Originclear, Inc.
OCLNOTCCIK 1419793IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | period not labelled2023-12-31 | period not labelled2024-03-31 | Q2 FY20242024-06-30 | period not labelled2024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.0Revenue, Q2 FY2023, three months to 2023-06-30$6.6k. XBRL concept us-gaap:Revenues. 10-Q filed 2024-08-14, accession 0001213900-24-068900.Report this figure | 1.4Revenue, Q3 FY2023, three months to 2023-09-30$1.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2023-12-08, accession 0001213900-23-094460.Report this figure | 1.5Revenue, period not labelled, three months to 2023-12-31$1.5m. XBRL concept us-gaap:Revenues. 10-K filed 2025-03-31, accession 0001213900-25-026104. Derived: 12-month figure less the 9-month figure.Report this figure | 0.9Revenue, period not labelled, three months to 2024-03-31$943.4k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-19, accession 0001213900-25-045089.Report this figure | 1.1Revenue, Q2 FY2024, three months to 2024-06-30$1.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-15, accession 0001213900-25-077581.Report this figure | 0.6Revenue, period not labelled, three months to 2024-09-30$583.5k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-19, accession 0001213900-25-112670.Report this figure | 1.8Revenue, Q4 FY2024, three months to 2024-12-31$1.8m. XBRL concept us-gaap:Revenues. 10-K filed 2026-04-13, accession 0001213900-26-042634. Derived: 12-month figure less the 9-month figure.Report this figure | 1.4Revenue, Q1 FY2025, three months to 2025-03-31$1.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-29, accession 0001096906-26-000879.Report this figure | 0.9Revenue, Q2 FY2025, three months to 2025-06-30$941.8k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-15, accession 0001213900-25-077581.Report this figure | 1.7Revenue, Q3 FY2025, three months to 2025-09-30$1.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-19, accession 0001213900-25-112670.Report this figure | 2.8Revenue, Q4 FY2025, three months to 2025-12-31$2.8m. XBRL concept us-gaap:Revenues. 10-K filed 2026-04-13, accession 0001213900-26-042634. Derived: 12-month figure less the 9-month figure.Report this figure | 2.0Revenue, Q1 FY2026, three months to 2026-03-31$2.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-29, accession 0001096906-26-000879.Report this figure |
| Cost of revenue | $m | 0.0Cost of revenue, Q2 FY2023, three months to 2023-06-30$6.5k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-08-14, accession 0001213900-24-068900.Report this figure | 1.1Cost of revenue, Q3 FY2023, three months to 2023-09-30$1.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2023-12-08, accession 0001213900-23-094460.Report this figure | 1.4Cost of revenue, period not labelled, three months to 2023-12-31$1.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-03-31, accession 0001213900-25-026104. Derived: 12-month figure less the 9-month figure.Report this figure | 1.1Cost of revenue, period not labelled, three months to 2024-03-31$1.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-19, accession 0001213900-25-045089.Report this figure | 0.4Cost of revenue, Q2 FY2024, three months to 2024-06-30$408.1k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-15, accession 0001213900-25-077581.Report this figure | 0.5Cost of revenue, period not labelled, three months to 2024-09-30$512.4k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-19, accession 0001213900-25-112670.Report this figure | 0.9Cost of revenue, Q4 FY2024, three months to 2024-12-31$926.6k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-04-13, accession 0001213900-26-042634. Derived: 12-month figure less the 9-month figure.Report this figure | 0.9Cost of revenue, Q1 FY2025, three months to 2025-03-31$900.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-29, accession 0001096906-26-000879.Report this figure | 1.6Cost of revenue, Q2 FY2025, three months to 2025-06-30$1.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-15, accession 0001213900-25-077581.Report this figure | 1.2Cost of revenue, Q3 FY2025, three months to 2025-09-30$1.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-19, accession 0001213900-25-112670.Report this figure | 1.5Cost of revenue, Q4 FY2025, three months to 2025-12-31$1.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-04-13, accession 0001213900-26-042634. Derived: 12-month figure less the 9-month figure.Report this figure | 1.4Cost of revenue, Q1 FY2026, three months to 2026-03-31$1.4m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-29, accession 0001096906-26-000879.Report this figure |
| Gross profit | $m | 0.0Gross profit, Q2 FY2023, three months to 2023-06-30$110. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-08-14, accession 0001213900-24-068900.Report this figure | 0.2Gross profit, Q3 FY2023, three months to 2023-09-30$228.3k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2023-12-08, accession 0001213900-23-094460.Report this figure | 0.1Gross profit, period not labelled, three months to 2023-12-31$71.9k. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-31, accession 0001213900-25-026104. Derived: 12-month figure less the 9-month figure.Report this figure | (0.1)Gross profit, period not labelled, three months to 2024-03-31−$112.5k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-19, accession 0001213900-25-045089.Report this figure | 0.6Gross profit, Q2 FY2024, three months to 2024-06-30$642.4k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-15, accession 0001213900-25-077581.Report this figure | 0.1Gross profit, period not labelled, three months to 2024-09-30$71.1k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-19, accession 0001213900-25-112670.Report this figure | 0.9Gross profit, Q4 FY2024, three months to 2024-12-31$903.7k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-04-13, accession 0001213900-26-042634. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Gross profit, Q1 FY2025, three months to 2025-03-31$504.7k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-29, accession 0001096906-26-000879.Report this figure | (0.7)Gross profit, Q2 FY2025, three months to 2025-06-30−$658.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-15, accession 0001213900-25-077581.Report this figure | 0.5Gross profit, Q3 FY2025, three months to 2025-09-30$481.6k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-19, accession 0001213900-25-112670.Report this figure | 1.3Gross profit, Q4 FY2025, three months to 2025-12-31$1.3m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-04-13, accession 0001213900-26-042634. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Gross profit, Q1 FY2026, three months to 2026-03-31$554.1k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-29, accession 0001096906-26-000879.Report this figure |
| Research and development | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Selling, general and administrative | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Operating income | $m | (1.2)Operating income, Q2 FY2023, three months to 2023-06-30−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-08-14, accession 0001213900-24-068900.Report this figure | (1.2)Operating income, Q3 FY2023, three months to 2023-09-30−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2023-12-08, accession 0001213900-23-094460.Report this figure | (2.2)Operating income, period not labelled, three months to 2023-12-31−$2.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-31, accession 0001213900-25-026104. Derived: 12-month figure less the 9-month figure.Report this figure | (1.9)Operating income, period not labelled, three months to 2024-03-31−$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-19, accession 0001213900-25-045089.Report this figure | (0.9)Operating income, Q2 FY2024, three months to 2024-06-30−$905.9k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-15, accession 0001213900-25-077581.Report this figure | (2.2)Operating income, period not labelled, three months to 2024-09-30−$2.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112670.Report this figure | (1.2)Operating income, Q4 FY2024, three months to 2024-12-31−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-04-13, accession 0001213900-26-042634. Derived: 12-month figure less the 9-month figure.Report this figure | (0.9)Operating income, Q1 FY2025, three months to 2025-03-31−$931.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-29, accession 0001096906-26-000879.Report this figure | (1.7)Operating income, Q2 FY2025, three months to 2025-06-30−$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-15, accession 0001213900-25-077581.Report this figure | (0.3)Operating income, Q3 FY2025, three months to 2025-09-30−$319.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112670.Report this figure | (0.3)Operating income, Q4 FY2025, three months to 2025-12-31−$346.6k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-04-13, accession 0001213900-26-042634. Derived: 12-month figure less the 9-month figure.Report this figure | (0.5)Operating income, Q1 FY2026, three months to 2026-03-31−$501.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-29, accession 0001096906-26-000879.Report this figure |
| Interest expense | $m | 0.5Interest expense, Q2 FY2023, three months to 2023-06-30$494.8k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-08-25, accession 0001213900-23-070882.Report this figure | 0.6Interest expense, Q3 FY2023, three months to 2023-09-30$574.2k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-12-08, accession 0001213900-23-094460.Report this figure | 0.7Interest expense, period not labelled, three months to 2023-12-31$653.7k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2025-03-31, accession 0001213900-25-026104. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Interest expense, period not labelled, three months to 2024-03-31$645.4k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-05-19, accession 0001213900-25-045089.Report this figure | 0.7Interest expense, Q2 FY2024, three months to 2024-06-30$747.4k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-15, accession 0001213900-25-077581.Report this figure | 0.7Interest expense, period not labelled, three months to 2024-09-30$681.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-19, accession 0001213900-25-112670.Report this figure | 0.7Interest expense, Q4 FY2024, three months to 2024-12-31$651.7k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-04-13, accession 0001213900-26-042634. Derived: 12-month figure less the 9-month figure.Report this figure | 0.8Interest expense, Q1 FY2025, three months to 2025-03-31$761.3k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-29, accession 0001096906-26-000879.Report this figure | 0.2Interest expense, Q2 FY2025, three months to 2025-06-30$224.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-15, accession 0001213900-25-077581.Report this figure | 0.1Interest expense, Q3 FY2025, three months to 2025-09-30$129.3k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-19, accession 0001213900-25-112670.Report this figure | 0.2Interest expense, Q4 FY2025, three months to 2025-12-31$220.8k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-04-13, accession 0001213900-26-042634. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Interest expense, Q1 FY2026, three months to 2026-03-31$84.2k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-29, accession 0001096906-26-000879.Report this figure |
| Income tax | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $m | (7.7)Net income, Q2 FY2023, three months to 2023-06-30−$7.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-08-14, accession 0001213900-24-068900.Report this figure | (8.3)Net income, Q3 FY2023, three months to 2023-09-30−$8.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2023-12-08, accession 0001213900-23-094460.Report this figure | 6.6Net income, period not labelled, three months to 2023-12-31$6.6m. XBRL concept us-gaap:ProfitLoss. 10-K filed 2025-03-31, accession 0001213900-25-026104. Derived: 12-month figure less the 9-month figure.Report this figure | (16.1)Net income, period not labelled, three months to 2024-03-31−$16.1m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2025-05-19, accession 0001213900-25-045089.Report this figure | 3.0Net income, Q2 FY2024, three months to 2024-06-30$3.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-15, accession 0001213900-25-077581.Report this figure | (2.8)Net income, period not labelled, three months to 2024-09-30−$2.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112670.Report this figure | (2.2)Net income, Q4 FY2024, three months to 2024-12-31−$2.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-04-13, accession 0001213900-26-042634. Derived: 12-month figure less the 9-month figure.Report this figure | (0.7)Net income, Q1 FY2025, three months to 2025-03-31−$656.4k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-29, accession 0001096906-26-000879.Report this figure | (18.1)Net income, Q2 FY2025, three months to 2025-06-30−$18.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-15, accession 0001213900-25-077581.Report this figure | (13.2)Net income, Q3 FY2025, three months to 2025-09-30−$13.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112670.Report this figure | 13.1Net income, Q4 FY2025, three months to 2025-12-31$13.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-04-13, accession 0001213900-26-042634. Derived: 12-month figure less the 9-month figure.Report this figure | (2.3)Net income, Q1 FY2026, three months to 2026-03-31−$2.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-29, accession 0001096906-26-000879.Report this figure |
| Diluted EPS | $ per share | (0.01)Diluted EPS, Q2 FY2023, three months to 2023-06-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-08-14, accession 0001213900-24-068900.Report this figure | (0.01)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2023-12-08, accession 0001213900-23-094460.Report this figure | not reported | (0.01)Diluted EPS, period not labelled, three months to 2024-03-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-19, accession 0001213900-25-045089.Report this figure | 0.00Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-08-14, accession 0001213900-24-068900.Report this figure | not reported | not reported | 0.00Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-29, accession 0001096906-26-000879.Report this figure | not reported | not reported | not reported | 0.00Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-29, accession 0001096906-26-000879.Report this figure |
| Basic EPS | $ per share | (0.01)Basic EPS, Q2 FY2023, three months to 2023-06-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-08-14, accession 0001213900-24-068900.Report this figure | (0.01)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2023-12-08, accession 0001213900-23-094460.Report this figure | not reported | (0.01)Basic EPS, period not labelled, three months to 2024-03-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-19, accession 0001213900-25-045089.Report this figure | 0.00Basic EPS, Q2 FY2024, three months to 2024-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-08-14, accession 0001213900-24-068900.Report this figure | not reported | not reported | 0.00Basic EPS, Q1 FY2025, three months to 2025-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-19, accession 0001213900-25-045089.Report this figure | not reported | not reported | not reported | not reported |
Balance sheet
| Line item | Unit | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | period not labelled2023-12-31 | period not labelled2024-03-31 | Q2 FY20242024-06-30 | period not labelled2024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 1.4Cash and equivalents, Q2 FY2023, at 2023-06-30$1.4m. XBRL concept us-gaap:Cash. 10-Q filed 2023-08-25, accession 0001213900-23-070882.Report this figure | 1.2Cash and equivalents, Q3 FY2023, at 2023-09-30$1.2m. XBRL concept us-gaap:Cash. 10-Q filed 2023-12-08, accession 0001213900-23-094460.Report this figure | 0.5Cash and equivalents, period not labelled, at 2023-12-31$488.8k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-31, accession 0001213900-25-026104.Report this figure | not reported | 0.0Cash and equivalents, Q2 FY2024, at 2024-06-30$32.9k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-14, accession 0001213900-24-068900.Report this figure | not reported | 0.4Cash and equivalents, FY2024, at 2024-12-31$371.5k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-04-13, accession 0001213900-26-042634.Report this figure | 1.9Cash and equivalents, Q1 FY2025, at 2025-03-31$1.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-19, accession 0001213900-25-045089.Report this figure | 1.2Cash and equivalents, Q2 FY2025, at 2025-06-30$1.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-15, accession 0001213900-25-077581.Report this figure | 0.8Cash and equivalents, Q3 FY2025, at 2025-09-30$756.7k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-19, accession 0001213900-25-112670.Report this figure | 0.8Cash and equivalents, FY2025, at 2025-12-31$828.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-29, accession 0001096906-26-000879.Report this figure | 3.3Cash and equivalents, Q1 FY2026, at 2026-03-31$3.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-29, accession 0001096906-26-000879.Report this figure |
| Current assets | $m | 3.9Current assets, Q2 FY2023, at 2023-06-30$3.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-08-25, accession 0001213900-23-070882.Report this figure | 3.6Current assets, Q3 FY2023, at 2023-09-30$3.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-12-08, accession 0001213900-23-094460.Report this figure | 2.5Current assets, period not labelled, at 2023-12-31$2.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-31, accession 0001213900-25-026104.Report this figure | not reported | 2.0Current assets, Q2 FY2024, at 2024-06-30$2.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001213900-24-068900.Report this figure | not reported | 4.3Current assets, FY2024, at 2024-12-31$4.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-04-13, accession 0001213900-26-042634.Report this figure | 3.5Current assets, Q1 FY2025, at 2025-03-31$3.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-19, accession 0001213900-25-045089.Report this figure | 2.5Current assets, Q2 FY2025, at 2025-06-30$2.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-15, accession 0001213900-25-077581.Report this figure | 2.1Current assets, Q3 FY2025, at 2025-09-30$2.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-19, accession 0001213900-25-112670.Report this figure | 5.2Current assets, FY2025, at 2025-12-31$5.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-29, accession 0001096906-26-000879.Report this figure | 4.4Current assets, Q1 FY2026, at 2026-03-31$4.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-29, accession 0001096906-26-000879.Report this figure |
| Total assets | $m | 4.7Total assets, Q2 FY2023, at 2023-06-30$4.7m. XBRL concept us-gaap:Assets. 10-Q filed 2023-08-25, accession 0001213900-23-070882.Report this figure | 4.3Total assets, Q3 FY2023, at 2023-09-30$4.3m. XBRL concept us-gaap:Assets. 10-Q filed 2023-12-08, accession 0001213900-23-094460.Report this figure | 3.1Total assets, period not labelled, at 2023-12-31$3.1m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-31, accession 0001213900-25-026104.Report this figure | not reported | 2.6Total assets, Q2 FY2024, at 2024-06-30$2.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001213900-24-068900.Report this figure | not reported | 5.0Total assets, FY2024, at 2024-12-31$5.0m. XBRL concept us-gaap:Assets. 10-K filed 2026-04-13, accession 0001213900-26-042634.Report this figure | 4.1Total assets, Q1 FY2025, at 2025-03-31$4.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-19, accession 0001213900-25-045089.Report this figure | 3.1Total assets, Q2 FY2025, at 2025-06-30$3.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-15, accession 0001213900-25-077581.Report this figure | 2.7Total assets, Q3 FY2025, at 2025-09-30$2.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-19, accession 0001213900-25-112670.Report this figure | 5.7Total assets, FY2025, at 2025-12-31$5.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-29, accession 0001096906-26-000879.Report this figure | 5.1Total assets, Q1 FY2026, at 2026-03-31$5.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-29, accession 0001096906-26-000879.Report this figure |
| Current liabilities | $m | 28.5Current liabilities, Q2 FY2023, at 2023-06-30$28.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-08-25, accession 0001213900-23-070882.Report this figure | 35.6Current liabilities, Q3 FY2023, at 2023-09-30$35.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-12-08, accession 0001213900-23-094460.Report this figure | 34.7Current liabilities, period not labelled, at 2023-12-31$34.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-31, accession 0001213900-25-026104.Report this figure | not reported | 44.3Current liabilities, Q2 FY2024, at 2024-06-30$44.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001213900-24-068900.Report this figure | not reported | 49.8Current liabilities, FY2024, at 2024-12-31$49.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-04-13, accession 0001213900-26-042634.Report this figure | 47.9Current liabilities, Q1 FY2025, at 2025-03-31$47.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-19, accession 0001213900-25-045089.Report this figure | 22.0Current liabilities, Q2 FY2025, at 2025-06-30$22.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-15, accession 0001213900-25-077581.Report this figure | 25.1Current liabilities, Q3 FY2025, at 2025-09-30$25.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-19, accession 0001213900-25-112670.Report this figure | 24.2Current liabilities, FY2025, at 2025-12-31$24.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-29, accession 0001096906-26-000879.Report this figure | 26.4Current liabilities, Q1 FY2026, at 2026-03-31$26.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-29, accession 0001096906-26-000879.Report this figure |
| Total liabilities | $m | 28.7Total liabilities, Q2 FY2023, at 2023-06-30$28.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-08-25, accession 0001213900-23-070882.Report this figure | 35.8Total liabilities, Q3 FY2023, at 2023-09-30$35.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-12-08, accession 0001213900-23-094460.Report this figure | 34.9Total liabilities, period not labelled, at 2023-12-31$34.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-31, accession 0001213900-25-026104.Report this figure | not reported | 46.3Total liabilities, Q2 FY2024, at 2024-06-30$46.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001213900-24-068900.Report this figure | not reported | 52.3Total liabilities, FY2024, at 2024-12-31$52.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-04-13, accession 0001213900-26-042634.Report this figure | 50.4Total liabilities, Q1 FY2025, at 2025-03-31$50.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-19, accession 0001213900-25-045089.Report this figure | 24.5Total liabilities, Q2 FY2025, at 2025-06-30$24.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-15, accession 0001213900-25-077581.Report this figure | 27.5Total liabilities, Q3 FY2025, at 2025-09-30$27.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-19, accession 0001213900-25-112670.Report this figure | 26.7Total liabilities, FY2025, at 2025-12-31$26.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-29, accession 0001096906-26-000879.Report this figure | 27.5Total liabilities, Q1 FY2026, at 2026-03-31$27.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-29, accession 0001096906-26-000879.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | 2.0Long-term debt, Q2 FY2024, at 2024-06-30$2.0m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-08-14, accession 0001213900-24-068900.Report this figure | not reported | 2.0Long-term debt, FY2024, at 2024-12-31$2.0m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2025-03-31, accession 0001213900-25-026104.Report this figure | 2.0Long-term debt, Q1 FY2025, at 2025-03-31$2.0m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-05-19, accession 0001213900-25-045089.Report this figure | 2.0Long-term debt, Q2 FY2025, at 2025-06-30$2.0m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-08-15, accession 0001213900-25-077581.Report this figure | 2.0Long-term debt, Q3 FY2025, at 2025-09-30$2.0m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-11-19, accession 0001213900-25-112670.Report this figure | 2.6Long-term debt, FY2025, at 2025-12-31$2.6m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2026-04-13, accession 0001213900-26-042634.Report this figure | not reported |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Short-term borrowings | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | (32.5)Shareholders' equity, Q2 FY2023, at 2023-06-30−$32.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-08-25, accession 0001213900-23-070882.Report this figure | (39.3)Shareholders' equity, Q3 FY2023, at 2023-09-30−$39.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-12-08, accession 0001213900-23-094460.Report this figure | (39.3)Shareholders' equity, period not labelled, at 2023-12-31−$39.3m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-K filed 2026-04-13, accession 0001213900-26-042634.Report this figure | (54.6)Shareholders' equity, period not labelled, at 2024-03-31−$54.6m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-05-19, accession 0001213900-25-045089.Report this figure | (51.0)Shareholders' equity, Q2 FY2024, at 2024-06-30−$51.0m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-08-15, accession 0001213900-25-077581.Report this figure | (53.6)Shareholders' equity, period not labelled, at 2024-09-30−$53.6m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-19, accession 0001213900-25-112670.Report this figure | (54.9)Shareholders' equity, FY2024, at 2024-12-31−$54.9m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-05-29, accession 0001096906-26-000879.Report this figure | (53.9)Shareholders' equity, Q1 FY2025, at 2025-03-31−$53.9m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-05-29, accession 0001096906-26-000879.Report this figure | (28.8)Shareholders' equity, Q2 FY2025, at 2025-06-30−$28.8m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-08-15, accession 0001213900-25-077581.Report this figure | (32.2)Shareholders' equity, Q3 FY2025, at 2025-09-30−$32.2m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-19, accession 0001213900-25-112670.Report this figure | (28.4)Shareholders' equity, FY2025, at 2025-12-31−$28.4m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-05-29, accession 0001096906-26-000879.Report this figure | (29.6)Shareholders' equity, Q1 FY2026, at 2026-03-31−$29.6m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-05-29, accession 0001096906-26-000879.Report this figure |
Cash flow
| Line item | Unit | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | period not labelled2023-12-31 | period not labelled2024-03-31 | Q2 FY20242024-06-30 | period not labelled2024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (1,283)Operating cash flow, Q2 FY2023, three months to 2023-06-30−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-08-14, accession 0001213900-24-068900. Derived: 6-month figure less the 3-month figure.Report this figure | (1,135)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2023-12-08, accession 0001213900-23-094460. Derived: 9-month figure less the 6-month figure.Report this figure | (1,096)Operating cash flow, period not labelled, three months to 2023-12-31−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-31, accession 0001213900-25-026104. Derived: 12-month figure less the 9-month figure.Report this figure | (726)Operating cash flow, period not labelled, three months to 2024-03-31−$725.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-19, accession 0001213900-25-045089.Report this figure | (1,402)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-15, accession 0001213900-25-077581. Derived: 6-month figure less the 3-month figure.Report this figure | (1,017)Operating cash flow, period not labelled, three months to 2024-09-30−$1.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-19, accession 0001213900-25-112670. Derived: 9-month figure less the 6-month figure.Report this figure | (600)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$600.2k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-04-13, accession 0001213900-26-042634. Derived: 12-month figure less the 9-month figure.Report this figure | (221)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$221.3k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-29, accession 0001096906-26-000879.Report this figure | (1,411)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-15, accession 0001213900-25-077581. Derived: 6-month figure less the 3-month figure.Report this figure | (700)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$700.3k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-19, accession 0001213900-25-112670. Derived: 9-month figure less the 6-month figure.Report this figure | (1,255)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-04-13, accession 0001213900-26-042634. Derived: 12-month figure less the 9-month figure.Report this figure | 1,512Operating cash flow, Q1 FY2026, three months to 2026-03-31$1.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-29, accession 0001096906-26-000879.Report this figure |
| Capital expenditure | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 7.5Capital expenditure, Q1 FY2025, three months to 2025-03-31$7.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-29, accession 0001096906-26-000879.Report this figure | not reported | not reported | not reported | 0.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-29, accession 0001096906-26-000879.Report this figure |
Shares
| Line item | Unit | Q2 FY20222022-06-30 | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | period not labelled2024-03-31 | Q2 FY20242024-06-30 | period not labelled2024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | bn shares | 0.6 | 0.8 | 1.1 | 1.2 | 1.3 | 1.4 | 1.6 | 1.8 | 1.7 | 15.6 | 15.6 | 16.2 |
Shares outstanding: 16.23bn at May 26, 2026, from the cover of the 10-Q filed May 29, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:39 ET. Listed shows no prices and gives no investment advice.