FY2024, three months to 2024-03-31$34.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-12, accession 0001558370-25-007373.Report this figure | 0.0Cost of revenue, Q2 FY2024, three months to 2024-06-30$44.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-12, accession 0001558370-25-011148.Report this figure | 0.1Cost of revenue, Q3 FY2024, three months to 2024-09-30$68.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-10, accession 0001104659-25-109128.Report this figure | 0.1Cost of revenue, Q4 FY2024, three months to 2024-12-31$58.0k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-12, accession 0001104659-26-026754. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Cost of revenue, Q1 FY2025, three months to 2025-03-31$44.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-12, accession 0001104659-26-059382.Report this figure | 0.0Cost of revenue, Q2 FY2025, three months to 2025-06-30$46.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-10, accession 0001104659-26-093357.Report this figure | 0.0Cost of revenue, Q3 FY2025, three months to 2025-09-30$49.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-10, accession 0001104659-25-109128.Report this figure | 0.1Cost of revenue, Q4 FY2025, three months to 2025-12-31$51.0k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-12, accession 0001104659-26-026754. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Cost of revenue, Q1 FY2026, three months to 2026-03-31$32.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-12, accession 0001104659-26-059382.Report this figure | 0.0Cost of revenue, Q2 FY2026, three months to 2026-06-30$25.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-10, accession 0001104659-26-093357.Report this figure |
| Research and development | $m | 8.6Research and development, Q3 FY2023, three months to 2023-09-30$8.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-12, accession 0001558370-24-015313.Report this figure | 8.5Research and development, Q4 FY2023, three months to 2023-12-31$8.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-31, accession 0001558370-25-004161. Derived: 12-month figure less the 9-month figure.Report this figure | 9.1Research and development, Q1 FY2024, three months to 2024-03-31$9.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-12, accession 0001558370-25-007373.Report this figure | 11.1Research and development, Q2 FY2024, three months to 2024-06-30$11.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-12, accession 0001558370-25-011148.Report this figure | 11.6Research and development, Q3 FY2024, three months to 2024-09-30$11.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-10, accession 0001104659-25-109128.Report this figure | 11.0Research and development, Q4 FY2024, three months to 2024-12-31$11.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-12, accession 0001104659-26-026754. Derived: 12-month figure less the 9-month figure.Report this figure | 13.5Research and development, Q1 FY2025, three months to 2025-03-31$13.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-12, accession 0001104659-26-059382.Report this figure | 13.9Research and development, Q2 FY2025, three months to 2025-06-30$13.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-10, accession 0001104659-26-093357.Report this figure | 14.0Research and development, Q3 FY2025, three months to 2025-09-30$14.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-10, accession 0001104659-25-109128.Report this figure | 16.8Research and development, Q4 FY2025, three months to 2025-12-31$16.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-12, accession 0001104659-26-026754. Derived: 12-month figure less the 9-month figure.Report this figure | 15.8Research and development, Q1 FY2026, three months to 2026-03-31$15.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-12, accession 0001104659-26-059382.Report this figure | 16.6Research and development, Q2 FY2026, three months to 2026-06-30$16.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-10, accession 0001104659-26-093357.Report this figure |
| Selling, general and administrative | $m | 6.3Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$6.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-12, accession 0001558370-24-015313.Report this figure | 4.2Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$4.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2025-03-31, accession 0001558370-25-004161. Derived: 12-month figure less the 9-month figure.Report this figure | 5.9Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$5.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-12, accession 0001558370-25-007373.Report this figure | 6.5Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$6.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-12, accession 0001558370-25-011148.Report this figure | 5.7Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$5.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-10, accession 0001104659-25-109128.Report this figure | 5.9Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$5.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-12, accession 0001104659-26-026754. Derived: 12-month figure less the 9-month figure.Report this figure | 6.3Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$6.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-12, accession 0001104659-26-059382.Report this figure | 6.3Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$6.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-10, accession 0001104659-26-093357.Report this figure | 7.1Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$7.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-10, accession 0001104659-25-109128.Report this figure | 7.3Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$7.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-12, accession 0001104659-26-026754. Derived: 12-month figure less the 9-month figure.Report this figure | 6.4Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$6.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-12, accession 0001104659-26-059382.Report this figure | 5.8Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$5.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-10, accession 0001104659-26-093357.Report this figure |
| Operating income | $m | (14.5)Operating income, Q3 FY2023, three months to 2023-09-30−$14.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0001558370-24-015313.Report this figure | (12.5)Operating income, Q4 FY2023, three months to 2023-12-31−$12.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-31, accession 0001558370-25-004161. Derived: 12-month figure less the 9-month figure.Report this figure | (14.4)Operating income, Q1 FY2024, three months to 2024-03-31−$14.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-12, accession 0001558370-25-007373.Report this figure | (16.9)Operating income, Q2 FY2024, three months to 2024-06-30−$16.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-12, accession 0001558370-25-011148.Report this figure | (16.3)Operating income, Q3 FY2024, three months to 2024-09-30−$16.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001104659-25-109128.Report this figure | (16.7)Operating income, Q4 FY2024, three months to 2024-12-31−$16.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-12, accession 0001104659-26-026754. Derived: 12-month figure less the 9-month figure.Report this figure | (18.9)Operating income, Q1 FY2025, three months to 2025-03-31−$18.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-12, accession 0001104659-26-059382.Report this figure | (19.3)Operating income, Q2 FY2025, three months to 2025-06-30−$19.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-10, accession 0001104659-26-093357.Report this figure | (20.3)Operating income, Q3 FY2025, three months to 2025-09-30−$20.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001104659-25-109128.Report this figure | 6.8Operating income, Q4 FY2025, three months to 2025-12-31$6.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-12, accession 0001104659-26-026754. Derived: 12-month figure less the 9-month figure.Report this figure | (22.1)Operating income, Q1 FY2026, three months to 2026-03-31−$22.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-12, accession 0001104659-26-059382.Report this figure | (22.4)Operating income, Q2 FY2026, three months to 2026-06-30−$22.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-10, accession 0001104659-26-093357.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $m | (13.3)Net income, Q3 FY2023, three months to 2023-09-30−$13.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0001558370-24-015313.Report this figure | (12.8)Net income, Q4 FY2023, three months to 2023-12-31−$12.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-31, accession 0001558370-25-004161. Derived: 12-month figure less the 9-month figure.Report this figure | (13.5)Net income, Q1 FY2024, three months to 2024-03-31−$13.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001104659-25-109128.Report this figure | (16.0)Net income, Q2 FY2024, three months to 2024-06-30−$16.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001104659-25-109128.Report this figure | (15.4)Net income, Q3 FY2024, three months to 2024-09-30−$15.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001104659-25-109128.Report this figure | (16.2)Net income, Q4 FY2024, three months to 2024-12-31−$16.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-12, accession 0001104659-26-026754. Derived: 12-month figure less the 9-month figure.Report this figure | (18.8)Net income, Q1 FY2025, three months to 2025-03-31−$18.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001104659-26-093357.Report this figure | (19.4)Net income, Q2 FY2025, three months to 2025-06-30−$19.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001104659-26-093357.Report this figure | (20.8)Net income, Q3 FY2025, three months to 2025-09-30−$20.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001104659-25-109128.Report this figure | 6.2Net income, Q4 FY2025, three months to 2025-12-31$6.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-12, accession 0001104659-26-026754. Derived: 12-month figure less the 9-month figure.Report this figure | (20.7)Net income, Q1 FY2026, three months to 2026-03-31−$20.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001104659-26-093357.Report this figure | (23.8)Net income, Q2 FY2026, three months to 2026-06-30−$23.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001104659-26-093357.Report this figure |
| Diluted EPS | $ per share | (0.38)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.38 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0001558370-24-015313.Report this figure | not reported | (0.38)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.38 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-12, accession 0001558370-25-007373.Report this figure | (0.45)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.45 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-12, accession 0001558370-25-011148.Report this figure | (0.41)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.41 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0001104659-25-109128.Report this figure | not reported | (0.49)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.49 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-12, accession 0001104659-26-059382.Report this figure | (0.50)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.50 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-10, accession 0001104659-26-093357.Report this figure | (0.40)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.40 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0001104659-25-109128.Report this figure | not reported | (0.33)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.33 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-12, accession 0001104659-26-059382.Report this figure | (0.38)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.38 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-10, accession 0001104659-26-093357.Report this figure |
| Basic EPS | $ per share | (0.38)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.38 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0001558370-24-015313.Report this figure | not reported | (0.38)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.38 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-12, accession 0001558370-25-007373.Report this figure | (0.45)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.45 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-12, accession 0001558370-25-011148.Report this figure | (0.41)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.41 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001104659-25-109128.Report this figure | not reported | (0.49)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.49 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-12, accession 0001104659-26-059382.Report this figure | (0.50)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.50 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-10, accession 0001104659-26-093357.Report this figure | (0.40)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.40 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001104659-25-109128.Report this figure | not reported | (0.33)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.33 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-12, accession 0001104659-26-059382.Report this figure | (0.38)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.38 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-10, accession 0001104659-26-093357.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 19.1Cash and equivalents, Q3 FY2023, at 2023-09-30$19.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-13, accession 0001558370-23-018829.Report this figure | 30.6Cash and equivalents, FY2023, at 2023-12-31$30.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-31, accession 0001558370-25-004161.Report this figure | 23.3Cash and equivalents, Q1 FY2024, at 2024-03-31$23.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-13, accession 0001558370-24-007978.Report this figure | 23.7Cash and equivalents, Q2 FY2024, at 2024-06-30$23.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-12, accession 0001558370-24-011899.Report this figure | 25.6Cash and equivalents, Q3 FY2024, at 2024-09-30$25.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0001558370-24-015313.Report this figure | 22.3Cash and equivalents, FY2024, at 2024-12-31$22.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-12, accession 0001104659-26-026754.Report this figure | 18.3Cash and equivalents, Q1 FY2025, at 2025-03-31$18.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-12, accession 0001558370-25-007373.Report this figure | 18.7Cash and equivalents, Q2 FY2025, at 2025-06-30$18.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-12, accession 0001558370-25-011148.Report this figure | 42.0Cash and equivalents, Q3 FY2025, at 2025-09-30$42.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-10, accession 0001104659-25-109128.Report this figure | 34.7Cash and equivalents, FY2025, at 2025-12-31$34.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-10, accession 0001104659-26-093357.Report this figure | 28.4Cash and equivalents, Q1 FY2026, at 2026-03-31$28.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-12, accession 0001104659-26-059382.Report this figure | 20.5Cash and equivalents, Q2 FY2026, at 2026-06-30$20.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-10, accession 0001104659-26-093357.Report this figure |
| Current assets | $m | 110Current assets, Q3 FY2023, at 2023-09-30$110.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-13, accession 0001558370-23-018829.Report this figure | 89.1Current assets, FY2023, at 2023-12-31$89.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-31, accession 0001558370-25-004161.Report this figure | 76.4Current assets, Q1 FY2024, at 2024-03-31$76.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-13, accession 0001558370-24-007978.Report this figure | 66.5Current assets, Q2 FY2024, at 2024-06-30$66.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-12, accession 0001558370-24-011899.Report this figure | 68.6Current assets, Q3 FY2024, at 2024-09-30$68.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0001558370-24-015313.Report this figure | 69.2Current assets, FY2024, at 2024-12-31$69.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-12, accession 0001104659-26-026754.Report this figure | 51.9Current assets, Q1 FY2025, at 2025-03-31$51.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-12, accession 0001558370-25-007373.Report this figure | 35.9Current assets, Q2 FY2025, at 2025-06-30$35.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-12, accession 0001558370-25-011148.Report this figure | 97.8Current assets, Q3 FY2025, at 2025-09-30$97.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-10, accession 0001104659-25-109128.Report this figure | 108Current assets, FY2025, at 2025-12-31$107.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-10, accession 0001104659-26-093357.Report this figure | 96.2Current assets, Q1 FY2026, at 2026-03-31$96.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-12, accession 0001104659-26-059382.Report this figure | 111Current assets, Q2 FY2026, at 2026-06-30$111.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-10, accession 0001104659-26-093357.Report this figure |
| Total assets | $m | 116Total assets, Q3 FY2023, at 2023-09-30$116.4m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-13, accession 0001558370-23-018829.Report this figure | 95.2Total assets, FY2023, at 2023-12-31$95.2m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-31, accession 0001558370-25-004161.Report this figure | 82.6Total assets, Q1 FY2024, at 2024-03-31$82.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-13, accession 0001558370-24-007978.Report this figure | 72.4Total assets, Q2 FY2024, at 2024-06-30$72.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-12, accession 0001558370-24-011899.Report this figure | 75.3Total assets, Q3 FY2024, at 2024-09-30$75.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0001558370-24-015313.Report this figure | 76.2Total assets, FY2024, at 2024-12-31$76.2m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-12, accession 0001104659-26-026754.Report this figure | 59.1Total assets, Q1 FY2025, at 2025-03-31$59.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-12, accession 0001558370-25-007373.Report this figure | 42.8Total assets, Q2 FY2025, at 2025-06-30$42.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-12, accession 0001558370-25-011148.Report this figure | 105Total assets, Q3 FY2025, at 2025-09-30$104.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-10, accession 0001104659-25-109128.Report this figure | 115Total assets, FY2025, at 2025-12-31$114.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-10, accession 0001104659-26-093357.Report this figure | 101Total assets, Q1 FY2026, at 2026-03-31$100.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-12, accession 0001104659-26-059382.Report this figure | 116Total assets, Q2 FY2026, at 2026-06-30$115.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-10, accession 0001104659-26-093357.Report this figure |
| Current liabilities | $m | 21.5Current liabilities, Q3 FY2023, at 2023-09-30$21.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-13, accession 0001558370-23-018829.Report this figure | 11.2Current liabilities, FY2023, at 2023-12-31$11.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-31, accession 0001558370-25-004161.Report this figure | 10.4Current liabilities, Q1 FY2024, at 2024-03-31$10.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-13, accession 0001558370-24-007978.Report this figure | 14.5Current liabilities, Q2 FY2024, at 2024-06-30$14.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-12, accession 0001558370-24-011899.Report this figure | 16.2Current liabilities, Q3 FY2024, at 2024-09-30$16.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0001558370-24-015313.Report this figure | 16.2Current liabilities, FY2024, at 2024-12-31$16.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-12, accession 0001104659-26-026754.Report this figure | 15.5Current liabilities, Q1 FY2025, at 2025-03-31$15.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-12, accession 0001558370-25-007373.Report this figure | 17.1Current liabilities, Q2 FY2025, at 2025-06-30$17.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-12, accession 0001558370-25-011148.Report this figure | 20.7Current liabilities, Q3 FY2025, at 2025-09-30$20.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-10, accession 0001104659-25-109128.Report this figure | 16.7Current liabilities, FY2025, at 2025-12-31$16.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-10, accession 0001104659-26-093357.Report this figure | 13.7Current liabilities, Q1 FY2026, at 2026-03-31$13.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-12, accession 0001104659-26-059382.Report this figure | 13.5Current liabilities, Q2 FY2026, at 2026-06-30$13.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-10, accession 0001104659-26-093357.Report this figure |
| Total liabilities | $m | 36.7Total liabilities, Q3 FY2023, at 2023-09-30$36.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-13, accession 0001558370-23-018829.Report this figure | 27.2Total liabilities, FY2023, at 2023-12-31$27.2m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-31, accession 0001558370-25-004161.Report this figure | 25.4Total liabilities, Q1 FY2024, at 2024-03-31$25.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-13, accession 0001558370-24-007978.Report this figure | 28.3Total liabilities, Q2 FY2024, at 2024-06-30$28.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-12, accession 0001558370-24-011899.Report this figure | 29.1Total liabilities, Q3 FY2024, at 2024-09-30$29.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0001558370-24-015313.Report this figure | 43.2Total liabilities, FY2024, at 2024-12-31$43.2m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-12, accession 0001104659-26-026754.Report this figure | 42.2Total liabilities, Q1 FY2025, at 2025-03-31$42.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-12, accession 0001558370-25-007373.Report this figure | 42.5Total liabilities, Q2 FY2025, at 2025-06-30$42.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-12, accession 0001558370-25-011148.Report this figure | 61.1Total liabilities, Q3 FY2025, at 2025-09-30$61.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-10, accession 0001104659-25-109128.Report this figure | 51.5Total liabilities, FY2025, at 2025-12-31$51.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-10, accession 0001104659-26-093357.Report this figure | 49.7Total liabilities, Q1 FY2026, at 2026-03-31$49.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-12, accession 0001104659-26-059382.Report this figure | 86.3Total liabilities, Q2 FY2026, at 2026-06-30$86.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-10, accession 0001104659-26-093357.Report this figure |
| Long-term debt | $m | 10.0Long-term debt, Q3 FY2023, at 2023-09-30$10.0m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2023-11-13, accession 0001558370-23-018829.Report this figure | not reported | not reported | not reported | not reported | 15.0Long-term debt, FY2024, at 2024-12-31$15.0m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2025-03-31, accession 0001558370-25-004161.Report this figure | 15.0Long-term debt, Q1 FY2025, at 2025-03-31$15.0m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-05-12, accession 0001558370-25-007373.Report this figure | 15.0Long-term debt, Q2 FY2025, at 2025-06-30$15.0m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-08-12, accession 0001558370-25-011148.Report this figure | 15.0Long-term debt, Q3 FY2025, at 2025-09-30$15.0m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-11-10, accession 0001104659-25-109128.Report this figure | 15.0Long-term debt, FY2025, at 2025-12-31$15.0m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2026-03-12, accession 0001104659-26-026754.Report this figure | 15.0Long-term debt, Q1 FY2026, at 2026-03-31$15.0m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-05-12, accession 0001104659-26-059382.Report this figure | not reported |
| Shareholders' equity | $m | 79.7Shareholders' equity, Q3 FY2023, at 2023-09-30$79.7m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2024-11-12, accession 0001558370-24-015313.Report this figure | 68.0Shareholders' equity, FY2023, at 2023-12-31$68.0m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-K filed 2026-03-12, accession 0001104659-26-026754.Report this figure | 57.2Shareholders' equity, Q1 FY2024, at 2024-03-31$57.2m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-10, accession 0001104659-25-109128.Report this figure | 44.1Shareholders' equity, Q2 FY2024, at 2024-06-30$44.1m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-10, accession 0001104659-25-109128.Report this figure | 46.2Shareholders' equity, Q3 FY2024, at 2024-09-30$46.2m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-10, accession 0001104659-25-109128.Report this figure | 33.0Shareholders' equity, FY2024, at 2024-12-31$33.0m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-10, accession 0001104659-26-093357.Report this figure | 16.9Shareholders' equity, Q1 FY2025, at 2025-03-31$16.9m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-10, accession 0001104659-26-093357.Report this figure | 0.3Shareholders' equity, Q2 FY2025, at 2025-06-30$295.0k. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-10, accession 0001104659-26-093357.Report this figure | 43.7Shareholders' equity, Q3 FY2025, at 2025-09-30$43.7m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-10, accession 0001104659-25-109128.Report this figure | 53.6Shareholders' equity, FY2025, at 2025-12-31$53.6m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-10, accession 0001104659-26-093357.Report this figure | 41.2Shareholders' equity, Q1 FY2026, at 2026-03-31$41.2m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-10, accession 0001104659-26-093357.Report this figure | 19.3Shareholders' equity, Q2 FY2026, at 2026-06-30$19.3m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-10, accession 0001104659-26-093357.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (10.3)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$10.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0001558370-24-015313. Derived: 9-month figure less the 6-month figure.Report this figure | (11.0)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$11.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-31, accession 0001558370-25-004161. Derived: 12-month figure less the 9-month figure.Report this figure | (13.1)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$13.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-12, accession 0001558370-25-007373.Report this figure | (10.2)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$10.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-12, accession 0001558370-25-011148. Derived: 6-month figure less the 3-month figure.Report this figure | (13.7)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$13.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001104659-25-109128. Derived: 9-month figure less the 6-month figure.Report this figure | (13.5)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$13.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-12, accession 0001104659-26-026754. Derived: 12-month figure less the 9-month figure.Report this figure | (16.6)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$16.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-12, accession 0001104659-26-059382.Report this figure | (15.5)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$15.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-10, accession 0001104659-26-093357. Derived: 6-month figure less the 3-month figure.Report this figure | (14.6)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$14.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001104659-25-109128. Derived: 9-month figure less the 6-month figure.Report this figure | (2.3)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$2.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-12, accession 0001104659-26-026754. Derived: 12-month figure less the 9-month figure.Report this figure | (22.2)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$22.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-12, accession 0001104659-26-059382.Report this figure | (19.3)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$19.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-10, accession 0001104659-26-093357. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$19.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-12, accession 0001558370-24-015313. Derived: 9-month figure less the 6-month figure.Report this figure | (0.0)Capital expenditure, Q4 FY2023, three months to 2023-12-31−$3.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-31, accession 0001558370-25-004161. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$8.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-12, accession 0001558370-25-007373.Report this figure | 0.1Capital expenditure, Q2 FY2024, three months to 2024-06-30$107.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-12, accession 0001558370-25-011148. Derived: 6-month figure less the 3-month figure.Report this figure | 0.1Capital expenditure, Q3 FY2024, three months to 2024-09-30$68.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-10, accession 0001104659-25-109128. Derived: 9-month figure less the 6-month figure.Report this figure | 0.1Capital expenditure, Q4 FY2024, three months to 2024-12-31$106.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-12, accession 0001104659-26-026754. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Capital expenditure, Q1 FY2025, three months to 2025-03-31$112.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-12, accession 0001104659-26-059382.Report this figure | 0.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$34.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-10, accession 0001104659-26-093357. Derived: 6-month figure less the 3-month figure.Report this figure | 0.3Capital expenditure, Q3 FY2025, three months to 2025-09-30$310.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-10, accession 0001104659-25-109128. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$33.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-12, accession 0001104659-26-026754. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Capital expenditure, Q1 FY2026, three months to 2026-03-31$184.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-12, accession 0001104659-26-059382.Report this figure | 0.3Capital expenditure, Q2 FY2026, three months to 2026-06-30$254.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-10, accession 0001104659-26-093357. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 20.2 | 27.6 | 34.6 | 35.2 | 35.8 | 35.8 | 37.6 | 38.2 | 38.4 | 52.2 | 62.7 | 63.8 |
Shares outstanding: 60.11m at Aug 6, 2026, from the cover of the 10-Q filed Aug 10, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.