Ocugen, Inc.
OCGNNasdaqCIK 1372299HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 3.7Revenue, Q3 FY2023, three months to 2023-09-30$3.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-14, accession 0001628280-24-047846.Report this figure | 1.4Revenue, Q4 FY2023, three months to 2023-12-31$1.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-05, accession 0001628280-25-010271. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Revenue, Q1 FY2024, three months to 2024-03-31$1.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-09, accession 0001628280-25-024093.Report this figure | 1.1Revenue, Q2 FY2024, three months to 2024-06-30$1.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-04, accession 0001628280-25-037310.Report this figure | 1.1Revenue, Q3 FY2024, three months to 2024-09-30$1.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-05, accession 0001372299-25-000013.Report this figure | 0.8Revenue, Q4 FY2024, three months to 2024-12-31$764.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-04, accession 0001628280-26-014435. Derived: 12-month figure less the 9-month figure.Report this figure | 1.5Revenue, Q1 FY2025, three months to 2025-03-31$1.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-08, accession 0001628280-26-032454.Report this figure | 1.4Revenue, Q2 FY2025, three months to 2025-06-30$1.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure | 1.8Revenue, Q3 FY2025, three months to 2025-09-30$1.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-05, accession 0001372299-25-000013.Report this figure | (0.2)Revenue, Q4 FY2025, three months to 2025-12-31−$193.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-04, accession 0001628280-26-014435. Derived: 12-month figure less the 9-month figure.Report this figure | 1.5Revenue, Q1 FY2026, three months to 2026-03-31$1.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-08, accession 0001628280-26-032454.Report this figure | 1.5Revenue, Q2 FY2026, three months to 2026-06-30$1.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure |
| Cost of revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Research and development | $m | not reported | not reported | 6.8Research and development, Q1 FY2024, three months to 2024-03-31$6.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-09, accession 0001628280-25-024093.Report this figure | 8.9Research and development, Q2 FY2024, three months to 2024-06-30$8.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-04, accession 0001628280-25-037310.Report this figure | 8.1Research and development, Q3 FY2024, three months to 2024-09-30$8.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-05, accession 0001372299-25-000013.Report this figure | 8.3Research and development, Q4 FY2024, three months to 2024-12-31$8.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-04, accession 0001628280-26-014435. Derived: 12-month figure less the 9-month figure.Report this figure | 9.5Research and development, Q1 FY2025, three months to 2025-03-31$9.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-08, accession 0001628280-26-032454.Report this figure | 8.4Research and development, Q2 FY2025, three months to 2025-06-30$8.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure | 11.1Research and development, Q3 FY2025, three months to 2025-09-30$11.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-05, accession 0001372299-25-000013.Report this figure | 10.7Research and development, Q4 FY2025, three months to 2025-12-31$10.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-04, accession 0001628280-26-014435. Derived: 12-month figure less the 9-month figure.Report this figure | 11.3Research and development, Q1 FY2026, three months to 2026-03-31$11.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-08, accession 0001628280-26-032454.Report this figure | 10.7Research and development, Q2 FY2026, three months to 2026-06-30$10.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure |
| Operating income | $m | (12.4)Operating income, Q3 FY2023, three months to 2023-09-30−$12.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001628280-24-047846.Report this figure | (11.5)Operating income, Q4 FY2023, three months to 2023-12-31−$11.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-05, accession 0001628280-25-010271. Derived: 12-month figure less the 9-month figure.Report this figure | (12.2)Operating income, Q1 FY2024, three months to 2024-03-31−$12.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-09, accession 0001628280-25-024093.Report this figure | (15.4)Operating income, Q2 FY2024, three months to 2024-06-30−$15.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-04, accession 0001628280-25-037310.Report this figure | (13.3)Operating income, Q3 FY2024, three months to 2024-09-30−$13.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001372299-25-000013.Report this figure | (13.8)Operating income, Q4 FY2024, three months to 2024-12-31−$13.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-04, accession 0001628280-26-014435. Derived: 12-month figure less the 9-month figure.Report this figure | (14.5)Operating income, Q1 FY2025, three months to 2025-03-31−$14.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001628280-26-032454.Report this figure | (13.8)Operating income, Q2 FY2025, three months to 2025-06-30−$13.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure | (17.6)Operating income, Q3 FY2025, three months to 2025-09-30−$17.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001372299-25-000013.Report this figure | (17.0)Operating income, Q4 FY2025, three months to 2025-12-31−$17.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-04, accession 0001628280-26-014435. Derived: 12-month figure less the 9-month figure.Report this figure | (17.8)Operating income, Q1 FY2026, three months to 2026-03-31−$17.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001628280-26-032454.Report this figure | (16.4)Operating income, Q2 FY2026, three months to 2026-06-30−$16.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | 0.0Interest expense, Q3 FY2024, three months to 2024-09-30$29.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-05, accession 0001372299-25-000013.Report this figure | 0.6Interest expense, Q4 FY2024, three months to 2024-12-31$601.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-04, accession 0001628280-26-014435. Derived: 12-month figure less the 9-month figure.Report this figure | 1.3Interest expense, Q1 FY2025, three months to 2025-03-31$1.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-08, accession 0001628280-26-032454.Report this figure | 1.3Interest expense, Q2 FY2025, three months to 2025-06-30$1.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure | 1.3Interest expense, Q3 FY2025, three months to 2025-09-30$1.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-05, accession 0001372299-25-000013.Report this figure | 1.3Interest expense, Q4 FY2025, three months to 2025-12-31$1.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-04, accession 0001628280-26-014435. Derived: 12-month figure less the 9-month figure.Report this figure | 1.3Interest expense, Q1 FY2026, three months to 2026-03-31$1.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-08, accession 0001628280-26-032454.Report this figure | 4.5Interest expense, Q2 FY2026, three months to 2026-06-30$4.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure |
| Income tax | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $m | (11.7)Net income, Q3 FY2023, three months to 2023-09-30−$11.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001628280-24-047846.Report this figure | (11.0)Net income, Q4 FY2023, three months to 2023-12-31−$11.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-05, accession 0001628280-25-010271. Derived: 12-month figure less the 9-month figure.Report this figure | (11.9)Net income, Q1 FY2024, three months to 2024-03-31−$11.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001372299-25-000013.Report this figure | (15.3)Net income, Q2 FY2024, three months to 2024-06-30−$15.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001372299-25-000013.Report this figure | (13.0)Net income, Q3 FY2024, three months to 2024-09-30−$13.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001372299-25-000013.Report this figure | (13.9)Net income, Q4 FY2024, three months to 2024-12-31−$13.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-04, accession 0001628280-26-014435. Derived: 12-month figure less the 9-month figure.Report this figure | (15.4)Net income, Q1 FY2025, three months to 2025-03-31−$15.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure | (14.7)Net income, Q2 FY2025, three months to 2025-06-30−$14.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure | (20.1)Net income, Q3 FY2025, three months to 2025-09-30−$20.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001372299-25-000013.Report this figure | (17.7)Net income, Q4 FY2025, three months to 2025-12-31−$17.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-04, accession 0001628280-26-014435. Derived: 12-month figure less the 9-month figure.Report this figure | (19.2)Net income, Q1 FY2026, three months to 2026-03-31−$19.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure | (24.9)Net income, Q2 FY2026, three months to 2026-06-30−$24.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure |
| Diluted EPS | $ per share | (0.05)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2024-04-16, accession 0001628280-24-016378.Report this figure | not reported | (0.05)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-05-14, accession 0001628280-24-023038.Report this figure | (0.04)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-08-08, accession 0001628280-24-035822.Report this figure | not reported | not reported | (0.05)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001628280-26-032454.Report this figure | (0.05)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure | not reported | not reported | (0.06)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001628280-26-032454.Report this figure | (0.07)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure |
| Basic EPS | $ per share | (0.05)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2024-04-16, accession 0001628280-24-016378.Report this figure | not reported | (0.05)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-05-14, accession 0001628280-24-023038.Report this figure | (0.04)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-08-08, accession 0001628280-24-035822.Report this figure | not reported | not reported | (0.05)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001628280-26-032454.Report this figure | (0.05)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure | not reported | not reported | (0.06)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001628280-26-032454.Report this figure | (0.07)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 53.5Cash and equivalents, Q3 FY2023, at 2023-09-30$53.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2024-04-16, accession 0001628280-24-016378.Report this figure | 39.5Cash and equivalents, FY2023, at 2023-12-31$39.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-08, accession 0001628280-24-035822.Report this figure | 26.4Cash and equivalents, Q1 FY2024, at 2024-03-31$26.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-14, accession 0001628280-24-023038.Report this figure | 15.7Cash and equivalents, Q2 FY2024, at 2024-06-30$15.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-08, accession 0001628280-24-035822.Report this figure | 38.7Cash and equivalents, Q3 FY2024, at 2024-09-30$38.7m. XBRL concept us-gaap:Cash. 10-Q filed 2025-11-05, accession 0001372299-25-000013.Report this figure | 58.5Cash and equivalents, FY2024, at 2024-12-31$58.5m. XBRL concept us-gaap:Cash. 10-K filed 2026-03-04, accession 0001628280-26-014435.Report this figure | 37.8Cash and equivalents, Q1 FY2025, at 2025-03-31$37.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-09, accession 0001628280-25-024093.Report this figure | 27.0Cash and equivalents, Q2 FY2025, at 2025-06-30$27.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure | 32.6Cash and equivalents, Q3 FY2025, at 2025-09-30$32.6m. XBRL concept us-gaap:Cash. 10-Q filed 2025-11-05, accession 0001372299-25-000013.Report this figure | 18.6Cash and equivalents, FY2025, at 2025-12-31$18.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure | 31.9Cash and equivalents, Q1 FY2026, at 2026-03-31$31.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-08, accession 0001628280-26-032454.Report this figure | 100Cash and equivalents, Q2 FY2026, at 2026-06-30$100.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure |
| Current assets | $m | 56.6Current assets, Q3 FY2023, at 2023-09-30$56.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2024-04-16, accession 0001628280-24-016378.Report this figure | 43.0Current assets, FY2023, at 2023-12-31$43.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-05, accession 0001628280-25-010271.Report this figure | 30.0Current assets, Q1 FY2024, at 2024-03-31$30.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-14, accession 0001628280-24-023038.Report this figure | 18.6Current assets, Q2 FY2024, at 2024-06-30$18.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0001628280-24-035822.Report this figure | 40.7Current assets, Q3 FY2024, at 2024-09-30$40.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001628280-24-047846.Report this figure | 61.7Current assets, FY2024, at 2024-12-31$61.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-04, accession 0001628280-26-014435.Report this figure | 44.0Current assets, Q1 FY2025, at 2025-03-31$44.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-09, accession 0001628280-25-024093.Report this figure | 32.9Current assets, Q2 FY2025, at 2025-06-30$32.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-04, accession 0001628280-25-037310.Report this figure | 37.6Current assets, Q3 FY2025, at 2025-09-30$37.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-05, accession 0001372299-25-000013.Report this figure | 24.3Current assets, FY2025, at 2025-12-31$24.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure | 38.6Current assets, Q1 FY2026, at 2026-03-31$38.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-08, accession 0001628280-26-032454.Report this figure | 107Current assets, Q2 FY2026, at 2026-06-30$106.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure |
| Total assets | $m | 74.7Total assets, Q3 FY2023, at 2023-09-30$74.7m. XBRL concept us-gaap:Assets. 10-K filed 2024-04-16, accession 0001628280-24-016378.Report this figure | 64.5Total assets, FY2023, at 2023-12-31$64.5m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-05, accession 0001628280-25-010271.Report this figure | 51.8Total assets, Q1 FY2024, at 2024-03-31$51.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-14, accession 0001628280-24-023038.Report this figure | 40.5Total assets, Q2 FY2024, at 2024-06-30$40.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0001628280-24-035822.Report this figure | 61.9Total assets, Q3 FY2024, at 2024-09-30$61.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001628280-24-047846.Report this figure | 82.4Total assets, FY2024, at 2024-12-31$82.4m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-04, accession 0001628280-26-014435.Report this figure | 64.5Total assets, Q1 FY2025, at 2025-03-31$64.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-09, accession 0001628280-25-024093.Report this figure | 53.6Total assets, Q2 FY2025, at 2025-06-30$53.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-04, accession 0001628280-25-037310.Report this figure | 57.6Total assets, Q3 FY2025, at 2025-09-30$57.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-05, accession 0001372299-25-000013.Report this figure | 43.5Total assets, FY2025, at 2025-12-31$43.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure | 56.9Total assets, Q1 FY2026, at 2026-03-31$56.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-08, accession 0001628280-26-032454.Report this figure | 124Total assets, Q2 FY2026, at 2026-06-30$124.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure |
| Current liabilities | $m | 19.7Current liabilities, Q3 FY2023, at 2023-09-30$19.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2024-04-16, accession 0001628280-24-016378.Report this figure | 17.1Current liabilities, FY2023, at 2023-12-31$17.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-05, accession 0001628280-25-010271.Report this figure | 16.1Current liabilities, Q1 FY2024, at 2024-03-31$16.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-14, accession 0001628280-24-023038.Report this figure | 18.0Current liabilities, Q2 FY2024, at 2024-06-30$18.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0001628280-24-035822.Report this figure | 15.8Current liabilities, Q3 FY2024, at 2024-09-30$15.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001628280-24-047846.Report this figure | 21.6Current liabilities, FY2024, at 2024-12-31$21.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-04, accession 0001628280-26-014435.Report this figure | 16.9Current liabilities, Q1 FY2025, at 2025-03-31$16.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-09, accession 0001628280-25-024093.Report this figure | 18.0Current liabilities, Q2 FY2025, at 2025-06-30$18.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-04, accession 0001628280-25-037310.Report this figure | 20.4Current liabilities, Q3 FY2025, at 2025-09-30$20.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-05, accession 0001372299-25-000013.Report this figure | 23.0Current liabilities, FY2025, at 2025-12-31$23.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure | 20.7Current liabilities, Q1 FY2026, at 2026-03-31$20.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-08, accession 0001628280-26-032454.Report this figure | 133Current liabilities, Q2 FY2026, at 2026-06-30$133.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure |
| Total liabilities | $m | 24.9Total liabilities, Q3 FY2023, at 2023-09-30$24.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2024-04-16, accession 0001628280-24-016378.Report this figure | 24.0Total liabilities, FY2023, at 2023-12-31$24.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-05, accession 0001628280-25-010271.Report this figure | 21.5Total liabilities, Q1 FY2024, at 2024-03-31$21.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-14, accession 0001628280-24-023038.Report this figure | 23.6Total liabilities, Q2 FY2024, at 2024-06-30$23.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-08, accession 0001628280-24-035822.Report this figure | 21.3Total liabilities, Q3 FY2024, at 2024-09-30$21.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001628280-24-047846.Report this figure | 52.8Total liabilities, FY2024, at 2024-12-31$52.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-04, accession 0001628280-26-014435.Report this figure | 48.5Total liabilities, Q1 FY2025, at 2025-03-31$48.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-09, accession 0001628280-25-024093.Report this figure | 50.5Total liabilities, Q2 FY2025, at 2025-06-30$50.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-04, accession 0001628280-25-037310.Report this figure | 54.1Total liabilities, Q3 FY2025, at 2025-09-30$54.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-05, accession 0001372299-25-000013.Report this figure | 55.7Total liabilities, FY2025, at 2025-12-31$55.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure | 51.1Total liabilities, Q1 FY2026, at 2026-03-31$51.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-08, accession 0001628280-26-032454.Report this figure | 141Total liabilities, Q2 FY2026, at 2026-06-30$140.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure |
| Long-term debt | $m | 1.5Long-term debt, Q3 FY2023, at 2023-09-30$1.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2024-04-16, accession 0001628280-24-016378.Report this figure | 2.8Long-term debt, FY2023, at 2023-12-31$2.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-05, accession 0001628280-25-010271.Report this figure | 1.5Long-term debt, Q1 FY2024, at 2024-03-31$1.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-14, accession 0001628280-24-023038.Report this figure | 1.6Long-term debt, Q2 FY2024, at 2024-06-30$1.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-08, accession 0001628280-24-035822.Report this figure | 1.6Long-term debt, Q3 FY2024, at 2024-09-30$1.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-14, accession 0001628280-24-047846.Report this figure | 27.3Long-term debt, FY2024, at 2024-12-31$27.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-04, accession 0001628280-26-014435.Report this figure | 27.7Long-term debt, Q1 FY2025, at 2025-03-31$27.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-09, accession 0001628280-25-024093.Report this figure | 28.0Long-term debt, Q2 FY2025, at 2025-06-30$28.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-04, accession 0001628280-25-037310.Report this figure | 28.4Long-term debt, Q3 FY2025, at 2025-09-30$28.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-05, accession 0001372299-25-000013.Report this figure | 27.5Long-term debt, FY2025, at 2025-12-31$27.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure | 24.2Long-term debt, Q1 FY2026, at 2026-03-31$24.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-08, accession 0001628280-26-032454.Report this figure | 1.7Long-term debt, Q2 FY2026, at 2026-06-30$1.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure |
| Current portion of debt | $m | 1.3Current portion of debt, Q3 FY2023, at 2023-09-30$1.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2024-04-16, accession 0001628280-24-016378.Report this figure | 0.0Current portion of debt, FY2023, at 2023-12-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-05, accession 0001628280-25-010271.Report this figure | 1.3Current portion of debt, Q1 FY2024, at 2024-03-31$1.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-14, accession 0001628280-24-023038.Report this figure | 1.3Current portion of debt, Q2 FY2024, at 2024-06-30$1.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-08, accession 0001628280-24-035822.Report this figure | 1.3Current portion of debt, Q3 FY2024, at 2024-09-30$1.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-14, accession 0001628280-24-047846.Report this figure | 1.3Current portion of debt, FY2024, at 2024-12-31$1.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-03-04, accession 0001628280-26-014435.Report this figure | 0.0Current portion of debt, Q1 FY2025, at 2025-03-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-09, accession 0001628280-25-024093.Report this figure | 0.0Current portion of debt, Q2 FY2025, at 2025-06-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-04, accession 0001628280-25-037310.Report this figure | 0.0Current portion of debt, Q3 FY2025, at 2025-09-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-05, accession 0001372299-25-000013.Report this figure | 1.3Current portion of debt, FY2025, at 2025-12-31$1.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure | 5.0Current portion of debt, Q1 FY2026, at 2026-03-31$5.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-08, accession 0001628280-26-032454.Report this figure | 0.0Current portion of debt, Q2 FY2026, at 2026-06-30$20.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure |
| Short-term borrowings | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 49.8Shareholders' equity, Q3 FY2023, at 2023-09-30$49.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001628280-24-047846.Report this figure | 40.6Shareholders' equity, FY2023, at 2023-12-31$40.6m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-04, accession 0001628280-26-014435.Report this figure | 30.3Shareholders' equity, Q1 FY2024, at 2024-03-31$30.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001372299-25-000013.Report this figure | 16.9Shareholders' equity, Q2 FY2024, at 2024-06-30$16.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001372299-25-000013.Report this figure | 40.6Shareholders' equity, Q3 FY2024, at 2024-09-30$40.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001372299-25-000013.Report this figure | 29.6Shareholders' equity, FY2024, at 2024-12-31$29.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure | 15.9Shareholders' equity, Q1 FY2025, at 2025-03-31$15.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure | 3.1Shareholders' equity, Q2 FY2025, at 2025-06-30$3.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure | 3.5Shareholders' equity, Q3 FY2025, at 2025-09-30$3.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001372299-25-000013.Report this figure | (12.2)Shareholders' equity, FY2025, at 2025-12-31−$12.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure | 5.8Shareholders' equity, Q1 FY2026, at 2026-03-31$5.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure | (16.6)Shareholders' equity, Q2 FY2026, at 2026-06-30−$16.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-054057.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (13.7)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$13.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001628280-24-047846. Derived: 9-month figure less the 6-month figure.Report this figure | (11.3)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$11.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-05, accession 0001628280-25-010271. Derived: 12-month figure less the 9-month figure.Report this figure | (10.6)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$10.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-09, accession 0001628280-25-024093.Report this figure | (9.9)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$9.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-04, accession 0001628280-25-037310. Derived: 6-month figure less the 3-month figure.Report this figure | (11.3)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$11.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001372299-25-000013. Derived: 9-month figure less the 6-month figure.Report this figure | (10.4)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$10.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-04, accession 0001628280-26-014435. Derived: 12-month figure less the 9-month figure.Report this figure | (19.4)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$19.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001628280-26-032454.Report this figure | (10.7)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$10.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001628280-26-054057. Derived: 6-month figure less the 3-month figure.Report this figure | (12.9)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$12.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001372299-25-000013. Derived: 9-month figure less the 6-month figure.Report this figure | (14.0)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$14.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-04, accession 0001628280-26-014435. Derived: 12-month figure less the 9-month figure.Report this figure | (21.8)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$21.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001628280-26-032454.Report this figure | (12.2)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$12.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001628280-26-054057. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 3.4Capital expenditure, Q3 FY2023, three months to 2023-09-30$3.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0001628280-24-047846. Derived: 9-month figure less the 6-month figure.Report this figure | 2.7Capital expenditure, Q4 FY2023, three months to 2023-12-31$2.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-05, accession 0001628280-25-010271. Derived: 12-month figure less the 9-month figure.Report this figure | 2.4Capital expenditure, Q1 FY2024, three months to 2024-03-31$2.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-09, accession 0001628280-25-024093.Report this figure | 0.5Capital expenditure, Q2 FY2024, three months to 2024-06-30$513.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-04, accession 0001628280-25-037310. Derived: 6-month figure less the 3-month figure.Report this figure | 0.5Capital expenditure, Q3 FY2024, three months to 2024-09-30$507.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-05, accession 0001372299-25-000013. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$13.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-04, accession 0001628280-26-014435. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$16.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-08, accession 0001628280-26-032454.Report this figure | 0.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$43.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001628280-26-054057. Derived: 6-month figure less the 3-month figure.Report this figure | 0.1Capital expenditure, Q3 FY2025, three months to 2025-09-30$91.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-05, accession 0001372299-25-000013. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$35.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-04, accession 0001628280-26-014435. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$6.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-08, accession 0001628280-26-032454.Report this figure | 0.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$21.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001628280-26-054057. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20222022-03-31 | Q2 FY20222022-06-30 | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 206 | 216 | 217 | 226 | 238 | 256 | 257 | 257 | 292 | 292 | 328 | 339 |
Shares outstanding: 339.11m at Jul 31, 2026, from the cover of the 10-Q filed Aug 6, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:38 ET. Listed shows no prices and gives no investment advice.